XML 48 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF INCOME (unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Interest income:        
Loans, including fees $ 2,775 $ 2,783 $ 7,969 $ 8,524
Investment securities, including dividends        
Taxable 229 186 636 472
Tax-exempt 23 73 91 204
Other 21 36 94 116
Total interest income 3,048 3,078 8,790 9,316
Interest expense:        
Deposits 227 341 695 1,102
Borrowings 7 26 46 70
Total interest expense 234 367 741 1,172
Net interest income 2,814 2,711 8,049 8,144
Less provision for loan losses 122 264 166 437
Net interest income after provision for loan losses 2,692 2,447 7,883 7,707
Noninterest income:        
Service charges 362 364 1,024 1,079
Rental income 92 88 273 261
Bank Owned Life Insurance Income (52) (50) (152) (147)
Realized gain on sale of securities 67 69 256 106
Realized (loss) gain on sale of other real estate owned 4 21 (42) 162
Realized gain on disposal of assets 0 0 0 104
Other income 1 1 4 3
Total noninterest income 578 593 1,667 1,862
Noninterest expense:        
Salaries and employee benefits 1,491 1,376 4,387 4,112
Occupancy and equipment 400 372 1,124 1,148
Directors fees 67 63 218 217
Marketing 75 55 164 198
Professional fees 166 335 627 818
Information technology 233 203 696 590
FDIC deposit insurance 131 144 395 468
OREO expense, net 61 35 190 185
Delivery expenses 48 46 150 180
Other 318 251 883 850
Total noninterest expense 2,990 2,880 8,834 8,766
Income before income taxes 280 160 716 803
Income tax expense 87 24 196 205
Net income 193 136 520 598
Less preferred stock dividends and accretion (59) (59) (179) (176)
Net income available to common stockholders $ 134 $ 77 $ 341 $ 422
Basic and diluted earnings per share of common stock: $ 0.07 $ 0.04 $ 0.17 $ 0.21
Weighted average shares of common stock outstanding:        
Basic and diluted 2,031,337 2,031,337 2,031,337 2,031,337
Dividends per share of common stock $ 0.0000 $ 0.0000 $ 0.0000 $ 0.0000