XML 37 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Interest and Dividend Income      
Loans receivable $ 52,728,405 $ 59,952,037 $ 65,864,742
Investment securities 8,127,356 6,911,692 5,628,312
Federal Home Loan Bank stock 405,862 349,404 310,589
Deposits with financial institutions 91,423 184,813 48,665
Total interest and dividend income 61,353,046 67,397,946 71,852,308
Interest Expense      
Deposits 16,014,818 18,288,902 20,870,515
Federal Home Loan Bank advances 3,186,036 5,985,611 8,762,340
Other interest expense 833,018 920,090 991,472
Total interest expense 20,033,872 25,194,603 30,624,327
Net Interest Income 41,319,174 42,203,343 41,227,981
Provision for loan losses 13,100,000 7,050,000 6,500,000
Net Interest Income After Provision for Loan Losses 28,219,174 35,153,343 34,727,981
Other Income      
Service fee income 6,987,052 7,228,873 7,457,642
Net realized gain (loss) on sales of available-for-sale securities 2,048,484 (52,705) 754,990
Commissions 3,691,467 3,844,869 3,046,798
Equity in gains (losses) of limited partnerships (383,510) (510,066) 108,081
Net gains on sales of loans 2,723,111 2,275,283 2,377,222
Net servicing fees (expenses) (73,092) 138,683 244,807
Increase in cash value of life insurance 1,420,245 1,555,948 1,573,096
Loss on sale of other real estate and repossessed assets (425,629) (1,012,034) (1,181,450)
Other-than-temporary losses on securities      
Total other-than-temporary losses (723,338) (2,078,382) (5,335,121)
Portion of loss recognized in other comprehensive income (before taxes) 529,896 1,237,103 2,779,828
Net impairment losses recognized in earnings (193,442) (841,279) (2,555,293)
Other income 215,743 451,336 146,359
Total other income 16,010,429 13,078,908 11,972,252
Other Expenses      
Salaries and employee benefits 21,690,375 21,078,463 23,046,656
Net occupancy expenses 2,385,420 2,502,742 2,802,258
Equipment expenses 1,888,897 1,902,928 1,780,267
Data processing fees 1,528,746 1,568,953 1,510,194
Advertising and promotion 1,458,408 1,223,825 1,529,744
Automated teller machine expense 1,013,902 1,168,695 1,094,893
Deposit Insurance 1,490,838 1,831,049 2,262,697
Professional fees 1,641,233 1,140,560 1,291,389
Software subscriptions and maintenance 1,300,606 1,554,267 1,378,329
Other real estate and repossessed assets 941,812 924,205 843,732
Other expenses 5,076,023 5,108,832 5,785,596
Total other expenses 40,416,260 40,004,519 43,325,755
Income Before Income Tax 3,813,343 8,227,732 3,374,478
Income tax expense 329,000 1,676,000 211,000
Net Income 3,484,343 6,551,732 3,163,478
Preferred stock dividends and accretion 2,114,961 1,803,064 1,803,064
Net Income Available to Common Shareholders $ 1,369,382 $ 4,748,668 $ 1,360,414
Earnings Per Share      
Basic $ 0.20 $ 0.69 $ 0.20
Diluted $ 0.20 $ 0.69 $ 0.20