EX-99 2 v191155_ex99.htm
PRESS RELEASE
 
Date:
July 21, 2010
   
From:
MutualFirst Financial, Inc.
   
For Publication: 
Immediately
   
Contact:
Chris Cook, Senior Vice President, Treasurer and CFO of MutualFirst Financial, Inc.
(765) 747-2945
 
MutualFirst Announces Increased Second Quarter 2010 Earnings
 
Muncie, Indiana - MutualFirst Financial, Inc. (NASDAQ: MFSF), the holding company of MutualBank (the “Bank”), announced today that net income available for common shareholders for the second quarter ended June 30, 2010 was $1.3 million, or $.19 for basic and diluted earnings per common share.  This compared to net income available for common shareholders for the same period in 2009 of $864,000, or $.13 for basic and diluted earnings per common share. Annualized return on assets was .48% and return on average tangible common equity was 5.66% for the second quarter of 2010 compared to .25% and 3.82% respectively, for the same period of last year.

Net income available for common shareholders for the six months ended June 30, 2010 was $2.2 million, or $.32 for basic and diluted earnings per common share, consistent with the results from the same period in 2009.  Annualized return on assets was .42% and return on average tangible common equity was 4.77% for the first half of 2010 compared to .44% and 4.85% respectively, for the same period of last year.

Other financial highlights for the second quarter ended June 30, 2010 include:

 
·
Non-performing assets declined $3.0 million during the second quarter of 2010, reducing the non-performing asset ratio from 2.44% at March 31, 2010 to 2.31% as of June 30, 2010.  Non-performing loans declined $1.7 million in the second quarter of 2010 reducing the non-performing loan ratio from 2.62% to 2.49%.
 
·
Net charge offs annualized to average loans for the quarter were .74%, compared to .49% for quarter ended March 31, 2010 and .36% for quarter ended June 30, 2009.
 
·
Allowance for loan losses to non-performing loans as of June 30, 2010 increased to 63.30% from 60.77% as of March 31, 2010 and allowance for loan losses to loans receivable decreased slightly to 1.58% as of June 30, 2010 from 1.59% as of March 31, 2010.
 
·
Net interest income increased $566,000 for the quarter ended June 30, 2010 compared to the same quarter in 2009.  On a linked quarter basis, net interest income increased $390,000.

 
 

 

 
·
Net interest margin increased to 3.23% as of June 30, 2010 compared to 3.18% as of March 31, 2010 and 3.21% as of June 30, 2009.
 
·
Non-interest income for the quarter ended June 30, 2010 decreased $753,000 compared to the second quarter 2009 due to approximately $900,000 less gain on sale of loans and investments.  On a linked quarter basis, non-interest income increased $252,000.
 
·
Non-interest expense for the second quarter 2010 was $826,000 less than the second quarter 2009.  Excluding the one-time FDIC special assessment in the second quarter 2009 of $630,000, non-interest expense decreased $196,000.  On a linked quarter basis, non-interest expense increased $150,000 from the first quarter 2010.

“We continued to see improvement in the second quarter as we navigate through this current economic cycle,” said David W. Heeter, President and CEO.  “As we see improvement, we believe that our ability to retire the preferred stock issued from the Capital Purchase Plan will be possible without diluting current shareholders.  Generating organic capital is a top priority.”

Heeter added, “We continue to review ways to increase shareholder value.  We recently were an unsuccessful bidder for a FDIC assisted deal and we strongly believe this type of transaction would increase shareholder value.  We will continue to seek out such transactions that are geographically and financially feasible.”

Assets totaled $1.4 billion at June 30, 2010, an increase from December 31, 2009 of $42.9 million, or 3.1%. Gross loans, excluding loans held for sale, decreased $45.7 million, or 4.2%.  Consumer loans decreased $18.0 million, or 6.9%, commercial loans decreased $18.4 million, or 5.5%, and residential mortgage loans held in the portfolio decreased $9.3 million, or 1.9%. Residential mortgage loans held for sale decreased $208,000 and mortgage loans sold during the first half of 2010 totaled $23.0 million compared to $94.9 million sold in the first half of last year. The decrease in consumer lending was a result of the Bank suspending origination of indirect boat and recreational vehicle lending at the beginning of 2010, which accounted for approximately 49% of the consumer outstanding balances at the beginning of 2010.  The decrease in commercial loans was a result of several commercial loans paying down, some of which were loans of concern for the Bank.  Mortgage loan balances continue to decline as the Bank has sold a majority of its fixed rate production.  Investment securities available for sale increased $77.5 million, or 59.2%, primarily due to the current liquidity available to the Bank.

Allowance for loan losses was $16.2 million at June 30, 2010, a decrease of $166,000 from December 31, 2009. Net charge offs for the quarter ended June 30, 2010 were $1.9 million, or .74% of average loans on an annualized basis compared to $992,000, or .36% of average loans for the comparable period in 2009.  Net charge offs for the six months ended June 30, 2010, $3.2 million, or .61% of average loans on an annualized basis compared to $2.0 million, or .35% of average loans for the comparable period in 2009.  Net charge offs increased as a larger amount of previously identified problem loans were settled in the quarter than in the same period in 2009.   On a linked quarter basis net charge offs increased from an annualized .49% of average loans for the quarter ended March 31, 2010 to .74% for the current quarter.  The allowance for loan losses as a percentage of non-performing loans and total loans was 63.30% and 1.58%, respectively at June 30, 2010 compared to 50.38% and 1.53%, respectively at December 31, 2009.

 
 

 
 
Total deposits were $1.1 billion at June 30, 2010 an increase of $64.0 million, or 6.1% from December 31, 2009. This increase was due to increases in certificates of deposit and savings deposits of $35.4 million and increases in demand and money market deposits of $28.6 million.  Total borrowings decreased $25.2 million to $186.8 million at June 30, 2010 from $212.1 million at December 31, 2009 as the Bank utilized excess liquidity to pay down maturing FHLB advances.
 
Stockholders’ equity was $134.4 million at June 30, 2010, an increase of $4.6 million, or 3.6% from December 31, 2009. The increase was due primarily to net income of $3.1 million and unrealized gains on securities of $3.3 million.  This increase was partially offset by dividend payments of $838,000 to common shareholders and $410,000 to preferred shareholders and net unrealized losses on derivatives of $241,000.  The Bank’s risk-based capital ratio was well in excess of “well-capitalized” levels as defined by all regulatory standards as of June 30, 2010.
 
Net interest income before the provision for loan losses increased $566,000 from $10.3 million for the three months ended June 30, 2009 to $10.9 million for the three months ended June 30, 2010. The primary reason for the increase was an increase in average earning assets of $61.2 million as a result of increased liquidity and an increase in net interest margin of 2 basis points to 3.23% in the second quarter 2010 compared to 3.21% for the second quarter 2009.  On a linked quarter basis, net interest income before the provision for loan losses increased $390,000 primarily due to an increase in average earning assets of $28.5 million and an increase of 5 basis points in net interest margin.
 
Net interest income before the provision for loan losses increased $662,000 from $20.7 million for the six months ended June 30, 2009 to $21.4 million for the six months ended June 30, 2010. The primary reason for the increase was an increase in average earning assets of $45.9 million as a result of increased liquidity, partially offset by a decrease in net interest margin of 2 basis points to 3.20% in the first half of 2010 compared to 3.22% for the first half of 2009.
 
The provision for loan losses for the second quarter of 2010 was $1.5 million compared to $1.8 million in the second quarter of 2009.  The provision for loan loss for the first half of 2010 was $3.1 million compared to $3.2 million in the first half of 2009.  Non-performing loans to total loans at June 30, 2010 were 2.49% compared to 2.60% at June 30, 2009.  Non-performing loans to total loans have also declined from 3.03% as of December 31, 2009 and 2.62% as of March 2010.  Non-performing loans in all loan segments have decreased.  Non-performing assets to total assets were 2.31% at June 30, 2010 comparing favorably to ratios of 2.44% at March 31, 2010, 2.86% at December 31, 2009 and 2.41% as of June 30, 2009.  Heeter continued, “Asset quality has continued to improve over the last couple of quarters and we are making considerable progress to reduce non-performing assets.  We continue to monitor our loan portfolio closely to ensure we are taking prompt action when necessary to minimize possible losses.”


 
Non-interest income decreased $753,000 to $3.4 million for the three months ended June 30, 2010 compared to the same period in 2009. The decrease was primarily due to a reduction on gain on sale of loans of $409,000 as mortgage loan sales slowed as did production in comparison to the second quarter of 2009.  Another reason for the decline was a $323,000 decrease in gains on sale of securities and a $151,000 increase in other than temporary impairment in the second quarter of 2010 compared to the second quarter of 2009.  Other than temporary impairment in the second quarter of 2010 included several private labeled mortgage backed securities that have seen charge offs in the last quarter in the individual mortgage back pools.  These decreases were partially offset by increases in service fees on transaction accounts of $10,000 and increases in commission income of $222,000.  The increase in commission income was due primarily to commissions received from the trust and brokerage businesses for the quarter.  On a linked quarter basis, non-interest income increased by $252,000.

Non-interest income decreased $1.2 million to $6.5 million for the six months ended June 30, 2010 compared to the same period in 2009.  The decrease was primarily due to a reduction in gain on sale of loans of $1.1 million and increased other than temporary impairment of securities of approximately $528,000.  These decreases are partially offset with increases in commission income of $536,000.

Non-interest expense decreased $826,000 to $10.5 million for the three months ended June 30, 2010 compared to $11.3 million for the same period in 2009, or a decrease of $196,000 when excluding the one-time FDIC special assessment in the second quarter for $630,000.  Decreases in current quarter non-interest expense compared to the same period in 2009 include decreases in salaries and employee benefits of $356,000, decreases in marketing expense of $57,000, decreases in intangible amortization of $44,000, decreases in deposit insurance premiums of $592,000 and decreases in other expenses of $37,000.  These decreases were partially offset by increases in data processing fees of $26,000, increases in software subscriptions and maintenance of $58,000 and increases in other repossessed asset expense of $231,000.  On a linked quarter basis, non-interest expense increased by $150,000 compared to the three months ended March 31, 2010, primarily due to an increase in repossessed asset expense.

Non-interest expense decreased $863,000 to $20.8 million, for the six months ended June 30, 2010 compared to $21.7 million for the same period in 2009.   The decrease in expenses was partially due to the FDIC special assessment in the second quarter of 2009 as discussed above.   Another reason for the decrease was a decline in salaries and benefits of $480,000.  These decreases were partially offset by an increase of $401,000 in repossessed asset expense.  Heeter concluded, “Our staff has diligently decreased expenses over the last several quarters and are continually attempting to increase the efficiency of our company.”


 
MutualFirst Financial, Inc. and MutualBank, an Indiana-based financial institution, has thirty-three full-service retail financial centers in Delaware, Elkhart, Grant, Kosciusko, Randolph, St. Joseph and Wabash Counties in Indiana.  MutualBank also has two Wealth Management and Trust offices located in Carmel and Crawfordsville, Indiana and a loan origination office in New Buffalo, Michigan.  MutualBank is a leading residential lender in each of the market areas it serves, and provides a full range of financial services including wealth management and trust services and Internet banking services.  The Company’s stock is traded on the NASDAQ National Market under the symbol “MFSF” and can be found on the internet at www.bankwithmutual.com.

Statements contained in this release, which are not historical facts, are forward-looking statements, as that term is defined in the Private Securities Reform Act of 1995.  Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time.

 
 

 
 
MUTUALFIRST FINANCIAL INC.
 
   
June 30,
   
December 31,
 
Balance Sheet (Unaudited):
 
2010
   
2009
 
   
(000)
   
(000)
 
Assets
           
Cash and cash equivalents
  $ 60,613     $ 46,341  
Interest-bearing deposits
    3,001       0  
Investment securities - AFS
    208,452       130,914  
Investment securities - HTM
    7,097       8,147  
Loans held for sale
    2,313       2,521  
Loans, gross
    1,030,453       1,076,108  
Allowance for loan loss
    (16,248 )     (16,414
)
Net loans
    1,014,205       1,059,694  
Premise and equipment
    33,927       34,556  
FHLB of Indianapolis stock
    18,632       18,632  
Investment in limited partnerships
    3,905       4,161  
Cash surrender value of life insurance
    45,039       44,247  
Prepaid FDIC premium
    5,074       5,907  
Core deposit and other intangibles
    5,175       5,881  
Deferred income tax benefit
    16,590       19,514  
Other assets
    17,871       18,519  
Total assets
    1,441,894       1,399,034  
                 
Liabilities and Stockholders' Equity
               
Deposits
    1,109,209       1,045,196  
FHLB advances
    173,314       197,960  
Other borrowings
    13,528       14,114  
Other liabilities
    11,481       12,037  
Stockholders' equity
    134,362       129,727  
Total liabilities and stockholders' equity
    1,441,894       1,399,034  
 
   
Three Months
   
Three Months
   
Three Months
   
Six Months
   
Six Months
 
   
Ended
   
Ended
   
Ended
   
Ended
   
Ended
 
   
June 30,
   
March 31,
   
June 30,
   
June 30,
   
June 30,
 
Income Statement (Unaudited):
 
2010
   
2010
   
2009
   
2010
   
2009
 
   
(000)
   
 (000)
   
 (000)
   
 (000)
   
 (000)
 
                               
Total interest income
  $ 17,403     $ 17,244     $ 18,136     $ 34,647     $ 36,792  
Total interest expense
    6,525       6,756       7,824       13,281       16,088  
                                         
Net interest income
    10,878       10,488       10,312       21,366       20,704  
Provision for loan losses
    1,525       1,525       1,750       3,050       3,200  
Net interest income after provision for loan losses
    9,353       8,963       8,562       18,316       17,504  
                                         
Non-interest income
                                       
Fees and service charges
    1,887       1,740       1,877       3,627       3,566  
Net gain (loss) on sale of investments
    35       285       358       320       359  
Other than temporary impairment of securities
    (151 )     (577 )     0       (728 )     (200 )
Equity in losses of limited partnerships
    (128 )     (127 )     (78 )     (255 )     (155 )
Commissions
    1,082       942       860       2,024       1,488  
Net gain (loss) on loan sales
    209       354       618       564       1,644  
Net servicing fees
    31       37       60       68       137  
Increase in cash surrender value of life insurance
    372       383       413       755       799  
Other income
    56       104       38       159       88  
Total non-interest income
    3,393       3,141       4,146       6,534       7,726  
                                         
Non-interest expense
                                       
Salaries and benefits
    5,332       5,336       5,688       10,668       11,148  
Occupancy and equipment
    1,372       1,425       1,343       2,797       2,770  
Data processing fees
    387       411       361       798       715  
Professional fees
    243       342       327       585       662  
Marketing
    306       298       363       604       725  
Deposit insurance
    453       446       1,045       899       1,433  
Software subscriptions and maintenance
    403       397       345       800       677  
Intangible amortization
    353       353       397       706       795  
Repossessed assets expense
    614       467       383       1,081       680  
Other expenses
    1,021       859       1,058       1,881       2,077  
Total non-interest expense
    10,484       10,334       11,310       20,819       21,682  
                                         
Income before taxes
    2,262       1,770       1,398       4,031       3,548  
Income tax provision
    487       426       83       913       437  
Net income
    1,775       1,344       1,315       3,118       3,111  
Preferred stock dividends and amortization
    451       451       451       902       902  
Net income available to common shareholders
  $ 1,324     $ 893     $ 864     $ 2,216     $ 2,209  
 
 
 

 

Average Balances, Net Interest Income, Yield Earned and Rates Paid

         
Three
               
Three
       
         
mos ended
               
mos ended
       
         
6/30/2010
               
6/30/2009
       
   
Average
   
Interest
   
Average
   
Average
   
Interest
   
Average
 
   
Outstanding
   
Earned/
   
Yield/
   
Outstanding
   
Earned/
   
Yield/
 
   
Balance
   
Paid
   
Rate
   
Balance
   
Paid
   
Rate
 
   
 (000)
   
 (000)
         
 (000)
   
 (000)
       
Interest-Earning Assets:
                                   
Interest -bearing deposits
  $ 88,121     $ 56       0.25 %   $ 43,102     $ 17       0.16 %
Mortgage-backed securities:
                                               
Available-for-sale
    175,556       1,721       3.92       71,921       953       5.30  
Held-to-maturity
    7,481       131       7.00       9,684       147       6.07  
Investment securities:
                                               
Available-for-sale
    18,346       161       3.51       29,619       299       4.04  
Loans receivable
    1,039,443       15,242       5.87       1,113,404       16,670       5.99  
Stock in FHLB of Indianapolis
    18,632       92       1.98       18,632       50       1.07  
Total interest-earning assets (3)
    1,347,579       17,403       5.17       1,286,362       18,136       5.64  
Non-interest earning assets, net of allowance for loan losses and unrealized gain/loss
    131,466                       123,385                  
Total assets
  $ 1,479,045                     $ 1,409,747                  
                                                 
Interest-Bearing Liabilities:
                                               
Demand and NOW accounts
  $ 186,499       257       0.55     $ 161,270       194       0.48  
Savings deposits
    91,545       36       0.16       86,417       67       0.31  
Money market accounts
    66,621       156       0.94       42,446       121       1.14  
Certificate accounts
    669,630       4,174       2.49       631,478       4,905       3.11  
Total deposits
    1,014,295       4,623       1.82       921,611       5,287       2.29  
Borrowings
    210,792       1,902       3.61       245,273       2,537       4.14  
Total interest-bearing accounts
    1,225,087       6,525       2.13       1,166,884       7,824       2.68  
Non-interest bearing deposit accounts
    107,805                       94,243                  
Other liabilities
    14,823                       18,971                  
Total liabilities
    1,347,715                       1,280,098                  
Stockholders' equity
    131,330                       129,649                  
Total liabilities and stockholders' equity
  $ 1,479,045                     $ 1,409,747                  
                                                 
Net earning assets
  $ 122,492                     $ 119,478                  
                                                 
Net interest income
          $ 10,878                     $ 10,312          
                                                 
Net interest rate spread
                    3.04 %                     2.96 %
                                                 
Net yield on average interest-earning assets
                    3.23 %                     3.21 %
                                                 
Average interest-earning assets to average interest-bearing liabilities
                    110.00 %                     110.24 %
 
 
 

 

   
Three Months
   
Three Months
   
Three Months
   
Six Months
   
Six Months
 
   
Ended
   
Ended
   
Ended
   
Ended
   
Ended
 
   
June 30,
   
March 31,
   
June 30,
   
June 30,
   
June 30,
 
Selected Financial Ratios and Other Financial Data (Unaudited):
 
2010
   
2010
   
2009
   
2010
   
2009
 
                               
Share and per share data:
                             
Average common shares outstanding
                             
Basic
    6,869,535       6,861,589       6,837,751       6,865,562       6,831,647  
Diluted
    6,881,672       6,864,138       6,837,751       6,872,905       6,831,647  
Per common share:
                                       
Basic earnings
  $ 0.19     $ 0.13     $ 0.13     $ 0.32     $ 0.32  
Diluted earnings
  $ 0.19     $ 0.13     $ 0.13     $ 0.32     $ 0.32  
Dividends
  $ 0.06     $ 0.06     $ 0.12     $ 0.12     $ 0.24  
                                         
Dividend payout ratio
    31.58 %     46.15 %     92.31 %     37.50 %     75.00 %
                                         
Performance Ratios:
                                       
Return on average assets (ratio of net income to average total assets)(1)
    0.48 %     0.37 %     0.25 %     0.42 %     0.44 %
Return on average tangible common equity (ratio of net income to average tangible common equity)(1)
    5.66 %     3.87 %     3.82 %     4.77 %     4.85 %
Interest rate spread information:
                                       
Average during the period(1)
    3.04 %     3.00 %     2.96 %     3.02 %     2.97 %
                                         
Net interest margin(1)(2)
    3.23 %     3.18 %     3.21 %     3.20 %     3.22 %
                                         
Efficiency Ratio
    73.46 %     75.82 %     78.23 %     74.62 %     76.26 %
                                         
Ratio of average interest-earning assets to average interest-bearing liabilities
    110.00 %     108.84 %     110.24 %     109.42 %     110.00 %
                                         
Allowance for loan losses:
                                       
Balance beginning of period
  $ 16,635     $ 16,414     $ 15,590     $ 16,414     $ 15,107  
Charge offs:
                                       
One- to four- family
    258       465       431       723       531  
Multi-family
    232       0       0       232       0  
Commercial real estate
    692       344       172       1,036       537  
Construction or development
    0       0       0       0       0  
Consumer loans
    917       895       721       1,812       1,381  
Commercial business loans
    0       0       26       0       83  
Sub-total
    2,099       1,704       1,350       3,803       2,532  
                                         
Recoveries:
                                       
One- to four- family
    61       85       17       146       94  
Multi-family
    0       0       0       0       0  
Commercial real estate
    0       68       143       68       143  
Construction or development
    0       0       0       0       0  
Consumer loans
    126       247       198       373       334  
Commercial business loans
    0       0       0       0       2  
Sub-total
    187       400       358       587       573  
                                         
Net charge offs
    1,912       1,304       992       3,216       1,959  
Additions charged to operations
    1,525       1,525       1,750       3,050       3,200  
Balance end of period
  $ 16,248     $ 16,635     $ 16,348     $ 16,248     $ 16,348  
                                         
Net loan charge-offs to average loans (1)
    0.74 %     0.49 %     0.36 %     0.61 %     0.35 %
 
 
 

 
 
   
June 30,
   
March 31,
   
June 30,
 
   
2010
   
2010
   
2009
 
                   
Total shares outstanding
    6,984,754       6,984,754       6,984,754  
Tangible book value per share
  $ 13.86     $ 13.23     $ 12.96  
Tangible common equity to tangible assets
    6.94 %     6.42 %     6.79 %
                         
Nonperforming assets (000's)
                       
Non-accrual loans
                       
One- to four- family
  $ 13,501     $ 14,234     $ 13,186  
Commercial real estate
    7,464       7,309       8,692  
Consumer loans
    2,013       2,435       2,788  
Commercial business loans
    592       1,561       2,852  
Total non-accrual loans
    23,570       25,539       27,518  
Accruing loans past due 90 days or more
    876       0       1,039  
Restructured loans
    1,224       1,833       100  
Total nonperforming loans
    25,670       27,372       28,657  
Real estate owned
    6,171       6,762       3,176  
Other repossessed assets
    1,318       2,027       1,499  
Nonperforming securities
    100       100       0  
Total nonperforming assets
  $ 33,259     $ 36,261     $ 33,332  
                         
Asset Quality Ratios:
                       
Non-performing assets to total assets
    2.31 %     2.44 %     2.41 %
Non-performing loans to total loans
    2.49 %     2.62 %     2.60 %
Allowance for loan losses to non-performing loans
    63.30 %     60.77 %     57.05 %
Allowance for loan losses to loans receivable
    1.58 %     1.59 %     1.49 %

(1)
Ratios for the three and six month periods have been annualized.
 
(2)
Net interest income divided by average interest earning assets.
 
(3)
Calculated net of deferred loan fees, loan discounts, loans in process and loss reserves.