Exhibit 99.2

UNAUDITED PRO FORMA FINANCIAL DATA

On July 8, 2009, Finisar Corporation (“Finisar”) entered into an Asset Purchase Agreement with JDS Uniphase Corporation (“JDSU”), pursuant to which Finisar agreed to sell to JDSU all of the assets used exclusively in its Network Tools business (other than accounts receivable) and JDSU agreed to assume certain related liabilities of the Network Tools business for a cash purchase price of approximately $40.6 million (the “Sale Transaction”). The Sale Transaction closed on July 15, 2009. The unaudited pro forma condensed balance sheet as of April 30, 2009 and unaudited pro forma condensed statement of income for the twelve months ended April 30, 2009 set forth below give effect to the Sale Transaction, as if such transaction had been consummated on the date or at the beginning of the period indicated.

UNAUDITED PRO FORMA CONDENSED BALANCE SHEET

				Sale of Network
				Tools Division
	Historical			Adjustments			Pro Forma
	(audited)
ASSETS
Current assets:
Cash and cash equivalents	$	37,129		$	40,600	(1)	$	77,729
Short-term available-for-sale investments		92			—			92
Accounts receivable, net		81,820			—			81,820
Accounts receivable, other		10,033			—			10,033
Inventories		112,300			(4,536	)(2)		107,764
Prepaid expenses		7,122			—			7,122
Total current assets		248,496			36,064			284,560
Property, plant and improvements, net		84,040			(1,391	)(2)		82,649
Purchased technology, net		16,663			(204	)(2)		16,459
Other intangible assets, net		14,316			(888	)(2)		13,428
Minority investments		14,289			—			14,289
Other assets		2,897			—			2,897
Total assets	$	380,701		$	33,581			414,282
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	48,421		$	—		$	48,421
Accrued compensation		11,428			(755	)(2)		10,673
Other accrued liabilities		30,713			—			30,713
Deferred revenue		4,663			(2,981	)(2)		1,682
Current portion of long-term debt		6,107			—			6,107
Non-cancelable purchase obligations		2,965			(673	)(2)		2,292
Total current liabilities		104,297			(4,409	)		99,888
Long-term liabilities:
Convertible subordinated notes		50,000			—			50,000
Convertible senior subordinated notes		92,000			—			92,000
Long-term debt, net of current portion		15,305			—			15,305
Other non-current liabilities		3,161			(650	)(2)		2,511
Deferred income taxes		1,149			—			1,149
Total long-term liabilities		161,615			(650	)		160,965
Stockholders’ equity:
Common stock		477			—			477
Additional paid-in capital		1,811,298			—			1,811,298
Accumulated other comprehensive income		2,662			—			2,662
Accumulated deficit		(1,699,648	)		38,640	(3)		(1,661,008	)
Total stockholders’ equity		114,789			38,640			153,429
Total liabilities and stockholders’ equity	$	380,701		$	33,581		$	414,282

(1)	Gross proceeds from the sale of the Network Tools Division.
(2)	Assets and liabilities disposed of in the sale of the Network Tools Division.
(3)	Estimated gain on the sale of the Network Tools Division.

UNAUDITED PRO FORMA CONDENSED STATEMENT OF INCOME

				Sale of Network
				Tools Division
	Historical			Adjustments			Pro Forma
	(audited)
Revenues
Optical subsystems and components	$	497,058		$	—		$	497,058
Network test systems		44,179			(44,179	)(1)		—
Total revenues		541,237			(44,179	)		497,058
Cost of revenues		365,572			(13,476	)(1)		352,096
Impairment of acquired developed technology		1,248			—			1,248
Amortization of acquired developed technology		6,039			(1,132	)(1)		4,907
Gross profit		168,378			(29,571	)(1)		138,807
Gross margin		31.1	%		66.9	%		27.9	%
Operating expenses:
Research and development		92,057			(11,921	)(1)		80,136
Sales and marketing		37,747			(10,017	)(1)		27,730
General and administrative		40,761			(4,942	)(1)		35,819
Acquired in-process research and development		10,500			—			10,500
Amortization of purchased intangibles		2,686			(542	)(1)		2,144
Impairment of goodwill and intangible assets		238,507			—			238,507
Total operating expenses		422,258			(27,422	)(1)		394,836
Loss from operations		(253,880	)		(2,149	)(1)		(256,029	)
Interest income		1,762			—			1,762
Interest expense		(9,687	)		—			(9,687	)
Gain on debt extinguishment		3,838			—			3,838
Other income (expense), net		(3,803	)		—			(3,803	)
Loss before income taxes		(261,770	)		(2,149	)		(263,919	)
Provision (benefit) for income taxes		(6,962	)		—			(6,962	)
Net income (loss)	$	(254,808	)	$	(2,149	)(1)	$	(256,957	)
Net loss per share — basic and diluted	$	(0.61	)				$	(0.61	)
Shares used in computing net loss per share — basic and diluted		420,456						420,456

(1) Elimination of full year revenue, operating expenses and operating profit of the Network Tools Division assuming the sale had occurred at the beginning of the fiscal year.