XML 50 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Acquisitions, Goodwill and Intangible Assets (Tables)
12 Months Ended
Jan. 01, 2012
Business Acquisitions, Goodwill and Intangible Assets [Abstract]  
Unaudited pro forma financial information
                 
    Fiscal Year  

(unaudited, in millions, except per share amounts)

  2011     2010  

Net sales

  $ 1,966.0     $ 1,850.2  

Net income from continuing operations

  $ 133.5     $ 113.6  

Net income attributable to Teledyne Technologies

  $ 246.6     $ 114.2  

Basic earnings per common share — continuing operations

  $ 3.65     $ 3.14  

Basic earnings per common share — attributable to Teledyne Technologies

  $ 6.74     $ 3.15  

Diluted earnings per common share — continuing operations

  $ 3.58     $ 3.08  

Diluted earnings per common share — attributable to Teledyne Technologies

  $ 6.61     $ 3.09  

 

 

(a) The above unaudited proforma information is presented for the DALSA acquisition as it is considered a material acquisition.
Purchase price goodwill acquired and intangible assets acquired for the acquisitions
                             
    Fiscal year 2011  

Acquisition Date

  Name   Purchase
Price(a)
    Goodwill
Acquired
    Acquired
Intangible
Assets
 

February 11, 2011

  DALSA   $ 342.3     $ 166.9     $ 91.5  

March 17, 2011

  Nova Sensors     5.1       8.3       2.0  
       

 

 

   

 

 

   

 

 

 
        $ 347.4     $ 175.2     $ 93.5  
       

 

 

   

 

 

   

 

 

 

 

                             
    Fiscal year 2010  

Acquisition Date

  Name   Purchase
Price(a)
    Goodwill
Acquired
    Acquired
Intangible
Assets
 

June 7, 2010

  Optimum Optical   $ 5.7     $ 4.3     $ 1.9  

July 26, 2010

  Intelek     43.5       34.0       15.3  

September 20, 2010

  Gavia     10.8       8.1       2.3  
       

 

 

   

 

 

   

 

 

 
        $ 60.0     $ 46.4     $ 19.5  
       

 

 

   

 

 

   

 

 

 

 

 

(a) Includes transaction costs that were expensed.
Estimated fair values of the assets acquired and liabilities
                 
    2011     2010  

Current assets, excluding cash acquired

  $ 98.7     $ 18.4  

Property, plant and equipment

    53.3       16.5  

Goodwill

    175.2       46.4  

Intangible assets

    93.5       19.5  
   

 

 

   

 

 

 

Total assets acquired

    420.7       100.8  
   

 

 

   

 

 

 

Current liabilities, including short-term debt

    37.7       18.8  

Other long-term liabilities

    38.4       25.0  
   

 

 

   

 

 

 

Total liabilities assumed

    76.1       43.8  
   

 

 

   

 

 

 

Purchase price, net of cash acquired

  $ 344.6     $ 57.0  
   

 

 

   

 

 

 
Summary of the intangible assets acquired as part of the acquisitions
                                 
    2011     2010  
    Intangible
Assets
    Weighted
average
useful life in
years
    Intangible
Assets
    Weighted
average
useful life in
years
 

Intangibles assets not subject to amortization:

                               

Goodwill

  $ 175.2       n/a     $ 46.4       n/a  
   

 

 

           

 

 

         

Trademarks

  $ 19.5       n/a     $ 3.2       n/a  
   

 

 

           

 

 

         

Intangibles assets subject to amortization:

                               

Proprietary Technology

  $ 46.0       9.0     $ 9.2       6.4  

Customer List/Relationships

    24.6       10.0       6.3       7.2  

Backlog

    3.4       1.6       0.8       0.8  
   

 

 

           

 

 

         
    $ 74.0       9.5     $ 16.3       7.3  
   

 

 

           

 

 

         
Summary of changes in the carrying value of goodwill
                                         
    Instrumentation     Digital
Imaging
    Aerospace
and Defense
Electronics
    Engineered
Systems
    Total  

Balance at January 3, 2010

  $ 264.8     $ 85.6     $ 135.3     $ 15.8     $ 501.5  

Current year acquisitions

    8.1       4.3       26.1       7.9       46.4  

Impact of foreign currency changes

    (1.2           (0.3           (1.5

Adjustment to prior year acquisitions(a)

    (0.1                       (0.1
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 2, 2011

    271.6       89.9       161.1       23.7       546.3  

Current year acquisitions

          175.2                   175.2  

Impact of foreign currency changes

    (0.1     (3.9     0.3             (3.7
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2012

  $ 271.5     $ 261.2     $ 161.4     $ 23.7     $ 717.8  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

(a) The adjustments to prior year acquisitions primarily related to final estimates of fair value for assets acquired and liabilities assumed in connection with business acquisitions completed prior to 2010.
Summary of carrying value of other acquired intangible assets
                                                 
    2011     2010  
     Gross
carrying
amount
    Accumulated
amortization
    Net
Carrying
Amount
    Gross
carrying
amount
    Accumulated
amortization
    Net
Carrying
Amount
 

Other acquired intangible assets:

                                               

Proprietary Technology

  $ 124.2     $ 47.0     $ 77.2     $ 79.5     $ 33.4     $ 46.1  

Customer List/Relationships

    68.5       25.3       43.2       44.5       17.6       26.9  

Patents

    0.7       0.5       0.2       0.7       0.5       0.2  

Non-compete agreements

    0.9       0.9             1.0       0.9       0.1  

Trademarks

    11.1       9.6       1.5       3.2       1.0       2.2  

Backlog

    3.2       1.2       2.0       7.7       7.5       0.2  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Oher acquired intangible assets subject to amortization

  $ 208.6     $ 84.5     $ 124.1     $ 136.6     $ 60.9     $ 75.7  

Oher acquired intangible assets not subject to amortization

                                               

Trademarks

    57.3             57.3       38.2             38.2  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other acquired intangible assets:

  $ 265.9     $ 84.5     $ 181.4     $ 174.8     $ 60.9     $ 113.9  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Estimated remaining useful lives by asset category
         

Intangibles subject to amortization

  Weighted
average
remaining
useful life
in years
 

Proprietary Technology

    5.4  

Customer List/Relationships

    5.9  

Patents

    6.3  

Backlog

    1.0  

Trademarks

    9.7  

Total intangibles subject to amortization

    5.3