XML 39 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment Securities
12 Months Ended
Dec. 31, 2011
Investment Securities
Note 4: Investment Securities

 

The amortized costs and approximate fair values, together with gross unrealized gains and losses on securities, are as follows:

 

    2011  
          Gross     Gross        
    Amortized     Unrealized     Unrealized     Fair  
    Cost     Gains     Losses     Value  
Available for Sale Securities                                
Mortgage-backed securities                                
Government-sponsored agencies   $ 198,039     $ 4,813     $ (6 )   $ 202,846  
Collateralized mortgage obligations                                
Government-sponsored agencies     97,098       2,963             100,061  
Federal agencies     2,000       2             2,002  
Municipals     3,364       208       (14 )     3,558  
Small Business Administration     12                   12  
Corporate obligations     27,488             (5,089 )     22,399  
                                 
Total investment securities   $ 328,001     $ 7,986     $ (5,109 )   $ 330,878  

  

    2010  
          Gross     Gross        
    Amortized     Unrealized     Unrealized     Fair  
    Cost     Gains     Losses     Value  
Available for Sale Securities                                
Mortgage-backed securities                                
Government-sponsored agencies   $ 119,017     $ 1,076     $ (1,818 )   $ 118,275  
Collateralized mortgage obligations                                
Government-sponsored agencies     112,615       1,251       (1,642 )     112,224  
Federal agencies     7,925             (104 )     7,821  
Municipals     2,460       33       (11 )     2,482  
Small Business Administration     16                   16  
Corporate obligations     6,888             (4,243 )     2,645  
Marketable equity securities     1,723             (21 )     1,702  
                                 
Total investment securities   $ 250,644     $ 2,360     $ (7,839 )   $ 245,165  

 

In September 2010, the Company transferred all held-to-maturity securities to the available for sale portfolio.

 

Marketable equity securities consist of shares in mutual funds that invest in government obligations and mortgage-backed securities. All mortgage-backed securities and collateralized-mortgage obligations held by the Company as of December 31, 2011 were in government-sponsored and federal agency securities.

 

Certain investments in debt and marketable equity securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments at December 31, 2011 and 2010 was $28,458,000 and $141,266,000, which is approximately 9 percent and 58 percent of the Company’s investment portfolio at those dates. The Bank has continued to see an improvement in its investment portfolio since 2010 due to increased market values driven by lower market interest rates.

 

Based on our evaluation of available evidence, including recent changes in market interest rates, management believes the declines in fair value for these securities are temporary.

 

Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.

 

During 2011, 2010 and 2009, the Bank determined its holdings in trust preferred securities were other than temporarily impaired.  The amount of the impairment due to credit quality totaled $193,000, $841,000 and $2,555,000 in 2011, 2010 and 2009, respectively, and is reflected in the statement of income.

  

The following tables show the gross unrealized losses and fair value of the Company’s investments, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at December 31, 2011 and 2010:

 

    2011  
    Less than 12 Months     12 Months or More     Total  
    Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
    Value     Losses     Value     Losses     Value     Losses  
Available for Sale                                                
Mortgage-backed securities                                                
Government-sponsored agencies   $ 5,076     $ (6 )   $     $     $ 5,076     $ (6 )
Municipals     971       (14 )                 971       (14 )
Corporate obligations     19,957       (790 )     2,454       (4,299 )     22,411       (5,089 )
                                                 
Total temporarily impaired securities   $ 26,004     $ (810 )   $ 2,454     $ (4,299 )   $ 28,458     $ (5,109 )

 

  2010  
    Less than 12 Months     12 Months or More     Total  
    Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
    Value     Losses     Value     Losses     Value     Losses  
Available for Sale                                                
Mortgage-backed securities                                                
Government-sponsored agencies   $ 69,971     $ (1,818 )   $     $     $ 69,971     $ (1,818 )
Collateralized mortgage obligations                                                
Government-sponsored agencies     58,466       (1,642 )                 58,466       (1,642 )
Federal agencies     7,821       (104 )                 7,821       (104 )
Municipals     661       (11 )                 661       (11 )
Corporate obligations                 2,645       (4,243 )     2,645       (4,243 )
Marketable equity securities                 1,702       (21 )     1,702       (21 )
                                                 
Total temporarily impaired securities   $ 136,919     $ (3,575 )   $ 4,347     $ (4,264 )   $ 141,266     $ (7,839 )

 

Mortgage-Backed Securities (MBS) and Collateralized Mortgage Obligations (CMO)

 

The unrealized losses on the Company’s investment in MBSs and CMOs were caused by interest rate changes. The Company expects to recover the amortized cost basis over the term of the securities. Because (1) the decline in market value is attributable to changes in interest rates and not credit quality, (2) the Company does not intend to sell the investments and (3) it is more likely than not the Company will not be required to sell the investments before recovery of their amortized cost bases, which may be at maturity, the Company does not consider these investments to be other-than-temporarily impaired at December 31, 2011.

  

Corporate Obligations

 

The Company’s unrealized loss on investments in corporate obligations primarily relates to investments in pooled trust preferred securities. The unrealized losses were primarily caused by (1) a decrease in performance and regulatory capital resulting from exposure to subprime mortgages and (2) a sector downgrade by several industry analysts. The Company currently expects some of the securities to settle at a price less than the amortized cost basis of the investment (that is, the Company expects to recover less than the entire amortized cost basis of the security). The Company has recognized a loss equal to the credit loss for these securities, establishing a new, lower amortized cost basis. The credit loss was calculated by comparing expected discounted cash flows based on performance indicators of the underlying assets in the security to the carrying value of the investment. Because the Company does not intend to sell these investments and it is likely that the Company will not be required to sell the investments before recovery of its new, lower amortized cost basis, which may be at maturity, it does not consider the remainder of the investments to be other-than-temporarily impaired at December 31, 2011.

 

Other-Than-Temporary Impairment

 

Upon acquisition of a security, the Company decides whether it is within the scope of the accounting guidance for beneficial interests in securitized financial assets or whether it will be evaluated for impairment under the accounting guidance for investments in debt and equity securities.

 

The accounting guidance for beneficial interests in securitized financial assets provides incremental impairment guidance for a subset of the debt securities within the scope of the guidance for investments in debt and equity securities. For securities that are a beneficial interest in securitized financial assets, the Company uses the beneficial interests in securitized financial asset impairment model. For securities where the security is not a beneficial interest in securitized financial assets, the Company uses debt and equity securities impairment model.

 

The Company conducts periodic reviews to identify and evaluate each investment security to determine whether an other-than-temporary impairment has occurred. Economic models are used to determine whether an other-than-temporary impairment has occurred on these securities. While all securities are considered, the securities primarily impacted by other-than-temporary impairment testing are private-label mortgage-backed securities and trust preferred securities.

 

For each private-label mortgage-backed security in the investment portfolio (including but not limited to those whose fair value is less than their amortized cost basis), an extensive, regular review was conducted to determine if an other-than-temporary impairment had occurred. Various inputs to the economic models were used to determine if an unrealized loss was other-than-temporary. In September 2010, the Company transferred all held to maturity securities to the available for sale portfolio, including the private-label mortgage-backed securities. This portion of the investment portfolio was liquidated after the transfer.

  

The Bank’s trust preferred securities valuation was prepared by an independent third party. Their approach to determining fair value involved several steps including:

 

· Detailed credit and structural evaluation of each piece of collateral in the trust preferred securities;

 

· Collateral performance projections for each piece of collateral in the trust preferred security;

 

· Terms of the trust preferred structure, as laid out in the indenture; and

 

· Discounted cash flow modeling.

 

MutualFirst Financial uses market-based yield indicators as a baseline for determining appropriate discount rates, and then adjusts the resulting discount rates on the basis of its credit and structural analysis of specific trust preferred securities. The primary focus is on the returns a fixed income investor would require in order to allocate capital on a risk adjusted basis. There is currently no active market for pooled trust preferred securities; however, the Company looks principally to market yields for stand-alone trust preferred securities issued by banks, thrifts and insurance companies for which there is an active and liquid market. The next step is to make a series of adjustments to reflect the differences that exist between these products (both credit and structural) and, most importantly, to reflect idiosyncratic credit performance differences (both actual and projected) between these products and the underlying collateral in the specific trust preferred security. Importantly, as part of the analysis described above, MutualFirst considers the fact that structured instruments frequently exhibit leverage not present in stand-alone instruments, and make adjustments as necessary to reflect this additional risk.

 

The default and recovery probabilities for each piece of collateral were formed based on the evaluation of the collateral credit and a review of historical industry default data and current/near-term operating conditions. For collateral that has already defaulted, the Company assumed no recovery. For collateral that was in deferral, the Company assumed a recovery of 10% of par for banks, thrifts or other depository institutions and 15% of par for insurance companies. Although the Company conservatively assumed that the majority of the deferring collateral continues to defer and eventually defaults, we also recognize there is a possibility that some deferring collateral may become current at some point in the future.

 

Credit Losses Recognized on Investments

 

Certain debt securities have experienced fair value deterioration due to credit losses, as well as due to other market factors, but are not otherwise other-than-temporarily impaired.

  

The following table provides information about debt securities for which only a credit loss was recognized in income and other losses are recorded in other comprehensive income.

 

    Accumulated Credit Losses  
    2011     2010     2009  
                   
Credit losses on debt securities held                        
Beginning of year   $ (3,374 )   $ (2,957 )   $ (402 )
Additions related to increases in previously recognized other-than-temporary losses     (193 )     (417 )     (2,555 )
                         
As of December 31   $ (3,567 )   $ (3,374 )   $ (2,957 )

 

The amortized cost and fair value of securities available for sale at December 31, 2011, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

    Available for Sale  
    Amortized     Fair  
    Cost     Value  
             
One to five years   $ 16,612     $ 15,897  
Five to ten years     7,120       7,033  
After ten years     9,120       5,029  
      32,852       27,959  
Mortgage-backed securities                
Government-sponsored agencies     198,039       202,846  
Collateralized mortgage obligations                
Government-sponsored agencies     97,098       100,061  
Small Business Administration     12       12  
                 
Totals   $ 328,001     $ 330,878  

 

The carrying value of securities pledged as collateral, to secure public deposits and for other purposes, was $2,600,000 and $1,595,000 at December 31, 2011 and 2010.

 

Proceeds from sales of securities available for sale during 2011, 2010 and 2009 were $76,547,000, $85,585,000 and $11,167,000, respectively. Gross gains of $2,075,000, $2,872,000 and $542,000 in 2011, 2010 and 2009 were recognized on those sales. In 2009, the realized gain on sale of securities reported also reflects a gain on sale of subsidiary of $137,000 and the sale of MasterCard stock of $75,000. Gross losses of $27,000, $2,925,000 and $0 in 2011, 2010 and 2009 were recognized on those sales.