EX-99.1 2 v139690_ex99-1.htm Unassociated Document
PRESS RELEASE

Date:
February 11, 2009
   
From:
MutualFirst Financial, Inc.
   
For Publication:
Immediately
   
Contact:
Tim McArdle, Senior Vice President and Treasurer of
 
MutualFirst Financial, Inc. (765) 747-2818

MutualFirst Announces 2008 Earnings

Muncie, Indiana - MutualFirst Financial, Inc. (NASDAQ: MFSF), the holding company of MutualBank (the “Bank”), announced today net income for the year ended December 31, 2008 of $835,000, or $.15 for both basic and diluted earnings per common share. This compared to net income in 2007 of $4.2 million, or $1.03 for basic and $1.02 for diluted earnings per common share.  Annualized return on average assets was .07% and return on average tangible equity was 1.06% for year end 2008 compared to .44% and 5.86% respectively, for the same period last year.

Assets totaled $1.4 billion at December 31, 2008, an increase from December 31, 2007 of $447.2 million, or 46.5%. Gross loans, excluding loans held for sale, increased $317.5 million, or 39.2%, due primarily to the acquisition of $383.1 million of net loans from MFB Corp in the third quarter of 2008.  Consumer loans increased $42.9 million, or 19.0%, residential mortgage loans held in the portfolio increased $88.7 million, or 20.0%, and commercial loans increased $185.9 million, or 130.2%.  Mortgage loans held for sale decreased $104,000 and mortgage loans sold during the year 2008 totaled $92.9 million.  The increased loan balances are due primarily to the purchase of MFB Corp in the third quarter of 2008.  Total net loans, excluding the amount of acquired loans, declined $65.6 million primarily due to the sale of $58.4 million of fixed rate mortgage loans in the third quarter of 2008.  Investment securities available for sale increased $33.7 million, or 77.1%, compared to December 31, 2007 due primarily to $23.9 million acquired with MFB Corp.  Investment securities held to maturity increased $9.7 million due to the redemption in kind securities received in the third quarter of 2008.

The net loss for the fourth quarter ended December 31, 2008 of $1.9 million, or $.29 for basic and diluted earnings per common share was due primarily to provision for loan losses of $4.8 million, or $.46 per common share, net of tax.  This compared to net income for the comparable period in 2007 of $893,000, or $.22 for basic and diluted earnings per common share.  Annualized return on assets was a negative .55% and return on average tangible equity was a negative 8.39% for the fourth quarter of 2008 compared to .37% and 4.96%, respectively, for the same period last year.
 


Other contributors to the loss for the quarter were an other than temporary charge on certain trust preferred securities of $1.2 million, a mortgage servicing rights impairment charge of $500,000 and a loss on the sale of a subsidiary of $329,000, or a total of $.19 per share, net of tax.  Operating income before provision for loan losses and the additional items discussed above for the three months ended December 31, 2008 was $2.5 million, net of tax, or $.36 per share.  “MutualBank is not immune to the economic environment,” said David W. Heeter, President and CEO, “We feel that we took prudent actions in the fourth quarter to strengthen our reserves to reflect the markets we serve.”
 
Allowance for loan losses increased $6.8 million, including $3.0 million acquired with MFB Corp, to $15.1 million at December 31, 2008 when compared to December 31, 2007.  Specific loan loss reserves have increased $658,000, while general loan loss reserves have increased $6.1 million since December 31, 2007.  Net charge offs for the year 2008 were $3.2 million, or .34% of average loans on an annualized basis, compared to $2.0 million, or .25% of average loans for the comparable period in 2007. The increase was primarily due to increased charge offs on commercial real estate during 2008.  As of December 31, 2008 the allowance for loan losses as a percentage of loans receivable and non-performing loans was 1.34% and 69.41%, respectively, compared to 1.03% and 79.72%, respectively, at December 31, 2007.  “The current credit environment continues to challenge the banking industry and we continue to prudently manage the asset quality in our loan portfolio,” added Heeter.

Total deposits were $962.5 million at December 31, 2008, an increase of $296.1 million at December 31, 2007.  This increase was due primarily to the assumption of $331.1 million in deposits from MFB Corp in the third quarter of 2008.  Total borrowings increased $82.5 million to $279.1 million at December 31, 2008 from $196.6 million at December 31, 2007 due primarily to the assumption of $96.4 million in borrowings from MFB Corp.

Stockholders’ equity increased $66.7 million, or 76.6%, from $87.0 million at December 31, 2007, to $153.6 million at December 31, 2008.  The increase was due primarily to stock issued to acquire MFB Corp of $39.8 million, preferred stock issued to the United States Treasury Department of $32.4 million, net income of $835,000, and Employee Stock Ownership Plan (ESOP) and RRP shares earned of $364,000. This increase was partially offset by the repurchase of 154,000 shares of common stock for $1.8 million and dividend payments of $3.5 million.  Also, the market value of securities available for sale compared to their book value decreased $1.5 million from a loss of $414,000 at December 31, 2007 to a loss of $1.9 million at December 31, 2008.  As of December 31, 2008, the Bank’s risk-based capital ratio was 13.31%, well in excess of “well-capitalized” levels as defined by all regulatory standards. The Company’s tangible equity to tangible asset ratio was 6.38%.

Net interest income before the provision for loan losses increased $4.4 million from $6.2 million for the three months ended December 31, 2007 to $10.5 million for the three months ended December 31, 2008. The reasons for the increase were a $367.3 million, or 42.2%, increase in average interest earning assets and a 57 basis point increase in the net interest margin from 2.84% for the three months ended December 31, 2007 to 3.41% for the same period in 2008.  The increase in average interest earning assets was due primarily to the acquisition of MFB Corp in the third quarter of 2008.

Net interest income before the provision for loan losses increased $9.4 million for the year ended December 31, 2008 compared to the year ended December 31, 2007. The reasons for the increase were similar to those stated above. Average interest earning assets increased $175.5 million, or 20.3% and the net interest margin increased by 43 basis points from 2.79% for the year ended December 31, 2007 to 3.22% for the same period in 2008.
 


The provision for loan losses for the fourth quarter of 2008 was $4.8 million, compared to $843,000 for last year’s comparable period. Non-performing loans to total loans at December 31, 2008 were 1.93% compared to 1.29% at December 31, 2007.   Non-performing assets to total assets were 1.89% at December 31, 2008 compared to 1.35% at December 31, 2007.

The provision for loan losses for the year ended December 31, 2008 was $7.0 million, compared to $2.2 million for last year’s comparable period.  The reason for the increase is higher loan balances and more non-performing loans during 2008.

Non-interest income decreased $899,000 to $1.2 million, or 43.2%, for the three months ended December 31, 2008 compared to the same period in 2007.  The decrease was due primarily to $1.2 million write down on two trust preferred securities, a $329,000 loss on the sale of a title insurance subsidiary, and a $500,000 impairment charge on mortgage servicing rights.  Without the extraordinary decreases mentioned above, operating non-interest income increased $1.1 million for the three months ended December 31, 2008 compared to the same period in 2007.  The increase was due primarily to increases in fees and service charges on deposit accounts of $661,000, increases in commission income of $364,000, and increases in earnings on cash surrender value of life insurance of $135,000.  All of these increases were due primarily to the acquisition of MFB in the third quarter of 2008.

For the year ended December 31, 2008 non-interest income decreased $1.2 million, or 16.1%, to $6.5 million compared to $7.8 million for the same period in 2007. The reasons for the decrease are similar to those mentioned above along with losses related to the sale of the AMF Ultra Funds of $2.6 million and a write-down of a Lehman’s corporate bond of $200,000 in the third quarter of 2008.  These decreases were offset by increases in fees and service charges on deposit accounts of $1.4 million and commission income of $795,000 due primarily to the acquisition of MFB in the third quarter of 2008.
 


Non-interest expense increased $4.1 million for the three months ended December 31, 2008 compared to the same period in 2007. Increases in current quarter non-interest expense compared to the same period in 2007 include increases in salaries and employee benefits of $1.8 million, increases in occupancy expense of $337,000, increases in data processing expense of $77,000, increases in professional fees of $80,000, increases in marketing of $193,000 and increases in other expenses of $1.6 million, due primarily to increased intangible amortization and software expense relating to trust services.  These increases were primarily due to the acquisition of MFB Corp.

Non-interest expense increased $9.0 million to $34.1 million for the year ended December 31, 2008 compared to $25.2 million for the same period in 2007 primarily due to the acquisition of MFB Corp.

MutualFirst Financial, Inc. and MutualBank are headquartered in Muncie, Indiana with thirty-three full service retail financial centers offices in Delaware, Elkhart, Grant, Kosciusko, Randolph, St. Joseph and Wabash counties.  MutualBank also has trust offices in Carmel and Crawfordsville, Indiana and a loan origination office in New Buffalo, Michigan.
 
Statements contained in this release, which are not historical facts, are forward-looking statements, as that term is defined in the Private Securities Reform Act of 1995.  Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ from those currently anticipated due to a number of factors, which include, but are not limited to changes in interest rates; the loss of deposits and loan demand to competitors; substantial changes in financial markets; changes in real estate values and the real estate market; or regulatory changes.
 


 
MUTUALFIRST FINANCIAL INC.
   
             
             
   
31-Dec
   
31-Dec
 
Selected Financial Condition Data(Unaudited):
 
2008
   
2007
 
     
(000)
     
(000)
 
                 
Total Assets
  $ 1,409,686     $ 962,517  
                 
Cash and cash equivalents
    39,703       23,648  
                 
Loans held for sale
    1,541       1,645  
                 
Loans receivable, net
    1,113,132       802,436  
                 
Investment securities held to maturity
    9,676       -  
                 
Investment securities available for sale, at fair value
    77,255       43,692  
                 
Total  deposits
    962,514       666,407  
                 
Total borrowings
    279,104       196,638  
                 
Total stockholders' equity
    153,558       87,014  
 

 
 
   
Three Months
   
Three Months
   
Three Months
   
Twelve Months
   
Twelve Months
 
   
Ended
   
Ended
   
Ended
   
Ended
   
Ended
 
   
31-Dec
   
30-Sep
   
31-Dec
   
31-Dec
   
31-Dec
 
Selected Operations Data (Unaudited):
 
2008
   
2008
   
2007
   
2008
   
2007
 
     
(000)
     
(000)
     
(000)
     
(000)
     
(000)
 
                                         
Total interest income
  $ 19,108     $ 18,825     $ 14,380     $ 65,179     $ 56,374  
Total interest expense
    8,563       8,989       8,195       31,639       32,227  
                                         
   Net interest income
    10,545       9,836       6,185       33,540       24,147  
Provision for loan losses
    4,763       912       843       7,020       2,240  
Net interest income after provision
                                       
  for loan losses
    5,782       8,924       5,342       26,520       21,907  
                                         
  Non-interest income
                                       
Fees and service charges
    1,917       1,815       1,256       6,257       4,831  
Net loss on sale of investments
    (1,412 )     (2,770 )             (4,045 )        
Equity in losses of limited partnerships
    (65 )     (45 )     (24 )     (158 )     (100 )
Commissions
    606       591       242       1,796       1,001  
Net gain (loss) on loan sales and servicing
    (339 )     1,112       195       1,141       472  
Increase in cash surrender value of life insurance
    413       357       278       1,323       1,230  
Other income
    61       52       133       209       337  
  Total non-interest income
    1,181       1,112       2,080       6,523       7,771  
                                         
  Non-interest expense
                                       
Salaries and benefits
    5,595       5,278       3,832       18,584       14,759  
Occupancy and equipment
    1,260       1,253       923       4,509       3,591  
Data processing fees
    322       359       245       1,192       1,058  
Professional fees
    312       381       232       1,133       764  
Marketing
    470       444       277       1,461       887  
Other  expenses
    2,656       2,420       1,024       7,244       4,097  
  Total non-interest expense
    10,615       10,135       6,533       34,123       25,156  
                                         
Income  before taxes
    (3,652 )     (99 )     889       (1,080 )     4,522  
Income tax provision (benefit)
    (1,739 )     (458 )     (4 )     (1,915 )     296  
  Net income
  $ (1,913 )   $ 359     $ 893     $ 835     $ 4,226  
 



Average Balances,  Net Interest Income, Yield Earned and Rates Paid
                         
                           
         
Three
               
Three
       
         
mos ended
               
mos ended
       
         
12/31/2008
               
12/31/2007
       
   
Average
   
Interest
   
Average
   
Average
   
Interest
   
Average
 
   
Outstanding
   
Earned/
   
Yield/
   
Outstanding
   
Earned/
   
Yield/
 
   
Balance
   
Paid
   
Rate
   
Balance
   
Paid
   
Rate
 
     
(000)
     
(000)
           
(000)
     
(000)
       
Interest-Earning Assets:
                                           
 Interest -bearing deposits
  $ 8,855     $ 22       0.99 %   $ 3,717     $ 37       3.98 %
 Mortgage-backed securities:
                                               
    Available-for-sale
    49,950       707       5.66       8,316       112       5.39  
Held-to-maturity
    9,796       187       7.64                          
 Investment securities:
                                               
    Available-for-sale
    20,475       241       4.71       33,023       441       5.34  
 Loans receivable
    1,130,529       17,729       6.27       815,964       13,677       6.70  
 Stock in FHLB of Indianapolis
    18,632       222       4.77       9,943       113       4.55  
 Total interest-earning assets (3)
    1,238,237       19,108       6.17       870,963       14,380       6.60  
Non-interest earning assets, net of allowance
                                               
  for loan losses and unrealized gain/loss
    155,839                       89,130                  
     Total assets
  $ 1,394,076                     $ 960,093                  
                                                 
                                                 
Interest-Bearing Liabilities:
                                               
 Demand and NOW accounts
  $ 169,002       328       0.78     $ 130,409       689       2.11  
 Savings deposits
    81,372       105       0.52       51,952       68       0.52  
 Money market accounts
    47,161       203       1.72       22,569       138       2.45  
 Certificate accounts
    573,707       5,005       3.49       441,622       5,190       4.70  
 Total deposits
    871,242       5,641       2.59       646,552       6,085       3.76  
 Borrowings
    280,390       2,923       4.17       164,089       2,110       5.14  
  Total interest-bearing accounts
    1,151,632       8,564       2.97       810,641       8,195       4.04  
Non-interest bearing deposit accounts
    94,006                       47,071                  
Other liabilities
    20,612                       15,173                  
  Total liabilities
    1,266,250                       872,885                  
Stockholders' equity
    127,826                       87,208                  
    Total liabilities and stockholders' equity
  $ 1,394,076                     $ 960,093                  
                                                 
Net earning assets
  $ 86,605                     $ 60,322                  
                                                 
Net interest income
          $ 10,544                     $ 6,185          
                                                 
Net interest rate spread
                    3.20 %                     2.56 %
                                                 
Net yield on average interest-earning assets
                    3.41 %                     2.84 %
                                                 
Average interest-earning assets to
                                               
  average interest-bearing liabilities
                    107.52 %                     107.44 %
 

 
   
Three Months
   
Three Months
   
Three Months
   
Twelve Months
   
Twelve Months
 
   
Ended
   
Ended
   
Ended
   
Ended
   
Ended
 
Selected Financial Ratios and Other Financial Data  
31-Dec
   
30-Sep
   
31-Dec
   
31-Dec
   
31-Dec
 
 (Unaudited):
 
2008
   
2008
   
2007
   
2008
   
2007
 
                               
                               
Share and per share data:
                             
 Average common shares outstanding
                             
   Basic
    6,820,638       6,188,036       4,063,357       5,249,135       4,103,940  
   Diluted
    6,821,158       6,204,883       4,089,234       5,253,477       4,151,173  
 Per share:
                                       
   Basic earnings
  $ (0.29 )   $ 0.06     $ 0.22     $ 0.15     $ 1.02  
   Diluted earnings
  $ (0.29 )   $ 0.06     $ 0.22     $ 0.15     $ 1.03  
   Dividends
  $ 0.16     $ 0.16     $ 0.15     $ 0.64     $ 0.60  
                                         
Dividend payout ratio
    -55.17 %     266.67 %     68.18 %     426.67 %     58.25 %
                                         
Performance Ratios:
                                       
   Return on average assets (ratio of net
                                       
      income to average total assets)(1)
    -0.55 %     0.11 %     0.37 %     0.07 %     0.44 %
   Return on average tangible equity (ratio of net
                                       
      income to average tangible equity)(1)
    -8.39 %     1.77 %     4.96 %     1.06 %     5.86 %
   Interest rate spread information:
                                       
    Average during the period(1)
    3.20 %     3.08 %     2.56 %     3.01 %     2.50 %
                                         
    Net interest margin(1)(2)
    3.41 %     3.31 %     2.84 %     3.22 %     2.79 %
                                         
Efficiency Ratio
    90.53 %     92.57 %     79.04 %     85.17 %     78.81 %
                                         
    Ratio of average interest-earning
                                       
     assets to average interest-bearing
                                       
     liabilities
    107.52 %     107.38 %     107.44 %     107.14 %     107.92 %
                                         
Allowance for loan losses:
                                       
       Balance beginning of period
  $ 12,217     $ 8,604     $ 8,181     $ 8,352     $ 8,156  
       Charge offs:
                                       
          One- to four- family
    139       226       101       480       645  
          Multi-family
    0       0       0       0       0  
          Commercial real estate
    1,224       140       18       1,548       44  
          Construction or development
    0       0       0       0       0  
          Consumer loans
    623       462       672       2,174       1,731  
          Commercial business loans
    200       0       0       230       303  
              Sub-total
    2,186       828       791       4,432       2,723  
                                         
        Recoveries:
                                       
          One- to four- family
    0       5       64       42       121  
          Multi-family
    0       0       0       0       0  
          Commercial real estate
    244       314       0       558       0  
          Construction or development
    0       0       0       0       0  
          Consumer loans
    69       256       55       556       357  
          Commercial business loans
    0       0       0       57       201  
              Sub-total
    313       575       119       1,213       679  
                                         
Net charge offs
    1,873       253       672       3,219       2,044  
Acquired with MFB Financial acquisition
    0       2,954               2,954          
Additions charged to operations
    4,763       912       843       7,020       2,240  
Balance end of period
  $ 15,107     $ 12,217     $ 8,352     $ 15,107     $ 8,352  
                                         
    Net loan charge-offs to average loans (1)
    0.66 %     0.09 %     0.33 %     0.34 %     0.25 %
 


   
December 31,
   
September 30,
   
December 31,
 
   
2008
   
2008
   
2007
 
                   
 Total shares outstanding
    6,984,754       6,994,754       4,226,638  
   Tangible book value per share
  $ 12.14     $ 12.47     $ 16.99  
                         
 Nonperforming assets (000's)
                       
   Loans:  Non-accrual
  $ 19,998     $ 17,252     $ 8,949  
         Accruing loans past due 90 days or more
    1,473       1,138       1,421  
         Restructured loans
    293       103       107  
              Total nonperforming loans
    21,764       18,493       10,477  
    Real estate owned
    2,979       2,818       1,364  
    Other repossessed assets
    1,861       1,671       1,137  
                       Total nonperforming assets
  $ 26,604     $ 22,982     $ 12,978  
                         
Asset Quality Ratios:
                       
     Non-performing assets to total assets
    1.89 %     1.64 %     1.35 %
     Non-performing loans to total loans
    1.93 %     1.63 %     1.29 %
     Allowance for loan losses to non-performing loans
    69.41 %     66.06 %     79.72 %
     Allowance for loan losses to loans receivable
    1.34 %     1.08 %     1.03 %

(1)    Ratios for the three month period have been annualized.
   
(2)    Net interest income divided by average interest earning assets.
   
(3)   Calculated net of deferred loan fees, loan discounts, loans in process and loss reserves.