EX-99 2 v155030_ex99.htm
PRESS RELEASE
 
Date:  July 17, 2009
   
From:  MutualFirst Financial, Inc.
   
For Publication: Immediately
   
Contact:
Tim McArdle, Senior Vice President and Treasurer of
MutualFirst Financial, Inc. (765) 747-2818
                                                                                                                                      
MutualFirst Announces Second Quarter 2009 Earnings
 
Muncie, Indiana - MutualFirst Financial, Inc. (NASDAQ: MFSF), the holding company of MutualBank (the “Bank”), announced today that net income available to common shareholders for the second quarter ended June 30, 2009 was $864,000, or $.13 for basic and diluted earnings per common share.  This compared to net income for the same period in 2008 of $1.2 million, or $.30 for basic and diluted earnings per common share. Annualized return on assets was .25% and return on average tangible common equity was 3.82% for the second quarter of 2009 compared to .49% and 6.58% respectively, for the same period last year.

Net income available to common shareholders for the six months ended June 30, 2009 was $2.2 million or $.33 for basic and diluted earnings per common share. This compared to net income for the comparable period in 2008 of $2.4 million or $.60 for basic and diluted earnings per share.  Annualized return on average assets was .31% and return on average tangible common equity was 4.85% for the first half of 2009 compared to .50% and 6.69% respectively, for the same period last year.

“We are pleased with our performance as we manage through this very challenging economic environment,” said David W. Heeter, President and CEO, “and we will continue to work diligently to increase value for our shareholders.”

Assets totaled $1.4 billion at June 30, 2009, a decrease from December 31, 2008 of $4.3 million, or 0.3%. Gross loans, excluding loans held for sale, decreased $27.8 million, or 2.5%.  Consumer loans decreased $3.7 million, or 1.4%, and commercial loans increased $6.4 million, or 2.0%, while residential mortgage loans held in the portfolio decreased $30.5 million, or 5.8%. Residential mortgage loans held for sale increased $15.5 million and mortgage loans sold during the first half of 2009 totaled $94.9 million compared to $28.2 million sold in the first half of last year. Mortgage loan sales are the primary reasons for the decreased loan balances. Investment securities available for sale increased $30.3 million, or 39.2% primarily due to investments in highly rated municipal, corporate and mortgage-backed securities.


Allowance for loan losses was $16.3 million at June 30, 2009, an increase of $1.2 million from December 31, 2008. Net charge offs for the quarter ended June 30, 2009 were $992,000, or .36% of average loans on an annualized basis compared to $569,000, or .28% of average loans for the comparable period in 2008.  Net charge offs for the first half of 2009 were $2.0 million, or .35% of average loans on an annualized basis compared to $1.1 million, or .27% of average loans for the comparable period in 2008.  On a linked quarter basis net charge offs increased from an annualized .34% of average loans for the quarter ended March 31, 2009 to .36% for the current quarter.  The allowance for loan losses as a percentage of non-performing loans and total loans was 57.05% and 1.49%, respectively at June 30, 2009 compared to 69.38% and 1.41%, respectively at March 31, 2009.  Heeter commented, “We continue to actively monitor the credit risk in our loan portfolio and believe we have increased the allowance properly as current information dictates.”

Total deposits were $1.0 billion at June 30, 2009 an increase of $37.7 million, or 3.9% from December 31, 2008. This increase was due primarily to increases in certificates of deposit and savings deposits of $45.7 million, partially offset by declines in demand and money market deposits of $8.0 million. Total borrowings decreased $43.1 million to $236.0 million at June 30, 2009 from $279.1 million at December 31, 2008 primarily due to the payment of maturing and variable rate FHLB advances.
 
Stockholders’ equity was $129.5 million at June 30, 2009, a decrease of $1.0 million, or 0.7% from December 31, 2008. The decline was due primarily to a decrease in   accumulated other comprehensive income of $1.9 million from a loss of $2.0 million at December 31, 2008 to a loss of $3.9 million at June 30, 2009 due to increased discount rates used to price trust preferred securities in an inactive market.  Other reasons for the decline include dividend payments of $1.7 million to common shareholders and $639,000 to preferred shareholders.  These were partially offset by net income of $3.1 million and Employee Stock Ownership Plan (ESOP) shares earned of $102,000.  The Bank’s risk-based capital ratio is well in excess of “well-capitalized” levels as defined by all regulatory standards.
 
Net interest income before the provision for loan losses increased $3.5 million from $6.8 million for the three months ended June 30, 2008 to $10.3 million for the three months ended June 30, 2009. The primary reason for the increase was an increase in average earning assets of $418.6 million due to the acquisition of MFB Corp in the third quarter of 2008.   In addition, net interest margin increased 8 basis points to 3.21% in the second quarter 2009 compared to 3.13% for the second quarter 2008.

Net interest income before the provision for loan losses increased $7.5 million from $13.2 million for the six months ended June 30, 2008 to $20.7 million for the six months ended June 30, 2009. As mentioned above, the primary reason for the increase was an increase in average earning assets of $420.5 million due to the acquisition of MFB Corp in the third quarter of 2008.   In addition, net interest margin increased 18 basis points to 3.22% in for the six months ended June 30, 2009 compared to 3.04% for the comparable period in 2008.
 

The provision for loan losses for the second quarter of 2009 was $1.8 million, an increase from $733,000 for last year’s comparable period.  The increase was due primarily to an increased loan portfolio, increased net charge offs, increased non-performing loans and increased delinquency over the comparable period in 2008.  Non-performing loans to total loans at June 30, 2009 were 2.60% compared to 2.03% at March 31, 2009.  This increase in non-performing loans was primarily due to an increased level of non-performing residential property loans and non-performing commercial business loans.  Non-performing assets to total assets were 2.41% at June 30, 2009 compared to 1.90% at March 31, 2009.

The provision for loan losses for the first half of 2009 was $3.2 million, an increase from $1.3 million for last year’s comparable period.  This increase was due primarily to the above mentioned reasons.

Non-interest income increased $2.0 million to $4.1 million, or 96.5% for the three months ended June 30, 2009 compared to the same period in 2008. The increase was primarily due to an increase in gains on sales and servicing of loans sold of $521,000, or 331.8%, as a result of increases in mortgage loan production and commitments to sell loans as of June 30, 2009.  Another reason for the increase was due to the increase in gain on sale of investments of $358,000 as a result of a gain on the strategic sale of investments and a gain on the sale of a bank subsidiary.  Other increases included increases in service fees on transaction accounts of $511,000, or 37.5%, increases in commission income of $552,000, or 179.4%, and increases in cash surrender value of life insurance of $136,000, or 49.4%, all primarily due to the acquisition of MFB Corp in the third quarter of 2008.  On a linked quarter basis, non-interest income increased $565,000 mainly due to increases in gains on sales of investments of $557,000, increases in service fees on transaction accounts of $187,000, and increases in commission income of $232,000.  These increases were partially offset by a decrease in gains on sales and servicing of loans sold of $425,000.

For the six month period ended June 30, 2009 non-interest income increased $3.5 million, or 82.7%, to $7.7 million compared to $4.2 million for the same period in 2008. The reasons are similar to those mentioned above.

Non-interest expense increased $4.4 million to $11.3 million for the three months ended June 30, 2009 compared to $6.9 million for the same period in 2008.  Increases in current quarter non-interest expense compared to the same period in 2008 include increases in salaries and employee benefits of $1.8 million, increases in occupancy and equipment expense of $345,000, increases in professional fees of $96,000 and increases in marketing expense of $45,000.  An increase in other expenses of $2.0 million was partially due to increases in FDIC insurance premiums of $969,000, of which $630,000 was related to the FDIC special assessment, increases in software subscriptions and maintenance of $187,000 and increases in intangible amortization of $340,000. All of these increases were primarily due to the acquisition of MFB Corp in the third quarter of 2008.  On a linked quarter basis, non-interest expense increased by $937,000 compared to the three months ended March 31, 2009, primarily due to the FDIC special assessment of $630,000 and increases in salaries and benefits of $228,000 primarily due to the increased mortgage production.


For the six month period ended June 30, 2009 non-interest expense increased $8.3 million, or 62.1%, to $21.7 million compared to $13.4 million for the same period in 2008.  The reasons for the increase are similar to those mentioned above.

MutualFirst Financial, Inc. and MutualBank, an Indiana-based financial institution, has thirty-three full-service retail financial centers in Delaware, Elkhart, Grant, Kosciusko, Randolph, St. Joseph and Wabash Counties in Indiana.  MutualBank also has two Wealth Management and Trust offices located in Carmel and Crawfordsville, Indiana and a loan origination office in New Buffalo, Michigan.  MutualBank is a leading residential lender in each of the market areas it serves, and provides a full range of financial services including wealth management and trust services and Internet banking services.  The Company’s stock is traded on the NASDAQ National Market under the symbol “MFSF” and can be found on the internet at www.bankwithmutual.com.


Statements contained in this release, which are not historical facts, are forward-looking statements, as that term is defined in the Private Securities Reform Act of 1995.  Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time.
 
 

    MUTUALFIRST FINANCIAL INC.        
             
             
   
June 30,
   
December 31,
 
Selected Financial Condition Data(Unaudited):
 
2009
   
2008
 
     
(000)
     
(000)
 
                 
Total Assets
  $ 1,384,329     $ 1,388,827  
                 
Cash and cash equivalents
    21,012       39,703  
                 
Loans held for sale
    17,047       1,541  
                 
Loans receivable, net
    1,084,080       1,113,132  
                 
Investment securities held to maturity
    9,422       9,676  
                 
Investment securities available for sale, at fair value
    107,201       77,255  
                 
Total  deposits
    1,000,197       962,514  
                 
Total borrowings
    235,992       279,104  
                 
Total stockholders' equity
    129,547       130,515  
 
   
Three Months
   
Three Months
   
Three Months
   
Six Months
   
Six Months
 
   
Ended
   
Ended
   
Ended
   
Ended
   
Ended
 
   
June 30,
   
March 31,
   
June 30,
   
June 30,
   
June 30,
 
Selected Operations Data (Unaudited):
 
2009
   
2009
   
2008
   
2009
   
2008
 
   
(000)
   
(000)
   
(000)
   
(000)
   
(000)
 
                                         
Total interest income
  $ 18,136     $ 18,656     $ 13,489     $ 36,792     $ 27,246  
Total interest expense
    7,824       8,264       6,689       16,088       14,086  
                                         
   Net interest income
    10,312       10,392       6,800       20,704       13,160  
Provision for loan losses
    1,750       1,450       733       3,200       1,345  
Net interest income after provision
                                       
  for loan losses
    8,562       8,942       6,067       17,504       11,815  
                                         
  Non-interest income
                                       
Fees and service charges
    1,877       1,690       1,365       3,566       2,525  
Net gain (loss) on sale of investments
    358       (199 )     0       159       137  
Equity in losses of limited partnerships
    (78 )     (78 )     (24 )     (155 )     (47 )
Commissions
    860       628       308       1,488       600  
Net gain (loss) on loan sales
    678       1,103       157       1,781       367  
Increase in cash surrender value of life insurance
    413       386       276       799       553  
Other income
    38       51       27       88       95  
  Total non-interest income
    4,146       3,581       2,109       7,726       4,230  
                                         
  Non-interest expense
                                       
Salaries and benefits
    5,688       5,460       3,892       11,148       7,711  
Occupancy and equipment
    1,344       1,427       999       2,770       1,997  
Data processing fees
    361       354       243       715       510  
Professional fees
    327       335       231       662       440  
Marketing
    362       363       317       725       547  
Other  expenses
    3,228       2,434       1,189       5,662       2,168  
  Total non-interest expense
    11,310       10,373       6,871       21,682       13,373  
                                         
Income  before taxes
    1,398       2,150       1,305       3,548       2,672  
Income tax provision
    83       354       131       437       282  
  Net income
    1,315       1,796       1,174       3,111       2,390  
Preferred stock dividends and amortization
    451       451               902          
  Net income available to common shareholders
  $ 864     $ 1,345     $ 1,174     $ 2,209     $ 2,390  
 

Average Balances,  Net Interest Income, Yield Earned and Rates Paid
                         
         
Three
               
Three
       
         
mos ended
               
mos ended
       
         
6/30/2009
               
6/30/2008
       
   
Average
   
Interest
   
Average
   
Average
   
Interest
   
Average
 
   
Outstanding
   
Earned/
   
Yield/
   
Outstanding
   
Earned/
   
Yield/
 
   
Balance
   
Paid
   
Rate
   
Balance
   
Paid
   
Rate
 
   
(000)
   
(000)
         
(000)
   
(000)
       
Interest-Earning Assets:
                                           
 Interest -bearing deposits
  $ 43,102     $ 17       0.16 %   $ 6,951     $ 27       1.55 %
 Mortgage-backed securities:
                                               
    Available-for-sale
    71,921       953       5.30       16,141       219       5.43  
  Held-to-maturity
    9,684       147       6.07                          
 Investment securities:
                                               
    Available-for-sale
    29,619       299       4.04       33,205       362       4.36  
 Loans receivable
    1,113,404       16,670       5.99       801,027       12,747       6.37  
 Stock in FHLB of Indianapolis
    18,632       50       1.07       10,395       134       5.16  
 Total interest-earning assets (3)
    1,286,362       18,136       5.64       867,719       13,489       6.22  
Non-interest earning assets, net of allowance
                                               
  for loan losses and unrealized gain/loss
    123,385                       89,475                  
     Total assets
  $ 1,409,747                     $ 957,194                  
                                                 
                                                 
Interest-Bearing Liabilities:
                                               
 Demand and NOW accounts
  $ 161,270       194       0.48     $ 123,177       290       0.94  
 Savings deposits
    86,417       67       0.31       55,487       73       0.53  
 Money market accounts
    42,446       121       1.14       22,229       75       1.35  
 Certificate accounts
    631,478       4,905       3.11       419,724       4,142       3.95  
 Total deposits
    921,611       5,287       2.29       620,617       4,580       2.95  
 Borrowings
    245,273       2,537       4.14       185,197       2,109       4.56  
  Total interest-bearing accounts
    1,166,884       7,824       2.68       805,814       6,689       3.32  
Non-interest bearing deposit accounts
    94,243                       49,274                  
Other liabilities
    18,971                       15,626                  
  Total liabilities
    1,280,098                       870,714                  
Stockholders' equity
    129,649                       86,480                  
    Total liabilities and stockholders' equity
  $ 1,409,747                     $ 957,194                  
                                                 
Net earning assets
  $ 119,478                     $ 61,905                  
                                                 
Net interest income
          $ 10,312                     $ 6,800          
                                                 
Net interest rate spread
                    2.96 %                     2.90 %
                                                 
Net yield on average interest-earning assets
                    3.21 %                     3.13 %
                                                 
Average interest-earning assets to
                                               
  average interest-bearing liabilities
                    110.24 %                     107.68 %
 

   
Three Months
   
Three Months
   
Three Months
   
Six Months
   
Six Months
 
   
Ended
   
Ended
   
Ended
   
Ended
   
Ended
 
Selected Financial Ratios and Other Financial
 
June 30,
   
March 31,
   
June 30,
   
June 30,
   
June 30,
 
Data (Unaudited):
 
2009
   
2009
   
2008
   
2009
   
2008
 
                               
Share and per share data:
                             
 Average common shares outstanding
                             
   Basic
    6,837,751       6,825,544       3,970,982       6,831,647       3,987,123  
   Diluted
    6,837,751       6,825,544       3,970,982       6,831,647       3,987,123  
 Per common share:
                                       
   Basic earnings
  $ 0.13     $ 0.20     $ 0.30     $ 0.33     $ 0.60  
   Diluted earnings
  $ 0.13     $ 0.20     $ 0.30     $ 0.33     $ 0.60  
   Dividends
  $ 0.12     $ 0.12     $ 0.16     $ 0.24     $ 0.32  
                                         
Dividend payout ratio
    92.31 %     60.00 %     53.33 %     72.73 %     53.33 %
                                         
Performance Ratios:
                                       
   Return on average assets (ratio of net
                                       
      income to average total assets)(1)
    0.25 %     0.38 %     0.49 %     0.31 %     0.50 %
   Return on average tangible common equity (ratio of net
                                       
      income to average tangible common equity)(1)
    3.82 %     5.86 %     6.58 %     4.85 %     6.69 %
   Interest rate spread information:
                                       
    Average during the period(1)
    2.96 %     2.98 %     2.90 %     2.97 %     2.79 %
                                         
    Net interest margin(1)(2)
    3.21 %     3.23 %     3.13 %     3.22 %     3.04 %
                                         
Efficiency Ratio
    78.23 %     74.24 %     77.12 %     76.26 %     76.90 %
                                         
    Ratio of average interest-earning
                                       
     assets to average interest-bearing
                                       
     liabilities
    110.24 %     109.75 %     107.68 %     110.00 %     107.59 %
                                         
Allowance for loan losses:
                                       
       Balance beginning of period
  $ 15,590     $ 15,107     $ 8,440     $ 15,107     $ 8,352  
       Charge offs:
                                       
          One- to four- family
    431       100       113       531       115  
          Commercial real estate
    172       365       153       537       184  
          Consumer loans
    721       660       541       1,381       1,089  
          Commercial business loans
    26       57       0       83       30  
              Sub-total
    1,350       1,182       807       2,532       1,418  
                                         
        Recoveries:
                                       
          One- to four- family
    17       77       35       94       37  
          Commercial real estate
    143       0       0       143       0  
          Consumer loans
    198       136       203       334       231  
          Commercial business loans
    0       2       0       2       57  
              Sub-total
    358       215       238       573       325  
                                         
Net charge offs
    992       967       569       1,959       1,093  
Additions charged to operations
    1,750       1,450       733       3,200       1,345  
Balance end of period
  $ 16,348     $ 15,590     $ 8,604     $ 16,348     $ 8,604  
                                         
    Net loan charge-offs to average loans (1)
    0.36 %     0.34 %     0.28 %     0.35 %     0.27 %
 

 
   
June 30,
   
March 31,
   
June 30,
 
   
2009
   
2009
   
2008
 
                   
Total shares outstanding
    6,984,754       6,984,754       4,118,079  
Tangible book value per share
  $ 12.96     $ 12.90     $ 16.60  
Tangible common equity to tangible assets
    6.79 %     6.59 %     7.20 %
                         
Nonperforming assets (000's)
                       
 Non-accrual loans
                       
  One- to four- family
  $ 13,186     $ 10,253     $ 5,748  
  Commercial real estate
    8,692       7,934       2,272  
  Consumer loans
    2,788       2,203       1,167  
  Commercial business loans
    2,852       1,075       1,339  
    Total non-accrual loans
    27,518       21,465       10,526  
    Accruing loans past due 90 days or more
    1,039       715       350  
    Restructured loans
    100       292       105  
      Total nonperforming loans
    28,657       22,472       10,981  
    Real estate owned
    3,176       2,659       2,302  
    Other repossessed assets
    1,499       1,865       1,483  
        Total nonperforming assets
  $ 33,332     $ 26,996     $ 14,766  
                         
Asset Quality Ratios:
                       
    Non-performing assets to total assets
    2.41 %     1.90 %     1.51 %
    Non-performing loans to total loans
    2.60 %     2.03 %     1.37 %
    Allowance for loan losses to non-performing loans
    57.05 %     69.38 %     78.35 %
    Allowance for loan losses to loans receivable
    1.49 %     1.41 %     1.07 %
                         
                         
(1)    Ratios for the three month and six month periods have been annualized.
                       
                         
(2)    Net interest income divided by average interest earning assets.
                       
                         
(3)   Calculated net of deferred loan fees, loan discounts, loans in process and loss reserves.