EX-99.1 2 v210966_ex99-1.htm

MutualFirst Announces Increased 2010 Earnings


MUNCIE, Ind.,Feb. 11, 2011 /PRNewswire/ -- MutualFirst Financial, Inc. (Nasdaq: MFSF), the holding company of MutualBank (the "Bank"), announced today that net income available to common shareholders for the year ended December 31, 2010 was $4.7 million, or $.69 for basic and diluted earnings per common share.  This compared to net income available to common shareholders for the year ended December 31, 2009 of $1.4 million, or $.20 for basic and diluted earnings per common share.  Return on assets was .45% and return on average tangible common equity was 4.96% for the year ended 2010 compared to .23% and 1.49% respectively, for the year ended 2009.

Other financial highlights for the year ended December 31, 2010 include:

  • Gross loans decreased $80.8 million, or 7.5% in 2010 while available for sale investment securities increased $114.3 million.
  • Net charge offs increased to $7.1 million, or .69% of average loans from $5.2 million, or .47% in 2009.  Non-accrual loans increased by $1.1 million to $30.2 million as of December 31, 2010 compared to $29.1 million as of December 31, 2009.
  • Deposits increased $76.4 million, or 7.3% in 2010.  Transactional deposits increased $52.2 million, or 13.1% and certificates of deposit increased $24.2 million, or 3.7%.  Borrowings decreased $70.4 million, or 33.2%.
  • Net-interest income increased $1.0 million over 2009.
  • Non-interest income increased $938,000 over 2009.
  • Non-interest expense decreased $3.5 million over 2009.

"We believe we had a successful 2010 by improving earnings in this volatile environment.  While we are still prudently working through credit issues, we believe 2010 was a very good year," said David W. Heeter, President and CEO.

Assets totaled $1.4 billion at December 31, 2010, an increase from December 31, 2009 of $5.5 million, or 0.4%, as cash received from loan sales and prepayments was reinvested into securities. Gross loans, excluding loans held for sale, decreased $80.8 million, or 7.5%.  Decreases in residential mortgage loans of $25.4 million, or 5.3% was primarily due to loans sold in 2010 of $82.8 million.  Decreases in consumer loans of $32.0 million, or 12.3% was primarily due to ceasing originations of certain indirect lending products in 2010.  Decreases in commercial loans of $23.4 million, or 7.0% was primarily due to allowing certain loans to prepay and working through problem loans in 2010.  The paydowns in the loan portfolio were used to increase investment securities available for sale by $114.3 million, or 87.3% which were primarily invested in agency mortgage-backed securities.

Net income available to common shareholders for the three months ended December 31, 2010 was $1.4 million, or $.20 for basic and diluted earnings per common share. This compared to a net loss for the comparable period in 2009 of $1.6 million, or $.24 for basic and diluted earnings per share. The net loss in fourth quarter 2009 was primarily due to other-than-temporary impairment on securities of $2.4 million. Annualized return on average assets was .50% and return on average tangible common equity was 5.61% for the three months ended December 31, 2010 compared to a negative 0.34% and a negative 7.06% respectively, for the same period last year.

Allowance for loan losses remained constant at $16.4 million as of December 31, 2010 when compared to December 31, 2009. Net charge offs for the quarter ended December 31, 2010 were $1.9 million, or .74% of average loans on an annualized basis compared to $1.9 million, or .69% of average loans for 2009.  Net charge offs for the year ended December 31, 2010 were $7.1 million, or .69% of average loans compared to $5.2 million, or .47% of average loans for the comparable period in 2009.  The allowance for loan losses as a percentage of non-performing loans and total loans was 42.16% and 1.64%, respectively at December 31, 2010 compared to 50.38% and 1.53%, respectively at December 31, 2009 and 52.18% and 1.62%, respectively at September 30, 2010.  The decline in allowance for loan losses as a percentage of non-performing loans was primarily due to $7.1 million of troubled debt restructurings classified as non-performing loans which were performing per their restructured agreements.  On a linked quarter basis net charge offs decreased from an annualized .78% of average loans for the quarter ended September 30, 2010 to .74% for the current quarter.  Heeter commented, "We continue to actively monitor our loan portfolio and we believe our allowance is adequate for the current level of risk in our portfolio."

Total deposits were $1.1 billion at December 31, 2010 an increase of $76.4 million, or 7.3% from December 31, 2009. This increase was due to increases in transactional deposits of $52.2 million and certificates of deposit of $24.2 million. Transactional deposits compared to total deposits increased to 40% as of December 31, 2010 compared to 38% as of December 31, 2009.  Total borrowings decreased $70.4 million to $141.7 million at December 31, 2010 from $212.1 million at December 31, 2009.  The decrease in total borrowings was a direct result of increasing retail deposits and paying down maturing borrowings in order to reduce interest costs.

Stockholders' equity was $131.1 million at December 31, 2010, an increase of $1.4 million, or 1.1% from December 31, 2009. The increase was a result of net income of $6.6 million and Employee Stock Ownership Plan (ESOP) shares earned and share based compensation of $257,000. The increase was partially offset by dividend payments of $1.6 million to common shareholders and $1.6 million to preferred shareholders.  Accumulated other comprehensive income decreased $2.1 million as unrealized gains on securities and derivatives decreased $2.3 million and unrealized gains on defined benefit plans increased $124,000.  The Bank's risk-based capital ratio increased to 13.79% as of December 31, 2010 from 12.81% as of December 31, 2009.  The Bank's capital ratios are well in excess of "well-capitalized" levels as defined by all regulatory standards.  


Net interest income before the provision for loan losses decreased $59,000 from $10.3 million for the three months ended December 31, 2009 to $10.2 million for the three months ended December 31, 2010. The primary reason for the decrease was a decrease in net interest margin of 14 basis points to 3.10% in the fourth quarter 2010 compared to 3.24% for the fourth quarter 2009.   This decrease was partially offset by an increase in average earning assets of $50.0 million due to an increased investment portfolio.  

Net interest income before the provision for loan losses increased $1.0 million from $41.2 million for the year ended December 31, 2009 to $42.2 million for the year ended December 31, 2010. The primary reason for the increase was an increase in average earning assets of $36.3 million due to an increased investment portfolio.  Net interest margin declined 3 basis points to 3.19% for the year ended December 31, 2010 compare to 3.22% for the year ended December 31, 2009.

The provision for loan losses for the fourth quarter of 2010 was $1.8 million, an increase of $125,000 from last year's comparable period.  The current provision continues to provide the appropriate level of allowance to meet the Bank's internal allowance calculation requirements.  Non-performing loans to total loans at December 31, 2010 were 3.90% compared to 3.03% at December 31, 2009.  This increase in the non-performing loan ratio was primarily due to $7.1 million of troubled debt restructurings classified as non-performing loans which were performing per their restructured agreements.   Non-performing assets to total assets increased to 3.20% at December 31, 2010 compared to 2.86% at December 31, 2009 due to the troubled debt restructurings.  

The provision for loan losses for the year ended 2010 was $7.1 million, an increase of $550,000 from 2009.  The increase in provision was primarily due to increased net charge offs in 2010 compared to 2009.  Allowance for loan losses to loans receivable was 1.64% as of December 31, 2010 compared to 1.53% as of December 31, 2009.

Non-interest income increased $2.1 million to $3.9 million for the three months ended December 31, 2010 compared to the same period in 2009. This increase was primarily due to a decrease in other-than-temporary impairment on securities of $2.3 million.  Other increases in non-interest income included $660,000 of increased gain on sale of loans, including the reversal of $175,000 of the mortgage servicing rights valuation and $76,000 of increased commission income.  Decreases in non-interest income included decreased gain on investment sales of $328,000, decreased service fee income of $163,000 primarily due to overdraft regulations and decreased equity in limited partnerships of $469,000 primarily due to gains received in the fourth quarter of 2009 which was not duplicated in 2010.  

For the year ended December 31, 2010 non-interest income increased $938,000 to $14.1 million compared to $13.2 million for 2009. Increases in non-interest income included increased commission income of $798,000, increased income on cash surrender value of life insurance of $218,000 primarily due to a death benefit and decreased other-than-temporary impairment of securities of $1.7 million.  Decreases in non-interest income included decreased gain on sale of investments of $808,000, decreased equity in limited partnerships of $618,000 primarily due to one-time gains in 2009 not duplicated in 2010 and decreased service fee income of $229,000 primarily due to overdraft regulation.

Non-interest expense decreased $1.8 million to $10.1 million for the three months ended December 31, 2010 compared to $11.9 million for the same period in 2009.  The decreases in non-interest expense for the current quarter compared to the same period in 2009 included decreases in salaries and benefits of $980,000 primarily due to staff reductions and retirements, decreases in repossessed asset expense of $351,000, decreases in occupancy and equipment of $109,000, decreases in marketing expense of $73,000, decreases in professional fees of $70,000 and decreases in other expenses of $284,000.  The decreases were partially offset by increases in deposit insurance expense of $53,000 primarily due to increased deposits and increases in software subscriptions and maintenance of $43,000.

For the year ended December 31, 2010 non-interest expense decreased $3.5 million to $41.0 million compared to $44.5 million in 2009.  The decrease in non-interest expenses was primarily due to decreases in salaries and benefits expenses of $2.0 million, decreases in deposit insurance of $432,000 primarily due to the one-time assessment in 2009, decreases in marketing expense of $306,000 and decreases in other expenses of $500,000.

Heeter concluded, "The current economic and regulatory environment has created a lot of stress on community banking.  We believe we have handled every challenge and will continue to work to increase the value of our Company to the shareholders."

MutualFirst Financial, Inc. and MutualBank, an Indiana-based financial institution, has thirty-three full-service retail financial centers in Delaware, Elkhart, Grant, Kosciusko, Randolph, St. Joseph and Wabash Counties in Indiana.  MutualBank also has two Wealth Management and Trust offices located in Carmel and Crawfordsville, Indiana and a loan origination office in New Buffalo, Michigan.  MutualBank is a leading residential lender in each of the market areas it serves, and provides a full range of financial services including wealth management and trust services and Internet banking services.  The Company's stock is traded on the NASDAQ National Market under the symbol "MFSF" and can be found on the internet at www.bankwithmutual.com.

Statements contained in this release, which are not historical facts, are forward-looking statements, as that term is defined in the Private Securities Reform Act of 1995.  Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time.

   MUTUALFIRST

FINANCIAL INC.









December 31,

December 31,

Balance Sheet (Unaudited):

2010

2009


(000)

(000)

Assets



Cash and cash equivalents

$26,821

$46,341

Investment securities - AFS

245,165

130,914

Investment securities - HTM

0

8,147

Loans held for sale

10,483

2,521

Loans, gross

995,273

1,076,108

Allowance for loan loss

(16,372)

(16,414)

Net loans

978,901

1,059,694

Premise and equipment

32,966

34,556

FHLB of Indianapolis stock

16,682

18,632

Investment in limited partnerships

3,624

4,161

Cash surrender value of life insurance

45,566

44,247

Prepaid FDIC premium

4,208

5,907

Core deposit and other intangibles

4,533

5,881

Deferred income tax benefit

19,056

19,514

Other assets

16,509

18,519

Total assets

$1,404,514

$1,399,034




Liabilities and Stockholders' Equity



Deposits

$1,121,569

$1,045,196

FHLB advances

128,537

197,960

Other borrowings

13,167

14,114

Other liabilities

10,101

12,037

Stockholders' equity

131,140

129,727

Total liabilities and stockholders' equity

$1,404,514

$1,399,034

















Three Months

Three Months

Three Months


Twelve Months

Twelve Months


Ended

Ended

Ended


Ended

Ended


December 31,

September 30,

December 31,


December 31,

December 31,

Income Statement (Unaudited):

2010

2010

2009


2010

2009


(000)

(000)

(000)


(000)

(000)








Total interest income

$16,025

$16,725

$17,378


$67,398

$71,852

Total interest expense

5,803

6,110

7,097


25,195

30,624








  Net interest income

10,222

10,615

10,281


42,203

41,228

Provision for loan losses

1,775

2,225

1,650


7,050

6,500

Net interest income after provision







 for loan losses

8,447

8,390

8,631


35,153

34,728








 Non-interest income







Fees and service charges

1,773

1,829

1,936


7,229

7,458

Net gain (loss) on sale of investments

8

(282)

336


(53)

755

Other-than-temporary impairment of securities

(15)

(197)

(2,355)


(841)

(2,555)

Equity in losses of limited partnerships

(128)

(128)

341


(510)

108

Commissions

925

896

849


3,845

3,047

Net gain (loss) on loan sales

866

846

206


2,275

2,377

Net servicing fees

37

34

52


139

245

Increase in cash surrender value of life insurance

406

630

390


1,791

1,573

Other income

41

15

25


216

145

Total non-interest income

3,913

3,643

1,780


14,091

13,153








 Non-interest expense







Salaries and benefits

5,096

5,315

6,076


21,078

23,047

Occupancy and equipment

1,373

1,403

1,482


5,574

5,677

Data processing fees

407

363

407


1,569

1,510

Professional fees

249

306

319


1,141

1,291

Marketing

324

296

397


1,224

1,530

Deposit insurance

467

465

414


1,831

2,263

Software subscriptions and maintenance

377

377

334


1,554

1,378

Intangible amortization

315

327

359


1,348

1,525

Repossessed assets expense

548

308

899


1,936

2,025

Other  expenses

907

973

1,191


3,761

4,261

Total non-interest expense

10,063

10,133

11,878


41,016

44,507








Income  before taxes

2,297

1,900

(1,467)


8,228

3,374

Income tax provision

484

279

(278)


1,676

211

Net income

1,813

1,621

(1,189)


6,552

3,163

Preferred stock dividends and amortization

451

451

451


1,803

1,803

Net income available to common shareholders

$1,362

$1,170

($1,640)


$4,749

$1,360

















Average Balances,  Net Interest Income, Yield Earned and Rates Paid





Three



Three




mos ended



mos ended




12/31/2010



12/31/2009



Average

Interest

Average

Average

Interest

Average


Outstanding

Earned/

Yield/

Outstanding

Earned/

Yield/


Balance

Paid

Rate

Balance

Paid

Rate


(000)

(000)


(000)

(000)


Interest-Earning Assets:







Interest -bearing deposits

$66,691

$38

0.23%

$31,203

$14

0.18%

Mortgage-backed securities:







Available-for-sale

197,273

1,433

2.91

101,110

990

3.92

Held-to-maturity

0

0

-

8,899

120

5.39

Investment securities:







Available-for-sale

24,039

159

2.65

26,190

323

4.93

Loans receivable

1,012,562

14,301

5.65

1,082,263

15,882

5.87

Stock in FHLB of Indianapolis

17,722

94

2.12

18,632

50

1.07

Total interest-earning assets (3)

1,318,287

16,025

4.86

1,268,297

17,379

5.48

Non-interest earning assets, net of allowance







 for loan losses and unrealized gain/loss

128,080



125,854



    Total assets

$1,446,367



$1,394,151

















Interest-Bearing Liabilities:







Demand and NOW accounts

$188,748

264

0.56

$159,242

172

0.43

Savings deposits

89,683

34

0.15

85,759

34

0.16

Money market accounts

71,934

138

0.77

49,826

120

0.96

Certificate accounts

666,889

3,967

2.38

640,102

4,570

2.86

Total deposits

1,017,254

4,403

1.73

934,929

4,896

2.09

Borrowings

157,195

1,400

3.56

211,071

2,201

4.17

 Total interest-bearing accounts

1,174,449

5,803

1.98

1,146,000

7,097

2.48

Non-interest bearing deposit accounts

114,816



100,376



Other liabilities

14,237



16,410



 Total liabilities

1,303,502



1,262,786



Stockholders' equity

134,185



131,365



   Total liabilities and stockholders' equity

$1,437,687



$1,394,151










Net earning assets

$143,838



$122,297










Net interest income


$10,222



$10,282









Net interest rate spread



2.89%



3.00%








Net yield on average interest-earning assets



3.10%



3.24%








Average interest-earning assets to







 average interest-bearing liabilities



112.25%



110.67%

























Three Months

Three Months

Three Months


Twelve Months

Twelve Months


Ended

Ended

Ended


Ended

Ended


December 31,

September 30,

December 31,


December 31,

December 31,

 Selected Financial Ratios and Other Financial Data (Unaudited):

2010

2010

2009


2010

2009






















Share and per share data:







Average common shares outstanding







  Basic

6,885,427

6,877,481

6,853,643


6,873,508

6,840,659

  Diluted

6,951,413

6,887,204

6,853,672


6,896,107

6,840,748

Per common share:







  Basic earnings

$0.20

$0.17

($0.24)


$0.69

$0.20

  Diluted earnings

$0.20

$0.17

($0.24)


$0.69

$0.20

  Dividends

$0.06

$0.06

$0.06


$0.24

$0.42








Dividend payout ratio

30.00%

35.29%

-25.00%


34.78%

210.00%








Performance Ratios:







  Return on average assets (ratio of net







     income to average total assets)(1)

0.50%

0.45%

-0.34%


0.45%

0.23%

  Return on average tangible common equity (ratio of net







     income to average tangible common equity)(1)

5.61%

4.77%

-7.06%


4.96%

1.49%

  Interest rate spread information:







   Average during the period(1)

2.89%

3.04%

3.00%


2.97%

2.98%








   Net interest margin(1)(2)

3.10%

3.23%

3.24%


3.19%

3.22%








Efficiency Ratio

71.19%

71.07%

98.48%


72.86%

81.84%








   Ratio of average interest-earning







    assets to average interest-bearing







    liabilities

112.25%

110.65%

110.67%


111.25%

110.22%








Allowance for loan losses:







      Balance beginning of period

$16,480

$16,248

$16,620


$16,414

$15,107

      Charge offs:







         One- to four- family

1,125

1,109

979


2,957

1,728

         Multi-family

0

15

0


247

0

         Commercial real estate

568

702

169


2,306

1,291

         Construction or development

0

0

0


0

0

         Consumer loans

486

477

994


2,774

3,154

         Commercial business loans

0

8

0


8

83

             Sub-total

2,179

2,311

2,142


8,292

6,256








       Recoveries:







         One- to four- family

116

37

16


298

110

         Multi-family

0

0

0


0

0

         Commercial real estate

0

25

6


93

184

         Construction or development

0

0

0


0

0

         Consumer loans

180

256

264


809

767

         Commercial business loans

0

0

0


0

2

             Sub-total

296

318

286


1,200

1,063








Net charge offs

1,883

1,993

1,856


7,092

5,193

Additions charged to operations

1,775

2,225

1,650


7,050

6,500

Balance end of period

$16,372

$16,480

$16,414


$16,372

$16,414








   Net loan charge-offs to average loans (1)

0.74%

0.78%

0.69%


0.69%

0.47%


















December 31,

September 30,

December 31,



2010

2010

2009







Total shares outstanding

6,984,754

6,984,754

6,984,754


Tangible book value per share

$13.49

$13.80

$13.09


Tangible common equity to tangible assets

6.92%

6.91%

6.77%







Nonperforming assets (000's)





Non-accrual loans





One- to four- family

$14,426

$14,308

$14,617


Commercial real estate

10,977

11,635

8,986


Consumer loans

3,713

2,932

3,610


Commercial business loans

1,067

1,317

1,873


Total non-accrual loans

30,183

30,192

29,086


Accruing loans past due 90 days or more

1,546

366

1,934


Restructured loans

7,100

1,027

1,563


Total nonperforming loans

38,829

31,585

32,583


   Real estate owned

5,030

5,686

5,424


   Other repossessed assets

1,097

1,142

1,927


Nonperforming securities

0

0

100


Total nonperforming assets

$44,956

$38,413

$40,034







Asset Quality Ratios:





Non-performing assets to total assets

3.20%

2.67%

2.86%


Non-performing loans to total loans

3.90%

3.11%

3.03%


Allowance for loan losses to non-performing loans

42.16%

52.18%

50.38%


Allowance for loan losses to loans receivable

1.64%

1.62%

1.53%












(1)    Ratios for the three months period have been annualized.


(2)    Net interest income divided by average interest earning assets.


(3)   Calculated net of deferred loan fees, loan discounts, loans in process and loss reserves.






CONTACT: Chris Cook, Senior Vice President, Treasurer and CFO of MutualFirst Financial, Inc., +1-765-747-2945