EX-99 2 v129586_ex99.htm
PRESS RELEASE

Date:
October 23, 2008
   
From:
MutualFirst Financial, Inc.
   
For Publication:
Immediately
   
Contact:
Tim McArdle, Senior Vice President and Treasurer of
 
MutualFirst Financial, Inc. (765) 747-2818

MutualFirst Announces Third Quarter 2008 Earnings

Muncie, Indiana - MutualFirst Financial, Inc. (NASDAQ: MFSF), the holding company of MutualBank (the “Bank”), announced today that net income for the third quarter ended September 30, 2008 was $359,000, or $.06 for basic and diluted earnings per share. This compared to net income for the comparable period in 2007 of $1.2 million, or $.28 for basic and diluted earnings per share. Annualized return on assets was .11% and return on average tangible equity was 1.77% for the third quarter of 2008 compared to .49% and 6.45%, respectively, for the same period last year.

Net income for the nine months ended September 30, 2008 was $2.7 million, or $.58 for both basic and diluted earnings per share. This compared to net income for the comparable period in 2007 of $3.3 million, or $.81 for basic and $.80 for diluted earnings per share. Annualized return on average assets was .34% and return on average tangible equity was 4.91% for the first nine months of 2008 compared to .47% and 6.16% respectively, for the same period last year.

Net income for the three months ended September 30, 2008 decreased primarily due to several one-time charges totaling approximately $2.1 million, net of tax, or $.35 per share, including the previously announced loss on the sale of the AMF Ultra Funds, expenses related to the acquisition of MFB Corp. and a write-down on a Lehman senior corporate bond in the investment portfolio during the third quarter. These losses were partially offset by a one-time gain of approximately $660,000, net of tax, or $.11 per share in a bulk sale of fixed rate residential mortgage loans. Earnings, without the one-time quarterly adjustments, would have been $.30 per share. “The current operating environment continues to challenge the banking industry. We are pleased that we continue to see strong core earnings throughout this difficult time in our industry,” Dave Heeter, President and CEO of MutualFirst said.

On July 18, 2008, MutualFirst Financial completed the purchase of MFB Corp. The assets purchased primarily included residential mortgage loans of $167.9 million, consumer loans of $48.5 million, commercial real estate loans of $91.6 million and commercial business loans of $75.5 million. The liabilities assumed included $331.1 million in deposits and $96.4 million in borrowings. Heeter commented, “Despite the one-time events during this quarter, our core earnings reflect the successful integration of MFB Corp that will allow our organization to be stronger as we move forward.”

 
 

 
With the addition of MFB Corp, assets totaled $1.4 billion at September 30, 2008, an increase from December 31, 2007 of $436.4 million, or 45.3%. Loans, excluding loans held for sale, increased $319.4 million, or 39.8%, due primarily to the acquisition of $383.1 million of net loans from MFB Corp. Consumer loans increased $44.6 million, or 19.8%, residential mortgage loans held in the portfolio increased $91.8 million, or 20.7%, and commercial loans increased $183.0 million, or 128.2%. Mortgage loans held for sale increased $1.1 million and mortgage loans sold during the first nine months of 2008 totaled $86.6 million. The increased loan balances are due primarily to the purchase of MFB Corp in the third quarter of 2008. Total net loans, excluding the amount of acquired loans, declined $63.7 million primarily due to the sale of $58.4 million of fixed rate mortgage loans in the third quarter of 2008. Investment securities available for sale increased $20.1 million, or 45.9%, compared to December 31, 2007 due primarily to $23.9 million acquired with MFB Corp. Investment securities held to maturity increased $9.9 million due to the redemption in kind securities received in the previously announced sale of the AMF Ultra Funds.

Allowance for loan losses increased $3.9 million, including $3.0 million acquired with MFB Corp, to $12.2 million at September 30, 2008 when compared to December 31, 2007. Net charge offs for the first nine months of 2008 were $1.3 million, or .20% of average loans on an annualized basis, compared to $1.4 million, or .23% of average loans for the comparable period in 2007. The decrease was primarily due to larger recoveries during the 2008 period. As of September 30, 2008 the allowance for loan losses as a percentage of loans receivable and non-performing loans was 1.08% and 66.06%, respectively, compared to 1.00% and 78.62%, respectively, at December 31, 2007.

Total deposits were $978.9 million at September 30, 2008, an increase of $312.5 million at December 31, 2007. This increase was due primarily to the assumption of $331.1 million in deposits from MFB Corp. Total borrowings increased $80.0 million to $276.7 million at September 30, 2008 from $196.6 million at December 31, 2007 due primarily to the assumption of $96.4 million in borrowings from MFB Corp.

Stockholders’ equity increased $37.0 million, or 42.5%, from $87.0 million at December 31, 2007, to $124.0 million at September 30, 2008. The increase was due primarily to stock issued to acquire MFB Corp of $39.8 million, net income of $2.7 million, and Employee Stock Ownership Plan (ESOP) and RRP shares earned of $295,000. This increase was partially offset by the repurchase of 144,000 shares of common stock for $1.7 million and dividend payments of $2.4 million. Also, the market value of securities available for sale compared to their book value decreased $1.7 million from a loss of $414,000 at December 31, 2007 to a loss of $2.1 million at September 30, 2008. The Bank continues to maintain capital ratios which exceed “well-capitalized” levels as defined pursuant to all regulatory standards as of September 30, 2008.

 
 

 
Net interest income before the provision for loan losses increased $4.0 million from $5.9 million for the three months ended September 30, 2007 to $9.8 million for the three months ended September 30, 2008. The reasons for the increase were a $320.9 million, or 36.9%, increase in average interest earning assets and a 62 basis point increase in the net interest margin from 3.13% for the three months ended September 30, 2007 to 3.31% for the same period in 2008. The increase in average interest earning assets was due primarily to the acquisition of MFB Corp in the third quarter of 2008.

Net interest income before the provision for loan losses increased $5.0 million for the nine months ended September 30, 2008 compared to the nine months ended September 30, 2007. The reasons for the increase were similar to those stated above. Average interest earning assets increased $111.3 million, or 12.9% and the net interest margin increased by 38 basis points from 2.77% for the nine months ended September 30, 2007 to 3.15% for the same period in 2008.

The provision for loan losses for the third quarter of 2008 was $912,000, compared to $532,000 for last year’s comparable period. Non-performing loans to total loans at September 30, 2008 were 1.63% compared to 1.27% at September 30, 2007. Non-performing assets to total assets were 1.64% at September 30, 2008 compared to 1.37% at September 30, 2007.

The provision for loan losses for the nine months ended September 30, 2008 was $2.3 million, compared to $1.4 million for last year’s comparable period. The reason for the increase is higher loan balances and more non-performing loans.

Non-interest income decreased $900,000 to $1.1 million, or 44.5%, for the three months ended September 30, 2008 compared to the same period in 2007. The decrease was due primarily to losses related to the sale of the AMF Ultra Funds of $2.6 million and a write-down of a Lehman’s corporate bond of $200,000. These decreases were partially offset by a $1.0 million gain from a $51.6 million bulk loan sale. Core non-interest income increased $878,000, or 43.8%, after removing the one-time items mentioned above. This increase was due primarily to increases in fees and service charges on deposit accounts of $549,000, increases in commission income of $274,000, and increases in earnings on cash surrender value of life insurance of $59,000. All of these increases were due primarily to the MFB acquisition.

For the nine month period ended September 30, 2008 non-interest income decreased $350,000, or 6.2%, to $5.3 million compared to $5.7 million for the same period in 2007. The reasons are similar to those mentioned above. Core non-interest income for the nine month period ended September 30, 2008 increased $1.3 million, or 22.5%, after removing one-time items. This increase was primarily due to increases in fees and service charges on deposit accounts of $765,000, increases in commission income of $432,000, and increases in earnings on cash surrender value of life insurance of $202,000.

 
 

 
Non-interest expense increased $3.9 million for the three months ended September 30, 2008 compared to the same period in 2007. Increases in current quarter non-interest expense compared to the same period in 2007 include increases in salaries and employee benefits of $1.6 million, increases in occupancy expense of $357,000, increases in data processing expense of $100,000, increases in professional fees of $205,000, increases in marketing of $271,000 and increases in other expenses of $1.4 million. These increases were primarily due to the acquisition of MFB Corp. Non-interest expense of approximately $470,000 was a one-time merger-related expense in this quarter.

Non-interest expense increased $4.9 million to $23.5 million for the nine months ended September 30, 2008 compared to $18.6 million for the same period in 2007 primarily due to the same reasons mentioned above.

MutualFirst Financial, Inc. and MutualBank are headquartered in Muncie, Indiana with thirty-three full service retail financial centers offices in Delaware, Elkhart, Grant, Kosciusko, Randolph, St. Joseph and Wabash counties. MutualBank also has trust offices in Carmel and Crawfordsville, Indiana and a loan origination office in New Buffalo, Michigan.


Statements contained in this release, which are not historical facts, are forward-looking statements, as that term is defined in the Private Securities Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ from those currently anticipated due to a number of factors, which include, but are not limited to changes in interest rates; the loss of deposits and loan demand to competitors; substantial changes in financial markets; changes in real estate values and the real estate market; or regulatory changes.
 
 
 

 
 
MUTUALFIRST FINANCIAL INC.
 
 
   
30-Sep
 
31-Dec
 
Selected Financial Condition Data(Unaudited):
  
2008
   
2007
 
 
 
(000)
 
(000)
 
           
Total Assets
 
$
1,398,891
 
$
962,517
 
               
Cash and cash equivalents
   
31,584
   
23,648
 
               
Loans held for sale
   
2,766
   
1,645
 
               
Loans receivable, net
   
1,121,878
   
802,436
 
               
Investment securities held to maturity
   
9,864
   
-
 
               
Investment securities available for sale, at fair value
   
73,622
   
43,692
 
               
Total deposits
   
978,894
   
666,407
 
               
Total borrowings
   
276,663
   
196,638
 
               
Total stockholders' equity
   
123,974
   
87,014
 
 
   
Three Months
 
Three Months
 
Three Months
 
Nine Months
 
Nine Months
 
 
 
Ended
 
Ended
 
Ended
 
Ended
 
Ended
 
 
 
30-Sep
 
30-Jun
 
30-Sep
 
30-Sep
 
30-Sep
 
Selected Operations Data (Unaudited):
  
2008
 
2008
 
2007
 
2008
 
2007
 
   
(000)
 
(000)
 
(000)
 
(000)
 
(000)
 
                       
Total interest income
 
$
18,825
 
$
13,489
 
$
14,128
 
$
46,071
 
$
41,993
 
Total interest expense
   
8,989
   
6,689
   
8,277
   
23,075
   
24,032
 
                                 
Net interest income
   
9,836
   
6,800
   
5,851
   
22,996
   
17,961
 
Provision for loan losses
   
912
   
733
   
532
   
2,257
   
1,397
 
Net interest income after provision
                               
for loan losses
   
8,924
   
6,067
   
5,319
   
20,739
   
16,564
 
                                 
Non-interest income
                               
Fees and service charges
   
1,815
   
1,365
   
1,266
   
4,340
   
3,575
 
Net loss on sale of securities
   
(2,770
)
             
(2,633
)
     
Equity in losses of limited partnerships
   
(45
)
 
(24
)
 
(23
)
 
(92
)
 
(76
)
Commissions
   
591
   
308
   
317
   
1,190
   
758
 
Net gain on loan sales and servicing
   
1,112
   
157
   
90
   
1,479
   
277
 
Increase in cash surrender value of life insurance
   
357
   
276
   
298
   
909
   
953
 
Other income
   
52
   
27
   
56
   
148
   
204
 
Total non-interest income
   
1,112
   
2,109
   
2,004
   
5,341
   
5,691
 
                                 
Non-interest expense
                               
Salaries and benefits
   
5,278
   
3,892
   
3,633
   
12,988
   
10,926
 
Occupancy and equipment
   
1,253
   
999
   
896
   
3,250
   
2,668
 
Data processing fees
   
359
   
243
   
259
   
869
   
814
 
Professional fees
   
381
   
231
   
176
   
821
   
532
 
Marketing
   
444
   
317
   
173
   
991
   
610
 
Other expenses
   
2,420
   
1,189
   
1,061
   
4,589
   
3,072
 
Total non-interest expense
   
10,135
   
6,871
   
6,198
   
23,508
   
18,622
 
                                 
Income before taxes
   
(99
)
 
1,305
   
1,125
   
2,572
   
3,633
 
Income tax provision (benefit)
   
(458
)
 
131
   
(36
)
 
(176
)
 
300
 
Net income
 
$
359
 
$
1,174
 
$
1,161
 
$
2,748
 
$
3,333
 
 

 
Average Balances, Net Interest Income, Yield Earned and Rates Paid
 
 
 
 
 Three
   
 Three
 
   
 mos ended
   
 mos ended
 
   
 9/30/2008
   
 9/30/2007
 
   
Average
 
Interest
 
Average
 
 
Average
 
Interest
 
Average
 
 
 
Outstanding
 
Earned/
 
Yield/
 
 
Outstanding
 
Earned/
 
Yield/
 
 
 
Balance
 
Paid
 
Rate
 
 
Balance
 
Paid
 
Rate
 
 
 
(000)
 
(000)
 
 
 
 
(000)
 
(000)
 
   
Interest-Earning Assets:
                                       
Interest -bearing deposits
 
$
13,985
 
$
44
   
1.26
%
 
$
2,063
 
$
20
   
3.88
%
Mortgage-backed securities:
                                       
Available-for-sale
   
36,964
   
512
   
5.54
     
8,449
   
128
   
6.06
 
Held-to-maturity
   
3,643
   
127
   
13.94
                     
Investment securities:
                                       
Available-for-sale
   
29,535
   
295
   
4.00
     
30,629
   
416
   
5.43
 
Loans receivable
   
1,089,002
   
17,603
   
6.47
     
817,878
   
13,453
   
6.58
 
Stock in FHLB of Indianapolis
   
16,723
   
244
   
5.84
     
9,938
   
112
   
4.51
 
Total interest-earning assets (3)
   
1,189,852
   
18,825
   
6.33
     
868,957
   
14,129
   
6.50
 
Non-interest earning assets, net of allowance
                                       
for loan losses and unrealized gain/loss
   
140,950
                 
88,519
             
Total assets
 
$
1,330,802
               
$
957,476
             
                                         
Interest-Bearing Liabilities:
                                       
Demand and NOW accounts
 
$
159,891
   
433
   
1.08
   
$
129,503
   
752
   
2.32
 
Savings deposits
   
75,793
   
71
   
0.37
     
54,338
   
71
   
0.52
 
Money market accounts
   
43,906
   
226
   
2.06
     
24,279
   
166
   
2.73
 
Certificate accounts
   
547,817
   
5,159
   
3.77
     
441,917
   
5,270
   
4.77
 
Total deposits
   
827,407
   
5,889
   
2.85
     
650,037
   
6,259
   
3.85
 
Borrowings
   
280,693
   
3,101
   
4.42
     
155,649
   
2,018
   
5.19
 
Total interest-bearing accounts
   
1,108,100
   
8,990
   
3.25
     
805,686
   
8,277
   
4.11
 
Non-interest bearing deposit accounts
   
89,338
                 
48,616
             
Other liabilities
   
21,887
                 
15,911
             
Total liabilities
   
1,219,325
                 
870,213
             
Stockholders' equity
   
111,477
                 
87,263
             
Total liabilities and stockholders' equity
 
$
1,330,802
               
$
957,476
             
                                         
Net earning assets
 
$
81,752
               
$
63,271
             
                                         
Net interest income
       
$
9,835
               
$
5,852
       
                                         
Net interest rate spread
               
3.08
%
               
2.39
%
                                         
Net yield on average interest-earning assets
               
3.31
%
               
2.69
%
                                         
Average interest-earning assets to
                                       
average interest-bearing liabilities
               
107.38
%
               
107.85
%
 

 
   
Three Months
 
Three Months
 
Three Months
   
Nine Months
 
Nine Months
 
   
Ended
 
Ended
 
Ended
   
Ended
 
Ended
 
Selected Financial Ratios and
 
30-Sep
 
30-Jun
 
30-Sep
 
 
30-Sep
 
30-Sep
 
Other Financial Data (Unaudited):
  
2008
 
2008
 
2007
 
 
2008
 
2007
 
                         
                         
                         
Share and per share data:
                                 
Average common shares outstanding
                                 
Basic
   
6,188,036
   
3,970,982
   
4,102,302
     
4,723,430
   
4,117,685
 
Diluted
   
6,204,883
   
3,970,982
   
4,144,979
     
4,729,045
   
4,172,017
 
Per share:
                                 
Basic earnings
 
$
0.06
 
$
0.30
 
$
0.28
   
$
0.58
 
$
0.81
 
Diluted earnings
 
$
0.06
 
$
0.30
 
$
0.28
   
$
0.58
 
$
0.80
 
Dividends
 
$
0.16
 
$
0.16
 
$
0.15
   
$
0.48
 
$
0.45
 
                                   
Dividend payout ratio
   
266.67
%
 
53.33
%
 
53.57
%
   
82.76
%
 
56.25
%
                                   
Performance Ratios:
                                 
Return on average assets (ratio of net
                                 
income to average total assets)(1)
   
0.11
%
 
0.49
%
 
0.49
%
   
0.34
%
 
0.47
%
Return on average tangible equity (ratio of net
                               
income to average tangible equity)(1)
   
1.77
%
 
6.58
%
 
6.45
%
   
4.91
%
 
6.16
%
Interest rate spread information:
                               
Average during the period(1)
   
3.08
%
 
2.90
%
 
2.39
%
   
2.91
%
 
2.48
%
                                   
Net interest margin(1)(2)
   
3.31
%
 
3.13
%
 
2.69
%
   
3.15
%
 
2.77
%
                                   
Efficiency Ratio
   
92.57
%
 
77.12
%
 
78.91
%
   
82.96
%
 
78.73
%
 
                                 
Ratio of average interest-earning
                                 
assets to average interest-bearing
                                 
liabilities
   
107.38
%
 
107.68
%
 
107.85
%
   
107.53
%
 
108.07
%
                                   
Allowance for loan losses:
                                 
Balance beginning of period
 
$
8,604
 
$
8,440
 
$
8,277
   
$
8,352
 
$
8,156
 
Charge offs:
                                 
One- to four- family
   
226
   
113
   
360
     
341
   
544
 
Multi-family
   
0
   
0
   
0
     
0
   
0
 
Commercial real estate
   
140
   
153
   
26
     
324
   
26
 
Construction or development
   
0
   
0
   
0
     
0
   
0
 
Consumer loans
   
462
   
541
   
332
     
1,551
   
1,059
 
Commercial business loans
   
0
   
0
   
36
     
30
   
303
 
Sub-total
   
828
   
807
   
754
     
2,246
   
1,932
 
                                   
Recoveries:
                                 
One- to four- family
   
5
   
35
   
9
     
42
   
57
 
Multi-family
   
0
   
0
   
0
     
0
   
0
 
Commercial real estate
   
314
   
0
   
0
     
314
   
0
 
Construction or development
   
0
   
0
   
0
     
0
   
0
 
Consumer loans
   
256
   
203
   
117
     
487
   
302
 
Commercial business loans
   
0
   
0
   
1
     
57
   
201
 
Sub-total
   
575
   
238
   
126
     
900
   
560
 
                                   
Net charge offs
   
253
   
569
   
628
     
1,346
   
1,372
 
Acquired with MFB Financial acquisition
   
2,954
                 
2,954
       
Additions charged to operations
   
912
   
733
   
532
     
2,257
   
1,397
 
Balance end of period
 
$
12,217
 
$
8,604
 
$
8,181
   
$
12,217
 
$
8,181
 
                                   
Net loan charge-offs to average loans (1)
   
0.09
%
 
0.28
%
 
0.31
%
   
0.20
%
 
0.23
%
 

 

   
September 30,
 
June 30,
 
September 30,
 
 
 
2008
2008
2007
 
               
Total shares outstanding
   
6,994,754
   
4,118,079
   
4,299,138
 
Tangible book value per share
 
$
12.47
 
$
16.60
 
$
16.87
 
                     
Nonperforming assets (000's)
                   
Loans: Non-accrual
 
$
17,252
 
$
10,526
 
$
8,603
 
Accruing loans past due 90 days or more
   
1,138
   
350
   
1,695
 
Restructured loans
   
103
   
105
   
108
 
Total nonperforming loans
   
18,493
   
10,981
   
10,406
 
Real estate owned
   
2,818
   
2,302
   
1,599
 
Other repossessed assets
   
1,671
   
1,483
   
1,282
 
Total nonperforming assets
 
$
22,982
 
$
14,766
 
$
13,287
 
                     
Asset Quality Ratios:
                   
Non-performing assets to total assets
   
1.64
%
 
1.51
%
 
1.37
%
Non-performing loans to total loans
   
1.63
%
 
1.37
%
 
1.27
%
Allowance for loan losses to non-performing loans
   
66.06
%
 
78.35
%
 
78.62
%
Allowance for loan losses to loans receivable
   
1.08
%
 
1.07
%
 
1.00
%
 
 
(1)
Ratios for the three and nine month period have been annualized.
(2)
Net interest income divided by average interest earning assets.
(3)
Calculated net of deferred loan fees, loan discounts, loans in process and loss reserves.