XML 49 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 29, 2019
Dec. 30, 2018
Dec. 31, 2017
Operating Activities      
Net income $ 402.3 $ 333.8 $ 227.2
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]      
Depreciation and amortization 111.9 113.0 113.0
Stock-based compensation 30.7 25.1 18.8
Changes in operating assets and liabilities, excluding the effect of businesses acquired:      
Accounts receivable (58.8) (66.7) (19.6)
Inventories 12.2 (1.7) (7.4)
Prepaid expenses and other assets 2.8 7.6 (3.6)
Accounts payable 29.6 39.9 12.4
Accrued liabilities 5.9 17.8 16.2
Deferred and income taxes payable, net (53.8) (26.4) 28.1
Long-term assets (8.1) 4.9 (13.8)
Other long-term liabilities 11.9 (13.7) (2.2)
Other, net (4.5) 13.3 5.6
Net cash provided by operating activities 482.1 446.9 374.7
Investing Activities      
Purchases of property, plant and equipment (88.4) (86.8) (58.5)
Purchase of businesses and other investments, net of cash acquired (484.0) (3.1) (774.1)
Other, net (0.5) (1.3) (1.4)
Net cash used in investing activities (571.9) (88.6) (831.2)
Financing Activities      
Net proceeds (payments) on credit facility 96.0   165.0
Net proceeds (payments) on credit facility   (136.0)  
Proceeds from other debt 0.0 11.5 100.0
Payments on other debt (137.2) (182.0) (139.3)
Proceeds from issuance of term loans and senior notes 150.0 0.0 268.0
Proceeds from stock options exercised 34.6 37.2 24.9
Other, net (1.7) (2.0) (4.5)
Net cash provided by (used in) financing activities 141.7 (271.3) 414.1
Effect of exchange rate changes on cash 5.1 (15.4) 14.7
Change in cash 57.0 71.6 (27.7)
Cash—beginning of period 142.5 70.9 98.6
Cash—end of period $ 199.5 $ 142.5 $ 70.9