EX-99 2 v173845_ex99.htm Unassociated Document
PRESS RELEASE
 
Date:  February 11, 2010
   
From:   MutualFirst Financial, Inc.
   
For Publication: Immediately
   
Contact: Tim McArdle, Senior Vice President and Treasurer ofMutualFirst Financial, Inc. (765) 747-2818
 
MutualFirst Announces 2009 Earnings
 
 Muncie, Indiana - MutualFirst Financial, Inc. (NASDAQ: MFSF), the holding company of MutualBank (the “Bank”), announced today that net income available to common shareholders for the year ended December 31, 2009 was $1.4 million, or $.20 for basic and diluted earnings per common share.  This compared to a net loss for the year ended December 31, 2008 of $22.1 million, or $4.22 for basic and diluted earnings per common share.  Return on assets was .23% and return on average tangible common equity was 1.49% for the year ended 2009 compared to a negative 1.91% and a negative 28.04% respectively, for the year ended 2008.

“We are pleased to report positive annual earnings through this difficult economic environment, which has included historically high levels of credit expense on the loan portfolio and other than temporary impairments on the investment portfolio,” said David W. Heeter, President and CEO.

Assets totaled $1.4 billion at December 31, 2009, an increase from December 31, 2008 of $10.1 million, or 0.7% as cash received from loan sales and prepayments was reinvested into securities. Gross loans, excluding loans held for sale, decreased $52.1 million, or 4.6%.  Increases in commercial loans of $8.7 million, or 2.6% were offset by decreases in consumer loans of $8.6 million, or 3.3% and residential mortgage loans held in the portfolio of $52.2 million, or 9.8%. Residential mortgage loans held for sale increased $1.0 million and mortgage loans sold during the year 2009 totaled $160.0 million compared to $92.9 million sold during the year 2008. Total loan originations for the year ended December 31, 2009 were approximately $335 million, a 68% increase over 2008.  Despite the increased originations, loan prepayments and mortgage loan sales have led to a decrease in loan balances. Increases in investment securities available for sale of $53.7 million, or 69.5% primarily due to investments in highly rated municipal, corporate and mortgage-backed securities and cash and cash equivalents of $6.6 million helped offset the decreases in the loan portfolio.

The net loss for the three months ended December 31, 2009 was $1.6 million, or $.24 for basic and diluted earnings per common share. The net loss for the quarter was a direct result of $2.4 million of other than temporary impairment charges on several investments.  This compared to a net loss for the comparable period in 2008 of $24.9 million, or $3.65 for basic and diluted earnings per share. The net loss in fourth quarter 2008 was primarily due to a goodwill impairment charge of $29.0 million. Annualized return on average assets was a negative .34% and return on average tangible common equity was a negative 7.06% for the three months ended December 31, 2009 compared to a negative 7.13% and a negative 108.92% respectively, for the same period last year.


Allowance for loan losses was $16.4 million at December 31, 2009, an increase of $1.3 million from December 31, 2008. Net charge offs for the quarter ended December 31, 2009 were $1.9 million, or .69% of average loans on an annualized basis compared to $1.9 million, or .66% of average loans for the comparable period in 2008.  Net charge offs for the year ended December 31, 2009 were $5.2 million, or .47% of average loans compared to $3.2 million, or .34% of average loans for the comparable period in 2008.  The allowance for loan losses as a percentage of non-performing loans and total loans was 50.38% and 1.53%, respectively at December 31, 2009 compared to 69.41% and 1.34%, respectively at December 31, 2008 and 50.68% and 1.53%, respectively at September 30, 2009.  On a linked quarter basis net charge offs increased from an annualized .50% of average loans for the quarter ended September 30, 2009 to .69% for the current quarter.  Heeter commented, “We continue to actively monitor our loan portfolio and we believe our allowance is adequate.”

Total deposits were $1.0 billion at December 31, 2009 an increase of $82.7 million, or 8.6% from December 31, 2008. This increase was due to increases in certificates of deposit of $62.1 million and transactional deposits of $20.6 million. Total borrowings decreased $81.1 million to $198.0 million at December 31, 2009 from $279.1 million at December 31, 2008.  The decrease in total borrowings was a direct result of increasing retail deposits and paying down maturating borrowings helping to reduce interest costs.
 
Stockholders’ equity was $129.7 million at December 31, 2009, a decrease of $788,000, or 0.6% from December 31, 2008. The decrease was due primarily to dividend payments of $2.9 million to common shareholders and $1.4 million to preferred shareholders.   This decrease was partially offset by net income of $3.2 million and Employee Stock Ownership Plan (ESOP) shares earned of $215,000.  Accumulated other comprehensive income increased $170,000 as unrealized gains on securities and derivatives of $325,000 were partially offset by a $155,000 unrealized loss on a benefit plan.  The Bank’s risk-based capital ratio is 12.75% and the tier one capital ratio is 11.50%.  The Bank’s capital ratios are well in excess of “well-capitalized” levels as defined by all regulatory standards.
 
Net interest income before the provision for loan losses decreased $263,000 from $10.5 million for the three months ended December 31, 2008 to $10.3 million for the three months ended December 31, 2009. The primary reason for the decrease was a decrease in net interest margin of 17 basis points to 3.24% in the fourth quarter 2009 compared to 3.41% for the fourth quarter 2008.   This decrease was partially offset by an increase in average earning assets of $30.1 million due to an increased investment portfolio.  On a linked quarter basis, net interest income increased $38,000 primarily due to an increase in net interest margin of 3 basis points, partially offset by a decrease in average earning assets of $8.4 million.

Net interest income before the provision for loan losses increased $7.7 million from $33.5 million for the year ended December 31, 2008 to $41.2 million for the year ended December 31, 2009. The primary reason for the increase was an increase in average earning assets of $239.5 million due to the acquisition of MFB Corp in the third quarter of 2008.   Net interest margin remained unchanged at 3.22% for the years ended December 31, 2009 and 2008.


The provision for loan losses for the fourth quarter of 2009 was $1.7 million, a decrease of $3.1 million from last year’s comparable period.  This decline was due to the fourth quarter of 2008 provision of $4.8 million to sufficiently meet the Bank’s internal allowance calculation due to the declining economic and loan factors.  The current provision continues to provide sufficient additional allowance to meet the Bank’s internal allowance calculation.  Non-performing loans to total loans at December 31, 2009 were 3.03% compared to 1.93% at December 31, 2008.  This increase in non-performing loans was primarily due to an increased level of non-performing residential property loans.  Non-performing assets to total assets were 2.86% at December 31, 2009 compared to 1.92% at December 31, 2008.  On a linked quarter basis, non-performing loans to total loans at December 31, 2009 were 3.03% compared to 3.02% at September 30, 2009.  This increase in non-performing loans was primarily due to a decreased level of total loans as non-performing loans decreased $208,000.  Non-performing assets to total assets were 2.86% at December 31, 2009 compared to 2.74% at September 30, 2009.

The provision for loan losses for the year ended 2009 was $6.5 million, a decrease of $500,000 from 2008.  The provision for loan losses continued to exceed net charge offs and added an additional $1.3 million to the allowance.  Allowance for loan losses to loans receivable was 1.53% as of December 31, 2009 compared to 1.34% as of December 31, 2008.

Non-interest income increased $599,000 to $1.8 million for the three months ended December 31, 2009 compared to the same period in 2008. This increase is primarily due to increases in service fees on transaction accounts of $19,000, increases in commission income of $243,000 primarily due to an increase in income on trust services, increases in limited partnership income of $407,000 primarily due to one-time gains of $427,000, and increases in net gain on sale of loans of $596,000 primarily due to a $500,000 mortgage servicing rights impairment in the fourth quarter of 2008, which was not duplicated in 2009.  These increases were partially offset by a decrease in gains on sale of investments of $936,000 due to impairment charges of $2.4 million on securities taken in the fourth quarter of 2009 compared to $1.2 million taken in the fourth quarter 2008.

For the year ended December 31, 2009 non-interest income increased $6.6 million to $13.2 million compared to $6.5 million for the same period in 2008. The reasons for the increases are primarily due to the acquisition of MFB Corp in the third quarter 2008, the impairment charge taken in the third quarter of 2008, and increased mortgage banking income in 2009.

Non-interest expense decreased $28.2 million to $11.9 million for the three months ended December 31, 2009 compared to $40.1 million for the same period in 2008.  The fourth quarter 2008 included a goodwill impairment charge of $29.0 million.  The increases in the current quarter non-interest expense compared to the same period in 2008 included increases in occupancy and equipment expense of $222,000 primarily due to increased property taxes, increases in data processing of $85,000, increases in deposit insurance of $208,000 primarily due to higher premium rates and increased deposits, and increases in repossessed asset expense of $494,000 primarily due to increased repossessed assets.  The decreases in the current quarter non-interest expense compared to the same period in 2008 included a decrease in salaries and employee benefits of $54,000, a decrease in marketing expense of $73,000, a decrease in software subscriptions and maintenance of $42,000, a decrease in intangible amortization of $44,000 and a decrease in other expenses of $29.0 million related to the goodwill impairment charge.

For the year ended December 31, 2009 non-interest expense decreased $19.1 million to $44.5 million compared to $63.6 million for the same period in 2008.  The reasons for the increase after excluding the $29.0 million goodwill impairment charge were due to the acquisition of MFB Corp in the third quarter of 2008, increased FDIC assessments, which included a one-time $630,000 in the second quarter 2009, and credit related expenses on the loan portfolio.

MutualFirst Financial, Inc. and MutualBank, an Indiana-based financial institution, has thirty-three full-service retail financial centers in Delaware, Elkhart, Grant, Kosciusko, Randolph, St. Joseph and Wabash Counties in Indiana.  MutualBank also has two Wealth Management and Trust offices located in Carmel and Crawfordsville, Indiana and a loan origination office in New Buffalo, Michigan.  MutualBank is a leading residential lender in each of the market areas it serves, and provides a full range of financial services including wealth management and trust services and Internet banking services.  The Company’s stock is traded on the NASDAQ National Market under the symbol “MFSF” and can be found on the internet at www.bankwithmutual.com.
 
 
Statements contained in this release, which are not historical facts, are forward-looking statements, as that term is defined in the Private Securities Reform Act of 1995.  Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time.
 
 

 
    
 
 
 
MUTUALFIRST
  FINANCIAL INC.    
             
   
December 31,
   
December 31,
 
Selected Financial Condition Data(Unaudited):
 
2009
   
2008
 
      (000 )     (000 )
                 
Total Assets
  $ 1,398,881     $ 1,388,827  
                 
Cash and cash equivalents
    46,341       39,703  
                 
Loans held for sale
    2,521       1,541  
                 
Loans receivable, net
    1,059,694       1,113,132  
                 
Investment securities held to maturity
    8,147       9,676  
                 
Investment securities available for sale, at fair value
    130,914       77,255  
                 
Total  deposits
    1,045,196       962,514  
                 
Total borrowings
    197,960       279,104  
                 
Total stockholders' equity
    129,727       130,515  
 
 
   
Three Months
   
Three Months
    Three Months    
Twelve Months
   
Twelve Months
 
   
Ended
   
Ended
   
Ended
   
Ended
   
Ended
 
   
December 31,
   
September 30,
    December 31,    
December 31,
   
December 31,
 
Selected Operations Data (Unaudited):
 
2009
   
2009
   
2008
   
2009
   
2008
 
      (000 )     (000 )     (000 )     (000 )     (000 )
                                         
Total interest income
  $ 17,378     $ 17,682     $ 19,108     $ 71,852     $ 65,179  
Total interest expense
    7,097       7,439       8,564       30,624       31,639  
                                         
Net interest income
    10,281       10,243       10,544       41,228       33,540  
Provision for loan losses
    1,650       1,650       4,763       6,500       7,020  
Net interest income after provision
                                       
for loan losses
    8,631       8,593       5,781       34,728       26,520  
                                         
Non-interest income
                                       
Fees and service charges
    1,936       1,956       1,917       7,458       6,257  
Net gain (loss) on sale of investments
    (2,019 )     60       (1,083 )     (1,800 )     (3,716 )
Equity in gains (losses) of limited partnerships
    341       (78 )     (66 )     108       (158 )
Commissions
    849       710       606       3,047       1,796  
Net gain (loss) on loan sales
    258       582       (338 )     2,622       1,141  
Increase in cash surrender value of life insurance
    390       385       413       1,573       1,323  
Other income (loss)
    25       33       (268 )     145       (121 )
Total non-interest income
    1,780       3,648       1,181       13,153       6,522  
                                         
  Non-interest expense
                                       
Salaries and benefits
    6,076       5,823       6,130       23,047       19,118  
Occupancy and equipment
    1,482       1,424       1,260       5,677       4,509  
Data processing fees
    407       388       322       1,510       1,192  
Professional fees
    319       310       312       1,291       1,133  
Marketing
    397       408       470       1,530       1,461  
Deposit insurance
    414       416       206       2,263       512  
Software subscriptions and maintenance
    334       367       376       1,378       1,011  
Intangible amortization
    359       372       403       1,525       805  
Repossessed assets expense
    899       446       405       2,025       875  
Other  expenses
    1,191       993       30,234       4,261       33,009  
Total non-interest expense
    11,878       10,947       40,118       44,507       63,625  
                                         
Income (loss)  before taxes
    (1,467 )     1,294       (33,156 )     3,374       (30,583 )
Income tax provision (benefit)
    (278 )     52       (8,309 )     211       (8,485 )
Net income (loss)
    (1,189 )     1,242       (24,847 )     3,163       (22,098 )
Preferred stock dividends and amortization
    451       451       31       1,803       31  
Net income (loss) available to common shareholders
  $ (1,640 )   $ 791     $ (24,878 )   $ 1,360     $ (22,129 )
 

 
 
                   
Average Balances, Net Interest Income, Yield Earned and Rates Paid                          
                                     
         
Three
               
Three
       
         
mos ended
               
mos ended
       
         
12/31/2009
               
12/31/2008
       
   
Average
   
Interest
   
Average
   
Average
   
Interest
   
Average
 
   
Outstanding
   
Earned/
   
Yield/
   
Outstanding
   
Earned/
   
Yield/
 
   
Balance
   
Paid
   
Rate
   
Balance
   
Paid
   
Rate
 
      (000 )     (000 )           (000 )     (000 )      
Interest-Earning Assets:
                                           
Interest -bearing deposits
  $ 31,203     $ 14       0.18 %   $ 8,855     $ 22       0.99 %
Mortgage-backed securities:
                                               
Available-for-sale
    101,110       990       3.92       49,950       707       5.66  
Held-to-maturity
    8,899       120       5.39       9,796       187       7.64  
Investment securities:
                                               
Available-for-sale
    26,190       323       4.93       20,475       241       4.71  
Loans receivable
    1,082,263       15,882       5.87       1,130,529       17,729       6.27  
Stock in FHLB of Indianapolis
    18,632       50       1.07       18,632       222       4.77  
Total interest-earning assets (3)
    1,268,297       17,379       5.48       1,238,237       19,108       6.17  
Non-interest earning assets, net of allowance
                                         
for loan losses and unrealized gain/loss
    125,854                       155,839                  
Total assets
  $ 1,394,151                     $ 1,394,076                  
                                                 
                                                 
Interest-Bearing Liabilities:
                                               
Demand and NOW accounts
  $ 159,242       172       0.43     $ 169,002       328       0.78  
Savings deposits
    85,759       34       0.16       81,372       105       0.52  
Money market accounts
    49,826       120       0.96       47,161       203       1.72  
Certificate accounts
    640,102       4,570       2.86       573,707       5,005       3.49  
Total deposits
    934,929       4,896       2.09       871,242       5,641       2.59  
Borrowings
    211,071       2,201       4.17       280,390       2,923       4.17  
Total interest-bearing accounts
    1,146,000       7,097       2.48       1,151,632       8,564       2.97  
Non-interest bearing deposit accounts
    100,376                       94,006                  
Other liabilities
    16,410                       20,612                  
Total liabilities
    1,262,786                       1,266,250                  
Stockholders' equity
    131,365                       127,826                  
Total liabilities and stockholders' equity
  $ 1,394,151                     $ 1,394,076                  
                                                 
Net earning assets
  $ 122,297                     $ 86,605                  
                                                 
Net interest income
          $ 10,282                     $ 10,544          
                                                 
Net interest rate spread
                    3.00 %                     3.20 %
                                                 
Net yield on average interest-earning assets
              3.24 %                     3.41 %
                                                 
Average interest-earning assets to
                                               
average interest-bearing liabilities
                    110.67 %                     107.52 %
 
 

 
   
Three Months
   
Three Months
   
Three Months
   
Twelve Months
   
Twelve Months
 
   
Ended
   
Ended
   
Ended
   
Ended
   
Ended
 
Selected Financial Ratios and Other Financial Data (Unaudited):
 
December 31,
2009
   
September 30,
2009
   
December 31,
2008
   
December 31,
2009
   
December 31,
2008
 
                               
Share and per share data:
                             
 Average common shares outstanding
                             
   Basic
    6,853,643       6,845,697       6,820,638       6,840,659       5,249,135  
   Diluted
    6,853,672       6,846,025       6,821,158       6,840,748       5,253,477  
 Per common share:
                                       
   Basic earnings
  $ (0.24 )   $ 0.12     $ (3.65 )   $ 0.20     $ (4.22 )
   Diluted earnings
  $ (0.24 )   $ 0.12     $ (3.65 )   $ 0.20     $ (4.22 )
   Dividends
  $ 0.06     $ 0.12     $ 0.16     $ 0.42     $ 0.64  
                                         
Dividend payout ratio
    -25.00 %     100.00 %     -4.38 %     210.00 %     -15.17 %
                                         
Performance Ratios:
                                       
   Return on average assets (ratio of net
                                       
      income to average total assets)(1)
    -0.34 %     0.23 %     -7.13 %     0.23 %     -1.91 %
Return on average tangible common equity (ratio of net
                         
      income to average tangible common equity)(1)
    -7.06 %     3.48 %     -108.92 %     1.49 %     -28.04 %
   Interest rate spread information:
                                       
    Average during the period(1)
    3.00 %     2.97 %     3.20 %     2.98 %     3.01 %
                                         
    Net interest margin(1)(2)
    3.24 %     3.21 %     3.41 %     3.22 %     3.22 %
                                         
Efficiency Ratio
    98.48 %     78.81 %     342.14 %     81.84 %     158.82 %
                                         
    Ratio of average interest-earning
                                       
      assets to average interest-bearing
                                       
      liabilities
    110.67 %     110.23 %     107.52 %     110.22 %     107.14 %
                                         
Allowance for loan losses:
                                       
       Balance beginning of period
  $ 16,620     $ 16,348     $ 12,217     $ 15,107     $ 8,352  
       Charge offs:
                                       
          One- to four- family
    979       218       139       1,728       480  
          Multi-family
    0       0       0       0       0  
          Commercial real estate
    169       585       1,224       1,291       1,548  
          Construction or development
    0       0       0       0       0  
          Consumer loans
    994       779       623       3,154       2,174  
          Commercial business loans
    0       0       200       83       230  
              Sub-total
    2,142       1,582       828       6,256       4,432  
                                         
        Recoveries:
                                       
          One- to four- family
    16       0       0       110       42  
          Multi-family
    0       0       0       0       0  
          Commercial real estate
    6       35       244       184       558  
          Construction or development
    0       0       0       0       0  
          Consumer loans
    264       169       69       767       556  
          Commercial business loans
    0       0       0       2       57  
              Sub-total
    286       204       313       1,063       1,213  
                                         
Net charge offs
    1,856       1,378       1,873       5,193       3,219  
Acquired with MFB Financial acquisition
                    0               2,954  
Additions charged to operations
    1,650       1,650       4,763       6,500       7,020  
Balance end of period
  $ 16,414     $ 16,620     $ 15,107     $ 16,414     $ 15,107  
                                         
    Net loan charge-offs to average loans (1)
    0.69 %     0.50 %     0.66 %     0.47 %     0.34 %
 
 

 
   
December 31,
   
September 30,
   
December 31,
 
   
2009
   
2009
   
2008
 
                   
Total shares outstanding
    6,984,754       6,984,754       6,984,754  
Tangible book value per share
  $ 13.09     $ 13.22     $ 12.99  
Tangible common equity to tangible assets
    6.77 %     6.85 %     6.79 %
                         
Nonperforming assets (000's)
                       
Non-accrual loans
                       
One- to four- family
  $ 14,617     $ 16,100     $ 7,917  
Commercial real estate
    8,986       9,269       7,723  
Consumer loans
    3,610       3,501       1,851  
Commercial business loans
    1,873       2,192       2,507  
Total non-accrual loans
    29,086       31,062       19,998  
Accruing loans past due 90 days or more
    1,934       1,266       1,473  
Restructured loans
    1,563       463       293  
Total nonperforming loans
    32,583       32,791       21,764  
Real estate owned
    5,424       4,095       2,979  
Other repossessed assets
    2,027       1,440       1,861  
Total nonperforming assets
  $ 40,034     $ 38,326     $ 26,604  
                         
Asset Quality Ratios:
                       
Non-performing assets to total assets
    2.86 %     2.74 %     1.92 %
Non-performing loans to total loans
    3.03 %     3.02 %     1.93 %
Allowance for loan losses to non-performing loans
    50.38 %     50.68 %     69.41 %
Allowance for loan losses to loans receivable
    1.53 %     1.53 %     1.34 %
 
(1)
Ratios for the three month period have been annualized.
 
(2) 
Net interest income divided by average interest earning assets.
 
(3) 
Calculated net of deferred loan fees, loan discounts, loans in process and loss reserves.