EX-99 2 v163264_ex99.htm
PRESS RELEASE
 
Date:
October 21, 2009
   
From:
MutualFirst Financial, Inc.
   
For Publication:
Immediately
   
Contact:
Tim McArdle, Senior Vice President and Treasurer of MutualFirst Financial, Inc. (765) 747-2818

 
MutualFirst Announces Third Quarter 2009 Earnings
 
Muncie, Indiana - MutualFirst Financial, Inc. (NASDAQ: MFSF), the holding company of MutualBank (the “Bank”), announced today that net income available to common shareholders for the third quarter ended September 30, 2009 was $791,000, or $.12 for basic and diluted earnings per common share.  This compared to net income for the same period in 2008 of $359,000, or $.06 for basic and diluted earnings per common share. Annualized return on assets was .23% and return on average tangible common equity was 3.48% for the third quarter of 2009 compared to .11% and 1.77% respectively, for the same period last year.

Net income available to common shareholders for the nine months ended September 30, 2009 was $3.0 million, or $.44 for basic and diluted earnings per common share. This compared to net income for the comparable period in 2008 of $2.7 million, or $.58 for basic and diluted earnings per share.  Annualized return on average assets was .28% and return on average tangible common equity was 4.39% for the first nine months of 2009 compared to .34% and 4.91% respectively, for the same period last year.

“The economic environment continues to present significant challenges.  Despite the challenges, we continue to produce income while managing difficult issues,” said David W. Heeter, President and CEO.

Assets totaled $1.4 billion at September 30, 2009, an increase from December 31, 2008 of $8.3 million, or 0.6%. Gross loans, excluding loans held for sale, decreased $44.1 million, or 3.9%.  Increases in commercial loans of $4.4 million, or 1.3% were offset by decreases in consumer loans of $2.7 million, or 1.0% and residential mortgage loans held in the portfolio of $45.8 million, or 8.6%. Residential mortgage loans held for sale increased $1.1 million and mortgage loans sold during the first nine months of 2009 totaled $142.9 million compared to $86.6 million sold in the first nine months of last year. Mortgage loan originations for the nine months ended September 30, 2009 were approximately $190 million, a 92% increase over the same time period in 2008.  Despite the increased originations, mortgage loan sales have led to a decrease in loan balances. Increases in investment securities available for sale of $40.0 million, or 51.8% primarily due to investments in highly rated municipal, corporate and mortgage-backed securities and cash and cash equivalents of $14.7 million helped offset the decreases in the loan portfolio.
 


Allowance for loan losses was $16.6 million at September 30, 2009, an increase of $1.5 million from December 31, 2008. Net charge offs for the quarter ended September 30, 2009 were $1.4 million, or .50% of average loans on an annualized basis compared to $253,000, or .09% of average loans for the comparable period in 2008.  Net charge offs for the first nine months of 2009 were $3.3 million, or .40% of average loans on an annualized basis compared to $1.3 million, or .20% of average loans for the comparable period in 2008.  On a linked quarter basis net charge offs increased from an annualized .36% of average loans for the quarter ended June 30, 2009 to .50% for the current quarter.  The allowance for loan losses as a percentage of non-performing loans and total loans was 50.68% and 1.53%, respectively at September 30, 2009 compared to 57.05% and 1.49%, respectively at June 30, 2009.  Heeter commented, “Our allowance for loan losses continues to increase despite having to navigate through the current credit environment.”

Total deposits were $1.0 billion at September 30, 2009 an increase of $68.9 million, or 7.2% from December 31, 2008. This increase was due primarily to increases in certificates of deposit of $65.4 million and transactional deposits of $3.5 million. Total borrowings decreased $59.6 million to $219.5 million at September 30, 2009 from $279.1 million at December 31, 2008 primarily due to the payment of maturing and variable rate FHLB advances.
 
Stockholders’ equity was $130.9 million at September 30, 2009, an increase of $422,000, or 0.3% from December 31, 2008. The increase was due primarily to net income of $4.4 million and Employee Stock Ownership Plan (ESOP) shares earned of $163,000.  These increases were partially offset by decreases in accumulated other comprehensive income of $537,000 from a loss of $2.0 million at December 31, 2008 to a loss of $2.6 million at September 30, 2009 due to increased discount rates used to price trust preferred securities in an inactive market.  Other decreases include dividend payments of $2.5 million to common shareholders and $1.0 million to preferred shareholders.  The Bank’s risk-based capital ratio is well in excess of “well-capitalized” levels as defined by all regulatory standards.
 
Net interest income before the provision for loan losses increased $407,000 from $9.8 million for the three months ended September 30, 2008 to $10.2 million for the three months ended September 30, 2009. The primary reason for the increase was an increase in average earning assets of $86.9 million due to the acquisition of MFB Corp in the third quarter of 2008.  This increase was partially offset by a decrease in net interest margin of 10 basis points to 3.21% in the third quarter 2009 compared to 3.31% for the third quarter 2008.

Net interest income before the provision for loan losses increased $8.0 million from $23.0 million for the nine months ended September 30, 2008 to $30.9 million for the nine months ended September 30, 2009. As mentioned above, the primary reason for the increase was an increase in average earning assets of $307.7 million due to the acquisition of MFB Corp in the third quarter of 2008.   In addition, net interest margin increased 7 basis points to 3.22% for the nine months ended September 30, 2009 compared to 3.15% for the comparable period in 2008.
 


The provision for loan losses for the third quarter of 2009 was $1.7 million, an increase from $738,000 for last year’s comparable period.  The increase was due primarily to an increased loan portfolio, increased net charge offs, increased non-performing loans and increased delinquencies over the comparable period in 2008.  Non-performing loans to total loans at September 30, 2009 were 3.02% compared to 2.60% at June 30, 2009.  This increase in non-performing loans was primarily due to an increased level of non-performing residential property loans.  Non-performing assets to total assets were 2.74% at September 30, 2009 compared to 2.41% at June 30, 2009.

The provision for loan losses for the first nine months of 2009 was $4.9 million, an increase from $2.6 million for last year’s comparable period.  This increase was due primarily to the above mentioned reasons.

Non-interest income increased $2.5 million to $3.6 million for the three months ended September 30, 2009 compared to the same period in 2008. The increase was primarily due to an increase in gain on sale of investments of $2.8 million due to an impairment charge on securities taken in the third quarter of 2008 with no similar impairment charges taken in the current period.  Other increases in the quarter included increases in service fees on transaction accounts of $141,000, increases in commission income of $119,000 and increases in cash surrender value of life insurance of $28,000.  Most of these other increases are due to the acquisition of MFB Corp which occurred in the third quarter of 2008.   These increases were partially offset by a decrease in gains on sales and servicing of loans sold of $530,000 and a decrease in other income of $19,000.

For the nine month period ended September 30, 2009 non-interest income increased $6.0 to $11.4 million compared to $5.3 million for the same period in 2008. The reasons for the increases are primarily due to the acquisition of MFB Corp in the third quarter 2008 and the impairment charge taken in the third quarter of 2008.

Non-interest expense increased $813,000 to $10.9 million for the three months ended September 30, 2009 compared to $10.1 million for the same period in 2008.  Increases in current quarter non-interest expense compared to the same period in 2008 include increases in salaries and employee benefits of $545,000 which was primarily due to commissions paid for mortgage origination.  Other increases included increases in occupancy and equipment expense of $171,000, increases in data processing of $29,000, increases in deposit insurance of $222,000, increases in software subscriptions and maintenance of $68,000 and increases in intangible amortization of $84,000.  Most of the increases are due to the acquisition of MFB Corp which occurred in the third quarter of 2008. These increases were partially offset by decreases in professional fees of $71,000, decreases in marketing expense of $36,000 and decreases in other expenses of $199,000.
 


For the nine month period ended September 30, 2009 non-interest expense increased $9.1 million to $32.6 million compared to $23.5 million for the same period in 2008.  The reasons for the increase are due to the acquisition of MFB Corp in the third quarter of 2008.

MutualFirst Financial, Inc. and MutualBank, an Indiana-based financial institution, has thirty-three full-service retail financial centers in Delaware, Elkhart, Grant, Kosciusko, Randolph, St. Joseph and Wabash Counties in Indiana.  MutualBank also has two Wealth Management and Trust offices located in Carmel and Crawfordsville, Indiana and a loan origination office in New Buffalo, Michigan.  MutualBank is a leading residential lender in each of the market areas it serves, and provides a full range of financial services including wealth management and trust services and Internet banking services.  The Company’s stock is traded on the NASDAQ National Market under the symbol “MFSF” and can be found on the internet at www.bankwithmutual.com.


Statements contained in this release, which are not historical facts, are forward-looking statements, as that term is defined in the Private Securities Reform Act of 1995.  Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time.
 

 
    MUTUALFIRST
 
FINANCIAL INC.
   
             
             
   
September 30,
   
December 31,
 
Selected Financial Condition Data(Unaudited):
 
2009
   
2008
 
     
(000)
     
(000)
 
     
 
         
Total Assets
  $ 1,397,154     $ 1,388,827  
                 
Cash and cash equivalents
    54,406       39,703  
                 
Loans held for sale
    2,658       1,541  
                 
Loans receivable, net
    1,067,515       1,113,132  
                 
Investment securities held to maturity
    9,011       9,676  
                 
Investment securities available for sale, at fair value
    117,290       77,255  
                 
Total  deposits
    1,031,429       962,514  
                 
Total borrowings
    219,488       279,104  
                 
Total stockholders' equity
    130,937       130,515  
 
 
   
Three Months
   
Three Months
   
Three Months
   
Nine Months
   
Nine Months
 
   
Ended
   
Ended
   
Ended
   
Ended
   
Ended
 
   
September 30,
   
June 30,
   
September 30,
   
September 30,
   
September 30,
 
Selected Operations Data (Unaudited):
 
2009
   
2009
   
2008
   
2009
   
2008
 
     
(000)
     
(000)
     
(000)
     
(000)
      (000)  
                                         
Total interest income
  $ 17,682     $ 18,136     $ 18,825     $ 54,474     $ 46,071  
Total interest expense
    7,439       7,824       8,989       23,527       23,075  
                                         
   Net interest income
    10,243       10,312       9,836       30,947       22,996  
Provision for loan losses
    1,650       1,750       912       4,850       2,257  
Net interest income after provision
                                       
  for loan losses
    8,593       8,562       8,924       26,097       20,739  
                                         
  Non-interest income
                                       
Fees and service charges
    1,956       1,877       1,815       5,522       4,340  
Net gain (loss) on sale of investments
    60       358       (2,770 )     219       (2,633 )
Equity in losses of limited partnerships
    (78 )     (78 )     (45 )     (233 )     (92 )
Commissions
    710       860       591       2,198       1,190  
Net gain (loss) on loan sales
    582       678       1,112       2,364       1,479  
Increase in cash surrender value of life insurance
    385       413       357       1,183       909  
Other income
    33       38       52       121       148  
Total non-interest income
    3,648       4,146       1,112       11,374       5,341  
                                         
  Non-interest expense
                                       
Salaries and benefits
    5,823       5,688       5,278       16,970       12,988  
Occupancy and equipment
    1,424       1,344       1,253       4,195       3,250  
Data processing fees
    388       361       359       1,103       869  
Professional fees
    310       327       381       972       821  
Marketing
    408       362       444       1,133       991  
Deposit insurance
    416       1,045       194       1,849       306  
Software subscriptions and maintenance
    367       345       299       1,045       635  
Intangible amortization
    372       397       288       1,166       402  
Other  expenses
    1,439       1,441       1,639       4,196       3,246  
Total non-interest expense
    10,947       11,310       10,135       32,629       23,508  
                                         
Income  before taxes
    1,294       1,398       (99 )     4,842       2,572  
Income tax provision
    52       83       (458 )     489       (176 )
Net income
    1,242       1,315       359       4,353       2,748  
Preferred stock dividends and amortization
    451       451               1,353          
Net income available to common shareholders
  $ 791     $ 864     $ 359     $ 3,000     $ 2,748  


 
Average Balances,  Net Interest Income, Yield Earned and Rates Paid
                         
                                     
         
Three
               
Three
       
         
mos ended
               
mos ended
       
         
9/30/2009
               
9/30/2008
       
   
Average
   
Interest
   
Average
   
Average
   
Interest
   
Average
 
   
Outstanding
   
Earned/
   
Yield/
   
Outstanding
   
Earned/
   
Yield/
 
   
Balance
   
Paid
   
Rate
   
Balance
   
Paid
   
Rate
 
     
(000)
     
(000)
           
(000)
     
(000)
       
Interest-Earning Assets:
                                           
 Interest -bearing deposits
  $ 31,855     $ 8       0.10 %   $ 13,985     $ 44       1.26 %
 Mortgage-backed securities:
                                               
Available-for-sale
    85,677       872       4.07       36,964       512       5.54  
Held-to-maturity
    9,255       141       6.09       3,643       127       13.94  
 Investment securities:
                                               
Available-for-sale
    26,975       385       5.71       29,535       295       4.00  
 Loans receivable
    1,104,330       16,184       5.86       1,089,002       17,603       6.47  
 Stock in FHLB of Indianapolis
    18,632       92       1.98       16,723       244       5.84  
 Total interest-earning assets (3)
    1,276,724       17,682       5.54       1,189,852       18,825       6.33  
Non-interest earning assets, net of allowance
                                               
  for loan losses and unrealized gain/loss
    126,134                       140,950                  
     Total assets
  $ 1,402,858                     $ 1,330,802                  
                                                 
                                                 
Interest-Bearing Liabilities:
                                               
 Demand and NOW accounts
  $ 168,341       210       0.50     $ 159,891       433       1.08  
 Savings deposits
    85,941       64       0.30       75,793       71       0.37  
 Money market accounts
    46,852       140       1.20       43,906       226       2.06  
 Certificate accounts
    636,664       4,674       2.94       547,817       5,159       3.77  
 Total deposits
    937,798       5,088       2.17       827,407       5,889       2.85  
 Borrowings
    220,433       2,351       4.27       280,693       3,101       4.42  
  Total interest-bearing accounts
    1,158,231       7,439       2.57       1,108,100       8,990       3.25  
Non-interest bearing deposit accounts
    95,128                       89,338                  
Other liabilities
    19,754                       21,887                  
  Total liabilities
    1,273,113                       1,219,325                  
Stockholders' equity
    129,745                       111,477                  
    Total liabilities and stockholders' equity
  $ 1,402,858                     $ 1,330,802                  
                                                 
Net earning assets
  $ 118,493                     $ 81,752                  
                                                 
Net interest income
          $ 10,243                     $ 9,835          
                                                 
Net interest rate spread
                    2.97 %                     3.08 %
                                                 
Net yield on average interest-earning assets
                    3.21 %                     3.31 %
                                                 
Average interest-earning assets to
                                               
  average interest-bearing liabilities
                    110.23 %                     107.38 %


 
   
Three Months
   
Three Months
   
Three Months
   
Nine Months
   
Nine Months
 
   
Ended
   
Ended
   
Ended
   
Ended
   
Ended
 
Selected Financial Ratios and Other Financial Data (Unaudited):
 
September 30,
2009
   
June 30,
2009
   
September 30,
2008
   
September 30,
2009
   
September 30,
2008
 
                               
                               
                               
Share and per share data:
                             
 Average common shares outstanding
                             
   Basic
    6,845,697       6,837,751       6,188,036       6,836,345       4,723,430  
   Diluted
    6,846,025       6,837,751       6,204,883       6,836,455       4,729,045  
 Per common share:
                                       
   Basic earnings
  $ 0.12     $ 0.13     $ 0.06     $ 0.44     $ 0.58  
   Diluted earnings
  $ 0.12     $ 0.13     $ 0.06     $ 0.44     $ 0.58  
   Dividends
  $ 0.12     $ 0.12     $ 0.16     $ 0.36     $ 0.48  
                                         
Dividend payout ratio
    100.00 %     92.31 %     266.67 %     81.82 %     82.76 %
                                         
Performance Ratios:
                                       
Return on average assets (ratio of net
                                       
       income to average total assets)(1)
    0.23 %     0.25 %     0.11 %     0.28 %     0.34 %
 Return on average tangible common equity (ratio of netincome to average tangible common equity)(1)
    3.48 %     3.82 %     1.77 %     4.39 %     4.91 %
   Interest rate spread information:
                                       
    Average during the period(1)
    2.97 %     2.96 %     3.08 %     2.97 %     2.91 %
                                         
    Net interest margin(1)(2)
    3.21 %     3.21 %     3.31 %     3.22 %     3.15 %
                                         
Efficiency Ratio
    78.81 %     78.23 %     92.57 %     77.10 %     82.96 %
                                         
    Ratio of average interest-earning
                                       
     assets to average interest-bearing
                                       
     liabilities
    110.23 %     110.24 %     107.38 %     110.09 %     107.53 %
                                         
Allowance for loan losses:
                                       
       Balance beginning of period
  $ 16,348     $ 15,590     $ 8,604     $ 15,107     $ 8,352  
       Charge offs:
                                       
          One- to four- family
    218       431       226       749       341  
          Multi-family
    0       0       0       0       0  
          Commercial real estate
    585       172       140       1,122       324  
          Construction or development
    0       0       0       0       0  
          Consumer loans
    779       721       462       2,160       1,551  
          Commercial business loans
    0       26       0       83       30  
              Sub-total
    1,582       1,350       828       4,114       2,246  
                                         
        Recoveries:
                                       
          One- to four- family
    0       17       5       94       42  
          Multi-family
    0       0       0       0       0  
          Commercial real estate
    35       143       314       178       314  
          Construction or development
    0       0       0       0       0  
          Consumer loans
    169       198       256       503       487  
          Commercial business loans
    0       0       0       2       57  
              Sub-total
    204       358       575       777       900  
                                         
Net charge offs
    1,378       992       253       3,337       1,346  
Acquired with MFB Financial acquisition
                    2,954               2,954  
Additions charged to operations
    1,650       1,750       912       4,850       2,257  
Balance end of period
  $ 16,620     $ 16,348     $ 12,217     $ 16,620     $ 12,217  
                                         
    Net loan charge-offs to average loans (1)
    0.50 %     0.36 %     0.09 %     0.40 %     0.20 %


 
   
September 30,
   
June 30,
   
September 30,
 
   
2009
   
2009
   
2008
 
                   
Total shares outstanding
    6,984,754       6,984,754       6,994,754  
Tangible book value per share
  $ 13.22     $ 12.96     $ 12.47  
Tangible common equity to tangible assets
    6.85 %     6.79 %     6.40 %
                         
Nonperforming assets (000's)
                       
Non-accrual loans
                       
One- to four- family
  $ 16,100     $ 13,186     $ 6,413  
Commercial real estate
    9,269       8,692       4,987  
Consumer loans
    3,501       2,788       1,502  
Commercial business loans
    2,192       2,852       4,350  
Total non-accrual loans
    31,062       27,518       17,252  
Accruing loans past due 90 days or more
    1,266       1,039       1,138  
Restructured loans
    463       100       103  
Total nonperforming loans
    32,791       28,657       18,493  
    Real estate owned
    4,095       3,176       2,818  
    Other repossessed assets
    1,440       1,499       1,671  
 Total nonperforming assets
  $ 38,326     $ 33,332     $ 22,982  
                         
Asset Quality Ratios:
                       
Non-performing assets to total assets
    2.74 %     2.41 %     1.64 %
Non-performing loans to total loans
    3.02 %     2.60 %     1.63 %
Allowance for loan losses to non-performing loans
    50.68 %     57.05 %     66.06 %
Allowance for loan losses to loans receivable
    1.53 %     1.49 %     1.08 %
 
(1) 
Ratios for the three month and nine month periods have been annualized.
                 
                           
(2) 
Net interest income divided by average interest earning assets.
                       
                           
(3)
Calculated net of deferred loan fees, loan discounts, loans in process and loss reserves.