XML 43 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 29, 2015
Mar. 30, 2014
Operating Activities    
Net income $ 43.7us-gaap_ProfitLoss $ 46.0us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 23.2us-gaap_DepreciationAndAmortization 23.2us-gaap_DepreciationAndAmortization
Deferred income taxes 0.4us-gaap_DeferredIncomeTaxExpenseBenefit 0.5us-gaap_DeferredIncomeTaxExpenseBenefit
Stock option compensation expense 3.8us-gaap_StockOptionPlanExpense 2.6us-gaap_StockOptionPlanExpense
Excess income tax benefits from stock options exercised (0.8)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (2.9)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Changes in operating assets and liabilities, excluding the effect of businesses acquired:    
Accounts receivable 7.7us-gaap_IncreaseDecreaseInAccountsReceivable 0.4us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (15.9)us-gaap_IncreaseDecreaseInInventories (14.2)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (4.6)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 0.6us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable (8.8)us-gaap_IncreaseDecreaseInAccountsPayable 5.1us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities (39.1)us-gaap_IncreaseDecreaseInAccruedLiabilities (29.3)us-gaap_IncreaseDecreaseInAccruedLiabilities
Income taxes payable, net 11.4us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 5.0us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Long-term assets (0.2)us-gaap_IncreaseDecreaseInOtherOperatingAssets (2.3)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Other long-term liabilities 1.9us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (1.7)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Accrued pension obligation (3.6)us-gaap_IncreaseDecreaseInPensionPlanObligations (6.1)us-gaap_IncreaseDecreaseInPensionPlanObligations
Accrued postretirement benefits (0.3)us-gaap_IncreaseDecreaseInPostretirementObligations 0.1us-gaap_IncreaseDecreaseInPostretirementObligations
Other, net (2.1)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 0.1us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 16.7us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 27.1us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing Activities    
Purchases of property, plant and equipment (7.7)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (11.7)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchase of businesses and other investments (18.8)tdy_PurchaseOfBusinessesAndOtherInvestmentsNetOfCashAcquired  
Proceeds from the disposal of fixed assets 0.3us-gaap_ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets  
Net cash used by investing activities (26.2)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (11.7)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing Activities    
Net proceeds from debt 127.1us-gaap_ProceedsFromRepaymentsOfDebt 7.9us-gaap_ProceedsFromRepaymentsOfDebt
Proceeds from exercise of stock options 2.7us-gaap_ProceedsFromStockOptionsExercised 6.7us-gaap_ProceedsFromStockOptionsExercised
Purchase of treasury stock (142.0)us-gaap_PaymentsForRepurchaseOfCommonStock (23.6)us-gaap_PaymentsForRepurchaseOfCommonStock
Excess income tax benefits from stock options exercised 0.8us-gaap_DeferredTaxExpenseFromStockOptionsExercised 2.9us-gaap_DeferredTaxExpenseFromStockOptionsExercised
Issuance of cash flow hedges (2.3)us-gaap_PaymentsForProceedsFromHedgeFinancingActivities (0.9)us-gaap_PaymentsForProceedsFromHedgeFinancingActivities
Net cash used by financing activities (13.7)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (7.0)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents (8.0)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (0.7)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Increase (decrease) in cash and cash equivalents (31.2)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 7.7us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents—beginning of period 141.4us-gaap_CashAndCashEquivalentsAtCarryingValue 66.0us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents—end of period $ 110.2us-gaap_CashAndCashEquivalentsAtCarryingValue $ 73.7us-gaap_CashAndCashEquivalentsAtCarryingValue