XML 37 R22.htm IDEA: XBRL DOCUMENT v3.6.0.2
Quarterly Financial Data (Unaudited)
12 Months Ended
Jan. 01, 2017
Quarterly Financial Information Disclosure [Abstract]  
Quarterly Financial Data (Unaudited)
Quarterly Financial Data (Unaudited)
Fiscal Year 2016 (a) (in millions, except per-share amounts)
 
1st Quarter
 
2nd Quarter
 
3rd Quarter
 
4th Quarter
Net Sales
 
$
530.5

 
$
539.7

 
$
526.8

 
$
552.9

Costs and expenses
 
 
 
 
 
 
 
 
Cost of sales
 
324.8

 
336.2

 
317.0

 
340.0

Selling, general and administrative expenses
 
144.8

 
149.9

 
141.0

 
142.4

Total costs and expenses
 
469.6

 
486.1

 
458.0

 
482.4

Operating income
 
60.9

 
53.6

 
68.8

 
70.5

Interest and debt expense, net
 
(5.7
)
 
(5.9
)
 
(5.6
)
 
(6.0
)
Other income, net (b)
 
(1.3
)
 
17.2

 
(0.8
)
 
(4.4
)
Income before income taxes
 
53.9

 
64.9

 
62.4

 
60.1

Provision for income taxes (c)
 
14.9

 
18.0

 
10.4

 
7.1

Net income attributable to Teledyne
 
$
39.0

 
$
46.9

 
$
52.0

 
$
53.0

 
 
 
 
 
 
 
 
 
Basic earnings per common share
 
$
1.13

 
$
1.36

 
$
1.50

 
$
1.52

 
 
 
 
 
 
 
 
 
Diluted earnings per common share
 
$
1.11

 
$
1.33

 
$
1.46

 
$
1.48

 
a) Fiscal year 2016 was a 52-week year, each quarter contained 13 weeks. The Company’s Form 10-Qs for the second and third quarters of 2016 classified our Printed Circuit Technology (“PCT”) business, which was sold in July 2016, as discontinued operations.  Based on further review we have determined that the sale and impact to the Company’s operations were insignificant and therefore the results of PCT are no longer presented within discontinued operations.
 
b) The second quarter includes a $17.9 million pretax gain on the sale of a former operating facility and the fourth quarter includes $5.5 million in expense related to an option contract in connection with the pending e2v acquisition.
 
c) Includes $0.6 million in net discrete income tax benefits in the first quarter, $5.7 million in net discrete income tax expense in the second quarter, $6.6 million in net discrete income tax benefits the third quarter and $9.4 million in net discrete income tax benefits in the fourth quarter. The first and second quarters of 2016 were adjusted from the amounts previously reported on Form 10-Q as a result of adopting Accounting Standards Update No. 2016-09, Compensation - Stock Compensation (Topic 718), Improvements to Employee Share-Based Payment Accounting. Teledyne’s first and second quarter previously reported results now include additional income tax benefits as an increase to net income of $0.6 million and $1.2 million, respectively. See Note 2 of our Notes to the Consolidated Financial Statements for additional information.
 

Fiscal Year 2016 (in millions)
 
1st Quarter
 
2nd Quarter
 
3rd Quarter
 
4th Quarter
Net Sales:
 
 
 
 
 
 
 
 
Instrumentation
 
$
223.7

 
$
220.1

 
$
208.3

 
$
224.6

Digital Imaging
 
89.9

 
99.4

 
98.5

 
110.9

Aerospace & Defense Electronics
 
152.6

 
158.0

 
153.5

 
151.8

Engineered Systems
 
64.3

 
62.2

 
66.5

 
65.6

Total net sales
 
$
530.5

 
$
539.7

 
$
526.8

 
$
552.9

 
 
 
 
 
 
 
 
 
Operating income:
 
 
 
 
 
 
 
 
Instrumentation
 
$
31.4

 
$
20.1

 
$
28.1

 
$
30.2

Digital Imaging
 
8.2

 
10.7

 
11.7

 
15.3

Aerospace & Defense Electronics
 
24.1

 
28.0

 
31.5

 
28.5

Engineered Systems
 
8.0

 
5.6

 
8.6

 
9.9

Corporate expense
 
(10.8
)
 
(10.8
)
 
(11.1
)
 
(13.4
)
Total operating income
 
$
60.9

 
$
53.6

 
$
68.8

 
$
70.5



Fiscal Year 2015 (a) (in millions, except per-share amounts)
 
1st Quarter
 
2nd Quarter
 
3rd Quarter
 
4th Quarter
Net Sales
 
$
565.0

 
$
577.7

 
$
555.4

 
$
600.0

Costs and expenses
 
 
 
 
 
 
 
 
Cost of sales
 
345.9

 
357.7

 
345.8

 
378.4

Selling, general and administrative expenses
 
151.8

 
151.1

 
140.1

 
145.6

Total costs and expenses
 
497.7

 
508.8

 
485.9

 
524.0

Operating income
 
67.3

 
68.9

 
69.5

 
76.0

Interest and debt expense, net
 
(5.9
)
 
(6.0
)
 
(6.0
)
 
(6.0
)
Other income, net
 
0.8

 
3.4

 
(2.1
)
 
(1.7
)
Income before income taxes
 
62.2

 
66.3

 
61.4

 
68.3

Provision for income taxes (b)
 
18.5

 
18.3

 
13.1

 
12.8

Net income
 
43.7

 
48.0

 
48.3

 
55.5

Noncontrolling interest
 

 
0.3

 

 

Net income attributable to Teledyne
 
$
43.7

 
$
48.3

 
$
48.3

 
$
55.5

 
 
 
 
 
 
 
 
 
Basic earnings per common share
 
$
1.22

 
$
1.37

 
$
1.37

 
$
1.59

 
 
 
 
 
 
 
 
 
Diluted earnings per common share
 
$
1.20

 
$
1.34

 
$
1.34

 
$
1.57

a) Fiscal year 2015 was a 53-week year, each quarter contained 13 weeks except the fourth quarter which contained 14 weeks.
 
b) Includes $0.2 million in net discrete income tax expense in the first quarter of 2015, $1.3 million in net discrete income tax benefits in the second quarter, $7.4 million in net discrete income tax benefits in the third quarter and $1.3 million in net discrete income tax benefits in the fourth quarter.
 


Fiscal Year 2015 (in millions)
 
1st Quarter
 
2nd Quarter
 
3rd Quarter
 
4th Quarter
Net Sales:
 
 
 
 
 
 
 
 
Instrumentation
 
$
270.3

 
$
271.3

 
$
243.2

 
$
266.3

Digital Imaging
 
90.4

 
90.8

 
95.7

 
102.1

Aerospace & Defense Electronics
 
141.2

 
147.0

 
151.3

 
153.9

Engineered Systems
 
63.1

 
68.6

 
65.2

 
77.7

Total net sales
 
$
565.0

 
$
577.7

 
$
555.4

 
$
600.0

 
 
 
 
 
 
 
 
 
Operating income:
 
 
 
 
 
 
 
 
Instrumentation
 
$
42.1

 
$
45.7

 
$
38.6

 
$
44.6

Digital Imaging
 
9.3

 
8.8

 
10.4

 
11.5

Aerospace & Defense Electronics
 
19.4

 
20.6

 
23.5

 
21.3

Engineered Systems
 
6.7

 
4.8

 
5.9

 
8.7

Corporate expense
 
(10.2
)
 
(11.0
)
 
(8.9
)
 
(10.1
)
Total operating income
 
$
67.3

 
$
68.9

 
$
69.5

 
$
76.0











Fiscal Year 2015 (a) (in millions, except per-share amounts)
 
1st Quarter
 
2nd Quarter
 
3rd Quarter
 
4th Quarter
Net Sales
 
$
565.0

 
$
577.7

 
$
555.4

 
$
600.0

Costs and expenses
 
 
 
 
 
 
 
 
Cost of sales
 
345.9

 
357.7

 
345.8

 
378.4

Selling, general and administrative expenses
 
151.8

 
151.1

 
140.1

 
145.6

Total costs and expenses
 
497.7

 
508.8

 
485.9

 
524.0

Operating income
 
67.3

 
68.9

 
69.5

 
76.0

Interest and debt expense, net
 
(5.9
)
 
(6.0
)
 
(6.0
)
 
(6.0
)
Other income, net
 
0.8

 
3.4

 
(2.1
)
 
(1.7
)
Income before income taxes
 
62.2

 
66.3

 
61.4

 
68.3

Provision for income taxes (b)
 
18.5

 
18.3

 
13.1

 
12.8

Net income
 
43.7

 
48.0

 
48.3

 
55.5

Noncontrolling interest
 

 
0.3

 

 

Net income attributable to Teledyne
 
$
43.7

 
$
48.3

 
$
48.3

 
$
55.5

 
 
 
 
 
 
 
 
 
Basic earnings per common share
 
$
1.22

 
$
1.37

 
$
1.37

 
$
1.59

 
 
 
 
 
 
 
 
 
Diluted earnings per common share
 
$
1.20

 
$
1.34

 
$
1.34

 
$
1.57

a) Fiscal year 2015 was a 53-week year, each quarter contained 13 weeks except the fourth quarter which contained 14 weeks.
 
b) Includes $0.2 million in net discrete income tax expense in the first quarter of 2015, $1.3 million in net discrete income tax benefits in the second quarter, $7.4 million in net discrete income tax benefits in the third quarter and $1.3 million in net discrete income tax benefits in the fourth quarter.