EX-99 2 ex99.htm

PRESS RELEASE

Date:

October 17, 2006  
From:

MutualFirst Financial, Inc.  
For Publication:

Immediately  
Contact: Tim McArdle, Senior Vice President and Treasurer of
MutualFirst Financial, Inc. (765) 747-2818
 

MutualFirst Announces Third Quarter 2006 Earnings

MutualFirst Financial, Inc. (NASDAQ: MFSF), the holding company of Mutual Federal Savings Bank (the "Bank"), announced today that net income for the third quarter ended September 30, 2006 was $1.1 million, or $.27 for basic and diluted earnings per share. This compared to net income for the comparable period in 2005 of $1.6 million, or $.36 for basic and $.35 for diluted earnings per share. Annualized return on assets was .47% and return on tangible equity was 6.23% for the third quarter of 2006 compared to .70% and 7.29% respectively, for the same period last year.

Net income for the nine months ended September 30, 2006 was $4.1 million or $.96 for basic and $.94 for diluted earnings per share. This compared to net income for the comparable period in 2005 of $4.9 million or $1.12 for basic and $1.09 for diluted earnings per share. Annualized return on average assets was .56% and return on average tangible equity was 7.25% for the first nine months of 2006 compared to .76% and 7.51% respectively, for the same period last year.

The comparative reduction of income for both the three and nine month periods was primarily due to a shrinking net interest margin and increased operating expenses as discussed below.

On August 18, 2006 the Bank completed the acquisition of three branch offices of Community First Bank and Trust located in Winchester, Warsaw and Wabash, Indiana. The acquired assets totaled $7.6 million, including residential mortgage loans of $5.4 million and consumer loans of $1.2 million. The Bank also assumed deposits discussed below.

With the addition of Community First's assets, MutualFirst's assets totaled $990.7 million at September 30, 2006, an increase from December 31, 2005 of $18.9 million, or 1.9%. Loans, excluding loans held for sale, increased $16.3 million or 2.0%. Consumer loans increased $12.9 million, or 6.0%, and commercial business loans increased $5.8 million, or 9.0%, while residential and commercial real estate loans held in the portfolio decreased $2.4 million, furthering our strategy to reduce the percentage of real estate mortgage loans to total loans. Mortgage loans held for sale increased $597,000 to $2.6 million and mortgage loans sold during the first nine months of 2006 totaled $18.7 million compared to $12.2 million sold during the same period last year.

Allowance for loan losses decreased $49,000 to $8.1 million when comparing December 31, 2005 to September 30, 2006. Net charge offs for the first nine months of 2006 were $1.5 million or .24% of average loans on an annualized basis compared to $1.6 million, or .30% of average loans for the comparable period in 2005. As of September 30, 2006 the allowance for loan losses as a percentage of loans receivable and non-performing loans was .95% and 158.67% compared to .98% and 117.09% for the comparable period in 2005, respectively.

Total deposits were $727.3 million at September 30, 2006, an increase of $42.7 million, or 6.2%, from December 31, 2005. The increase included $12.3 million of deposits acquired in the Community First branch acquisition. Total borrowings decreased $24.9 million to $162.9 million at September 30, 2006 from $187.8 million at December 31, 2005.

Stockholders' equity decreased $904,000, or 1.0%, from $88.8 million at December 31, 2005, to $87.9 million at September 30, 2006. The decrease was due primarily to the repurchase of 204,000 shares of common stock for $4.3 million and dividend payments of $1.9 million. This decrease was partially offset by net income of $4.1 million, Employee Stock Ownership Plan (ESOP) shares earned of $496,000, and RRP shares earned of $113,000. Also, the market value of securities available for sale compared to their book value increased $19,000 from a loss of $375,000 at December 31, 2005 to a loss of $356,000 at September 30, 2006.

Net interest income before the provision for loan losses decreased $354,000 from $6.7 million for the three months ended September 30, 2005 to $6.3 million for the three months ended September 30, 2006. The primary reason for the decline was a 48 basis point decrease in the net interest margin reflecting the Bank's liability sensitive nature, partially offset by an increase of $88.7 million, or 11.0% increase in average interest earning assets (mainly due to the Fidelity Federal purchase in September of 2005).

Net interest income before the provision for loan losses increased $65,000 for the nine months ended September 30, 2006 compared to the nine months ended September 30, 2005. The reasons for the increase were similar to those stated above. The effect of an increase in average interest earning assets of $102.3 million, or 13.0% was mostly offset by a net interest margin compression of 38 basis points from 3.41% for the nine months ended September 30, 2005 to 3.03% for the same period in 2006.

The provision for loan losses for the third quarter of 2006 was $525,000, compared to $444,000 for last year's comparable period. The increase was due primarily to higher loan portfolio balances (mainly due to the Fidelity Federal purchase in September of 2005). Non-performing loans to total loans at September 30, 2006 were .60% compared to .85% at September 30, 2005. Non-performing assets to total assets were .76% at September 30, 2006 compared to .90% at September 30, 2005. The decrease in the non-performing loans and assets was a result of a non-performing loan in the amount of approximately $1.9 million being paid in full.

Non-interest income increased $102,000 to $1.7 million for the three months ended September 30, 2006 compared to $1.6 million for the same period in 2005. Increases in service fees on transaction accounts of $134,000, or 13.2%, increased gain on loan sales of $28,000, or 30.1% and other operating income increased $52,000, or 132.4%, mostly related to a prior year state tax adjustment. The increases were offset by a reduction in commission income on annuity and mutual fund sales of $71,000 as short term interest rates have risen making these products less competitive. On a linked quarter basis non-interest income increased $71,000, or 4.2%.

For the nine month period ended September 30, 2006 non-interest income increased $189,000 to $5.1 million compared to $4.9 million for the same period in 2005. The reasons are similar to those mentioned above.

Non-interest expense increased $415,000 or 7.2% to $6.2 million for the three months ended September 30, 2006 compared to $5.8 million for the same period in 2005. The increase was due primarily to increased salaries and benefits which were up $156,000 due to annual salary adjustments, increased health insurance costs and increased staffing for three new branches opened: one in May of 2005, another with the purchase of Fidelity Federal in September of 2005 and the other with the Community First branch acquisition in August of 2006. Marketing expenses were up $69,000 primarily due to a new branding campaign designed to more clearly communicate our strategic position. Other expenses increased $111,000 due to increased professional fees primarily related to regulatory compliance requirements and legal costs related to REO, increased REO expenses (other than legal costs) due to more repossessed properties, and other general and administrative expense increases related to the opening of the new branches. On a linked quarter basis non-interest expense was flat at $6.2 million.

Non-interest expense increased $1.7 million or 9.9% to $18.6 million for the nine months ended September 30, 2006 compared to $17.0 million for the same period in 2005 for similar reasons mentioned above.

Income tax expense decreased $340,000 for the three months ended September 30, 2006 compared to the same period in 2005 due primarily to less taxable income. In addition, the effective tax rate decreased from 26.3% to 15.8% due to an increased percentage of low income housing tax credits to taxable income when comparing the third quarter of 2006 to the third quarter of 2005.

For the nine month period ended September 30, 2006, income tax expense decreased $736,000 compared to the same period in 2005. The decrease was due primarily to decreased taxable income. The effective tax rate also decreased from 27.1% to 20.9% due to an increased percentage of low income housing tax credits to taxable income when comparing the first nine months of 2006 to the same period in 2005.

MutualFirst Financial, Inc. and Mutual Federal Savings Bank are headquartered in Muncie, Indiana with twenty-one full service offices in Delaware, Randolph, Kosciusko, Grant and Wabash counties.

Statements contained in this release, which are not historical facts, are forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ from those currently anticipated due to a number of factors, which include, but are not limited to changes in interest rates; the loss of deposits and loan demand to competitors; substantial changes in financial markets; changes in real estate values and the real estate market; or regulatory changes.

MUTUALFIRST FINANCIAL INC.
 
30-Sep 31-Dec
Selected Financial Condition Data(Unaudited): 2006 2005

(000) (000)
 
Total Assets $990,695 $971,829
 
Cash and cash equivalents 20,698 22,365
 
Loans held for sale 2,620 2,022
 
Loans receivable, net 838,826 822,547
 
Investment securities available for sale, at fair value 40,899 40,081
 
Total deposits 727,269 684,554
 
Total borrowings 162,901 187,792
 
Total stockholders' equity 87,889 88,794
 
 
Three Months Three Months Three Months Nine Months Nine Months
Ended Ended Ended Ended Ended
30-Sep 30-Jun 30-Sep 30-Sep 30-Sep
Selected Operations Data (Unaudited): 2006 2006 2005 2006 2005


(000) (000) (000) (000) (000)
 
Total interest income $14,335  $13,911  $12,087  $41,835  $34,830 
Total interest expense 7,991  7,158  5,389  21,706  14,766 


 
   Net interest income 6,344  6,753  6,698  20,129  20,064 
Provision for loan losses 525  525  444  1,443  1,331 


Net interest income after provision
  for loan losses 5,819  6,228  6,254  18,686  18,733 


 
  Non-interest income
Fees and service charges 1,147  1,113  1,013  3,267  2,889 
Equity in gains (losses) of limited partnerships (13) (13) 44  (15) 18 
Commissions 135  154  206  487  761 
Net gain on loan sales and servicing 121  101  93  356  359 
Increase in cash surrender value of life insurance 267  267  250  771  765 
Other income 91  55  40  223  108 


  Total non-interest income 1,748  1,677  1,646  5,089  4,900 


 
  Non-interest expense
Salaries and benefits 3,591  3,626  3,435  10,967  10,221 
Occupancy and equipment 861  832  806  2,571  2,418 
Data processing fees 228  214  210  660  606 
Professional fees 236  233  228  727  670 
Marketing 273  298  204  715  536 
Other expenses 1,019  1,018  909  3,010  2,525 


  Total non-interest expense 6,208  6,221  5,792  18,650  16,976 


 
Income before taxes 1,359  1,684  2,108  5,125  6,657 
Income tax provision  215  337  555  1,071  1,807 


  Net income  $1,144  $1,347  $1,553  $4,054  $4,850 


 
Average Balances, Net Interest Income, Yield Earned and Rates Paid
Three Three
mos ended mos ended
9/30/2006 9/30/2005

Average Interest Average Average Interest Average
Outstanding Earned/ Yield/ Outstanding Earned/ Yield/
Balance Paid Rate Balance Paid Rate

(000) (000) (000) (000)
Interest-Earning Assets:
 Interest -bearing deposits $1,670  $20  4.79% $2,169  $14  2.58%
 Mortgage-backed securities:
    Available-for-sale 10,972  134  4.89  11,240  134  4.77 
 Investment securities:
    Available-for-sale 29,853  375  5.02  30,169  298  3.95 
 Loans receivable 844,816  13,699  6.49  756,434  11,548  6.11 
 Stock in FHLB of Indianapolis 10,171  107  4.21  8,746  94  4.30 

 Total interest-earning assets (1) 897,482  14,335  6.39  808,758  12,088  5.98 
Non-interest earning assets, net of allowance 
  for loan losses and unrealized gain/loss 85,245 
72,944 
     Total assets $982,727 
$881,702 
 
 
Interest-Bearing Liabilities:
 Demand and NOW accounts $111,987  547  1.95  $57,980  38  0.26 
 Savings deposits 58,890  74  0.50  59,607  75  0.50 
 Money market accounts 30,884  167  2.16  46,354  205  1.77 
 Certificate accounts 458,666  5,046  4.40  426,755  3,579  3.35 

 Total deposits 660,427  5,834  3.53  590,696  3,897  2.64 
 Borrowings 173,110  2,157  4.98  146,455  1,492  4.07 

  Total interest-bearing accounts 833,537  7,991  3.83  737,151  5,389  2.92 
Non-interest bearing deposit accounts 46,082  43,291 
Other liabilities 15,285 
14,481 
  Total liabilities 894,904  794,923 
Stockholders' equity 87,823 
86,779 
    Total liabilities and stockholders' equity $982,727 
$881,702 
 
Net earning assets $63,945 
$71,607 
 
Net interest income $6,344 
$6,699 
 
Net interest rate spread 2.56%
3.06%
 
Net yield on average interest-earning assets 2.83%
3.31%
 
Average interest-earning assets to
  average interest-bearing liabilities 107.67%
109.71%


Three Months Three Months Three Months Nine Months Nine Months
Ended Ended Ended Ended Ended
30-Sep 30-Jun 30-Sep 30-Sep 30-Sep
  Selected Financial Ratios and Other Financial Data (Unaudited): 2006 2006 2005 2006 2005


 
Share and per share data:
 Average common shares outstanding
   Basic 4,166,531  4,227,308  4,310,148  4,222,178  4,342,519 
Diluted 4,240,173  4,303,654  4,417,051  4,301,591  4,460,734 
Per share:
   Basic earnings  $0.27  $0.32  $0.36  $0.96  $1.12 
   Diluted earnings $0.27  $0.31  $0.35  $0.94  $1.09 
   Dividends $0.15  $0.14  $0.13  $0.43  $0.39 
 
Dividend payout ratio 55.56% 45.16% 37.14% 45.74% 35.78%
 
Performance Ratios:
   Return on average assets (ratio of net
      income to average total assets)(1) 0.47% 0.56% 0.70% 0.56% 0.76%
   Return on average tangible equity (ratio of net 
      income to average tangible equity)(1) 6.23% 7.18% 7.29% 7.25% 7.51%
   Interest rate spread information:
    Average during the period(1) 2.56% 2.81% 3.06% 2.77% 3.15%
 
    Net interest margin(1)(2) 2.83% 3.05% 3.31% 3.03% 3.41%
 
Efficiency Ratio 76.72% 73.80% 69.42% 73.96% 68.00%
 
    Ratio of average interest-earning
     assets to average interest-bearing
     liabilities 107.67% 107.87% 109.71% 107.73% 110.01%
 
Allowance for loan losses:
       Balance beginning of period $8,177  $8,029  $6,909  $8,100  $6,867 
       Charge offs:
          One- to four- family 215  33  14  470  185 
          Multi-family
          Commercial real estate 54  54 
          Construction or development
          Consumer loans 387  178  319  812  835 
          Commercial business loans 62  300  505  387  897 


              Sub-total 718  511  838  1,723  1,923 
 
        Recoveries:
          One- to four- family 77  10  78  22 
          Multi-family
          Commercial real estate 120 
         Construction or development
          Consumer loans 65  47  10  142  117 
          Commercial business loans 10  15  11  15 


              Sub-total 67  134  35  231  274 
 
Net charge offs 651  377  803  1,492  1,649 
Acquired with Fidelity Federal purchase 1,646  1,646 
Additions charged to operations 525  525  444  1,443  1,332 


Balance end of period $8,051  $8,177  $8,196  $8,051  $8,196 


 
    Net loan charge-offs to average loans (1) 0.31% 0.18% 0.42% 0.24% 0.30%


September 30, June 30, September 30,

2006 2006 2005
 
 Total shares outstanding 4,391,637  4,439,620  4,580,129 
   Tangible book value per share $16.60  $16.87  $16.18 
 
 Nonperforming assets (000's)
   Loans: Non-accrual $4,955  $4,135  $6,877 
         Accruing loans past due 90 days or more 2,404 
         Restructured loans 112  114  117 

              Total nonperforming loans 5,074  6,653  7,000 
    Real estate owned 1,449  1,360  864 
    Other repossessed assets 977  813  866 

                Total nonperforming assets $7,500  $8,826  $8,730 
 
Asset Quality Ratios:
     Non-performing assets to total assets  0.76% 0.91% 0.90%
     Non-performing loans to total loans 0.60% 0.79% 0.85%
     Allowance for loan losses to non-performing loans 158.67% 122.91% 117.09%
     Allowance for loan losses to loans receivable 0.95% 0.98% 0.98%
 
(1) Ratios for the three and nine month periods have been annualized.
 
(2) Net interest income divided by average interest earning assets.
End