0001683168-17-001207.txt : 20170515 0001683168-17-001207.hdr.sgml : 20170515 20170515083106 ACCESSION NUMBER: 0001683168-17-001207 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 61 CONFORMED PERIOD OF REPORT: 20170331 FILED AS OF DATE: 20170515 DATE AS OF CHANGE: 20170515 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TELKONET INC CENTRAL INDEX KEY: 0001094084 STANDARD INDUSTRIAL CLASSIFICATION: AUTO CONTROLS FOR REGULATING RESIDENTIAL & COMML ENVIRONMENT [3822] IRS NUMBER: 870627421 STATE OF INCORPORATION: UT FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 001-31972 FILM NUMBER: 17841285 BUSINESS ADDRESS: STREET 1: 20800 SWENSON DRIVE STREET 2: SUITE 175 CITY: WAUKESHA STATE: WI ZIP: 53186 BUSINESS PHONE: 414-223-0473 MAIL ADDRESS: STREET 1: 20800 SWENSON DRIVE STREET 2: SUITE 175 CITY: WAUKESHA STATE: WI ZIP: 53186 FORMER COMPANY: FORMER CONFORMED NAME: COMSTOCK COAL CO INC DATE OF NAME CHANGE: 19990830 10-Q 1 telkonet_10q-033117.htm FORM 10-Q

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2017

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the transition period from __________ to __________.

Commission file number 001-31972

TELKONET, INC.

(Exact name of Registrant as specified in its charter)

Utah	87-0627421
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification No.)

20800 Swenson Drive, Suite 175, Waukesha, WI	53186
(Address of Principal Executive Offices)	(Zip Code)

(414) 302-2299

(Registrant’s Telephone Number, Including Area Code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o	Accelerated filer o
Non-accelerated filer o (Do not check if a smaller reporting company)	Smaller reporting company x
Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act. Yes o No x

The number of shares outstanding of the registrant’s common stock, par value $0.001 per share, as of April 30, 2017 is 133,015,191.

TELKONET, INC.

FORM 10-Q for the Three Months Ended March 31, 2017

Index

	Page

PART I. FINANCIAL INFORMATION		3

Item 1. Financial Statements		3

Condensed Consolidated Balance Sheets (Unaudited): March 31, 2017 and December 31, 2016		3

Condensed Consolidated Statements of Operations (Unaudited): Three Months Ended March 31, 2017 and 2016		4

Condensed Consolidated Statement of Stockholders’ Equity (Unaudited): January 1, 2017 through March 31, 2017		5

Condensed Consolidated Statements of Cash Flows (Unaudited): Three Months Ended March 31, 2017 and 2016		6

Notes to Condensed Consolidated Financial Statements (Unaudited)		8

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations		20

Item 4. Controls and Procedures		26

PART II. OTHER INFORMATION		27

Item 1. Legal Proceedings		27

Item 1A. Risk Factors		27

Item 6. Exhibits		27

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

TELKONET, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

	March 31, 2017			December 31, 2016
ASSETS
Current assets:
Cash and cash equivalents	$	10,704,999		$	791,858
Restricted cash on deposit		900,000			–
Accounts receivable, net		1,709,468			1,403,772
Inventories		688,718			777,202
Prepaid expenses and other current assets		377,182			205,328
Current assets of discontinued operations		–			7,149,971
Total current assets		14,380,367			10,328,131

Property and equipment, net		133,998			143,907

Other assets:
Deposits		10,130			–
Total other assets		10,130			–

Total Assets	$	14,524,495		$	10,472,038

LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	1,396,481		$	765,617
Accrued liabilities and expenses		997,598			925,581
Related party payable		48,745			97,127
Line of credit		–			1,062,129
Deferred revenues – current		207,734			184,793
Deferred lease liability – current		4,330			3,942
Customer deposits		226,623			165,830
Income taxes payable		139,884			–
Deferred income taxes		–			933,433
Current liabilities of discontinued operations		–			869,604
Total current liabilities		3,021,395			5,008,056

Long-term liabilities:
Deferred revenue - long term		147,793			120,421
Deferred lease liability - long term		22,386			23,761
Total long-term liabilities		170,179			144,182

Commitments and contingencies
Stockholders’ Equity
Series A, par value $.001 per share; 215 shares issued, 185 shares outstanding at March 31, 2017 and December 31, 2016, preference in liquidation of $1,470,367 and $1,452,114 as of March 31, 2017 and December 31, 2016, respectively		1,340,566			1,340,566
Series B, par value $.001 per share; 538 shares issued, 52 shares outstanding at March 31, 2017 and December 31, 2016, preference in liquidation of $398,570 and $393,435 as of March 31, 2017 and December 31, 2016, respectively		362,059			362,059
Common stock, par value $.001 per share; 190,000,000 shares authorized; 133,015,191 and 132,774,475 shares issued and outstanding at March 31, 2017 and December 31, 2016 , respectively		133,015			132,774
Additional paid-in-capital		127,305,880			126,955,435
Accumulated deficit		(117,808,599	)		(123,471,034	)
Total stockholders’ equity		11,332,921			5,319,800

Total Liabilities and Stockholders’ Equity	$	14,524,495		$	10,472,038

See accompanying notes to the unaudited condensed consolidated financial statements

TELKONET, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

	For the Three Months Ended
	March 31,
	2017			2016
Revenues, net:
Product	$	1,810,385		$	2,830,040
Recurring		102,842			110,020
Total Net Revenues		1,913,227			2,940,060

Cost of Sales:
Product		1,008,045			1,306,247
Recurring		30,018			31,032
Total Cost of Sales		1,038,063			1,337,279

Gross Profit		875,164			1,602,781

Operating Expenses:
Research and development		378,456			426,814
Selling, general and administrative		1,769,693			1,641,819
Depreciation and amortization		9,909			7,977
Total Operating Expenses		2,158,058			2,076,610

Operating Loss		(1,282,894	)		(473,829	)

Other (Expenses) Income:
Interest (expense), net		(10,353	)		(16,196	)
Total Other (Expenses)		(10,353	)		(16,196	)

Loss from Continuing Operations before Provision for Income Taxes		(1,293,247	)		(490,025	)

Provision for Income Taxes		991			625

Net loss from continuing operations		(1,294,238	)		(490,650	)
Discontinued Operations:
Gain from sale of discontinued operations (net of tax)		6,384,871			–
Income from discontinued operations (net of tax)		571,802			610,772
Net income attributable to common stockholders	$	5,662,435		$	120,122

Net income (loss) per common share:
Basic - continuing operations	$	(0.01	)	$	(0.00	)
Basic - discontinued operations	$	0.05		$	0.00
Basic - net income attributable to common stockholders	$	0.04		$	0.00

Diluted - continuing operations	$	(0.01	)	$	(0.00	)
Diluted - discontinued operations	$	0.05		$	0.00
Diluted - net income attributable to common stockholders	$	0.04		$	0.00

Weighted Average Common Shares Outstanding used in computing basic net loss per share		132,774,475			127,054,848
Weighted Average Common Shares Outstanding used in computing diluted net loss per share		133,520,471			129,335,871

See accompanying notes to the unaudited condensed consolidated financial statements

TELKONET, INC.

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (UNAUDITED)

THREE MONTHS FROM JANUARY 1, 2017 THROUGH MARCH 31, 2017

	Series A Preferred Stock		Series A Preferred Stock		Series B Preferred Stock		Series B Preferred Stock		Common		Common Stock		Additional Paid-in		Accumulated			Total Stockholders’
	Shares		Amount		Shares		Amount		Shares		Amount		Capital		Deficit			Equity
Balance at January 1, 2017		185	$	1,340,566		52	$	362,059		132,774,475	$	132,774	$	126,955,435	$	(123,471,034	)	$	5,319,800

Shares issued to directors		–		–		–		–		240,716		241		35,759		–			36,000

Stock-based compensation expense related to employee stock options		–		–		–		–		–		–		314,686		–			314,686

Net income		–		–		–		–		–		–		–		5,662,435			5,662,435

Balance at March 31, 2017		185	$	1,340,566		52	$	362,059		133,015,191	$	133,015	$	127,305,880	$	(117,808,599	)	$	11,332,921

See accompanying notes to the unaudited condensed consolidated financial statements

TELKONET, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

	For the Three Months Ended
	March 31,
	2017			2016
Cash Flows from Operating Activities:
Net income	$	5,662,435		$	120,122
Less: Net income from discontinued operations		(571,802	)		(610,772	)
Gain on sale of discontinued operations		(6,384,871	)		–
Net loss from continuing operations		(1,294,238	)		(490,650	)

Adjustments to reconcile net loss from continuing operations to cash used in operating activities of continuing operations:
Stock-based compensation expense		314,686			3,751
Stock issued to directors as compensation		36,000			–
Amortization of deferred financing costs		–			4,737
Depreciation		9,909			7,977
Provision for doubtful accounts, net of recoveries		17,948			7,110

Changes in operating assets and liabilities:
Accounts receivable		(323,644	)		(316,963	)
Inventories		88,484			175,669
Prepaid expenses and other current assets		(171,854	)		(72,394	)
Deposits and other long term assets		(10,130	)		–
Accounts payable		131,867			(174,712	)
Accrued liabilities and expenses		(74,142	)		287,786
Deferred revenue		50,313			(30,871	)
Related party payable		(48,382	)		–
Customer deposits		60,793			(18,316	)
Income tax payable		139,884			–
Deferred lease liability		(987	)		(606	)
Net Cash Used In Operating Activities of Continuing Operations		(1,073,493	)		(617,482	)
Net Cash Provided By Operating Activities of Discontinued Operations		517,242			527,395
Net Cash Used In Operating Activities		(556,251	)		(90,087	)

Cash Flows From Investing Activities:
Purchase of property and equipment		–			(2,743	)
Net proceeds from sale of subsidiary		12,431,521			–
Change in restricted cash		(900,000	)		–
Net Cash Provided By (Used In) Investing Activities of Continuing Operations		11,531,521			(2,743	)

Cash Flows From Financing Activities:
Payments on notes payable		–			(53,594	)
Net (payments) proceeds on line of credit		(1,062,129	)		160,000
Net Cash (Used In) Provided By Financing Activities of Continuing Operations		(1,062,129	)		106,406

Net increase in cash and cash equivalents		9,913,141			13,576
Cash and cash equivalents at the beginning of the period		791,858			951,249
Cash and cash equivalents at the end of the period	$	10,704,999		$	964,825

See accompanying notes to the unaudited condensed consolidated financial statements

TELKONET, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(UNAUDITED)

	Three Months Ended March 31,
	2017		2016
Supplemental Disclosures of Cash Flow Information:

Cash transactions:
Cash paid during the period for interest	$	10,484	$	11,684
Cash paid during the period for income taxes, net of refunds		–		6,975

See accompanying notes to the unaudited condensed consolidated financial statements

TELKONET, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2017

(UNAUDITED)

NOTE A – BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

A summary of the significant accounting policies applied in the preparation of the accompanying condensed consolidated financial statements follows.

General

The accompanying unaudited condensed consolidated financial statements of Telkonet, Inc. (the “Company”, “Telkonet”) have been prepared in accordance with Rule S-X of the Securities and Exchange Commission (the “SEC”) and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. However, the results from operations for the three months ended March 31, 2017, are not necessarily indicative of the results that may be expected for the year ending December 31, 2017. The unaudited condensed consolidated financial statements should be read in conjunction with the consolidated December 31, 2016 financial statements and footnotes thereto included in the Company's Form 10-K filed with the SEC.

Business and Basis of Presentation

Telkonet, formed in 1999 and incorporated under the laws of the state of Utah, is the creator of the EcoSmart Platform of intelligent automation solutions designed to optimize energy efficiency, comfort and analytics in support of the emerging Internet of Things (“IoT”).

In 2007, the Company acquired substantially all of the assets of Smart Systems International (“SSI”), which was a provider of energy management products and solutions to customers in the United States and Canada and the precursor to the Company’s EcoSmart platform. The EcoSmart platform provides comprehensive savings, management reporting, analytics and virtual engineering of a customer’s portfolio and/or property’s room-by-room energy consumption. Telkonet has deployed more than a half million intelligent devices worldwide in properties within the hospitality, military, educational, healthcare and other commercial markets. The EcoSmart platform is rapidly being recognized as a leading solution for reducing energy consumption, operational costs and carbon footprints, and eliminating the need for new energy generation in these marketplaces – all while improving occupant comfort and convenience.

On March 28, 2017, the Company, and the Company’s wholly-owned subsidiary, EthoStream LLC, a Wisconsin limited liability company (“EthoStream”), entered into an Asset Purchase Agreement (the “Purchase Agreement”) with DCI-Design Communications LLC (“DCI”), a Delaware limited liability company, whereby DCI would acquire all of the assets and certain liabilities of EthoStream for a base purchase price of $12,750,000. The Purchase Agreement provided that proceeds of $900,000 were to be withheld from the $12,750,000 base purchase price and placed into an escrow account to support potential indemnification obligations of up to $800,000 and net working capital adjustments of up to $100,000. Another $93,000 is classified in other current assets as a net working capital receivable. The escrow amount, net of potential claims, will be fully released after an escrow period not to exceed 12 months after closing. The assets included, among other items, certain inventory, contracts and intellectual property. DCI acquired only the liabilities provided for in the Purchase Agreement. On March 29, 2017, pursuant to the terms and the conditions of the Purchase Agreement, the Company closed on the sale. The income from discontinued operations (net of tax) represents the activity of EthoStream from January 1, 2017 through the date of the sale on March 28, 2017. The gain from sale of discontinued operations (net of tax) represents the gain recognized from the EthoStream selling price that was in excess of the assets sold to DCI and liabilities assumed by DCI on March 28, 2017.

The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Telkonet Communications, Inc., and EthoStream. The current and prior period accounts of Ethostream have been classified as discontinued operations on the condensed consolidated balance sheet, the condensed consolidated statement of operations and the condensed consolidated statement of cash flows. All significant intercompany balances and transactions have been eliminated in consolidation.

Unless otherwise noted, all financial information in the consolidated financial statement footnotes reflect the Company’s results from continuing operations.

TELKONET, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2017

(UNAUDITED)

Liquidity and Financial Condition

The Company reported a net loss of $1,294,238 from continuing operations for the three months ended March 31, 2017, had cash used in operating activities from continuing operations of $1,073,493 and had an accumulated deficit of $117,808,599. Since inception, the Company’s primary sources of ongoing liquidity for operations have come through private and public offerings of equity securities, and the issuance of various debt instruments, asset-based lending and the sale of assets.

On March 29, 2017, an amendment to the revolving credit facility with Heritage Bank of Commerce, a California state chartered bank (“Heritage Bank”) was executed to amend certain terms of the Loan and Security Agreement (the “Heritage Bank Loan Agreement”) following the sale of certain assets of the Company’s wholly-owned subsidiary, EthoStream. Heritage Bank amended the EBITDA compliance measurement.

The outstanding balance of the revolving credit facility was zero as of March 31, 2017 and the remaining available borrowing capacity was approximately $1,071,000. As of March 31, 2017, the Company was in compliance with all financial covenants.

On March 28, 2017, the Company and EthoStream, entered into the Purchase Agreement with DCI whereby DCI acquired all of the assets and certain liabilities of EthoStream for a base purchase price of $12,750,000, subject to an adjustment based on the net working capital of EthoStream on the closing date of the sale transaction. The Company’s liquidity for the remainder of 2017 remains strong due to the net proceeds received from the sale of EthoStream.

Restricted Cash on Deposit

The restricted cash on deposit of $900,000 as of March 31, 2017, reflects amounts placed into an escrow account to support potential indemnification obligations of $800,000 and net working capital adjustments of $100,000 associated with the sale of the Company’s wholly-owned subsidiary, EthoStream. The escrow amount, net of potential claims, would be fully released after an escrow period not to exceed 12 months after closing.

Income (Loss) per Common Share

The Company computes earnings per share under ASC 260-10, “Earnings Per Share”. Basic net income (loss) per common share is computed using the treasury stock method, which assumes that the proceeds to be received on exercise of outstanding stock options and warrants are used to repurchase shares of the Company at the average market price of the common shares for the year. Dilutive common stock equivalents consist of shares issuable upon the exercise of the Company's outstanding stock options and warrants. For the three months ended March 31, 2017 and 2016, there were 6,132,725 and 7,463,635 shares of common stock underlying options and warrants excluded due to these instruments being anti-dilutive, respectively.

Use of Estimates

The preparation of financial statements in conformity with United States of America (U.S.) generally accepted accounting principles (GAAP) requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Estimates are used when accounting for items and matters such as revenue recognition and allowances for uncollectible accounts receivable, inventory obsolescence, depreciation and amortization, long-lived assets, taxes and related valuation allowance, income tax provisions, stock-based compensation, and contingencies. The Company believes that the estimates, judgments and assumptions are reasonable, based on information available at the time they are made. Actual results may differ from those estimates.

Income Taxes

The Company accounts for income taxes in accordance with ASC 740-10 “Income Taxes.” Under this method, deferred income taxes (when required) are provided based on the difference between the financial reporting and income tax bases of assets and liabilities and net operating losses at the statutory rates enacted for future periods. The Company has a policy of establishing a valuation allowance when it is more likely than not that the Company will not realize the benefits of its deferred income tax assets in the future.

The Company adopted ASC 740-10-25, which prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740-10-25 also provides guidance on derecognition, classification, treatment of interest and penalties, and disclosure of such positions.

TELKONET, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2017

(UNAUDITED)

Revenue Recognition

For revenue from product sales, the Company recognizes revenue in accordance with ASC 605-10, “Revenue Recognition” and ASC 605-10-S99 guidelines that require that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred; (3) the selling price is fixed and determinable; and (4) collectability is reasonably assured. Determination of criteria (3) and (4) are based on management’s judgments regarding the fixed nature of the selling prices of the products delivered and the collectability of those amounts. Assuming all conditions for revenue recognition have been satisfied, product revenue is recognized when products are shipped and installation revenue is recognized when the services are completed. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded. The guidelines also address the accounting for arrangements that may involve the delivery or performance of multiple products, services and/or rights to use assets.

Multiple-Element Arrangements (“MEAs”): The Company accounts for contracts that have both product and installation under the MEAs guidance in ASC 605-25. Arrangements under such contracts may include multiple deliverables consisting of a combination of equipment and services. The deliverables included in the MEAs are separated into more than one unit of accounting when (i) the delivered equipment has value to the customer on a stand-alone basis, and (ii) delivery of the undelivered service element(s) is probable and substantially in the Company’s control. Arrangement consideration is then allocated to each unit, delivered or undelivered, based on the relative selling price of each unit of accounting based first on vendor-specific objective evidence (“VSOE”) if it exists, second on third-party evidence (“TPE”) if it exists and on estimated selling price (“ESP”) if neither VSOE or TPE exist.

•

VSOE – In most instances, products are sold separately in stand-alone arrangements. Services are also sold separately through renewals of contracts with varying periods. The Company determines VSOE based on pricing and discounting practices for the specific product or service when sold separately, considering geographical, customer, and other economic or marketing variables, as well as renewal rates or stand-alone prices for the service element(s).

•

TPE – If the Company cannot establish VSOE of selling price for a specific product or service included in a multiple-element arrangement, the Company uses third-party evidence of selling price. The Company determines TPE based on sales of a comparable amount of similar product or service offered by multiple third parties considering the degree of customization and similarity of product or service sold.

•

ESP – The estimated selling price represents the price at which the Company would sell a product or service if it were sold on a stand-alone basis. When neither VSOE nor TPE exists for all elements, the Company determines ESP for the arrangement element based on sales, cost and margin analysis, as well as other inputs based on the Company’s pricing practices. Adjustments for other market and Company-specific factors are made as deemed necessary in determining ESP.

Under the estimated selling price method, revenue is recognized in MEAs based on estimated selling prices for all of the elements in the arrangement, assuming all other conditions for revenue recognition have been satisfied. To determine the estimated selling price, the Company establishes the selling price for its products and installation services using the Company’s established pricing guidelines, and the proceeds are allocated between the elements and the arrangement.

When MEAs include an element of customer training, the Company determined it is not essential to the functionality, efficiency or effectiveness of the MEA due to its perfunctory nature in relation to the entire arrangement. Therefore the Company has concluded that this obligation is inconsequential and perfunctory. As such, for MEAs that include training, customer acceptance of said training is not deemed necessary in order to record the related revenue, but is recorded when the installation deliverable is fulfilled. Historically, training revenues have not been significant.

The Company provides call center support services to properties installed by the Company. The Company receives monthly service fees from such properties for its services. The Company recognizes the service fee ratably over the term of the contract. The prices for these services are fixed and determinable prior to delivery of the service. The fair value of these services is known due to objective and reliable evidence from standalone executed contracts. The Company reports such revenues as recurring revenues. Deferred revenue includes deferrals for the monthly support service fees. Long-term deferred revenue represents support service fees to be earned or provided beginning after March 31, 2018. Revenue recognized that has not yet been billed to a customer results in an asset as of the end of the period. As of March 31, 2017 and December 31, 2016, there was $130,923 and $193,400 recorded within accounts receivable, respectively, related to revenue recognized that has not yet been billed.

TELKONET, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2017

(UNAUDITED)

Guarantees and Product Warranties

The Company records a liability for potential warranty claims in cost of sales at the time of sale. The amount of the liability is based on the trend in the historical ratio of claims to sales, the historical length of time between the sale and resulting warranty claim, new product introductions and other factors. The products sold are generally covered by a warranty for a period of one year. In the event the Company determines that its current or future product repair and replacement costs exceed its estimates, an adjustment to these reserves would be charged to earnings in the period such determination is made. For the three months ended March 31, 2017 and the year ended December 31, 2016, the Company experienced returns of approximately 1% to 2% of materials included in the cost of sales. As of March 31, 2017 and December 31, 2016, the Company recorded warranty liabilities in the amount of $93,226 and $95,540, respectively, using this experience factor range.

Product warranties for the three months ended March 31, 2017 and the year ended December 31, 2016 are as follows:

	March 31, 2017			December 31, 2016
Beginning balance	$	95,540		$	66,555
Warranty claims incurred		(18,914	)		(115,120	)
Provision charged to expense		16,600			144,105
Ending balance	$	93,226		$	95,540

Reclassifications

Certain amounts on the condensed consolidated balance sheets as of December 31, 2016 and statements of cash flows have been reclassified to conform to the current year presentation. The Company reclassified $106,743 from current assets of discontinued operations to cash and cash equivalents for certain EthoStream assets not sold to DCI on March 28, 2017. The Company reclassified $150,936 from current liabilities of discontinued operations to accrued liabilities and expenses for certain EthoStream liabilities not assumed by DCI on March 28, 2017. The reclassifications were not material and had no effect on the Company’s total current assets, current liabilities or stockholders’ equity as of December 31, 2016.

NOTE B – NEW ACCOUNTING PRONOUNCEMENTS

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (ASU 2014-09), which supersedes nearly all existing revenue recognition guidance under U.S. GAAP. The core principle of ASU 2014-09 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. ASU 2014-09 defines a five step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing U.S. GAAP. The guidance for this standard was initially effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period, however in August 2015 the FASB delayed the effective date of the standard for one full year. Companies will adopt the standard using either of the following transition methods: (i) a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to elect certain practical expedients, or (ii) a retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption (which includes additional footnote disclosures). The Company expects to adopt ASU 2014-09 as of January 1, 2018, and continues to deliberate on the transition method. The Company continues to evaluate if there will be any effect on the timing and pattern of revenue recognition, and additional disclosures may be required. The Company will continue assessing the impact of ASU 2014-09 on its consolidated financial statements through the date of adoption.

In February 2016, the FASB issued ASU No. 2016-02, Leases (“ASU 2016-02”). The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the statement of operations. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company is currently evaluating the impact of its pending adoption of ASU 2016-02 on its consolidated financial statements. Upon adoption, the Company expects that the ROU asset and lease liability will be recognized in the balance sheets in amounts that will be material.

TELKONET, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2017

(UNAUDITED)

In August 2016, the FASB issued ASU No. 2016-15, Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). The new standard provides guidance on the classification of certain transactions in the statement of cash flows, such as contingent consideration payments made in connection with a business combination and debt prepayment or extinguishment costs. ASU 2016-15 is effective for fiscal years beginning after December 15, 2017, including interim periods within that fiscal year. When adopted, the new guidance will be applied retrospectively. The Company is currently evaluating the impact of its pending adoption of ASU 2016-15 on its consolidated financial statements.

NOTE C– ACCOUNTS RECEIVABLE

Components of accounts receivable as of March 31, 2017 and December 31, 2016 are as follows:

	March 31, 2017			December 31, 2016
Accounts receivable	$	1,723,641		$	1,438,345
Allowance for doubtful accounts		(14,173	)		(34,573	)
Accounts receivable, net	$	1,709,468		$	1,403,772

NOTE D – ACCRUED LIABILITIES AND EXPENSES

Accrued liabilities and expenses at March 31, 2017 and December 31, 2016 are as follows:

	March 31, 2017		December 31, 2016
Accrued liabilities and expenses	$	371,910	$	223,011
Accrued payroll and payroll taxes		402,455		331,908
Accrued sales taxes, penalties, and interest		129,885		274,869
Accrued interest		122		253
Product warranties		93,226		95,540
Total accrued liabilities and expenses	$	997,598	$	925,581

NOTE E – DEBT

Kross Promissory Note

On August 4, 2016, the Board of Directors authorized the Company to reimburse Peter T. Kross (“Mr. Kross”), $161,075 for expenses incurred related to his successful contested proxy. Effective June 27, 2016, Mr. Kross is a director of the Company and considered a related party. On August 30, 2016, Mr. Kross accepted an unsecured promissory note (“Kross Note”) for $161,075 from the Company. The outstanding principal balance bears interest at the annual rate of 3.00%. Payment of interest and principal began on September 1, 2016 and will continue monthly on the first day of each month thereafter through and including June 1, 2017; the Company is required to pay equal monthly installments of $16,330 which includes all remaining principal and accrued interest owed by the Company to Mr. Kross under the Kross Note. The Company may prepay in advance any unpaid principal or interest due under the Kross Note without premium or penalty. The principal balance of the Kross Note as of March 31, 2017 and December 31, 2016 was $48,745 and $97,127, respectively.

Revolving Credit Facility

On September 30, 2014, the Company and its wholly-owned subsidiary, EthoStream, as co-borrowers (collectively, the “Borrowers”), entered into a loan and security agreement (the “Heritage Bank Loan Agreement”), with Heritage Bank of Commerce, a California state chartered bank (“Heritage Bank”), governing a new revolving credit facility in a principal amount not to exceed $2,000,000 (the “Credit Facility”). Availability of borrowings under the Credit Facility from time to time is subject to a borrowing base calculation based on the Company’s eligible accounts receivable and eligible inventory each multiplied by an applicable advance rate, with an overall limitation tied to the Company’s eligible accounts receivable. The Heritage Bank Loan Agreement is available for working capital and other general business purposes. The outstanding principal balance of the Credit Facility bears interest at the Prime Rate plus 3.00%, which was 7.00% at March 31, 2017 and 6.75% at December 31, 2016. On October 9, 2014, as part of the Heritage Bank Loan Agreement, Heritage Bank was granted a warrant to purchase 250,000 shares of Telkonet common stock. The warrant has an exercise price of $0.20 and expires October 9, 2021. On February 17, 2016, an amendment to the Credit Facility was executed extending the maturity date to September 30, 2018, unless earlier accelerated under the terms of the Heritage Bank Loan Agreement.

TELKONET, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2017

(UNAUDITED)

The Heritage Bank Loan Agreement also contains financial covenants that place restrictions on, among other things, the incurrence of debt, granting of liens and sale of assets. The Heritage Bank Loan Agreement also contains financial covenants that require the Borrowers to maintain a minimum EBITDA level, measured quarterly, and a minimum asset coverage ratio, measured monthly. A violation of any of these covenants could result in an event of default under the Heritage Bank Loan Agreement. Upon the occurrence of such an event of default or certain other customary events of defaults, payment of any outstanding amounts under the Credit Facility may be accelerated and Heritage Bank’s commitment to extend credit under the Heritage Bank Loan Agreement may be terminated. The Heritage Bank Loan Agreement contains other representations and warranties, covenants, and other provisions customary to transactions of this nature. As of March 31, 2017, the Company was in compliance with all financial covenants. The outstanding balance on the Credit Facility was zero and $1,062,129 at March 31, 2017 and December 31, 2016, respectively. The remaining available borrowing capacity was approximately $1,071,000 and $107,000 at March 31, 2017 and December 31, 2016, respectively.

On March 28, 2017, the Company and the Company’s wholly-owned subsidiary, EthoStream, entered into an Asset Purchase Agreement with DCI-Design Communications LLC (“DCI”), whereby DCI would acquire all of the assets and certain liabilities of EthoStream. Heritage Bank had provided the Company with its consent to the sale transaction. Upon closing of the sale transaction on March 29, 2017, the entire balance outstanding on the Credit Facility was repaid. On March 29, 2017 an amendment to the Credit Facility was executed amending the quarterly and year to date EBITDA compliance measurements for 2017.

NOTE F – PREFERRED STOCK

Series A

The Company has designated 215 shares of preferred stock as Series A Preferred Stock (“Series A”). Each share of Series A is convertible, at the option of the holder thereof, at any time, into shares of the Company’s common stock at a conversion price of $0.363 per share. On November 16, 2009, the Company sold 215 shares of Series A with attached warrants to purchase an aggregate of 1,628,800 shares of the Company’s common stock at $0.33 per share. The Series A shares were sold at a price per share of $5,000 and each Series A share is convertible into approximately 13,774 shares of common stock at a conversion price of $0.363 per share. The Company received $1,075,000 from the sale of the Series A shares. In prior years, 30 of the preferred shares issued on November 16, 2009 were converted to shares of the Company’s common stock. In a prior year, the redemption feature available to the Series A holders expired.

Series B

The Company has designated 538 shares of preferred stock as Series B Preferred Stock (“Series B”). Each share of Series B is convertible, at the option of the holder thereof, at any time, into shares of the Company’s common stock at a conversion price of $0.13 per share. On August 4, 2010, the Company sold 267 shares of Series B with attached warrants to purchase an aggregate of 5,134,626 shares of the Company’s common stock at $0.13 per share. The Series B shares were sold at a price per share of $5,000 and each Series B share was convertible into approximately 38,461 shares of common stock at a conversion price of $0.13 per share. The Company received $1,335,000 from the sale of the Series B shares on August 4, 2010. On April 8, 2011, the Company sold 271 additional shares of Series B with attached warrants to purchase an aggregate of 5,211,542 shares of the Company’s common stock at $0.13 per share. The Series B shares were sold at a price per share of $5,000 and each Series B share was convertible into approximately 38,461 shares of common stock at a conversion price of $0.13 per share. The Company received $1,355,000 from the sale of the Series B shares on April 8, 2011. In prior years, 486 of the preferred shares issued on August 4, 2010 and April 8, 2011 were converted to shares of the Company’s common stock. In a prior year, the redemption feature available to the Series B holders expired.

Preferred stock carries certain preference rights as detailed in the Company’s Amended Articles of Incorporation related to both the payment of dividends and as to payments upon liquidation in preference to any other class or series of capital stock of the Company. As of March 31, 2017, the liquidation preference of the preferred stock is based on the following order: first, Series B with a preference value of $398,570, which includes cumulative accrued unpaid dividends of $138,570, and second, Series A with a preference value of $1,470,367, which includes cumulative accrued unpaid dividends of $545,367. As of December 31, 2016, the liquidation preference of the preferred stock is based on the following order: first, Series B with a preference value of $393,435, which includes cumulative accrued unpaid dividends of $133,435, and second, Series A with a preference value of $1,452,114, which includes cumulative accrued unpaid dividends of $527,114.

TELKONET, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2017

(UNAUDITED)

NOTE G – CAPITAL STOCK

The Company has authorized 15,000,000 shares of preferred stock (designated and undesignated), with a par value of $.001 per share. The Company has designated 215 shares as Series A preferred stock and 538 shares as Series B preferred stock. As of March 31, 2017 and December 31, 2016, there were 185 shares of Series A and 52 shares of Series B outstanding.

The Company has authorized 190,000,000 shares of common stock with a par value of $.001 per share. As of March 31, 2017 and December 31, 2016 the Company had 133,015,191 and 132,774,475 common shares issued and outstanding.

NOTE H – STOCK OPTIONS AND WARRANTS

Employee Stock Options

The Company maintains an equity incentive plan, (the “Plan”). The Plan was established in 2010 as an incentive plan for officers, employees, non-employee directors, prospective employees and other key persons. It is anticipated that providing such persons with a direct stake in the Company’s welfare will assure a better alignment of their interests with those of the Company and its stockholders.

The following table summarizes the changes in options outstanding and the related prices for the shares of the Company’s common stock issued to employees of the Company under the Plan as of March 31, 2017.

Options Outstanding								Options Exercisable
Exercise Prices		Number Outstanding		Weighted Average Remaining Contractual Life (Years)		Weighted Average Exercise Price		Number Exercisable		Weighted Average Exercise Price
$	0.01 - $0.15		3,175,000		9.25	$	0.14		3,175,000	$	0.14
$	0.16 - $0.99		2,657,725		3.82		0.18		2,657,725		0.18
			5,832,725		6.78	$	0.16		5,832,725	$	0.16

Transactions involving stock options issued to employees are summarized as follows:

	Number of Shares			Weighted Average Price Per Share
Outstanding at January 1, 2016		1,825,225		$	0.28
Granted		1,300,000			0.17
Exercised		–			–
Cancelled or expired		(292,500	)		0.69
Outstanding at December 31, 2016		2,832,725		$	0.18
Granted		3,000,000			0.14
Exercised		–			–
Cancelled or expired		–			–
Outstanding at March 31, 2017		5,832,725		$	0.16

The expected life of awards granted represents the period of time that they are expected to be outstanding. The Company determines the expected life based on historical experience with similar awards, giving consideration to the contractual terms, vesting schedules, exercise patterns and pre-vesting and post-vesting forfeitures. The Company estimates the volatility of the Company’s common stock based on the calculated historical volatility of the Company’s own common stock using the trailing 24 months of share price data prior to the date of the award. The Company bases the risk-free interest rate used in the Black-Scholes option valuation model on the implied yield currently available on U.S. Treasury zero-coupon issues with an equivalent remaining term equal to the expected life of the award. The Company has not paid any cash dividends on the Company’s common stock and does not anticipate paying any cash dividends in the foreseeable future. Consequently, the Company uses an expected dividend yield of zero in the Black-Scholes option valuation model. The Company uses historical data to estimate pre-vesting option forfeitures and record share-based compensation for those awards that are expected to vest. In accordance with ASC 718-10, the Company adjusts share-based compensation for changes to the estimate of expected equity award forfeitures based on actual forfeiture experience.

TELKONET, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2017

(UNAUDITED)

There were 3,000,000 and zero options granted and zero options exercised during the three months ended March 31, 2017 and 2016, respectively. Total stock-based compensation expense in connection with options granted to employees recognized in the condensed consolidated statements of operations for the three months ended March 31, 2017 and 2016 was $314,686 and $3,751, respectively.

Warrants

The following table summarizes the changes in warrants outstanding and the related prices for the shares of the Company’s common stock issued to non-employees of the Company.

		Warrants Outstanding						Warrants Exercisable
Exercise Prices		Number Outstanding		Weighted Average Remaining Contractual Life (Years)		Weighted Average Exercise Price		Number Exercisable		Weighted Average Exercise Price
$	0.18		50,000		0.65	$	0.18		50,000	$	0.18
	0.20		250,000		4.52		0.20		250,000		0.20
			300,000		3.88	$	0.20		300,000	$	0.20

Transactions involving warrants are summarized as follows:

	Number of Shares			Weighted Average Price Per Share
Outstanding at January 1, 2016		5,638,410		$	0.20
Issued		–			–
Exercised		(5,211,542	)		0.13
Cancelled or expired		(126,868	)		3.00
Outstanding at December 31, 2016		300,000			0.20
Issued		–			–
Exercised		–			–
Cancelled or expired		–			–
Outstanding at March 31, 2017		300,000		$	0.20

There were no warrants granted, exercised, cancelled or forfeited during the three months ended March 31, 2017 and 2016, respectively.

NOTE I – RELATED PARTY TRANSACTIONS

On August 4, 2016, the Board of Directors authorized the Company to reimburse Peter T. Kross (“Mr. Kross”), $161,075 for expenses incurred related to his successful contested proxy. Effective June 27, 2016, Mr. Kross is a director of the Company and considered a related party. On August 30, 2016, Mr. Kross accepted an unsecured promissory note (“Kross Note”) for $161,075 from the Company. The outstanding principal balance bears interest at the annual rate of 3.0%. Payment of interest and principal began on September 1, 2016 and will continue monthly on the first day of each month thereafter through and including June 1, 2017; the Company is required to pay equal monthly installments of $16,330 which includes all remaining principal and accrued interest owed by the Company to Mr. Kross under the Kross Note. The Company may prepay in advance any unpaid principal or interest due under the Kross Note without premium or penalty. The principal balance of the Kross Note as of March 31, 2017 and December 31, 2016 was $48,745 and $97,127, respectively.

During the three months ended March 31, 2017 and during the year ended December 31, 2016, the Company agreed to issue common stock in the amount of $36,000 and $72,000 to the Company’s non-employee directors as compensation for their attendance and participation in the Company’s Board of Director and committee meetings.

TELKONET, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2017

(UNAUDITED)

On July 1, 2016, each newly elected Board of Director member, Mr. Kross, Mr. Blatt and Mr. Byrnes were granted 100,000 stock options pursuant to the Company’s Board of Director compensation plan. These options have an expiration period of ten years, vest quarterly over five years and have an exercise price of $0.19.

Upon execution of their employment agreements during the three months ended March 31, 2017, each Messrs. Tienor, Sobieski and Koch, was granted 1,000,000 stock options at their fair market value and were scheduled to vest over a three year period. However, pursuant to their employment agreements, the stock options vested immediately upon the sale of the Company’s subsidiary, EthoStream, in March 2017.

During the three months ended March 31, 2017, Messrs. Tienor, Sobieski and Koch, earned a bonus of $29,250 resulting from the sale of the Company’s subsidiary, EthoStream, in March 2017.

From time to time the Company may receive advances from certain of its officers in the form of salary deferment or cash advances to meet short term working capital needs. These advances may not have formal repayment terms or arrangements. As of March 31, 2017 and December 31, 2016, there were no such arrangements.

NOTE J – COMMITMENTS AND CONTINGENCIES

Office Lease Obligations

In October 2013, the Company entered into a lease agreement for 6,362 square feet of commercial office space in Waukesha, Wisconsin for its corporate headquarters. The Waukesha lease expires in April 2021, but was subsequently amended through April 2026 as described in Note M.

In January 2016, the Company entered into a lease agreement for 2,237 square feet of commercial office space in Germantown, Maryland for its Maryland employee’s. The Germantown lease was set to expire at the end of January 2017. In December 2016, the Company entered into a first amendment to the lease agreement extending the lease through the end of January 2018.

Commitments for minimum rentals under non-cancelable leases as of March 31, 2017 are as follows:

2017 (remainder of)	$	89,131
2018		82,155
2019		80,646
2020		82,259
2021		34,880
Total	$	369,071

Rental expenses charged to continuing operations for the three months ended March 31, 2017 and 2016 was $34,020 and $39,571, respectively.

Litigation

The Company is subject to legal proceedings and claims which arise in the ordinary course of its business. Although occasional adverse decisions or settlements may occur, the Company believes that the final disposition of such matters should not have a material adverse effect on its financial position, results of operations or liquidity.

Sales Tax

During 2012, the Company engaged a sales tax consultant to assist in determining the extent of its potential sales tax exposure. Based upon this analysis, management determined the Company had probable exposure for certain unpaid obligations, including interest and penalty, of approximately $1,100,000 including and prior to the year ended December 31, 2011. The Company has approximately $130,000 and $275,000 accrued as of March 31, 2017 and December 31, 2016, respectively.

The Company continues to manage the liability by establishing voluntary disclosure agreements (VDAs) with the applicable states, which establishes a maximum look-back period and payment arrangements. However, if the aforementioned methods prove unsuccessful and the Company is examined or challenged by taxing authorities, there exists possible exposure of an additional $20,000, not including any applicable interest and penalties.

During the year ended December 31, 2016, the State of Wisconsin performed a sales and use tax audit covering the period from January 1, 2012 through December 31, 2015. The audit resulted in approximately $120,000 in additional use tax and interest. The Company appropriately accrued and expensed this amount in the consolidated balance sheet and the consolidated statement of operations for the year ended December 31, 2016. The balance remaining as of March 31, 2017 is approximately $45,000.

TELKONET, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2017

(UNAUDITED)

Prior to 2017, the Company successfully executed and paid in full VDAs in thirty six states totaling approximately $765,000 and is current with the subsequent filing requirements.

The following table sets forth the change in the sales tax accrual as of March 31, 2017 and December 31, 2016:

	March 31, 2017			December 31, 2016
Balance, beginning of year	$	274,869		$	229,768
Sales tax collected		89,896			452,016
Provisions		–			151,000
Interest and penalties		–			(3,017	)
Payments		(234,880	)		(554,898	)
Balance, end of period	$	129,885		$	274,869

NOTE K – BUSINESS CONCENTRATION

For the three months ended March 31, 2017, one customer represented approximately 11% of total net revenues. For the three months ended March 31, 2016, one customer represented approximately 17% of total net revenues. As of March 31, 2017, two customers accounted for approximately 24% of the Company’s net accounts receivable. As of December 31, 2016, two customers accounted for approximately 24% of the Company’s net accounts receivable.

Purchases from one supplier approximated $595,000, or 68%, of purchases for the three months ended March 31, 2017 and $413,000, or 52%, of purchases for the three months ended March 31, 2016. Total due to this supplier, net of deposits, was approximately $32,697 as of March 31, 2017, and $45,037 as of December 31, 2016.

NOTE L – DISCONTINUED OPERATIONS

In October of 2016, the Company, under the direction and authority of the Board of Directors, committed to a plan to offer for sale EthoStream, the Company’s wholly–owned High-Speed Internet Access (“HSIA”) subsidiary. As a result of this decision to sell EthoStream, the operating results of EthoStream as of and for the year ended December 31, 2016 were reclassified as discontinued operations and as assets and liabilities held for sale in the consolidated financial statements as detailed in the table below. During the three months ended March 31, 2017, the Company, and EthoStream, entered into an Asset Purchase Agreement (the “Purchase Agreement”) with DCI-Design Communications LLC (“DCI”), a Delaware limited liability company, whereby DCI acquired all of the assets and certain liabilities of EthoStream for a base purchase price of $12,750,000. The Purchase Agreement includes that proceeds of $900,000 are to be withheld from the $12,750,000 base purchase price and placed into an escrow account to support potential indemnification obligations of up to $800,000 and net working capital adjustments of up to $100,000. The escrow amount, net of potential claims, would be fully released after an escrow period not to exceed 12 months after closing. Another $93,000 is classified in other current assets as a net working capital receivable. The assets included, among other items, certain inventory, contracts and intellectual property. DCI acquired only the liabilities provided for in the Purchase Agreement. On March 29, 2017, pursuant to the terms and the conditions of the Purchase Agreement, the Company closed on the sale.

TELKONET, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2017

(UNAUDITED)

	March 31,		December 31,
	2017		2016

Accounts receivable, net	$	–	$	456,478
Inventories		–		350,506
Other current assets		–		12,980
Other asset – goodwill		–		5,796,430
Other asset – intangible asset, net		–		533,577
Current assets of discontinued operations		–		7,149,971

Accounts payable		–		465,346
Accrued liabilities and expenses		–		90,187
Deferred revenues		–		37,509
Customer deposits		–		200,466
Deferred lease liability		–		76,096
Current liabilities of discontinued operations		–		869,604

Net assets of discontinued operations	$	–	$	6,280,367

The following table summarizes the statements of operations information for discontinued operations.

	For the Three Months Ended March 31,
	2017		2016
Revenues, net:
Product	$	653,839	$	716,643
Recurring		925,837		967,403
Total Net Revenues		1,579,676		1,684,046

Cost of Sales:
Product		424,829		481,207
Recurring		209,179		247,003
Total Cost of Sales		634,008		728,210

Gross Profit		945,668		955,836

Operating Expenses:
Selling, general and administrative		262,034		232,895
Depreciation and amortization		60,420		60,857
Total Operating Expenses		322,454		293,752

Income from Discontinued Operations before Provision for Income Taxes		623,214		662,084

Provision for Income Taxes		51,412		51,312
Income from Discontinued Operations (net of tax)	$	571,802	$	610,772

The consolidated statements of cash flows do not present the cash flows from discontinued operations for investing activities or financing activities because there were no investing or financing activities associated with the discontinued operations in the periods ended March 31, 2017 and 2016.

TELKONET, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2017

(UNAUDITED)

NOTE M – SUBSEQUENT EVENTS

On April 5, 2017, the Company assigned its’ right, title and interest as tenant to DCI-Design Communications, LLC, for its’ rented office space in Milwaukee, Wisconsin effective March 29, 2017. The Company shall at all times and under all circumstances remain liable for rent due and the performance of all other obligations under the lease term. The lease expires in March 2020.

On April 7, 2017 the Company executed an amendment to its’ existing lease in Waukesha, Wisconsin to expand another 3,982 square feet, bringing the total leased space to 10,344 square feet. In addition, the lease term was extended from May 1, 2021 to April 30, 2026. Commencement date for this amendment is anticipated to begin July 1, 2017 or the day following the date of substantial completion of the renovations, whichever is later. From the commencement date to April 30, 2021, base rent will increase to approximately $10,516 per month from $6,470 per month. From May 1, 2021 to the end of the lease term, base rent will increase to approximately $12,284 per month. The total incremental minimum rental commitment under this lease amendment is approximately $814,000.

Effective May 1, 2017, the Company entered into a commercial lease agreement. The 85 month lease, anticipated to begin May 1, 2017 or the day occupancy is delivered, whichever is later, provides for the Company to lease approximately 5,838 square feet of industrial space in Waukesha, Wisconsin. The initial base rent is approximately $1,500 per month escalating to approximately $3,400 in the seventh year. The total minimum rental commitment under this lease is anticipated to be approximately $213,000.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the accompanying condensed consolidated financial statements and related notes thereto for the three months ended March 31, 2017, as well as the Company’s consolidated financial statements and related notes thereto and management’s discussion and analysis of financial condition and results of operations in the Company’s Form 10-K for the year ended December 31, 2016, filed with the US. Securities and Exchange Commission (the “SEC”) April 3, 2017.

Business

Telkonet, Inc. (the “Company”, “Telkonet”), formed in 1999 and incorporated under the laws of the state of Utah, is the creator of the EcoSmart Platform of intelligent automation solutions designed to optimize energy efficiency, comfort and analytics in support of the emerging Internet of Things (“IoT”).

In October of 2016, the Company, under the direction and authority of the Board of Directors, committed to a plan to offer for sale EthoStream LLC (“EthoStream”), it’s wholly-owned High-Speed Internet Access (“HSIA”) subsidiary. While EthoStream is one of the largest public HSIA providers in the world, providing services to more than 12.0 million users monthly across a network of approximately 1,800 locations, the Company will focus on its higher growth potential EcoSmart Platform line. As a result of this decision to sell EthoStream, the operating results of EthoStream for the periods ended March 31, 2017 and 2016 have been reclassified as discontinued operations in the condensed consolidated statement of operations and as assets and liabilities of discontinued operations in the condensed consolidated balance sheet for the year ended December 31, 2016. The sale closed on March 29, 2017.

The Company’s direct sales effort targets the hospitality, education, commercial, utility and government/military markets. Taking advantage of legislation, including the Energy Independence and Security Act of 2007, or EISA, the Energy Policy Act of 2005, and the American Recovery and Reinvestment Act the Company is focusing its sales efforts in areas with available public funding and incentives, such as rebate programs offered by utilities for efficiency upgrades. Through the Company’s proprietary platform, technology and partnerships with energy efficiency providers, the Company’s management intends to position the Company as a leading provider of energy management solutions.

Forward-Looking Statements

In accordance with the Private Securities Litigation Reform Act of 1995, the Company can obtain a “safe-harbor” for forward-looking statements by identifying those statements and by accompanying those statements with cautionary statements which identify factors that could cause actual results to differ materially from those in the forward-looking statements. Accordingly, the following “Management’s Discussion and Analysis of Financial Condition and Results of Operations” may contain certain forward-looking statements regarding strategic growth initiatives, growth opportunities and management’s expectations regarding orders and financial results for the remainder of 2017 and future periods. These forward-looking statements are based on current expectations and current assumptions which management believes are reasonable. However, these statements involve risks and uncertainties that could cause actual results to differ materially from any future results encompassed within the forward-looking statements. Factors that could cause or contribute to such differences include those risks affecting the Company’s business as described in the Company’s filings with the SEC, including the current reports on Form 8-K, which factors are incorporated herein by reference. The Company expressly disclaims a duty to provide updates to forward-looking statements, whether as a result of new information, future events or other occurrences.

Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. On an ongoing basis, the Company evaluates significant estimates used in preparing its condensed consolidated financial statements including those related to revenue recognition and allowances for uncollectible accounts receivable, inventory obsolescence, depreciation and amortization, long-lived and intangible asset valuations, impairment assessments, taxes and related valuation allowance, income tax provisions, stock-based compensation, and contingencies. The Company bases its estimates on historical experience, underlying run rates and various other assumptions that the Company believes to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results could differ from these estimates. The following are critical judgments, assumptions, and estimates used in the preparation of the condensed consolidated financial statements.

Revenue Recognition

•

New Accounting Pronouncements

For information regarding recent accounting pronouncements and their effect on the Company, see “New Accounting Pronouncements” in Note B of the Notes to Unaudited Condensed Consolidated Financial Statements contained herein.

Revenues

The table below outlines product versus recurring revenues for comparable periods:

	Three Months Ended
	March 31, 2017			March 31, 2016			Variance

Product	$	1,810,385	95%	$	2,830,040	96%	$	(1,019,655	)	-36%
Recurring		102,842	5%		110,020	4%		(7,178	)	-7%
Total	$	1,913,227	100%	$	2,940,060	100%	$	(1,026,833	)	-35%

Product Revenue

Product revenue principally arises from the sale and installation of the EcoSmart energy management platform. The EcoSmart Suite of products consists of thermostats, sensors, controllers, wireless networking products switches, outlets and a control platform.

For the three months ended March 31, 2017, product revenue decreased by 36% or $1.0 million when compared to the prior year period. The hospitality market comprised $1.3 million of product sales for the three months ended March 31, 2017, a $0.7 million decrease from the prior year period. The education market sales for the three months ended March 31, 2017 remained the same as the prior year period at $0.4 million, and the Multiple Dwelling Unit (“MDU”) market decreased $0.3 million from $0.4 million at March 31, 2016 to $0.1 million for the current period. The Company’s commitment to access distribution channels through resellers and value added distribution partners continued to grow. Product revenue derived from channel partners decreased by $0.6 million for the three months ended March 31, 2017 compared to the prior year period.

Recurring Revenue

Recurring revenue is attributed to our call center support services. The Company recognizes revenue ratably over the service month for monthly support revenues and defers revenue for annual support services over the term of the service period. Recurring revenue consists of Telkonet’s EcoCare service and support program.

For the three months ended March 31, 2017, recurring revenue decreased by nominal amount or 7% when compared to the prior year period.

Cost of Sales

	Three Months Ended
	March 31, 2017			March 31, 2016			Variance

Product	$	1,008,045	56%	$	1,306,247	46%	$	(298,202	)	-23%
Recurring		30,018	29%		31,032	28%		(1,014	)	-3%
Total	$	1,038,063	54%	$	1,337,279	45%	$	(299,216	)	-22%

Costs of Product Sales

Costs of product revenue include equipment and installation labor related to EcoSmart technology. For the three months ended March 31, 2017, product costs decreased by 23% compared to the prior year. Cost of materials decreased by 29% or $0.2 million compared to the prior year period, the result of a decrease in sales. The Company’s use of outside contractors for installations decreased resulting in a $0.04 million decrease in contractor services costs. The decrease in sales resulted in a $0.06 million decrease in salary, wages and travel expense.

Costs of Recurring Revenue

Recurring costs are comprised of labor and telecommunication services for our customer service department. For the three months ended March 31, 2017, recurring costs decreased by 3% compared to the prior year period. All costs remained consistent for the comparable periods.

Gross Profit

	Three Months Ended
	March 31, 2017			March 31, 2016			Variance

Product	$	802,340	44%	$	1,523,793	54%	$	(721,453	)	-47%
Recurring		72,824	71%		78,988	72%		(6,164	)	-8%
Total	$	875,164	46%	$	1,602,781	55%	$	(727,617	)	-45%

Gross Profit on Product Revenue

Gross profit for the three months ended March 31, 2017 decreased by 47% when compared to the prior year period. The actual gross profit percentage decreased from 54% for the three months ended March 31, 2016 to 44% for the three months ended March 31, 2017. Contributing to the decrease in margin was a 4% increase in product material costs as they related to product sales. Although the amount of product shipped decreased for the three months ended March 31, 2017, logistics salaries and benefits remained constant compared to the three months ended March 31, 2016. Installations costs grew 7% as a percentage of installation revenue for the three months ended March 31, 2017 compared to the prior year period.

Gross Profit on Recurring Revenue

The gross profit associated with recurring revenue decreased by 8% for the three months ended March 31, 2017 when compared to the prior year period. The actual gross profit percentage decreased 1% compared to the prior year period, from 72% for the three months ended March 31, 2016 to 71% for the three months ended March 31, 2017.

Operating Expenses

	Three Months Ended March 31,
	2017		2016		Variance

Total	$	2,158,058	$	2,076,610	$	81,448	4%

During the three months ended March 31, 2017, operating expenses increased by 4% when compared to the prior year period as outlined below.

Research and Development

	Three Months Ended March 31,
	2017		2016		Variance

Total	$	378,456	$	426,814	$	(48,358	)	-11%

Research and development costs are related to both present and future products and are expensed in the period incurred. Current research and development costs are associated with product development and integration. During the three months ended March 31, 2017, research and development costs decreased 11% when compared to the prior year period. The variance is due to an approximate $0.05 million decrease in expenditures for salaries and benefits.

Selling, General and Administrative Expenses

	Three Months Ended March 31,
	2017		2016		Variance

Total	$	1,769,693	$	1,641,819	$	127,874	8%

During the three months ended March 31, 2017, selling, general and administrative expenses increased over the prior year period by 8%. For the three month comparison, the variance is attributed to bonus and stock options granted to certain executives for $0.4 million. These costs were offset by decreases in executive and accounting salaries and benefits of $0.08 million, director fees of $0.02 million, temporary staffing and recruiting costs of $0.05 million and sales and project management salaries, benefits and travel of approximately $0.06 million.

Income from Discontinued Operations, Net of Tax

	Three Months Ended March 31,
	2017		2016		Variance

Total	$	571,802	$	610,772	$	(38,970	)	-6%

Income from discontinued operations decreased $0.04 million or 6% for the three months ended March 31, 2017 over the prior year. For the three month comparison, $0.10 million of the variance is attributed to reduced sales revenue from the prior year. This was offset by a decrease in cost of goods sold of $0.09 million, the majority of which was salary, payroll taxes and benefits. Selling, general and administrative costs increased $0.03 million for the three months ended March 31, 2017. The majority of the increase was $0.03 million for commissions, salaries, payroll taxes and benefits.

EBITDA from Continuing Operations

Management believes that certain non-GAAP financial measures may be useful to investors in certain instances to provide additional meaningful comparisons between current results and results in prior operating periods. Adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) is a metric used by management and frequently used by the financial community. Adjusted EBITDA provides insight into an organization’s operating trends and facilitates comparisons between peer companies, since interest, taxes, depreciation and amortization can differ greatly between organizations as a result of differing capital structures and tax strategies. Adjusted EBITDA is one of the measures used for determining our debt covenant compliance. Adjusted EBITDA excludes certain items that are unusual in nature or not comparable from period to period. While management believes that non-GAAP measurements are useful supplemental information, such adjusted results are not intended to replace our GAAP financial results. Adjusted EBITDA is not, and should not be considered, an alternative to net income (loss), income (loss) from operations, or any other measure for determining operating performance of liquidity, as determined under accounting principles generally accepted in the United States (GAAP). In assessing the overall health of its business for the three months ended March 31, 2017 and 2016, the Company excluded items in the following general category described below:

Stock-based compensation: The Company believes that because of the variety of equity awards used by companies, varying methodologies for determining stock-based compensation and the assumptions and estimates involved in those determinations, the exclusion of non-cash stock-based compensation enhances the ability of management and investors to understand the impact of non-cash stock-based compensation on our operating results. Further, the Company believes that excluding stock-based compensation expense allows for a more transparent comparison of its financial results to the previous period.

Bonus paid to executives upon sale of discontinued operations: The Company does not consider the bonuses of $87,750 associated with the sale of EthoStream to be indicative of current or future operating performance. Therefore, the Company does not consider the inclusion of these costs helpful in assessing its current financial performance compared to the previous year.

RECONCILIATION OF NET LOSS FROM

CONTINUING OPERATIONS TO ADJUSTED EBITDA

FOR THE THREE MONTHS ENDED MARCH 31,

	2017			2016
Net loss from continuing operations	$	(1,294,238	)	$	(490,650	)
Interest expense, net		10,353			16,196
Provision for income taxes		991			625
Depreciation and amortization		9,909			7,977
EBITDA – continuing operations		(1,272,985	)		(465,852	)
Adjustments:
Stock-based compensation		314,686			3,751
Bonus paid to executives upon sale of discontinued operations		87,750			–
Adjusted EBITDA – continuing operations	$	(870,549	)	$	(462,101	)

Liquidity and Capital Resources

The Company has financed its operations since inception primarily through private and public offerings of the Company’s equity securities, the issuance of various debt instruments and asset based lending, and the sale of assets.

Working Capital

Working capital (current assets in excess of current liabilities) from continuing operations increased by $6,038,897 during the three months ended March 31, 2017 from working capital of $5,320,075 at December 31, 2016 to a working capital of $11,358,972 at March 31, 2017.

Kross Promissory Note

Revolving Credit Facility

On March 28, 2017, the Company and the Company’s wholly-owned subsidiary, EthoStream, entered into an Asset Purchase Agreement with DCI-Design Communications LLC (“DCI”), whereby DCI acquired all of the assets and certain liabilities of EthoStream. Heritage Bank provided the Company with its consent to the sale transaction. Upon closing of the sale transaction on March 29, 2017, the entire balance outstanding on the Credit Facility was repaid. On March 29, 2017 an amendment to the Credit Facility was executed amending the quarterly and year to date EBITDA compliance measurements for 2017.

Cash Flow Analysis

Cash used in continuing operations was $1,073,493 and $617,482 during the three months ended March 31, 2017 and 2016, respectively. As of March 31, 2017, our primary capital needs included costs incurred to increase energy management sales, inventory procurement, funding performance bonds and managing current liabilities. The working capital changes during the three months ended March 31, 2017 were primarily related to an approximate $324,000 increase in accounts receivable, offset by a $88,000 decrease in inventory and a $74,000 decrease in accrued liabilities and expenses and a $132,000 increase in accounts payable. The working capital changes during the three months ended March 31, 2016 were primarily related to an approximately $317,000 increase in accounts receivable, offset by a $175,000 decrease in inventory and a $175,000 increase in accrued liabilities and expenses. Accounts receivable fluctuates based on the negotiated billing terms with customers and collections. We purchase inventory based on forecasts and orders, and when those forecasts and orders change, the amount of inventory may also fluctuate. Accounts payable fluctuates with changes in inventory levels, volume of inventory purchases, and negotiated supplier and vendor terms.

Cash provided by investing activities was $11,531,521 and cash used in investing activities was $2,743 during the three months ended March 31, 2017 and 2016, respectively. During the three months ended March 31, 2017, the cash provided by investing activities reflects the proceeds less adjustments associated with the sale of the assets and certain liabilities of the Company’s wholly-owned subsidiary, EthoStream. During the three months ended March 31, 2016, the Company purchased approximately $2,743 of computer equipment.

Cash used in financing activities was $1,062,129 and cash provided by financing activities was $106,406 during the three months ended March 31, 2017 and 2016, respectively. The Heritage Bank Loan Agreement for the Company’s line of credit included the Company and EthoStream, as co borrowers. Upon closing the EthoStream sale transaction on March 29, 2017, the entire balance outstanding on the Credit Facility, $1,062,129 was repaid.

The increase in cash borrowed from the line of credit was $160,000 and cash used in financing activities to repay indebtedness was $53,594 during the three months ended March 31, 2016.

We are working to manage our current liabilities while we continue to make changes in operations to improve our cash flow and liquidity position.

Management expects that global economic conditions, in particular the decreasing price of energy, along with competition will continue to present a challenging operating environment through 2017; therefore working capital management will continue to be a high priority for 2017. The Company’s estimated cash requirements for our operations for the next 12 months is not anticipated to differ significantly from our present cash requirements for our operations.

Off-Balance Sheet Arrangements

The Company has no material off-balance sheet arrangements.

Acquisition or Disposition of Property and Equipment

The Company does anticipate significant purchases of property or equipment during the next twelve months. The amended and expanded Waukesha, Wisconsin lease will require furniture, shelving, computer equipment and peripherals to be used in the Company’s day-to-day operations.

Item 4. Controls and Procedures.

As of March 31, 2017, the Company performed an evaluation, under the supervision and with the participation of management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures. Management has identified control deficiencies regarding the lack of segregation of duties due to the limited size of the Company’s accounting department, a failure to implement adequate internal control over financial reporting including in our IT general control environment, and the need for a stronger internal control environment particularly in our financial reporting and close process. We lack sufficient personnel resources and technical accounting and reporting expertise to appropriately address certain accounting and financial reporting matters in accordance with generally accepted accounting principles. We did not have an adequate process or appropriate controls in place to support the accurate reporting of our financial results and disclosures on our Form 10-Q. Management of the Company believes that these material weaknesses are due to the small size of the Company’s accounting staff. The small size of the Company’s accounting staff may prevent adequate controls in the future, such as segregation of duties, due to the cost/benefit of such remediation. The Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were ineffective as of the end of the period covered by this report.

During the three months ended March 31, 2017, there were no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.

Item 1A. Risk Factors.

There have been no material changes to risk factors previously disclosed in our annual report on Form 10-K for the year ended December 31, 2016 in response to Item 1A of Form 10-K.

Item 6. Exhibits.

Exhibit Number		Description Of Document
	31.1	Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Jason L. Tienor
	31.2	Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Richard E. Mushrush
	32.1	Certification of Jason L. Tienor pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
	32.2	Certification of Richard E. Mushrush pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
	101.INS	XBRL Instance Document
	101.SCH	XBRL Schema Document
	101.CAL	XBRL Calculation Linkbase Document
	101.DEF	XBRL Definition Linkbase Document
	101.LAB	XBRL Label Linkbase Document
	101.PRE	XBRL Presentation Linkbase Document

SIGNATURES

Pursuant to the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	Telkonet, Inc. Registrant

Date: May 15, 2017	By:	/s/ Jason L. Tienor
		Jason L. Tienor
		Chief Executive Officer
		(principal executive officer)

Date: May 15, 2017	By:	/s/ Richard E. Mushrush
		Richard E. Mushrush
		Chief Financial Officer
		(principal financial officer)

EX-31.1 2 telkonet_10q-ex3101.htm CERTIFICATION

EXHIBIT 31.1

CERTIFICATIONS

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Jason L. Tienor, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Telkonet, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 15, 2017

By: /s/ Jason L. Tienor

Jason L. Tienor

Chief Executive Officer

EX-31.2 3 telkonet_10q-ex3102.htm CERTIFICATION

EXHIBIT 31.2

CERTIFICATIONS

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Richard E. Mushrush certify that:

1. I have reviewed this quarterly report on Form 10-Q of Telkonet, Inc.;

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 15, 2017

By: /s/ Richard E. Mushrush

Richard E. Mushrush

Chief Financial Officer

EX-32.1 4 telkonet_10q-ex3201.htm CERTIFICATION

EXHIBIT 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Telkonet, Inc. (the "Company") on Form 10-Q for the period ended March 31, 2017 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Jason L. Tienor, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

This certification is being provided pursuant to 18 U.S.C. Section 1350 and is not to be deemed a part of the Report, nor is it to be deemed to be “filed” for any purpose whatsoever.

/s/ Jason L. Tienor

Jason L. Tienor

Chief Executive Officer

May 15, 2017

EX-32.2 5 telkonet_10q-ex3202.htm CERTIFICATION

EXHIBIT 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Telkonet, Inc. (the "Company") on Form 10-Q for the period ended March 31, 2017 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Richard E. Mushrush, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

This certification is being provided pursuant to 18 U.S.C. Section 1350 and is not to be deemed a part of the Report, nor is it to be deemed to be “filed” for any purpose whatsoever.

/s/ Richard E. Mushrush

Richard E. Mushrush

Chief Financial Officer

May 15, 2017

EX-101.INS 6 tkoi-20170331.xml XBRL INSTANCE FILE 0001094084 2017-01-01 2017-03-31 0001094084 2017-03-31 0001094084 us-gaap:SeriesBPreferredStockMember 2016-12-31 0001094084 us-gaap:WarrantMember 2017-03-31 0001094084 us-gaap:EmployeeStockOptionMember TKOI:ExercisePrice1Member 2017-03-31 0001094084 us-gaap:EmployeeStockOptionMember TKOI:ExercisePrice2Member 2017-03-31 0001094084 us-gaap:SeriesBPreferredStockMember 2017-03-31 0001094084 2016-12-31 0001094084 us-gaap:CommonStockMember 2016-12-31 0001094084 us-gaap:CommonStockMember 2017-03-31 0001094084 us-gaap:AdditionalPaidInCapitalMember 2017-01-01 2017-03-31 0001094084 us-gaap:AdditionalPaidInCapitalMember 2016-12-31 0001094084 us-gaap:AdditionalPaidInCapitalMember 2017-03-31 0001094084 us-gaap:RetainedEarningsMember 2017-01-01 2017-03-31 0001094084 us-gaap:RetainedEarningsMember 2016-12-31 0001094084 us-gaap:RetainedEarningsMember 2017-03-31 0001094084 us-gaap:WarrantMember 2017-01-01 2017-03-31 0001094084 2017-04-30 0001094084 us-gaap:EmployeeStockOptionMember 2017-01-01 2017-03-31 0001094084 us-gaap:EmployeeStockOptionMember 2017-03-31 0001094084 us-gaap:WarrantMember 2016-12-31 0001094084 us-gaap:EmployeeStockOptionMember TKOI:ExercisePrice1Member 2017-01-01 2017-03-31 0001094084 us-gaap:EmployeeStockOptionMember TKOI:ExercisePrice2Member 2017-01-01 2017-03-31 0001094084 us-gaap:SeriesBPreferredStockMember 2016-12-31 0001094084 us-gaap:SeriesBPreferredStockMember 2017-03-31 0001094084 us-gaap:SeriesAPreferredStockMember 2017-03-31 0001094084 us-gaap:SeriesAPreferredStockMember 2016-12-31 0001094084 us-gaap:EmployeeStockOptionMember 2016-12-31 0001094084 us-gaap:WarrantMember TKOI:Price018Member 2017-03-31 0001094084 us-gaap:WarrantMember TKOI:Price018Member 2017-01-01 2017-03-31 0001094084 us-gaap:WarrantMember TKOI:Price20Member 2017-03-31 0001094084 us-gaap:WarrantMember TKOI:Price20Member 2017-01-01 2017-03-31 0001094084 us-gaap:SeriesAPreferredStockMember 2016-12-31 0001094084 us-gaap:SeriesAPreferredStockMember 2017-03-31 0001094084 2016-01-01 2016-03-31 0001094084 2015-12-31 0001094084 us-gaap:CommonStockMember 2017-01-01 2017-03-31 0001094084 2016-03-31 0001094084 TKOI:RevenueNotBilledMember 2017-03-31 0001094084 TKOI:RevenueNotBilledMember 2016-12-31 0001094084 us-gaap:EmployeeStockOptionMember 2016-01-01 2016-03-31 0001094084 us-gaap:WarrantMember 2015-12-31 0001094084 us-gaap:EmployeeStockOptionMember 2015-12-31 0001094084 TKOI:KrossPromissoryNoteMember TKOI:KrossMember 2017-03-31 0001094084 TKOI:KrossPromissoryNoteMember TKOI:KrossMember 2017-01-01 2017-03-31 0001094084 TKOI:HeritageBankMember TKOI:LoanAndSecurityAgreementMember 2017-01-01 2017-03-31 0001094084 TKOI:HeritageBankMember TKOI:LoanAndSecurityAgreementMember 2017-03-31 0001094084 TKOI:HeritageBankMember TKOI:LoanAndSecurityAgreementMember 2016-12-31 0001094084 TKOI:NonEmployeeDirectorsMember 2016-01-01 2016-12-31 0001094084 TKOI:NonEmployeeDirectorsMember 2017-01-01 2017-03-31 0001094084 2016-01-01 2016-12-31 0001094084 us-gaap:SegmentDiscontinuedOperationsMember 2016-12-31 0001094084 TKOI:EthoStreamMember 2017-01-01 2017-03-31 0001094084 TKOI:KrossPromissoryNoteMember TKOI:KrossMember 2016-09-30 0001094084 us-gaap:EmployeeStockOptionMember 2016-01-01 2016-12-31 0001094084 us-gaap:WarrantMember 2016-01-01 2016-12-31 0001094084 TKOI:KrossPromissoryNoteMember TKOI:KrossMember 2016-12-31 0001094084 TKOI:BoardOfDirectorsMember 2016-01-01 2016-12-31 0001094084 TKOI:TienorMember 2017-01-01 2017-03-31 0001094084 TKOI:SobieskiMember 2017-01-01 2017-03-31 0001094084 TKOI:KochMember 2017-01-01 2017-03-31 0001094084 us-gaap:SalesRevenueNetMember TKOI:OneCustomerMember 2017-01-01 2017-03-31 0001094084 us-gaap:SalesRevenueNetMember TKOI:OneCustomerMember 2016-01-01 2016-03-31 0001094084 us-gaap:AccountsReceivableMember TKOI:TwoCustomersMember 2017-01-01 2017-03-31 0001094084 us-gaap:AccountsReceivableMember TKOI:TwoCustomersMember 2016-01-01 2016-12-31 0001094084 us-gaap:SupplierConcentrationRiskMember TKOI:OneSupplierMember 2017-01-01 2017-03-31 0001094084 us-gaap:SupplierConcentrationRiskMember TKOI:OneSupplierMember 2016-01-01 2016-03-31 0001094084 TKOI:OneSupplierMember 2017-03-31 0001094084 TKOI:OneSupplierMember 2016-12-31 0001094084 us-gaap:SegmentDiscontinuedOperationsMember 2017-03-31 0001094084 us-gaap:SegmentDiscontinuedOperationsMember 2017-01-01 2017-03-31 0001094084 us-gaap:SegmentDiscontinuedOperationsMember 2016-01-01 2016-03-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure TELKONET INC 0001094084 10-Q 2017-03-31 false --12-31 No No Yes Smaller Reporting Company Q1 2017

538

215

185

93226

95540

66555

129885

274869

229768

34020

39571

.11

.17

.24

.68

.52

82155

80646

82259

34880

369071

6132725

7463635

3175000

2657725

5832725

2832725

1825225

0.14

0.18

.16

.18

.28

3175000

2657725

5832725

0.14

0.18

.16

3000000

1300000

300000

1000000

292500

P6Y9M11D

P9Y3M

P3Y9M26D

300000

50000

250000

5638410

300000

50000

250000

0.001

190000000

314686

3751

393435

398570

1470369

1452114

0.20

.18

.20

0.20

.18

.20

133015191

132774475

1062129

11332921

5319800

132774

133015

126955435

127305880

-123471034

-117808599

362059

1340566

-1294238

-490650

1709468

1403772

130923

193400

997598

925581

.001

0.001

.001

0.001

314686

18914

115120

16600

144105

1723641

1438345

14173

34573

371910

223011

402455

331908

129885

274869

122

253

.14

.17

0.69

89896 452016

3017

234880

554898

362059

1340566

89131

132774475

133015191

185

1% to 2%

133435

138570

545367

527114

P3Y10M17D

P7M24D

P4Y6M7D

5211542

126868

0.13

3.00

133015191

36000

35759

241

2016-08-04

161075

.03

2017-06-01

48745

97127

2000000

2014-09-30

Prime rate plus 3.00%

.07

2018-09-30

1071000

107000

72000

36000

0 151000

10704999

791858

951249

964825

688718

777202

377182

205328

133998

143907

10130

14524495

10472038

1396481

765617

48745

97127

207734

184793

4330

3942

226623

165830

139884

-933433

869604

3021395

5008056

147793

120421

22386

23761

170179

144182

133015

132774

127305880

126955435

-117808599

-123471034

14524495

10472038

133015191

132774475

1810385

2830040

102842

110020

1913227

2940060

1008045

1306247

30018

31032

1038063

1337279

875164

1602781

378456

426814

1769693

1641819

9909

7977

2158058

2076610

-1282894

-473829

-10353

-16196

-10353

-16196

-1293247

-490025

991

625

5662435

120122

-.01

0.00

.05

0.00

.04

0.00

-.01

0.00

.05

0.00

.04

0.00

132774475

127054848

133520471

129335871

6384871

571802

610772

571802

610772

240716

-1294238

-490650

36000

4737

9909

7977

17948

7110

323644

316963

-88484

-175669

171854

72394

10130

131867

-174712

-74142

287786

50313

-30871

-48382

60793

-18316

139884

-987

-606

-1073493

-617482

517242

527395

-556251

-90087

2743

12431521

12750000

11531521

-2743

53594

-1062129

160000

-1062129

106406

9913141

13576

10484

11684

A summary of the significant accounting policies applied in the preparation of the accompanying condensed consolidated financial statements follows.   General   The accompanying unaudited condensed consolidated financial statements of Telkonet, Inc. (the “Company”, “Telkonet”) have been prepared in accordance with Rule S-X of the Securities and Exchange Commission (the “SEC”) and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.   In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. However, the results from operations for the three months ended March 31, 2017, are not necessarily indicative of the results that may be expected for the year ending December 31, 2017. The unaudited condensed consolidated financial statements should be read in conjunction with the consolidated December 31, 2016 financial statements and footnotes thereto included in the Company's Form 10-K filed with the SEC.   Business and Basis of Presentation   Telkonet, formed in 1999 and incorporated under the laws of the state of Utah, is the creator of the EcoSmart Platform of intelligent automation solutions designed to optimize energy efficiency, comfort and analytics in support of the emerging Internet of Things (“IoT”).   In 2007, the Company acquired substantially all of the assets of Smart Systems International (“SSI”), which was a provider of energy management products and solutions to customers in the United States and Canada and the precursor to the Company’s EcoSmart platform. The EcoSmart platform provides comprehensive savings, management reporting, analytics and virtual engineering of a customer’s portfolio and/or property’s room-by-room energy consumption. Telkonet has deployed more than a half million intelligent devices worldwide in properties within the hospitality, military, educational, healthcare and other commercial markets. The EcoSmart platform is rapidly being recognized as a leading solution for reducing energy consumption, operational costs and carbon footprints, and eliminating the need for new energy generation in these marketplaces – all while improving occupant comfort and convenience.   On March 28, 2017, the Company, and the Company’s wholly-owned subsidiary, EthoStream LLC, a Wisconsin limited liability company (“EthoStream”), entered into an Asset Purchase Agreement (the “Purchase Agreement”) with DCI-Design Communications LLC (“DCI”), a Delaware limited liability company, whereby DCI would acquire all of the assets and certain liabilities of EthoStream for a base purchase price of $12,750,000. The Purchase Agreement provided that proceeds of $900,000 were to be withheld from the $12,750,000 base purchase price and placed into an escrow account to support potential indemnification obligations of up to $800,000 and net working capital adjustments of up to $100,000. Another $93,000 is classified in other current assets as a net working capital receivable. The escrow amount, net of potential claims, will be fully released after an escrow period not to exceed 12 months after closing. The assets included, among other items, certain inventory, contracts and intellectual property. DCI acquired only the liabilities provided for in the Purchase Agreement. On March 29, 2017, pursuant to the terms and the conditions of the Purchase Agreement, the Company closed on the sale. The income from discontinued operations (net of tax) represents the activity of EthoStream from January 1, 2017 through the date of the sale on March 28, 2017. The gain from sale of discontinued operations (net of tax) represents the gain recognized from the EthoStream selling price that was in excess of the assets sold to DCI and liabilities assumed by DCI on March 28, 2017.   The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Telkonet Communications, Inc., and EthoStream. The current and prior period accounts of Ethostream have been classified as discontinued operations on the condensed consolidated balance sheet, the condensed consolidated statement of operations and the condensed consolidated statement of cash flows. All significant intercompany balances and transactions have been eliminated in consolidation.   Unless otherwise noted, all financial information in the consolidated financial statement footnotes reflect the Company’s results from continuing operations.   Liquidity and Financial Condition   The Company reported a net loss of $1,294,238 from continuing operations for the three months ended March 31, 2017, had cash used in operating activities from continuing operations of $1,073,493 and had an accumulated deficit of $117,808,599. Since inception, the Company’s primary sources of ongoing liquidity for operations have come through private and public offerings of equity securities, and the issuance of various debt instruments, asset-based lending and the sale of assets.   On March 29, 2017, an amendment to the revolving credit facility with Heritage Bank of Commerce, a California state chartered bank (“Heritage Bank”) was executed to amend certain terms of the Loan and Security Agreement (the “Heritage Bank Loan Agreement”) following the sale of certain assets of the Company’s wholly-owned subsidiary, EthoStream. Heritage Bank amended the EBITDA compliance measurement.   The outstanding balance of the revolving credit facility was zero as of March 31, 2017 and the remaining available borrowing capacity was approximately $1,071,000. As of March 31, 2017, the Company was in compliance with all financial covenants.   On March 28, 2017, the Company and EthoStream, entered into the Purchase Agreement with DCI whereby DCI acquired all of the assets and certain liabilities of EthoStream for a base purchase price of $12,750,000, subject to an adjustment based on the net working capital of EthoStream on the closing date of the sale transaction. The Company’s liquidity for the remainder of 2017 remains strong due to the net proceeds received from the sale of EthoStream.   Restricted Cash on Deposit   The restricted cash on deposit of $900,000 as of March 31, 2017, reflects amounts placed into an escrow account to support potential indemnification obligations of $800,000 and net working capital adjustments of $100,000 associated with the sale of the Company’s wholly-owned subsidiary, EthoStream. The escrow amount, net of potential claims, would be fully released after an escrow period not to exceed 12 months after closing.   Income (Loss) per Common Share   The Company computes earnings per share under ASC 260-10, “Earnings Per Share”. Basic net income (loss) per common share is computed using the treasury stock method, which assumes that the proceeds to be received on exercise of outstanding stock options and warrants are used to repurchase shares of the Company at the average market price of the common shares for the year. Dilutive common stock equivalents consist of shares issuable upon the exercise of the Company's outstanding stock options and warrants. For the three months ended March 31, 2017 and 2016, there were 6,132,725 and 7,463,635 shares of common stock underlying options and warrants excluded due to these instruments being anti-dilutive, respectively.   Use of Estimates   The preparation of financial statements in conformity with United States of America (U.S.) generally accepted accounting principles (GAAP) requires management to make certain estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Estimates are used when accounting for items and matters such as revenue recognition and allowances for uncollectible accounts receivable, inventory obsolescence, depreciation and amortization, long-lived assets, taxes and related valuation allowance, income tax provisions, stock-based compensation, and contingencies. The Company believes that the estimates, judgments and assumptions are reasonable, based on information available at the time they are made. Actual results may differ from those estimates.   Income Taxes   The Company accounts for income taxes in accordance with ASC 740-10 “Income Taxes.” Under this method, deferred income taxes (when required) are provided based on the difference between the financial reporting and income tax bases of assets and liabilities and net operating losses at the statutory rates enacted for future periods. The Company has a policy of establishing a valuation allowance when it is more likely than not that the Company will not realize the benefits of its deferred income tax assets in the future.   The Company adopted ASC 740-10-25, which prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740-10-25 also provides guidance on derecognition, classification, treatment of interest and penalties, and disclosure of such positions.   Revenue Recognition   For revenue from product sales, the Company recognizes revenue in accordance with ASC 605-10, “Revenue Recognition” and ASC 605-10-S99 guidelines that require that four basic criteria must be met before revenue can be recognized: (1) persuasive evidence of an arrangement exists; (2) delivery has occurred; (3) the selling price is fixed and determinable; and (4) collectability is reasonably assured. Determination of criteria (3) and (4) are based on management’s judgments regarding the fixed nature of the selling prices of the products delivered and the collectability of those amounts. Assuming all conditions for revenue recognition have been satisfied, product revenue is recognized when products are shipped and installation revenue is recognized when the services are completed. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded. The guidelines also address the accounting for arrangements that may involve the delivery or performance of multiple products, services and/or rights to use assets.   Multiple-Element Arrangements (“MEAs”): The Company accounts for contracts that have both product and installation under the MEAs guidance in ASC 605-25. Arrangements under such contracts may include multiple deliverables consisting of a combination of equipment and services.  The deliverables included in the MEAs are separated into more than one unit of accounting when (i) the delivered equipment has value to the customer on a stand-alone basis, and (ii) delivery of the undelivered service element(s) is probable and substantially in the Company’s control.  Arrangement consideration is then allocated to each unit, delivered or undelivered, based on the relative selling price of each unit of accounting based first on vendor-specific objective evidence (“VSOE”) if it exists, second on third-party evidence (“TPE”) if it exists and on estimated selling price (“ESP”) if neither VSOE or TPE exist.   <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr> <td style="width: 5%"> </td> <td style="vertical-align: top; width: 2%">•</td> <td style="vertical-align: top; width: 1%"> </td> <td style="vertical-align: top; text-align: justify">VSOE – In most instances, products are sold separately in stand-alone arrangements. Services are also sold separately through renewals of contracts with varying periods. The Company determines VSOE based on pricing and discounting practices for the specific product or service when sold separately, considering geographical, customer, and other economic or marketing variables, as well as renewal rates or stand-alone prices for the service element(s).</td></tr> </table>   <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr> <td style="width: 5%"> </td> <td style="vertical-align: top; width: 2%">•</td> <td style="vertical-align: top; width: 1%"> </td> <td style="vertical-align: top; text-align: justify">TPE – If the Company cannot establish VSOE of selling price for a specific product or service included in a multiple-element arrangement, the Company uses third-party evidence of selling price. The Company determines TPE based on sales of a comparable amount of similar product or service offered by multiple third parties considering the degree of customization and similarity of product or service sold.</td></tr> </table>   <table cellspacing="0" cellpadding="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr> <td style="width: 5%"> </td> <td style="vertical-align: top; width: 2%">•</td> <td style="vertical-align: top; width: 1%"> </td> <td style="vertical-align: top; text-align: justify">ESP – The estimated selling price represents the price at which the Company would sell a product or service if it were sold on a stand-alone basis. When neither VSOE nor TPE exists for all elements, the Company determines ESP for the arrangement element based on sales, cost and margin analysis, as well as other inputs based on the Company’s pricing practices. Adjustments for other market and Company-specific factors are made as deemed necessary in determining ESP.</td></tr> </table>   Under the estimated selling price method, revenue is recognized in MEAs based on estimated selling prices for all of the elements in the arrangement, assuming all other conditions for revenue recognition have been satisfied.  To determine the estimated selling price, the Company establishes the selling price for its products and installation services using the Company’s established pricing guidelines, and the proceeds are allocated between the elements and the arrangement.   When MEAs include an element of customer training, the Company determined it is not essential to the functionality, efficiency or effectiveness of the MEA due to its perfunctory nature in relation to the entire arrangement. Therefore the Company has concluded that this obligation is inconsequential and perfunctory. As such, for MEAs that include training, customer acceptance of said training is not deemed necessary in order to record the related revenue, but is recorded when the installation deliverable is fulfilled. Historically, training revenues have not been significant.   The Company provides call center support services to properties installed by the Company. The Company receives monthly service fees from such properties for its services. The Company recognizes the service fee ratably over the term of the contract. The prices for these services are fixed and determinable prior to delivery of the service. The fair value of these services is known due to objective and reliable evidence from standalone executed contracts.  The Company reports such revenues as recurring revenues. Deferred revenue includes deferrals for the monthly support service fees. Long-term deferred revenue represents support service fees to be earned or provided beginning after March 31, 2018. Revenue recognized that has not yet been billed to a customer results in an asset as of the end of the period. As of March 31, 2017 and December 31, 2016, there was $130,923 and $193,400 recorded within accounts receivable, respectively, related to revenue recognized that has not yet been billed.   Guarantees and Product Warranties   The Company records a liability for potential warranty claims in cost of sales at the time of sale. The amount of the liability is based on the trend in the historical ratio of claims to sales, the historical length of time between the sale and resulting warranty claim, new product introductions and other factors. The products sold are generally covered by a warranty for a period of one year. In the event the Company determines that its current or future product repair and replacement costs exceed its estimates, an adjustment to these reserves would be charged to earnings in the period such determination is made. For the three months ended March 31, 2017 and the year ended December 31, 2016, the Company experienced returns of approximately 1% to 2% of materials included in the cost of sales. As of March 31, 2017 and December 31, 2016, the Company recorded warranty liabilities in the amount of $93,226 and $95,540, respectively, using this experience factor range.   Product warranties for the three months ended March 31, 2017 and the year ended December 31, 2016 are as follows:   <table cellpadding="0" cellspacing="0" align="center" style="border-collapse: collapse; width: 80%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">March 31, 2017</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">December 31, 2016</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="width: 46%; text-align: left">Beginning balance</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">95,540</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">66,555</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Warranty claims incurred</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(18,914</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(115,120</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left; padding-bottom: 1pt">Provision charged to expense</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">16,600</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">144,105</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 2.5pt">Ending balance</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">93,226</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">95,540</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>   Reclassifications   Certain amounts on the condensed consolidated balance sheets as of December 31, 2016 and statements of cash flows have been reclassified to conform to the current year presentation. The Company reclassified $106,743 from current assets of discontinued operations to cash and cash equivalents for certain EthoStream assets not sold to DCI on March 28, 2017. The Company reclassified $150,936 from current liabilities of discontinued operations to accrued liabilities and expenses for certain EthoStream liabilities not assumed by DCI on March 28, 2017. The reclassifications were not material and had no effect on the Company’s total current assets, current liabilities or stockholders’ equity as of December 31, 2016.

Liquidity and Financial Condition   The Company reported a net loss of $1,294,238 from continuing operations for the three months ended March 31, 2017, had cash used in operating activities from continuing operations of $1,073,493 and had an accumulated deficit of $117,808,599. Since inception, the Company’s primary sources of ongoing liquidity for operations have come through private and public offerings of equity securities, and the issuance of various debt instruments, asset-based lending and the sale of assets.   On March 29, 2017, an amendment to the revolving credit facility with Heritage Bank of Commerce, a California state chartered bank (“Heritage Bank”) was executed to amend certain terms of the Loan and Security Agreement (the “Heritage Bank Loan Agreement”) following the sale of certain assets of the Company’s wholly-owned subsidiary, EthoStream. Heritage Bank amended the EBITDA compliance measurement.   The outstanding balance of the revolving credit facility was zero as of March 31, 2017 and the remaining available borrowing capacity was approximately $1,071,000. As of March 31, 2017, the Company was in compliance with all financial covenants.   On March 28, 2017, the Company and EthoStream, entered into the Purchase Agreement with DCI whereby DCI acquired all of the assets and certain liabilities of EthoStream for a base purchase price of $12,750,000, subject to an adjustment based on the net working capital of EthoStream on the closing date of the sale transaction. The Company’s liquidity for the remainder of 2017 remains strong due to the net proceeds received from the sale of EthoStream.

Restricted Cash on Deposit   The restricted cash on deposit of $900,000 as of March 31, 2017, reflects amounts placed into an escrow account to support potential indemnification obligations of $800,000 and net working capital adjustments of $100,000 associated with the sale of the Company’s wholly-owned subsidiary, EthoStream. The escrow amount, net of potential claims, would be fully released after an escrow period not to exceed 12 months after closing.

Income (Loss) per Common Share   The Company computes earnings per share under ASC 260-10, “Earnings Per Share”. Basic net income (loss) per common share is computed using the treasury stock method, which assumes that the proceeds to be received on exercise of outstanding stock options and warrants are used to repurchase shares of the Company at the average market price of the common shares for the year. Dilutive common stock equivalents consist of shares issuable upon the exercise of the Company's outstanding stock options and warrants. For the three months ended March 31, 2017 and 2016, there were 6,132,725 and 7,463,635 shares of common stock underlying options and warrants excluded due to these instruments being anti-dilutive, respectively.

Income Taxes   The Company accounts for income taxes in accordance with ASC 740-10 “Income Taxes.” Under this method, deferred income taxes (when required) are provided based on the difference between the financial reporting and income tax bases of assets and liabilities and net operating losses at the statutory rates enacted for future periods. The Company has a policy of establishing a valuation allowance when it is more likely than not that the Company will not realize the benefits of its deferred income tax assets in the future.   The Company adopted ASC 740-10-25, which prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740-10-25 also provides guidance on derecognition, classification, treatment of interest and penalties, and disclosure of such positions.

Guarantees and Product Warranties   The Company records a liability for potential warranty claims in cost of sales at the time of sale. The amount of the liability is based on the trend in the historical ratio of claims to sales, the historical length of time between the sale and resulting warranty claim, new product introductions and other factors. The products sold are generally covered by a warranty for a period of one year. In the event the Company determines that its current or future product repair and replacement costs exceed its estimates, an adjustment to these reserves would be charged to earnings in the period such determination is made. For the three months ended March 31, 2017 and the year ended December 31, 2016, the Company experienced returns of approximately 1% to 2% of materials included in the cost of sales. As of March 31, 2017 and December 31, 2016, the Company recorded warranty liabilities in the amount of $93,226 and $95,540, respectively, using this experience factor range.   Product warranties for the three months ended March 31, 2017 and the year ended December 31, 2016 are as follows:   <table cellpadding="0" cellspacing="0" align="center" style="border-collapse: collapse; width: 80%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">March 31, 2017</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">December 31, 2016</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="width: 46%; text-align: left">Beginning balance</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">95,540</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">66,555</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Warranty claims incurred</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(18,914</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(115,120</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left; padding-bottom: 1pt">Provision charged to expense</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">16,600</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">144,105</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 2.5pt">Ending balance</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">93,226</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">95,540</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr></table>

Reclassifications   Certain amounts on the condensed consolidated balance sheets as of December 31, 2016 and statements of cash flows have been reclassified to conform to the current year presentation. The Company reclassified $106,743 from current assets of discontinued operations to cash and cash equivalents for certain EthoStream assets not sold to DCI on March 28, 2017. The Company reclassified $150,936 from current liabilities of discontinued operations to accrued liabilities and expenses for certain EthoStream liabilities not assumed by DCI on March 28, 2017. The reclassifications were not material and had no effect on the Company’s total current assets, current liabilities or stockholders’ equity as of December 31, 2016.

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (ASU 2014-09), which supersedes nearly all existing revenue recognition guidance under U.S. GAAP. The core principle of ASU 2014-09 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. ASU 2014-09 defines a five step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing U.S. GAAP. The guidance for this standard was initially effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period, however in August 2015 the FASB delayed the effective date of the standard for one full year. Companies will adopt the standard using either of the following transition methods: (i) a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to elect certain practical expedients, or (ii) a retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption (which includes additional footnote disclosures). The Company expects to adopt ASU 2014-09 as of January 1, 2018, and continues to deliberate on the transition method.  The Company continues to evaluate if there will be any effect on the timing and pattern of revenue recognition, and additional disclosures may be required.  The Company will continue assessing the impact of ASU 2014-09 on its consolidated financial statements through the date of adoption.   In February 2016, the FASB issued ASU No. 2016-02, Leases (“ASU 2016-02”). The new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the statement of operations. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. The Company is currently evaluating the impact of its pending adoption of ASU 2016-02 on its consolidated financial statements. Upon adoption, the Company expects that the ROU asset and lease liability will be recognized in the balance sheets in amounts that will be material.   In August 2016, the FASB issued ASU No. 2016-15, Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). The new standard provides guidance on the classification of certain transactions in the statement of cash flows, such as contingent consideration payments made in connection with a business combination and debt prepayment or extinguishment costs. ASU 2016-15 is effective for fiscal years beginning after December 15, 2017, including interim periods within that fiscal year. When adopted, the new guidance will be applied retrospectively. The Company is currently evaluating the impact of its pending adoption of ASU 2016-15 on its consolidated financial statements.

Accrued liabilities and expenses at March 31, 2017 and December 31, 2016 are as follows:   <table cellpadding="0" cellspacing="0" align="center" style="border-collapse: collapse; width: 80%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">March 31, 2017</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">December 31, 2016</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="width: 46%; text-align: left">Accrued liabilities and expenses</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">371,910</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">223,011</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Accrued payroll and payroll taxes</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">402,455</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">331,908</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left">Accrued sales taxes, penalties, and interest</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">129,885</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">274,869</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Accrued interest</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">122</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">253</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left; padding-bottom: 1pt">Product warranties</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">93,226</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">95,540</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 2.5pt">Total accrued liabilities and expenses</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">997,598</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">925,581</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr></table>

Series A   The Company has designated 215 shares of preferred stock as Series A Preferred Stock (“Series A”). Each share of Series A is convertible, at the option of the holder thereof, at any time, into shares of the Company’s common stock at a conversion price of $0.363 per share. On November 16, 2009, the Company sold 215 shares of Series A with attached warrants to purchase an aggregate of 1,628,800 shares of the Company’s common stock at $0.33 per share. The Series A shares were sold at a price per share of $5,000 and each Series A share is convertible into approximately 13,774 shares of common stock at a conversion price of $0.363 per share. The Company received $1,075,000 from the sale of the Series A shares. In prior years, 30 of the preferred shares issued on November 16, 2009 were converted to shares of the Company’s common stock. In a prior year, the redemption feature available to the Series A holders expired.   Series B   The Company has designated 538 shares of preferred stock as Series B Preferred Stock (“Series B”). Each share of Series B is convertible, at the option of the holder thereof, at any time, into shares of the Company’s common stock at a conversion price of $0.13 per share. On August 4, 2010, the Company sold 267 shares of Series B with attached warrants to purchase an aggregate of 5,134,626 shares of the Company’s common stock at $0.13 per share. The Series B shares were sold at a price per share of $5,000 and each Series B share was convertible into approximately 38,461 shares of common stock at a conversion price of $0.13 per share. The Company received $1,335,000 from the sale of the Series B shares on August 4, 2010.  On April 8, 2011, the Company sold 271 additional shares of Series B with attached warrants to purchase an aggregate of 5,211,542 shares of the Company’s common stock at $0.13 per share. The Series B shares were sold at a price per share of $5,000 and each Series B share was convertible into approximately 38,461 shares of common stock at a conversion price of $0.13 per share. The Company received $1,355,000 from the sale of the Series B shares on April 8, 2011. In prior years, 486 of the preferred shares issued on August 4, 2010 and April 8, 2011 were converted to shares of the Company’s common stock. In a prior year, the redemption feature available to the Series B holders expired.   Preferred stock carries certain preference rights as detailed in the Company’s Amended Articles of Incorporation related to both the payment of dividends and as to payments upon liquidation in preference to any other class or series of capital stock of the Company. As of March 31, 2017, the liquidation preference of the preferred stock is based on the following order: first, Series B with a preference value of $398,570, which includes cumulative accrued unpaid dividends of $138,570, and second, Series A with a preference value of $1,470,367, which includes cumulative accrued unpaid dividends of $545,367. As of December 31, 2016, the liquidation preference of the preferred stock is based on the following order: first, Series B with a preference value of $393,435, which includes cumulative accrued unpaid dividends of $133,435, and second, Series A with a preference value of $1,452,114, which includes cumulative accrued unpaid dividends of $527,114.

The Company has authorized 15,000,000 shares of preferred stock (designated and undesignated), with a par value of $.001 per share. The Company has designated 215 shares as Series A preferred stock and 538 shares as Series B preferred stock. As of March 31, 2017 and December 31, 2016, there were 185 shares of Series A and 52 shares of Series B outstanding.   The Company has authorized 190,000,000 shares of common stock with a par value of $.001 per share. As of March 31, 2017 and December 31, 2016 the Company had 133,015,191 and 132,774,475 common shares issued and outstanding.

Employee Stock Options   The Company maintains an equity incentive plan, (the “Plan”). The Plan was established in 2010 as an incentive plan for officers, employees, non-employee directors, prospective employees and other key persons. It is anticipated that providing such persons with a direct stake in the Company’s welfare will assure a better alignment of their interests with those of the Company and its stockholders.   The following table summarizes the changes in options outstanding and the related prices for the shares of the Company’s common stock issued to employees of the Company under the Plan as of March 31, 2017.   <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td colspan="15" style="text-align: center; border-bottom: Black 1pt solid">Options Outstanding</td><td style="padding-bottom: 1pt"> </td> <td colspan="6" style="text-align: center; border-bottom: Black 1pt solid">Options Exercisable</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom"> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid">Exercise Prices</td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">Number Outstanding</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">Weighted Average Remaining Contractual Life (Years)</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">Weighted Average Exercise Price</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">Number Exercisable</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">Weighted Average Exercise Price</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">0.01 - $0.15</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 13%; text-align: right">3,175,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 13%; text-align: right">9.25</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">0.14</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 13%; text-align: right">3,175,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">0.14</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1pt; text-align: left">$</td><td style="padding-bottom: 1pt; text-align: right">0.16 - $0.99</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">2,657,725</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">3.82</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">0.18</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">2,657,725</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">0.18</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt; text-align: right"> </td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td style="border-bottom: Black 2.5pt double; text-align: right">5,832,725</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td style="border-bottom: Black 2.5pt double; text-align: right">6.78</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">0.16</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td style="border-bottom: Black 2.5pt double; text-align: right">5,832,725</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">0.16</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>   Transactions involving stock options issued to employees are summarized as follows:   <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">Number of Shares</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">Weighted Average Price Per Share</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="width: 66%">Outstanding at January 1, 2016</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 13%; text-align: right">1,825,225</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">0.28</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Granted</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,300,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.17</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td>Exercised</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Cancelled or expired</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(292,500</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">0.69</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td>Outstanding at December 31, 2016</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,832,725</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">0.18</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Granted</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,000,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.14</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td>Exercised</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Cancelled or expired</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">–</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">–</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="padding-bottom: 2.5pt">Outstanding at March 31, 2017</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td style="border-bottom: Black 2.5pt double; text-align: right">5,832,725</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">0.16</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>      The expected life of awards granted represents the period of time that they are expected to be outstanding. The Company determines the expected life based on historical experience with similar awards, giving consideration to the contractual terms, vesting schedules, exercise patterns and pre-vesting and post-vesting forfeitures. The Company estimates the volatility of the Company’s common stock based on the calculated historical volatility of the Company’s own common stock using the trailing 24 months of share price data prior to the date of the award. The Company bases the risk-free interest rate used in the Black-Scholes option valuation model on the implied yield currently available on U.S. Treasury zero-coupon issues with an equivalent remaining term equal to the expected life of the award. The Company has not paid any cash dividends on the Company’s common stock and does not anticipate paying any cash dividends in the foreseeable future. Consequently, the Company uses an expected dividend yield of zero in the Black-Scholes option valuation model. The Company uses historical data to estimate pre-vesting option forfeitures and record share-based compensation for those awards that are expected to vest. In accordance with ASC 718-10, the Company adjusts share-based compensation for changes to the estimate of expected equity award forfeitures based on actual forfeiture experience.   There were 3,000,000 and zero options granted and zero options exercised during the three months ended March 31, 2017 and 2016, respectively. Total stock-based compensation expense in connection with options granted to employees recognized in the condensed consolidated statements of operations for the three months ended March 31, 2017 and 2016 was $314,686 and $3,751, respectively.   Warrants   The following table summarizes the changes in warrants outstanding and the related prices for the shares of the Company’s common stock issued to non-employees of the Company.   <table cellspacing="0" cellpadding="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td colspan="2"> </td> <td> </td> <td> </td> <td colspan="6" style="border-bottom: black 1pt solid; text-align: center">Warrants Outstanding</td> <td> </td> <td> </td> <td colspan="2"> </td> <td> </td> <td> </td> <td colspan="6" style="border-bottom: black 1pt solid; text-align: center">Warrants Exercisable</td> <td> </td></tr> <tr style="vertical-align: bottom"> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center">Exercise Prices</td> <td> </td> <td> </td> <td colspan="2" style="border-bottom: black 1pt solid">Number Outstanding</td> <td> </td> <td> </td> <td colspan="2" style="border-bottom: black 1pt solid">Weighted Average Remaining Contractual Life (Years)</td> <td> </td> <td> </td> <td colspan="2" style="border-bottom: black 1pt solid">Weighted Average Exercise Price</td> <td> </td> <td> </td> <td colspan="2" style="border-bottom: black 1pt solid">Number Exercisable</td> <td> </td> <td> </td> <td colspan="2" style="border-bottom: black 1pt solid">Weighted Average Exercise Price</td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #EEEEEE"> <td style="width: 1%">$</td> <td style="width: 11%; text-align: right">0.18</td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 11%; text-align: right">50,000</td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 2%"> </td> <td style="width: 23%; text-align: right">0.65</td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 2%">$</td> <td style="width: 12%; text-align: right">0.18</td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 11%; text-align: right">50,000</td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 2%">$</td> <td style="width: 12%; text-align: right">0.18</td> <td style="width: 1%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td> </td> <td style="text-align: right">0.20</td> <td> </td> <td> </td> <td style="border-bottom: black 1pt solid"> </td> <td style="border-bottom: black 1pt solid; text-align: right">250,000</td> <td> </td> <td> </td> <td style="border-bottom: black 1pt solid"> </td> <td style="border-bottom: black 1pt solid; text-align: right">4.52</td> <td> </td> <td> </td> <td style="border-bottom: black 1pt solid"> </td> <td style="border-bottom: black 1pt solid; text-align: right">0.20</td> <td> </td> <td> </td> <td style="border-bottom: black 1pt solid"> </td> <td style="border-bottom: black 1pt solid; text-align: right">250,000</td> <td> </td> <td> </td> <td style="border-bottom: black 1pt solid"> </td> <td style="border-bottom: black 1pt solid; text-align: right">0.20</td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #EEEEEE"> <td> </td> <td> </td> <td> </td> <td> </td> <td style="border-bottom: black 2.25pt double"> </td> <td style="border-bottom: black 2.25pt double; text-align: right">300,000</td> <td> </td> <td> </td> <td style="border-bottom: black 2.25pt double"> </td> <td style="border-bottom: black 2.25pt double; text-align: right">3.88</td> <td> </td> <td> </td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">0.20</td> <td> </td> <td> </td> <td style="border-bottom: black 2.25pt double"> </td> <td style="border-bottom: black 2.25pt double; text-align: right">300,000</td> <td> </td> <td> </td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">0.20</td> <td> </td></tr> </table>   Transactions involving warrants are summarized as follows:   <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">Number of Shares</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">Weighted Average Price Per Share</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="width: 66%">Outstanding at January 1, 2016</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 13%; text-align: right">5,638,410</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">0.20</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Issued</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td>Exercised</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(5,211,542</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.13</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Cancelled or expired</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(126,868</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">3.00</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td>Outstanding at December 31, 2016</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">300,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.20</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Issued</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td>Exercised</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Cancelled or expired</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">–</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">–</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="padding-bottom: 2.5pt">Outstanding at March 31, 2017</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td style="border-bottom: Black 2.5pt double; text-align: right">300,000</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">0.20</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>   There were no warrants granted, exercised, cancelled or forfeited during the three months ended March 31, 2017 and 2016, respectively.

For the three months ended March 31, 2017, one customer represented approximately 11% of total net revenues. For the three months ended March 31, 2016, one customer represented approximately 17% of total net revenues. As of March 31, 2017, two customers accounted for approximately 24% of the Company’s net accounts receivable. As of December 31, 2016, two customers accounted for approximately 24% of the Company’s net accounts receivable.   Purchases from one supplier approximated $595,000, or 68%, of purchases for the three months ended March 31, 2017 and $413,000, or 52%, of purchases for the three months ended March 31, 2016. Total due to this supplier, net of deposits, was approximately $32,697 as of March 31, 2017, and $45,037 as of December 31, 2016.

In October of 2016, the Company, under the direction and authority of the Board of Directors, committed to a plan to offer for sale EthoStream, the Company’s wholly–owned High-Speed Internet Access (“HSIA”) subsidiary. As a result of this decision to sell EthoStream, the operating results of EthoStream as of and for the year ended December 31, 2016 were reclassified as discontinued operations and as assets and liabilities held for sale in the consolidated financial statements as detailed in the table below. During the three months ended March 31, 2017, the Company, and EthoStream, entered into an Asset Purchase Agreement (the “Purchase Agreement”) with DCI-Design Communications LLC (“DCI”), a Delaware limited liability company, whereby DCI acquired all of the assets and certain liabilities of EthoStream for a base purchase price of $12,750,000. The Purchase Agreement includes that proceeds of $900,000 are to be withheld from the $12,750,000 base purchase price and placed into an escrow account to support potential indemnification obligations of up to $800,000 and net working capital adjustments of up to $100,000. The escrow amount, net of potential claims, would be fully released after an escrow period not to exceed 12 months after closing. Another $93,000 is classified in other current assets as a net working capital receivable. The assets included, among other items, certain inventory, contracts and intellectual property.  DCI acquired only the liabilities provided for in the Purchase Agreement. On March 29, 2017, pursuant to the terms and the conditions of the Purchase Agreement, the Company closed on the sale.     <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">March 31,</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">December 31,</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1pt solid">2017</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1pt solid">2016</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="width: 66%; text-align: left">Accounts receivable, net</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">–</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">456,478</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Inventories</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">350,506</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left">Other current assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">12,980</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Other asset – goodwill</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,796,430</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left; padding-bottom: 1pt">Other asset – intangible asset, net</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">–</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">533,577</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Current assets of discontinued operations</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">–</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">7,149,971</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Accounts payable</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">465,346</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left">Accrued liabilities and expenses</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">90,187</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Deferred revenues</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">37,509</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left">Customer deposits</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">200,466</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Deferred lease liability</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">–</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">76,096</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left; padding-bottom: 1pt">Current liabilities of discontinued operations</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">–</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">869,604</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"> </td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"> </td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left; padding-bottom: 2.5pt">Net assets of discontinued operations</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">–</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">6,280,367</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>   The following table summarizes the statements of operations information for discontinued operations.   <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="padding-bottom: 1pt"> </td> <td colspan="6" style="text-align: center; border-bottom: Black 1pt solid">For the Three Months Ended March 31,</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1pt solid">2017</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1pt solid">2016</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left">Revenues, net:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="width: 66%">Product</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">653,839</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">716,643</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="padding-bottom: 1pt">Recurring</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">925,837</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">967,403</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Total Net Revenues</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">1,579,676</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">1,684,046</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Cost of Sales:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td>Product</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">424,829</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">481,207</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1pt">Recurring</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">209,179</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">247,003</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left; padding-bottom: 1pt">Total Cost of Sales</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">634,008</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">728,210</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left; padding-bottom: 1pt">Gross Profit</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">945,668</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">955,836</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left">Operating Expenses:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Selling, general and administrative</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">262,034</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">232,895</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left; padding-bottom: 1pt">Depreciation and amortization</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">60,420</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">60,857</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Total Operating Expenses</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">322,454</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">293,752</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"> </td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"> </td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Income from Discontinued Operations before Provision for Income Taxes</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">623,214</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">662,084</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Provision for Income Taxes</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">51,412</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">51,312</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left; padding-bottom: 2.5pt">Income from Discontinued Operations (net of tax)</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">571,802</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">610,772</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>   The consolidated statements of cash flows do not present the cash flows from discontinued operations for investing activities or financing activities because there were no investing or financing activities associated with the discontinued operations in the periods ended March 31, 2017 and 2016.

On April 5, 2017, the Company assigned its’ right, title and interest as tenant to DCI-Design Communications, LLC, for its’ rented office space in Milwaukee, Wisconsin effective March 29, 2017. The Company shall at all times and under all circumstances remain liable for rent due and the performance of all other obligations under the lease term. The lease expires in March 2020.   On April 7, 2017 the Company executed an amendment to its’ existing lease in Waukesha, Wisconsin to expand another 3,982 square feet, bringing the total leased space to 10,344 square feet. In addition, the lease term was extended from May 1, 2021 to April 30, 2026. Commencement date for this amendment is anticipated to begin July 1, 2017 or the day following the date of substantial completion of the renovations, whichever is later. From the commencement date to April 30, 2021, base rent will increase to approximately $10,516 per month from $6,470 per month. From May 1, 2021 to the end of the lease term, base rent will increase to approximately $12,284 per month. The total incremental minimum rental commitment under this lease amendment is approximately $814,000.   Effective May 1, 2017, the Company entered into a commercial lease agreement. The 85 month lease, anticipated to begin May 1, 2017 or the day occupancy is delivered, whichever is later, provides for the Company to lease approximately 5,838 square feet of industrial space in Waukesha, Wisconsin. The initial base rent is approximately $1,500 per month escalating to approximately $3,400 in the seventh year. The total minimum rental commitment under this lease is anticipated to be approximately $213,000.

<table cellpadding="0" cellspacing="0" align="center" style="border-collapse: collapse; width: 80%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">March 31, 2017</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">December 31, 2016</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="width: 46%; text-align: left">Beginning balance</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">95,540</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">66,555</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Warranty claims incurred</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(18,914</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(115,120</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left; padding-bottom: 1pt">Provision charged to expense</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">16,600</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">144,105</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 2.5pt">Ending balance</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">93,226</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">95,540</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>

<table cellpadding="0" cellspacing="0" align="center" style="border-collapse: collapse; width: 80%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">March 31, 2017</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">December 31, 2016</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="width: 46%; text-align: left">Accrued liabilities and expenses</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">371,910</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">223,011</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Accrued payroll and payroll taxes</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">402,455</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">331,908</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left">Accrued sales taxes, penalties, and interest</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">129,885</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">274,869</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Accrued interest</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">122</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">253</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left; padding-bottom: 1pt">Product warranties</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">93,226</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">95,540</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 2.5pt">Total accrued liabilities and expenses</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">997,598</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">925,581</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>

<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td colspan="15" style="text-align: center; border-bottom: Black 1pt solid">Options Outstanding</td><td style="padding-bottom: 1pt"> </td> <td colspan="6" style="text-align: center; border-bottom: Black 1pt solid">Options Exercisable</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom"> <td colspan="3" style="text-align: center; border-bottom: Black 1pt solid">Exercise Prices</td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">Number Outstanding</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">Weighted Average Remaining Contractual Life (Years)</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">Weighted Average Exercise Price</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">Number Exercisable</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">Weighted Average Exercise Price</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">0.01 - $0.15</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 13%; text-align: right">3,175,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 13%; text-align: right">9.25</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">0.14</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 13%; text-align: right">3,175,000</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">0.14</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1pt; text-align: left">$</td><td style="padding-bottom: 1pt; text-align: right">0.16 - $0.99</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">2,657,725</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">3.82</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">0.18</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">2,657,725</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">0.18</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt; text-align: right"> </td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td style="border-bottom: Black 2.5pt double; text-align: right">5,832,725</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td style="border-bottom: Black 2.5pt double; text-align: right">6.78</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">0.16</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td style="border-bottom: Black 2.5pt double; text-align: right">5,832,725</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">0.16</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>

<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">Number of Shares</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">Weighted Average Price Per Share</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="width: 66%">Outstanding at January 1, 2016</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 13%; text-align: right">1,825,225</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">0.28</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Granted</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">1,300,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.17</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td>Exercised</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Cancelled or expired</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(292,500</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">0.69</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td>Outstanding at December 31, 2016</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">2,832,725</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left">$</td><td style="text-align: right">0.18</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Granted</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">3,000,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.14</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td>Exercised</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Cancelled or expired</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">–</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">–</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="padding-bottom: 2.5pt">Outstanding at March 31, 2017</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td style="border-bottom: Black 2.5pt double; text-align: right">5,832,725</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">0.16</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>

<table cellspacing="0" cellpadding="0" style="width: 100%; font: 10pt Times New Roman, Times, Serif; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td colspan="2"> </td> <td> </td> <td> </td> <td colspan="6" style="border-bottom: black 1pt solid; text-align: center">Warrants Outstanding</td> <td> </td> <td> </td> <td colspan="2"> </td> <td> </td> <td> </td> <td colspan="6" style="border-bottom: black 1pt solid; text-align: center">Warrants Exercisable</td> <td> </td></tr> <tr style="vertical-align: bottom"> <td colspan="2" style="border-bottom: black 1pt solid; text-align: center">Exercise Prices</td> <td> </td> <td> </td> <td colspan="2" style="border-bottom: black 1pt solid">Number Outstanding</td> <td> </td> <td> </td> <td colspan="2" style="border-bottom: black 1pt solid">Weighted Average Remaining Contractual Life (Years)</td> <td> </td> <td> </td> <td colspan="2" style="border-bottom: black 1pt solid">Weighted Average Exercise Price</td> <td> </td> <td> </td> <td colspan="2" style="border-bottom: black 1pt solid">Number Exercisable</td> <td> </td> <td> </td> <td colspan="2" style="border-bottom: black 1pt solid">Weighted Average Exercise Price</td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #EEEEEE"> <td style="width: 1%">$</td> <td style="width: 11%; text-align: right">0.18</td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 11%; text-align: right">50,000</td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 2%"> </td> <td style="width: 23%; text-align: right">0.65</td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 2%">$</td> <td style="width: 12%; text-align: right">0.18</td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 11%; text-align: right">50,000</td> <td style="width: 1%"> </td> <td style="width: 1%"> </td> <td style="width: 2%">$</td> <td style="width: 12%; text-align: right">0.18</td> <td style="width: 1%"> </td></tr> <tr style="vertical-align: bottom; background-color: white"> <td> </td> <td style="text-align: right">0.20</td> <td> </td> <td> </td> <td style="border-bottom: black 1pt solid"> </td> <td style="border-bottom: black 1pt solid; text-align: right">250,000</td> <td> </td> <td> </td> <td style="border-bottom: black 1pt solid"> </td> <td style="border-bottom: black 1pt solid; text-align: right">4.52</td> <td> </td> <td> </td> <td style="border-bottom: black 1pt solid"> </td> <td style="border-bottom: black 1pt solid; text-align: right">0.20</td> <td> </td> <td> </td> <td style="border-bottom: black 1pt solid"> </td> <td style="border-bottom: black 1pt solid; text-align: right">250,000</td> <td> </td> <td> </td> <td style="border-bottom: black 1pt solid"> </td> <td style="border-bottom: black 1pt solid; text-align: right">0.20</td> <td> </td></tr> <tr style="vertical-align: bottom; background-color: #EEEEEE"> <td> </td> <td> </td> <td> </td> <td> </td> <td style="border-bottom: black 2.25pt double"> </td> <td style="border-bottom: black 2.25pt double; text-align: right">300,000</td> <td> </td> <td> </td> <td style="border-bottom: black 2.25pt double"> </td> <td style="border-bottom: black 2.25pt double; text-align: right">3.88</td> <td> </td> <td> </td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">0.20</td> <td> </td> <td> </td> <td style="border-bottom: black 2.25pt double"> </td> <td style="border-bottom: black 2.25pt double; text-align: right">300,000</td> <td> </td> <td> </td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">0.20</td> <td> </td></tr> </table>

<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">Number of Shares</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">Weighted Average Price Per Share</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="width: 66%">Outstanding at January 1, 2016</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left"> </td><td style="width: 13%; text-align: right">5,638,410</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">0.20</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Issued</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td>Exercised</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(5,211,542</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.13</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Cancelled or expired</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(126,868</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">3.00</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td>Outstanding at December 31, 2016</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">300,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">0.20</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Issued</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td>Exercised</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Cancelled or expired</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">–</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">–</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="padding-bottom: 2.5pt">Outstanding at March 31, 2017</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left"> </td><td style="border-bottom: Black 2.5pt double; text-align: right">300,000</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">0.20</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>

<table cellpadding="0" cellspacing="0" align="center" style="border-collapse: collapse; width: 50%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="width: 1%; text-align: left"> </td><td style="width: 34%; text-align: left">2017 (remainder of)</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 10%; text-align: right">89,131</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left"> </td><td style="text-align: left">2018</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">82,155</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left"> </td><td style="text-align: left">2019</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">80,646</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left"> </td><td style="text-align: left">2020</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">82,259</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt; text-align: left">2021</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">34,880</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt; text-align: left">Total</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">369,071</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>

<table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">March 31,</td><td style="font-weight: bold"> </td><td style="font-weight: bold"> </td> <td colspan="2" style="font-weight: bold; text-align: center">December 31,</td><td style="font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1pt solid">2017</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1pt solid">2016</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2" style="text-align: center"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="width: 66%; text-align: left">Accounts receivable, net</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">–</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">456,478</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Inventories</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">350,506</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left">Other current assets</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">12,980</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Other asset – goodwill</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">5,796,430</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left; padding-bottom: 1pt">Other asset – intangible asset, net</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">–</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">533,577</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Current assets of discontinued operations</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">–</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">7,149,971</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Accounts payable</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">465,346</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left">Accrued liabilities and expenses</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">90,187</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Deferred revenues</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">37,509</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left">Customer deposits</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">200,466</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Deferred lease liability</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">–</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">76,096</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left; padding-bottom: 1pt">Current liabilities of discontinued operations</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">–</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">869,604</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"> </td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"> </td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left; padding-bottom: 2.5pt">Net assets of discontinued operations</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">–</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">6,280,367</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>   The following table summarizes the statements of operations information for discontinued operations.   <table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="padding-bottom: 1pt"> </td> <td colspan="6" style="text-align: center; border-bottom: Black 1pt solid">For the Three Months Ended March 31,</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1pt solid">2017</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1pt solid">2016</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left">Revenues, net:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="width: 66%">Product</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">653,839</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">716,643</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="padding-bottom: 1pt">Recurring</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">925,837</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">967,403</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Total Net Revenues</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">1,579,676</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">1,684,046</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td>Cost of Sales:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td>Product</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">424,829</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">481,207</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1pt">Recurring</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">209,179</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">247,003</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left; padding-bottom: 1pt">Total Cost of Sales</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">634,008</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">728,210</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left; padding-bottom: 1pt">Gross Profit</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">945,668</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">955,836</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left">Operating Expenses:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Selling, general and administrative</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">262,034</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">232,895</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left; padding-bottom: 1pt">Depreciation and amortization</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">60,420</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">60,857</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Total Operating Expenses</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">322,454</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">293,752</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"> </td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"> </td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Income from Discontinued Operations before Provision for Income Taxes</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">623,214</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">662,084</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Provision for Income Taxes</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">51,412</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">51,312</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left; padding-bottom: 2.5pt">Income from Discontinued Operations (net of tax)</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">571,802</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">610,772</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>

456478

350506

12980

5796430

533577

7149971

465346

90187

37509

200466 0

76096

6280367

14380367

10328131

900000

6975

On August 4, 2016, the Board of Directors authorized the Company to reimburse Peter T. Kross (“Mr. Kross”), $161,075 for expenses incurred related to his successful contested proxy. Effective June 27, 2016, Mr. Kross is a director of the Company and considered a related party. On August 30, 2016, Mr. Kross accepted an unsecured promissory note (“Kross Note”) for $161,075 from the Company. The outstanding principal balance bears interest at the annual rate of 3.0%. Payment of interest and principal began on September 1, 2016 and will continue monthly on the first day of each month thereafter through and including June 1, 2017; the Company is required to pay equal monthly installments of $16,330 which includes all remaining principal and accrued interest owed by the Company to Mr. Kross under the Kross Note. The Company may prepay in advance any unpaid principal or interest due under the Kross Note without premium or penalty. The principal balance of the Kross Note as of March 31, 2017 and December 31, 2016 was $48,745 and $97,127, respectively.   During the three months ended March 31, 2017 and during the year ended December 31, 2016, the Company agreed to issue common stock in the amount of $36,000 and $72,000 to the Company’s non-employee directors as compensation for their attendance and participation in the Company’s Board of Director and committee meetings.   On July 1, 2016, each newly elected Board of Director member, Mr. Kross, Mr. Blatt and Mr. Byrnes were granted 100,000 stock options pursuant to the Company’s Board of Director compensation plan. These options have an expiration period of ten years, vest quarterly over five years and have an exercise price of $0.19.   Upon execution of their employment agreements during the three months ended March 31, 2017, each Messrs. Tienor, Sobieski and Koch, was granted 1,000,000 stock options at their fair market value and were scheduled to vest over a three year period. However, pursuant to their employment agreements, the stock options vested immediately upon the sale of the Company’s subsidiary, EthoStream, in March 2017.   During the three months ended March 31, 2017, Messrs. Tienor, Sobieski and Koch, were earned a bonus of $29,250 resulting from the sale of the Company’s subsidiary, EthoStream, in March 2017.   From time to time the Company may receive advances from certain of its officers in the form of salary deferment or cash advances to meet short term working capital needs. These advances may not have formal repayment terms or arrangements. As of March 31, 2017 and December 31, 2016, there were no such arrangements.

Office Lease Obligations   In October 2013, the Company entered into a lease agreement for 6,362 square feet of commercial office space in Waukesha, Wisconsin for its corporate headquarters. The Waukesha lease expires in April 2021, but was subsequently amended through April 2026 as described in Note M.   In January 2016, the Company entered into a lease agreement for 2,237 square feet of commercial office space in Germantown, Maryland for its Maryland employee’s. The Germantown lease was set to expire at the end of January 2017. In December 2016, the Company entered into a first amendment to the lease agreement extending the lease through the end of January 2018.   Commitments for minimum rentals under non-cancelable leases as of March 31, 2017 are as follows:   <table cellpadding="0" cellspacing="0" align="center" style="border-collapse: collapse; width: 50%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="width: 1%; text-align: left"> </td><td style="width: 34%; text-align: left">2017 (remainder of)</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 10%; text-align: right">89,131</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left"> </td><td style="text-align: left">2018</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">82,155</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left"> </td><td style="text-align: left">2019</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">80,646</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left"> </td><td style="text-align: left">2020</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">82,259</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt; text-align: left">2021</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">34,880</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt; text-align: left">Total</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">369,071</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>   Rental expenses charged to continuing operations for the three months ended March 31, 2017 and 2016 was $34,020 and $39,571, respectively.   Litigation   The Company is subject to legal proceedings and claims which arise in the ordinary course of its business. Although occasional adverse decisions or settlements may occur, the Company believes that the final disposition of such matters should not have a material adverse effect on its financial position, results of operations or liquidity.   Sales Tax   During 2012, the Company engaged a sales tax consultant to assist in determining the extent of its potential sales tax exposure. Based upon this analysis, management determined the Company had probable exposure for certain unpaid obligations, including interest and penalty, of approximately $1,100,000 including and prior to the year ended December 31, 2011. The Company has approximately $130,000 and $275,000 accrued as of March 31, 2017 and December 31, 2016, respectively.    The Company continues to manage the liability by establishing voluntary disclosure agreements (VDAs) with the applicable states, which establishes a maximum look-back period and payment arrangements. However, if the aforementioned methods prove unsuccessful and the Company is examined or challenged by taxing authorities, there exists possible exposure of an additional $20,000, not including any applicable interest and penalties.   During the year ended December 31, 2016, the State of Wisconsin performed a sales and use tax audit covering the period from January 1, 2012 through December 31, 2015. The audit resulted in approximately $120,000 in additional use tax and interest. The Company appropriately accrued and expensed this amount in the consolidated balance sheet and the consolidated statement of operations for the year ended December 31, 2016. The balance remaining as of March 31, 2017 is approximately $45,000.   Prior to 2017, the Company successfully executed and paid in full VDAs in thirty six states totaling approximately $765,000 and is current with the subsequent filing requirements.   The following table sets forth the change in the sales tax accrual as of March 31, 2017 and December 31, 2016:   <table cellpadding="0" cellspacing="0" align="center" style="border-collapse: collapse; width: 80%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">March 31, 2017</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">December 31, 2016</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="width: 46%; text-align: left">Balance, beginning of year</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">274,869</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">229,768</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Sales tax collected</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">89,896</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">452,016</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left">Provisions</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">151,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Interest and penalties</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(3,017</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="padding-bottom: 1pt; text-align: left">Payments</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(234,880</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(554,898</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 2.5pt; text-align: left">Balance, end of period</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">129,885</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">274,869</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>

<table cellpadding="0" cellspacing="0" align="center" style="border-collapse: collapse; width: 80%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">March 31, 2017</td><td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="2" style="text-align: center; border-bottom: Black 1pt solid">December 31, 2016</td><td style="padding-bottom: 1pt"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="width: 46%; text-align: left">Balance, beginning of year</td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">274,869</td><td style="width: 1%; text-align: left"> </td><td style="width: 2%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 13%; text-align: right">229,768</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Sales tax collected</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">89,896</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">452,016</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="text-align: left">Provisions</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">151,000</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Interest and penalties</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">–</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(3,017</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(238,238,238)"> <td style="padding-bottom: 1pt; text-align: left">Payments</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(234,880</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(554,898</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 2.5pt; text-align: left">Balance, end of period</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">129,885</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">274,869</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>

900000

106743 150936

monthly

16330

15000000

29250

20000

45000

595000

413000

32697

45037

653839 716643 925837 967403

1579676

1684046

424829 481207 209179 247003

634008

728210

945668

955836

262034

232895

60420

60857

322454

293752

623214

662084

51412

51312

EX-101.SCH 7 tkoi-20170331.xsd XBRL SCHEMA FILE 00000001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 00000002 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) link:presentationLink link:calculationLink link:definitionLink 00000003 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 00000004 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) link:presentationLink link:calculationLink link:definitionLink 00000005 - Statement - CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED) link:presentationLink link:calculationLink link:definitionLink 00000006 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) link:presentationLink link:calculationLink link:definitionLink 00000007 - Disclosure - A. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES link:presentationLink link:calculationLink link:definitionLink 00000008 - Disclosure - B. NEW ACCOUNTING PRONOUNCEMENTS link:presentationLink link:calculationLink link:definitionLink 00000009 - Disclosure - D. ACCOUNTS RECEIVABLE link:presentationLink link:calculationLink link:definitionLink 00000010 - Disclosure - D. ACCRUED LIABILITIES AND EXPENSES link:presentationLink link:calculationLink link:definitionLink 00000011 - Disclosure - E. DEBT link:presentationLink link:calculationLink link:definitionLink 00000012 - Disclosure - F. PREFERRED STOCK link:presentationLink link:calculationLink link:definitionLink 00000013 - Disclosure - G. CAPITAL STOCK link:presentationLink link:calculationLink link:definitionLink 00000014 - Disclosure - H. STOCK OPTIONS AND WARRANTS link:presentationLink link:calculationLink link:definitionLink 00000015 - Disclosure - I. RELATED PARTY TRANSACTIONS link:presentationLink link:calculationLink link:definitionLink 00000016 - Disclosure - J. COMMITMENTS AND CONTINGENCIES link:presentationLink link:calculationLink link:definitionLink 00000017 - Disclosure - K. BUSINESS CONCENTRATION link:presentationLink link:calculationLink link:definitionLink 00000018 - Disclosure - L. DISCONTINUED OPERATIONS link:presentationLink link:calculationLink link:definitionLink 00000019 - Disclosure - M. SUBSEQUENT EVENTS link:presentationLink link:calculationLink link:definitionLink 00000020 - Disclosure - A. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Policies) link:presentationLink link:calculationLink link:definitionLink 00000021 - Disclosure - A. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Tables) link:presentationLink link:calculationLink link:definitionLink 00000022 - Disclosure - C. ACCOUNTS RECEIVABLE (Tables) link:presentationLink link:calculationLink link:definitionLink 00000023 - Disclosure - D. ACCRUED LIABILITIES AND EXPENSES (Tables) link:presentationLink link:calculationLink link:definitionLink 00000024 - Disclosure - H. STOCK OPTIONS AND WARRANTS (Tables) link:presentationLink link:calculationLink link:definitionLink 00000025 - Disclosure - J. COMMITMENTS AND CONTINGENCIES (Tables) link:presentationLink link:calculationLink link:definitionLink 00000026 - Disclosure - L. DISCONTINUED OPERATIONS (Tables) link:presentationLink link:calculationLink link:definitionLink 00000027 - Disclosure - A. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Details-Product warranties) link:presentationLink link:calculationLink link:definitionLink 00000028 - Disclosure - A. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000029 - Disclosure - C. ACCOUNTS RECEIVABLE (Details) link:presentationLink link:calculationLink link:definitionLink 00000030 - Disclosure - D. ACCRUED LIABILITIES AND EXPENSES (Details) link:presentationLink link:calculationLink link:definitionLink 00000031 - Disclosure - E. DEBT (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000032 - Disclosure - F. PREFERRED STOCK (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000033 - Disclosure - G. CAPITAL STOCK (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000034 - Disclosure - H. STOCK OPTIONS AND WARRANTS (Details-Options Outstanding and Exercisable) link:presentationLink link:calculationLink link:definitionLink 00000035 - Disclosure - H. STOCK OPTIONS AND WARRANTS (Details-Option Activity) link:presentationLink link:calculationLink link:definitionLink 00000036 - Disclosure - H. STOCK OPTIONS AND WARRANTS (Details-Warrants Outstanding and Exercisable) link:presentationLink link:calculationLink link:definitionLink 00000037 - Disclosure - H. STOCK OPTIONS AND WARRANTS (Details-Warrant Activity) link:presentationLink link:calculationLink link:definitionLink 00000038 - Disclosure - H. STOCK OPTIONS AND WARRANTS (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000039 - Disclosure - I. RELATED PARTY TRANSACTIONS (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000040 - Disclosure - J. COMMITMENTS AND CONTINGENCIES (Details-Lease Commitments) link:presentationLink link:calculationLink link:definitionLink 00000041 - Disclosure - J. COMMITMENTS AND CONTINGENCIES (Details-Sales Tax Accrual) link:presentationLink link:calculationLink link:definitionLink 00000042 - Disclosure - J. COMMITMENTS AND CONTINGENCIES (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000043 - Disclosure - K. BUSINESS CONCENTRATION (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 00000044 - Disclosure - L. DISCONTINUED OPERATIONS (Details - Balance Sheet) link:presentationLink link:calculationLink link:definitionLink 00000045 - Disclosure - L. DISCONTINUED OPERATIONS (Details - Income Statement) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 8 tkoi-20170331_cal.xml XBRL CALCULATION FILE EX-101.DEF 9 tkoi-20170331_def.xml XBRL DEFINITION FILE EX-101.LAB 10 tkoi-20170331_lab.xml XBRL LABEL FILE Statement Class Of Stock [Axis] Series B Preferred Stock [Member] Award Type [Axis] Warrant [Member] Employee Stock Options [Member] ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRange [Axis] $0.01 - $0.15 [Member] $0.16 - $0.99 [Member] Equity Components [Axis] Common Stock [Member] Additional Paid-In Capital [Member] Accumulated Deficit [Member] Series A Preferred Stock [Member] $0.18 [Member] $0.20 [Member] Common Stock Deferred Revenue Arrangement Type [Axis] Revenues not billed [Member] Long-term Debt, Type [Axis] Kross Promissory Note [Member] Related Party [Axis] Kross [Member] Lender Name [Axis] Heritage Bank Credit Facility [Axis] Loan and Security Agreement [Member] Non-Employee Directors [Member] Operating Activities [Axis] Segment Discontinued Operations [Member] Disposal Group Classification [Axis] EthoStream [Member] Board of Directors [Member] Tienor [Member] Sobieski [Member] Koch [Member] Concentration Risk Benchmark [Axis] Sales Revenue, Net [Member] Customer [Axis] One Customer [Member] Accounts Receivable [Member] Two Customers [Member] Supplier Concentration Risk [Member] Concentration Risk Type [Axis] One Supplier [Member] Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Is Entity a Well-known Seasoned Issuer? Is Entity a Voluntary Filer? Is Entity's Reporting Status Current? Entity Filer Category Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Statement [Table] Statement [Line Items] Class of Stock [Axis] ASSETS Current assets: Cash and cash equivalents Restricted cash on deposit Accounts receivable, net Inventories Prepaid expenses and other current assets Current assets of discontinued operations Total current assets Property and equipment, net Other assets: Deposits Total other assets Total Assets LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable Accrued liabilities and expenses Related party payable Line of credit Deferred revenues - current Deferred lease liability - current Customer deposits Income taxes payable Deferred income taxes - current Current liabilities of discontinued operations Total current liabilities Long-term liabilities: Deferred revenue - long term Deferred lease liability - long term Total long-term liabilities Commitments and contingencies Stockholders' Equity Preferred stock value Common stock, par value $.001 per share; 190,000,000 shares authorized; 133,015,191 and 132,774,475 shares issued and outstanding at March 31, 2017 and December 31, 2016 , respectively Additional paid-in-capital Accumulated deficit Total stockholders' equity Total Liabilities and Stockholders' Equity Preferred stock, shares authorized Preferred stock, par value Preferred stock, shares issued Preferred stock, shares outstanding Preferred stock, liquidiation preference Common stock, par value Common stock, shares authorized Common stock, shares outstanding Common stock, shares issued Income Statement [Abstract] Revenues, net: Product Recurring Total Net Revenue Cost of Sales: Product Recurring Total Cost of Sales Gross Profit Operating Expenses: Research and development Selling, general and administrative Depreciation and amortization Total Operating Expenses Operating loss Other (Expenses) Income: Interest (expense), net Total Other (Expenses) Loss from Continuing Operations Before Provision for Income Taxes Provision for Income Taxes Net Loss from Continuing Operations Discontinued Operations: Gain from sale of discontinued operations (net of tax) Income from discontinued operations (net of tax) Net Income attributable to common stockholders Net income (loss) per common share: Basic - continuing operations Basic - discontinued operations Basic - net income attributable to common stockholders Diluted - continuing operations Diluted - discontinued operations Net income attributable to common stockholders Weighted Average Common Shares Outstanding used in computing basic net loss per share Weighted Average Common Shares Outstanding used in computing diluted net loss per share Series A Preferred Stock Series B Preferred Stock Beginning Balance, Shares Beginning Balance, Amount Shares issued for director compensation, shares issued Shares issued for director compensation, value Stock-based compensation expense related to employee stock options Net income Ending Balance, Shares Ending Balance, Amount Statement of Cash Flows [Abstract] Cash Flows from Operating Activities: Less: Net income from discontinued operations Gain on sale of discontinued operations Net loss from continuing operations Adjustments to reconcile net loss from operations to cash used in operating activities of continuing operations: Stock-based compensation expense Stock issued to directors as compensation Amortization of deferred financing costs Depreciation Provision for doubtful accounts, net of recoveries Changes in assets and liabilities: Accounts receivable Inventories Prepaid expenses and other current assets Deposits and other long term assets Accounts payable Accrued liabilities and expenses Deferred revenue Related party payable Customer deposits Income tax payable Deferred lease liability Net Cash Used In Operating Activities of Continuing Operations Net Cash Provided By Operating Activities of Discontinued Operations Net Cash Used In Operating Activities Cash Flows From Investing Activities: Purchase of property and equipment Net proceeds from sale of subsidiary Change in restricted cash Net Cash Provided by (Used In) Investing Activities of Continuing Operations Cash Flows From Financing Activities: Payments on notes payable Net (payments) proceeds on line of credit Net Cash (Used in) Provided By Financing Activities of Continuing Operations Net increase in cash and cash equivalents Cash and cash equivalents at the beginning of the period Cash and cash equivalents at the end of the period Supplemental Disclosures of Cash Flow Information: Cash transactions: Cash paid during the period for interest Cash paid during the period for income taxes, net of refunds EX-101.PRE 11 tkoi-20170331_pre.xml XBRL PRESENTATION FILE XML 12 R1.htm IDEA: XBRL DOCUMENT

Document and Entity Information - shares	3 Months Ended
Document and Entity Information - shares	Mar. 31, 2017	Apr. 30, 2017
Document And Entity Information
Entity Registrant Name	TELKONET INC
Entity Central Index Key	0001094084
Document Type	10-Q
Document Period End Date	Mar. 31, 2017
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Is Entity a Well-known Seasoned Issuer?	No
Is Entity a Voluntary Filer?	No
Is Entity's Reporting Status Current?	Yes
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		133,015,191
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2017

XML 13 R2.htm IDEA: XBRL DOCUMENT

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)	Mar. 31, 2017	Dec. 31, 2016
Current assets:
Cash and cash equivalents	$ 10,704,999	$ 791,858
Restricted cash on deposit	900,000	0
Accounts receivable, net	1,709,468	1,403,772
Inventories	688,718	777,202
Prepaid expenses and other current assets	377,182	205,328
Current assets of discontinued operations	0	7,149,971
Total current assets	14,380,367	10,328,131
Property and equipment, net	133,998	143,907
Other assets:
Deposits	10,130	0
Total other assets	10,130	0
Total Assets	14,524,495	10,472,038
Current liabilities:
Accounts payable	1,396,481	765,617
Accrued liabilities and expenses	997,598	925,581
Related party payable	48,745	97,127
Line of credit	0	1,062,129
Deferred revenues - current	207,734	184,793
Deferred lease liability - current	4,330	3,942
Customer deposits	226,623	165,830
Income taxes payable	139,884	0
Deferred income taxes - current	0	933,433
Current liabilities of discontinued operations	0	869,604
Total current liabilities	3,021,395	5,008,056
Long-term liabilities:
Deferred revenue - long term	147,793	120,421
Deferred lease liability - long term	22,386	23,761
Total long-term liabilities	170,179	144,182
Stockholders' Equity
Common stock, par value $.001 per share; 190,000,000 shares authorized; 133,015,191 and 132,774,475 shares issued and outstanding at March 31, 2017 and December 31, 2016 , respectively	133,015	132,774
Additional paid-in-capital	127,305,880	126,955,435
Accumulated deficit	(117,808,599)	(123,471,034)
Total stockholders' equity	11,332,921	5,319,800
Total Liabilities and Stockholders' Equity	14,524,495	10,472,038
Series A Preferred Stock [Member]
Stockholders' Equity
Preferred stock value	1,340,566	1,340,566
Series B Preferred Stock [Member]
Stockholders' Equity
Preferred stock value	$ 362,059	$ 362,059

XML 14 R3.htm IDEA: XBRL DOCUMENT

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)	Mar. 31, 2017	Dec. 31, 2016
Preferred stock, shares authorized	15,000,000	15,000,000
Preferred stock, par value	$ .001	$ .001
Common stock, par value	$ 0.001	$ 0.001
Common stock, shares authorized	190,000,000	190,000,000
Common stock, shares outstanding	133,015,191	132,774,475
Common stock, shares issued	133,015,191	132,774,475
Series A Preferred Stock [Member]
Preferred stock, par value	$ 0.001	$ 0.001
Preferred stock, shares issued	215	215
Preferred stock, shares outstanding	185	185
Preferred stock, liquidiation preference	$ 1,470,369	$ 1,452,114
Series B Preferred Stock [Member]
Preferred stock, par value	$ 0.001	$ 0.001
Preferred stock, shares issued	538	538
Preferred stock, shares outstanding	52	52
Preferred stock, liquidiation preference	$ 398,570	$ 393,435

XML 15 R4.htm IDEA: XBRL DOCUMENT

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016
Revenues, net:
Product	$ 1,810,385	$ 2,830,040
Recurring	102,842	110,020
Total Net Revenue	1,913,227	2,940,060
Cost of Sales:
Product	1,008,045	1,306,247
Recurring	30,018	31,032
Total Cost of Sales	1,038,063	1,337,279
Gross Profit	875,164	1,602,781
Operating Expenses:
Research and development	378,456	426,814
Selling, general and administrative	1,769,693	1,641,819
Depreciation and amortization	9,909	7,977
Total Operating Expenses	2,158,058	2,076,610
Operating loss	(1,282,894)	(473,829)
Other (Expenses) Income:
Interest (expense), net	(10,353)	(16,196)
Total Other (Expenses)	(10,353)	(16,196)
Loss from Continuing Operations Before Provision for Income Taxes	(1,293,247)	(490,025)
Provision for Income Taxes	991	625
Net Loss from Continuing Operations	(1,294,238)	(490,650)
Discontinued Operations:
Gain from sale of discontinued operations (net of tax)	6,384,871	0
Income from discontinued operations (net of tax)	571,802	610,772
Net Income attributable to common stockholders	$ 5,662,435	$ 120,122
Net income (loss) per common share:
Basic - continuing operations	$ (.01)	$ 0.00
Basic - discontinued operations	.05	0.00
Basic - net income attributable to common stockholders	.04	0.00
Diluted - continuing operations	(.01)	0.00
Diluted - discontinued operations	.05	0.00
Net income attributable to common stockholders	$ .04	$ 0.00
Weighted Average Common Shares Outstanding used in computing basic net loss per share	132,774,475	127,054,848
Weighted Average Common Shares Outstanding used in computing diluted net loss per share	133,520,471	129,335,871

XML 16 R5.htm IDEA: XBRL DOCUMENT

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED) - 3 months ended Mar. 31, 2017 - USD ($)	Series A Preferred Stock	Series B Preferred Stock	Common Stock	Additional Paid-In Capital [Member]	Accumulated Deficit [Member]	Total
Beginning Balance, Shares at Dec. 31, 2016	185	52	132,774,475
Beginning Balance, Amount at Dec. 31, 2016	$ 1,340,566	$ 362,059	$ 132,774	$ 126,955,435	$ (123,471,034)	$ 5,319,800
Shares issued for director compensation, shares issued			240,716
Shares issued for director compensation, value			$ 241	35,759		36,000
Stock-based compensation expense related to employee stock options				314,686		314,686
Net income					5,662,435	5,662,435
Ending Balance, Shares at Mar. 31, 2017	185	52	133,015,191
Ending Balance, Amount at Mar. 31, 2017	$ 1,340,566	$ 362,059	$ 133,015	$ 127,305,880	$ (117,808,599)	$ 11,332,921

XML 17 R6.htm IDEA: XBRL DOCUMENT

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016
Cash Flows from Operating Activities:
Net income	$ 5,662,435	$ 120,122
Less: Net income from discontinued operations	(571,802)	(610,772)
Gain on sale of discontinued operations	(6,384,871)	0
Net loss from continuing operations	(1,294,238)	(490,650)
Adjustments to reconcile net loss from operations to cash used in operating activities of continuing operations:
Stock-based compensation expense	314,686	3,751
Stock issued to directors as compensation	36,000	0
Amortization of deferred financing costs	0	4,737
Depreciation	9,909	7,977
Provision for doubtful accounts, net of recoveries	17,948	7,110
Changes in assets and liabilities:
Accounts receivable	(323,644)	(316,963)
Inventories	88,484	175,669
Prepaid expenses and other current assets	(171,854)	(72,394)
Deposits and other long term assets	(10,130)	0
Accounts payable	131,867	(174,712)
Accrued liabilities and expenses	(74,142)	287,786
Deferred revenue	50,313	(30,871)
Related party payable	(48,382)	0
Customer deposits	60,793	(18,316)
Income tax payable	139,884	0
Deferred lease liability	(987)	(606)
Net Cash Used In Operating Activities of Continuing Operations	(1,073,493)	(617,482)
Net Cash Provided By Operating Activities of Discontinued Operations	517,242	527,395
Net Cash Used In Operating Activities	(556,251)	(90,087)
Cash Flows From Investing Activities:
Purchase of property and equipment	0	(2,743)
Net proceeds from sale of subsidiary	12,431,521	0
Change in restricted cash	(900,000)	0
Net Cash Provided by (Used In) Investing Activities of Continuing Operations	11,531,521	(2,743)
Cash Flows From Financing Activities:
Payments on notes payable	0	(53,594)
Net (payments) proceeds on line of credit	(1,062,129)	160,000
Net Cash (Used in) Provided By Financing Activities of Continuing Operations	(1,062,129)	106,406
Net increase in cash and cash equivalents	9,913,141	13,576
Cash and cash equivalents at the beginning of the period	791,858	951,249
Cash and cash equivalents at the end of the period	10,704,999	964,825
Cash transactions:
Cash paid during the period for interest	10,484	11,684
Cash paid during the period for income taxes, net of refunds	$ 0	$ 6,975

XML 18 R7.htm IDEA: XBRL DOCUMENT

A. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

3 Months Ended

Mar. 31, 2017

Accounting Policies [Abstract]

SUMMARY OF ACCOUNTING POLICIES

A summary of the significant accounting policies applied in the preparation of the accompanying condensed consolidated financial statements follows.

General

Business and Basis of Presentation

Unless otherwise noted, all financial information in the consolidated financial statement footnotes reflect the Company’s results from continuing operations.

Liquidity and Financial Condition

Restricted Cash on Deposit

Income (Loss) per Common Share

Use of Estimates

Income Taxes

Revenue Recognition

•

Guarantees and Product Warranties

Product warranties for the three months ended March 31, 2017 and the year ended December 31, 2016 are as follows:

	March 31, 2017			December 31, 2016
Beginning balance	$	95,540		$	66,555
Warranty claims incurred		(18,914	)		(115,120	)
Provision charged to expense		16,600			144,105
Ending balance	$	93,226		$	95,540

Reclassifications

XML 19 R8.htm IDEA: XBRL DOCUMENT

B. NEW ACCOUNTING PRONOUNCEMENTS

3 Months Ended

Mar. 31, 2017

New Accounting Pronouncements and Changes in Accounting Principles [Abstract]

NEW ACCOUNTING PRONOUNCEMENTS

XML 20 R9.htm IDEA: XBRL DOCUMENT

D. ACCOUNTS RECEIVABLE

3 Months Ended

Mar. 31, 2017

Receivables [Abstract]

ACCOUNTS RECEIVABLE

Components of accounts receivable as of March 31, 2017 and December 31, 2016 are as follows:

	March 31, 2017			December 31, 2016
Accounts receivable	$	1,723,641		$	1,438,345
Allowance for doubtful accounts		(14,173	)		(34,573	)
Accounts receivable, net	$	1,709,468		$	1,403,772

- Definition

The entire disclosure for claims held for amounts due a entity, excluding financing receivables. Examples include, but are not limited to, trade accounts receivables, notes receivables, loans receivables. Includes disclosure for allowance for credit losses.

+ References + Details

XML 21 R10.htm IDEA: XBRL DOCUMENT

D. ACCRUED LIABILITIES AND EXPENSES

3 Months Ended

Mar. 31, 2017

Payables and Accruals [Abstract]

ACCRUED LIABILITIES AND EXPENSES

Accrued liabilities and expenses at March 31, 2017 and December 31, 2016 are as follows:

	March 31, 2017		December 31, 2016
Accrued liabilities and expenses	$	371,910	$	223,011
Accrued payroll and payroll taxes		402,455		331,908
Accrued sales taxes, penalties, and interest		129,885		274,869
Accrued interest		122		253
Product warranties		93,226		95,540
Total accrued liabilities and expenses	$	997,598	$	925,581

XML 22 R11.htm IDEA: XBRL DOCUMENT

E. DEBT

3 Months Ended

Mar. 31, 2017

Debt Disclosure [Abstract]

DEBT

Kross Promissory Note

Revolving Credit Facility

XML 23 R12.htm IDEA: XBRL DOCUMENT

F. PREFERRED STOCK

3 Months Ended

Mar. 31, 2017

Equity [Abstract]

PREFERRED STOCK

Series A

Series B

XML 24 R13.htm IDEA: XBRL DOCUMENT

G. CAPITAL STOCK

3 Months Ended

Mar. 31, 2017

Equity [Abstract]

CAPITAL STOCK

XML 25 R14.htm IDEA: XBRL DOCUMENT

H. STOCK OPTIONS AND WARRANTS

3 Months Ended

Mar. 31, 2017

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

STOCK OPTIONS AND WARRANTS

Employee Stock Options

Options Outstanding								Options Exercisable
Exercise Prices		Number Outstanding		Weighted Average Remaining Contractual Life (Years)		Weighted Average Exercise Price		Number Exercisable		Weighted Average Exercise Price
$	0.01 - $0.15		3,175,000		9.25	$	0.14		3,175,000	$	0.14
$	0.16 - $0.99		2,657,725		3.82		0.18		2,657,725		0.18
			5,832,725		6.78	$	0.16		5,832,725	$	0.16

Transactions involving stock options issued to employees are summarized as follows:

	Number of Shares			Weighted Average Price Per Share
Outstanding at January 1, 2016		1,825,225		$	0.28
Granted		1,300,000			0.17
Exercised		–			–
Cancelled or expired		(292,500	)		0.69
Outstanding at December 31, 2016		2,832,725		$	0.18
Granted		3,000,000			0.14
Exercised		–			–
Cancelled or expired		–			–
Outstanding at March 31, 2017		5,832,725		$	0.16

Warrants

The following table summarizes the changes in warrants outstanding and the related prices for the shares of the Company’s common stock issued to non-employees of the Company.

		Warrants Outstanding						Warrants Exercisable
Exercise Prices		Number Outstanding		Weighted Average Remaining Contractual Life (Years)		Weighted Average Exercise Price		Number Exercisable		Weighted Average Exercise Price
$	0.18		50,000		0.65	$	0.18		50,000	$	0.18
	0.20		250,000		4.52		0.20		250,000		0.20
			300,000		3.88	$	0.20		300,000	$	0.20

Transactions involving warrants are summarized as follows:

	Number of Shares			Weighted Average Price Per Share
Outstanding at January 1, 2016		5,638,410		$	0.20
Issued		–			–
Exercised		(5,211,542	)		0.13
Cancelled or expired		(126,868	)		3.00
Outstanding at December 31, 2016		300,000			0.20
Issued		–			–
Exercised		–			–
Cancelled or expired		–			–
Outstanding at March 31, 2017		300,000		$	0.20

There were no warrants granted, exercised, cancelled or forfeited during the three months ended March 31, 2017 and 2016, respectively.

XML 26 R15.htm IDEA: XBRL DOCUMENT

I. RELATED PARTY TRANSACTIONS

3 Months Ended

Mar. 31, 2017

RELATED PARTY TRANSACTIONS

On August 4, 2016, the Board of Directors authorized the Company to reimburse Peter T. Kross (“Mr. Kross”), $161,075 for expenses incurred related to his successful contested proxy. Effective June 27, 2016, Mr. Kross is a director of the Company and considered a related party. On August 30, 2016, Mr. Kross accepted an unsecured promissory note (“Kross Note”) for $161,075 from the Company. The outstanding principal balance bears interest at the annual rate of 3.0%. Payment of interest and principal began on September 1, 2016 and will continue monthly on the first day of each month thereafter through and including June 1, 2017; the Company is required to pay equal monthly installments of $16,330 which includes all remaining principal and accrued interest owed by the Company to Mr. Kross under the Kross Note. The Company may prepay in advance any unpaid principal or interest due under the Kross Note without premium or penalty. The principal balance of the Kross Note as of March 31, 2017 and December 31, 2016 was $48,745 and $97,127, respectively.

During the three months ended March 31, 2017, Messrs. Tienor, Sobieski and Koch, were earned a bonus of $29,250 resulting from the sale of the Company’s subsidiary, EthoStream, in March 2017.

XML 27 R16.htm IDEA: XBRL DOCUMENT

J. COMMITMENTS AND CONTINGENCIES

3 Months Ended

Mar. 31, 2017

Commitments and Contingencies Disclosure [Abstract]

COMMITMENTS AND CONTINGENCIES

Office Lease Obligations

Commitments for minimum rentals under non-cancelable leases as of March 31, 2017 are as follows:

2017 (remainder of)	$	89,131
2018		82,155
2019		80,646
2020		82,259
2021		34,880
Total	$	369,071

Rental expenses charged to continuing operations for the three months ended March 31, 2017 and 2016 was $34,020 and $39,571, respectively.

Litigation

Sales Tax

Prior to 2017, the Company successfully executed and paid in full VDAs in thirty six states totaling approximately $765,000 and is current with the subsequent filing requirements.

The following table sets forth the change in the sales tax accrual as of March 31, 2017 and December 31, 2016:

	March 31, 2017			December 31, 2016
Balance, beginning of year	$	274,869		$	229,768
Sales tax collected		89,896			452,016
Provisions		–			151,000
Interest and penalties		–			(3,017	)
Payments		(234,880	)		(554,898	)
Balance, end of period	$	129,885		$	274,869

XML 28 R17.htm IDEA: XBRL DOCUMENT

K. BUSINESS CONCENTRATION

3 Months Ended

Mar. 31, 2017

Risks and Uncertainties [Abstract]

BUSINESS CONCENTRATION

XML 29 R18.htm IDEA: XBRL DOCUMENT

L. DISCONTINUED OPERATIONS

3 Months Ended

Mar. 31, 2017

Discontinued Operations and Disposal Groups [Abstract]

DISCONTINUED OPERATIONS

	March 31,		December 31,
	2017		2016

Accounts receivable, net	$	–	$	456,478
Inventories		–		350,506
Other current assets		–		12,980
Other asset – goodwill		–		5,796,430
Other asset – intangible asset, net		–		533,577
Current assets of discontinued operations		–		7,149,971

Accounts payable		–		465,346
Accrued liabilities and expenses		–		90,187
Deferred revenues		–		37,509
Customer deposits		–		200,466
Deferred lease liability		–		76,096
Current liabilities of discontinued operations		–		869,604

Net assets of discontinued operations	$	–	$	6,280,367

The following table summarizes the statements of operations information for discontinued operations.

	For the Three Months Ended March 31,
	2017		2016
Revenues, net:
Product	$	653,839	$	716,643
Recurring		925,837		967,403
Total Net Revenues		1,579,676		1,684,046

Cost of Sales:
Product		424,829		481,207
Recurring		209,179		247,003
Total Cost of Sales		634,008		728,210

Gross Profit		945,668		955,836

Operating Expenses:
Selling, general and administrative		262,034		232,895
Depreciation and amortization		60,420		60,857
Total Operating Expenses		322,454		293,752

Income from Discontinued Operations before Provision for Income Taxes		623,214		662,084

Provision for Income Taxes		51,412		51,312
Income from Discontinued Operations (net of tax)	$	571,802	$	610,772

XML 30 R19.htm IDEA: XBRL DOCUMENT

M. SUBSEQUENT EVENTS

3 Months Ended

Mar. 31, 2017

Subsequent Events [Abstract]

SUBSEQUENT EVENTS

XML 31 R20.htm IDEA: XBRL DOCUMENT

A. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Policies)

3 Months Ended

Mar. 31, 2017

Accounting Policies [Abstract]

Business and Basis of Presentation

Business and Basis of Presentation

Unless otherwise noted, all financial information in the consolidated financial statement footnotes reflect the Company’s results from continuing operations.

Liquidity and Financial Condition

Liquidity and Financial Condition

Restricted Cash on Deposit

Restricted Cash on Deposit

Income (Loss) per Common Share

Income (Loss) per Common Share

Use of Estimates

Use of Estimates

Income Taxes

Income Taxes

Revenue Recognition

Revenue Recognition

•

Guarantees and Product Warranties

Guarantees and Product Warranties

Product warranties for the three months ended March 31, 2017 and the year ended December 31, 2016 are as follows:

	March 31, 2017			December 31, 2016
Beginning balance	$	95,540		$	66,555
Warranty claims incurred		(18,914	)		(115,120	)
Provision charged to expense		16,600			144,105
Ending balance	$	93,226		$	95,540

Reclassifications

Reclassifications

XML 32 R21.htm IDEA: XBRL DOCUMENT

A. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Tables)

3 Months Ended

Mar. 31, 2017

Accounting Policies [Abstract]

Product warranties

	March 31, 2017			December 31, 2016
Beginning balance	$	95,540		$	66,555
Warranty claims incurred		(18,914	)		(115,120	)
Provision charged to expense		16,600			144,105
Ending balance	$	93,226		$	95,540

XML 33 R22.htm IDEA: XBRL DOCUMENT

C. ACCOUNTS RECEIVABLE (Tables)

3 Months Ended

Mar. 31, 2017

Receivables [Abstract]

Accounts Receivable

	March 31, 2017			December 31, 2016
Accounts receivable	$	1,723,641		$	1,438,345
Allowance for doubtful accounts		(14,173	)		(34,573	)
Accounts receivable, net	$	1,709,468		$	1,403,772

XML 34 R23.htm IDEA: XBRL DOCUMENT

D. ACCRUED LIABILITIES AND EXPENSES (Tables)

3 Months Ended

Mar. 31, 2017

Payables and Accruals [Abstract]

Accrued Liabilities and Expenses

	March 31, 2017		December 31, 2016
Accrued liabilities and expenses	$	371,910	$	223,011
Accrued payroll and payroll taxes		402,455		331,908
Accrued sales taxes, penalties, and interest		129,885		274,869
Accrued interest		122		253
Product warranties		93,226		95,540
Total accrued liabilities and expenses	$	997,598	$	925,581

XML 35 R24.htm IDEA: XBRL DOCUMENT

H. STOCK OPTIONS AND WARRANTS (Tables)

3 Months Ended

Mar. 31, 2017

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Options outstanding and exercisable

Options Outstanding								Options Exercisable
Exercise Prices		Number Outstanding		Weighted Average Remaining Contractual Life (Years)		Weighted Average Exercise Price		Number Exercisable		Weighted Average Exercise Price
$	0.01 - $0.15		3,175,000		9.25	$	0.14		3,175,000	$	0.14
$	0.16 - $0.99		2,657,725		3.82		0.18		2,657,725		0.18
			5,832,725		6.78	$	0.16		5,832,725	$	0.16

Option activity

	Number of Shares			Weighted Average Price Per Share
Outstanding at January 1, 2016		1,825,225		$	0.28
Granted		1,300,000			0.17
Exercised		–			–
Cancelled or expired		(292,500	)		0.69
Outstanding at December 31, 2016		2,832,725		$	0.18
Granted		3,000,000			0.14
Exercised		–			–
Cancelled or expired		–			–
Outstanding at March 31, 2017		5,832,725		$	0.16

Warrants outstanding and exercisable

		Warrants Outstanding						Warrants Exercisable
Exercise Prices		Number Outstanding		Weighted Average Remaining Contractual Life (Years)		Weighted Average Exercise Price		Number Exercisable		Weighted Average Exercise Price
$	0.18		50,000		0.65	$	0.18		50,000	$	0.18
	0.20		250,000		4.52		0.20		250,000		0.20
			300,000		3.88	$	0.20		300,000	$	0.20

Warrant activity

	Number of Shares			Weighted Average Price Per Share
Outstanding at January 1, 2016		5,638,410		$	0.20
Issued		–			–
Exercised		(5,211,542	)		0.13
Cancelled or expired		(126,868	)		3.00
Outstanding at December 31, 2016		300,000			0.20
Issued		–			–
Exercised		–			–
Cancelled or expired		–			–
Outstanding at March 31, 2017		300,000		$	0.20

- Definition

Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.

+ References + Details

XML 36 R25.htm IDEA: XBRL DOCUMENT

J. COMMITMENTS AND CONTINGENCIES (Tables)

3 Months Ended

Mar. 31, 2017

Commitments and Contingencies Disclosure [Abstract]

Office Lease Obligations

2017 (remainder of)	$	89,131
2018		82,155
2019		80,646
2020		82,259
2021		34,880
Total	$	369,071

Sales tax accrual

	March 31, 2017			December 31, 2016
Balance, beginning of year	$	274,869		$	229,768
Sales tax collected		89,896			452,016
Provisions		–			151,000
Interest and penalties		–			(3,017	)
Payments		(234,880	)		(554,898	)
Balance, end of period	$	129,885		$	274,869

XML 37 R26.htm IDEA: XBRL DOCUMENT

L. DISCONTINUED OPERATIONS (Tables)

3 Months Ended

Mar. 31, 2017

Discontinued Operations and Disposal Groups [Abstract]

Schedule of discontinued operations activity

	March 31,		December 31,
	2017		2016

Accounts receivable, net	$	–	$	456,478
Inventories		–		350,506
Other current assets		–		12,980
Other asset – goodwill		–		5,796,430
Other asset – intangible asset, net		–		533,577
Current assets of discontinued operations		–		7,149,971

Accounts payable		–		465,346
Accrued liabilities and expenses		–		90,187
Deferred revenues		–		37,509
Customer deposits		–		200,466
Deferred lease liability		–		76,096
Current liabilities of discontinued operations		–		869,604

Net assets of discontinued operations	$	–	$	6,280,367

The following table summarizes the statements of operations information for discontinued operations.

	For the Three Months Ended March 31,
	2017		2016
Revenues, net:
Product	$	653,839	$	716,643
Recurring		925,837		967,403
Total Net Revenues		1,579,676		1,684,046

Cost of Sales:
Product		424,829		481,207
Recurring		209,179		247,003
Total Cost of Sales		634,008		728,210

Gross Profit		945,668		955,836

Operating Expenses:
Selling, general and administrative		262,034		232,895
Depreciation and amortization		60,420		60,857
Total Operating Expenses		322,454		293,752

Income from Discontinued Operations before Provision for Income Taxes		623,214		662,084

Provision for Income Taxes		51,412		51,312
Income from Discontinued Operations (net of tax)	$	571,802	$	610,772

- Definition

Tabular disclosure of information related to a disposal group. Includes, but is not limited to, a discontinued operation, disposal classified as held-for-sale or disposed of by means other than sale or disposal of an individually significant component.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 45
-Paragraph 11
-URI http://asc.fasb.org/extlink&oid=65878427&loc=SL51721533-107759

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 4B
-URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721665-107760

Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=64827811&loc=d3e1474-107760

Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=64827811&loc=d3e1361-107760

Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 7
-URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721683-107760

Reference 6: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 360
-SubTopic 10
-Section 50
-Paragraph 3A
-URI http://asc.fasb.org/extlink&oid=84176398&loc=SL51724579-110230

Reference 7: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 5C
-URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721675-107760

Reference 8: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 4A
-URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721663-107760

Reference 9: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 360
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=84176398&loc=d3e2941-110230

Reference 10: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 5B
-URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721673-107760

Reference 11: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 3A
-URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721659-107760

Reference 12: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 5A
-URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721671-107760

Reference 13: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 205
-SubTopic 20
-Section 50
-Paragraph 5D
-URI http://asc.fasb.org/extlink&oid=64827811&loc=SL51721677-107760

+ Details

XML 38 R27.htm IDEA: XBRL DOCUMENT

A. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Details-Product warranties) - USD ($)	3 Months Ended	12 Months Ended
	Mar. 31, 2017	Dec. 31, 2016
Product warranties
Beginning balance	$ 95,540	$ 66,555
Warranty claims incurred	(18,914)	(115,120)
Provision charged to expense	16,600	144,105
Ending balance	$ 93,226	$ 95,540

XML 39 R28.htm IDEA: XBRL DOCUMENT

A. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016	Dec. 31, 2016	Dec. 31, 2015
Sale of subsidiary	$ 12,431,521	$ 0
Proceeds in escrow account	900,000
Net loss	(1,294,238)	(490,650)
Cash used in operating activities	(1,073,493)	$ (617,482)
Accumulated deficit	(117,808,599)		$ (123,471,034)
Line of credit balance	0		1,062,129
Line of credit remaining borrowing capacity	1,071,000
Restricted cash on deposit	$ 900,000		0
Shares excluded from EPS calculation	6,132,725	7,463,635
Accounts receivable	$ 1,709,468		1,403,772
Guarantees and product warranty return percentage	1% to 2%
Warranty liabilities	$ 93,226		95,540	$ 66,555
Segment Discontinued Operations [Member]
Cash and cash equivalents reclassified			106,743
Accrued liabilities reclassified			150,936
EthoStream [Member]
Sale of subsidiary	12,750,000
Revenues not billed [Member]
Accounts receivable	$ 130,923		$ 193,400

XML 40 R29.htm IDEA: XBRL DOCUMENT

C. ACCOUNTS RECEIVABLE (Details) - USD ($)	Mar. 31, 2017	Dec. 31, 2016
Components of accounts receivable
Accounts receivable	$ 1,723,641	$ 1,438,345
Allowance for doubtful accounts	(14,173)	(34,573)
Accounts receivable, net	$ 1,709,468	$ 1,403,772

XML 41 R30.htm IDEA: XBRL DOCUMENT

D. ACCRUED LIABILITIES AND EXPENSES (Details) - USD ($)	Mar. 31, 2017	Dec. 31, 2016	Dec. 31, 2015
Accrued liabilities and expenses
Accrued liabilities and expenses	$ 371,910	$ 223,011
Accrued payroll and payroll taxes	402,455	331,908
Accrued sales taxes, penalties, and interest	129,885	274,869
Accrued interest	122	253
Product warranties	93,226	95,540	$ 66,555
Total accrued liabilities and expenses	$ 997,598	$ 925,581

XML 42 R31.htm IDEA: XBRL DOCUMENT

E. DEBT (Details Narrative) - USD ($)	3 Months Ended
E. DEBT (Details Narrative) - USD ($)	Mar. 31, 2017	Dec. 31, 2016	Sep. 30, 2016
Debt Instrument [Line Items]
Line of credit balance	$ 0	$ 1,062,129
Line of credit remaining borrowing capacity	$ 1,071,000
Heritage Bank \| Loan and Security Agreement [Member]
Debt Instrument [Line Items]
Line of credit issuance date	Sep. 30, 2014
Line of credit maximum borrowing capacity	$ 2,000,000
Line of credit interest rate description	Prime rate plus 3.00%
Line of credit maturity date	Sep. 30, 2018
Line of credit balance	$ 0	1,062,129
Line of credit remaining borrowing capacity	$ 1,071,000	107,000
Effective interest rate	7.00%
Kross Promissory Note [Member] \| Kross [Member]
Debt Instrument [Line Items]
Debt issuance date	Aug. 04, 2016
Debt face value	$ 161,075
Debt interest rate	3.00%
Debt maturity date	Jun. 01, 2017
Debt periodic frequency	monthly
Debt periodic payment	$ 16,330
Note payable - related party	$ 48,745	$ 97,127	$ 97,127

XML 43 R32.htm IDEA: XBRL DOCUMENT

F. PREFERRED STOCK (Details Narrative) - USD ($)	Mar. 31, 2017	Dec. 31, 2016
Series B Preferred Stock [Member]
Cumulative accrued dividends	$ 138,570	$ 133,435
Liquidation preference	398,570	393,435
Series A Preferred Stock [Member]
Cumulative accrued dividends	545,367	527,114
Liquidation preference	$ 1,470,369	$ 1,452,114

XML 44 R33.htm IDEA: XBRL DOCUMENT

G. CAPITAL STOCK (Details Narrative) - $ / shares	Mar. 31, 2017	Dec. 31, 2016
Preferred stock, shares authorized	15,000,000	15,000,000
Preferred stock, par value	$ .001	$ .001
Common stock, par value	$ 0.001	$ 0.001
Common stock, shares authorized	190,000,000	190,000,000
Common stock, shares outstanding	133,015,191	132,774,475
Common stock, shares issued	133,015,191	132,774,475
Series A Preferred Stock [Member]
Preferred stock, par value	$ 0.001	$ 0.001
Preferred stock, shares issued	215	215
Preferred stock, shares outstanding	185	185
Series B Preferred Stock [Member]
Preferred stock, par value	$ 0.001	$ 0.001
Preferred stock, shares issued	538	538
Preferred stock, shares outstanding	52	52

XML 45 R34.htm IDEA: XBRL DOCUMENT

H. STOCK OPTIONS AND WARRANTS (Details-Options Outstanding and Exercisable) - Employee Stock Options [Member] - $ / shares	3 Months Ended
	Mar. 31, 2017	Dec. 31, 2016	Dec. 31, 2015
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Options Outstanding Number Outstanding	5,832,725	2,832,725	1,825,225
Options Outstanding Weighted Average Remaining Contractual Life (Years)	6 years 9 months 11 days
Options Outstanding Weighted Average Exercise Price	$ .16	$ .18	$ .28
Options Exercisable Number Exercisable	5,832,725
Options Exercisable Weighted Average Exercise Price	$ .16
$0.01 - $0.15 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Options Outstanding Number Outstanding	3,175,000
Options Outstanding Weighted Average Remaining Contractual Life (Years)	9 years 3 months
Options Outstanding Weighted Average Exercise Price	$ 0.14
Options Exercisable Number Exercisable	3,175,000
Options Exercisable Weighted Average Exercise Price	$ 0.14
$0.16 - $0.99 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Options Outstanding Number Outstanding	2,657,725
Options Outstanding Weighted Average Remaining Contractual Life (Years)	3 years 9 months 26 days
Options Outstanding Weighted Average Exercise Price	$ 0.18
Options Exercisable Number Exercisable	2,657,725
Options Exercisable Weighted Average Exercise Price	$ 0.18

XML 46 R35.htm IDEA: XBRL DOCUMENT

H. STOCK OPTIONS AND WARRANTS (Details-Option Activity) - Employee Stock Options [Member] - $ / shares	3 Months Ended	12 Months Ended
	Mar. 31, 2017	Dec. 31, 2016
Number of shares
Number of shares - beginning balance	2,832,725	1,825,225
Number of shares - granted	3,000,000	1,300,000
Number of shares - exercised	0	0
Number of shares - cancelled or expired	0	(292,500)
Number of shares - ending balance	5,832,725	2,832,725
Weighted Average Price Per Share
Weighted average price per share - beginning balance	$ .18	$ .28
Weighted average price per share - granted	.14	.17
Weighted average price per share - exercised
Weighted average price per share - cancelled or expired		0.69
Weighted average price per share - ending balance	$ .16	$ .18

XML 47 R36.htm IDEA: XBRL DOCUMENT

H. STOCK OPTIONS AND WARRANTS (Details-Warrants Outstanding and Exercisable) - Warrant [Member] - $ / shares	3 Months Ended
	Mar. 31, 2017	Dec. 31, 2016	Dec. 31, 2015
Warrants Outstanding, Number Outstanding	300,000	300,000	5,638,410
Warrants Outstanding, Weighted Average Remaining Contractual Life (Years)	3 years 10 months 17 days
Weighted Average Exercise Price	$ 0.20	$ 0.20	$ 0.20
Warrants Exercisable, Number Exercisable	300,000
Warrants Exercisable, Weighted Average Exercise Price	$ 0.20
$0.18 [Member]
Warrants Outstanding, Number Outstanding	50,000
Warrants Outstanding, Weighted Average Remaining Contractual Life (Years)	7 months 24 days
Weighted Average Exercise Price	$ .18
Warrants Exercisable, Number Exercisable	50,000
Warrants Exercisable, Weighted Average Exercise Price	$ .18
$0.20 [Member]
Warrants Outstanding, Number Outstanding	250,000
Warrants Outstanding, Weighted Average Remaining Contractual Life (Years)	4 years 6 months 7 days
Weighted Average Exercise Price	$ .20
Warrants Exercisable, Number Exercisable	250,000
Warrants Exercisable, Weighted Average Exercise Price	$ .20

XML 48 R37.htm IDEA: XBRL DOCUMENT

H. STOCK OPTIONS AND WARRANTS (Details-Warrant Activity) - Warrant [Member] - $ / shares	3 Months Ended	12 Months Ended
	Mar. 31, 2017	Dec. 31, 2016
Number of shares - beginning balance	300,000	5,638,410
Number of shares - issued	0	0
Number of shares - exercised	0	(5,211,542)
Number of shares - cancelled or expired	0	(126,868)
Number of shares - ending balance	300,000	300,000
Weighted average price per share - beginning balance	$ 0.20	$ 0.20
Weighted average price per share - issued
Weighted average price per share - exercised		0.13
Weighted average price per share - cancelled or expired		3.00
Weighted average price per share - ending balance	$ 0.20	$ 0.20

XML 49 R38.htm IDEA: XBRL DOCUMENT

H. STOCK OPTIONS AND WARRANTS (Details Narrative) - USD ($)	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016
Stock-based compensation expense with options granted	$ 314,686	$ 3,751
Employee Stock Options [Member]
Stock-based compensation expense with options granted	$ 314,686	$ 3,751

XML 50 R39.htm IDEA: XBRL DOCUMENT

I. RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)	3 Months Ended	12 Months Ended
	Mar. 31, 2017	Dec. 31, 2016	Sep. 30, 2016
Non-Employee Directors [Member]
Stock issued for compensation, value	$ 36,000	$ 72,000
Board of Directors [Member]
Stock options granted		300,000
Tienor [Member]
Stock options granted	1,000,000
Bonus paid on sale of EthoStream	$ 29,250
Sobieski [Member]
Stock options granted	1,000,000
Bonus paid on sale of EthoStream	$ 29,250
Koch [Member]
Stock options granted	1,000,000
Bonus paid on sale of EthoStream	$ 29,250
Kross Promissory Note [Member] \| Kross [Member]
Note payable - related party	$ 48,745	$ 97,127	$ 97,127

XML 51 R40.htm IDEA: XBRL DOCUMENT

J. COMMITMENTS AND CONTINGENCIES (Details-Lease Commitments)	Mar. 31, 2017 USD ($)
Commitments and Contingencies Disclosure [Abstract]
2017 (remainder of)	$ 89,131
2018	82,155
2019	80,646
2020	82,259
2021	34,880
Total	$ 369,071

XML 52 R41.htm IDEA: XBRL DOCUMENT

J. COMMITMENTS AND CONTINGENCIES (Details-Sales Tax Accrual) - USD ($)	3 Months Ended	12 Months Ended
	Mar. 31, 2017	Dec. 31, 2016
Change in the sales tax accrual
Balance, Beginning of year	$ 274,869	$ 229,768
Sales tax collected	89,896	452,016
Provisions	0	151,000
Interest and penalties	0	(3,017)
Payments	(234,880)	(554,898)
Balance, End of period	$ 129,885	$ 274,869

XML 53 R42.htm IDEA: XBRL DOCUMENT

J. COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016	Dec. 31, 2016	Dec. 31, 2015
Commitments and Contingencies Disclosure [Abstract]
Rent expenses	$ 34,020	$ 39,571
Sales tax accrual	129,885		$ 274,869	$ 229,768
Additional possible sales tax exposure	20,000
Sales tax audit liability	$ 45,000

XML 54 R43.htm IDEA: XBRL DOCUMENT

K. BUSINESS CONCENTRATION (Details Narrative) - USD ($)	3 Months Ended		12 Months Ended
K. BUSINESS CONCENTRATION (Details Narrative) - USD ($)	Mar. 31, 2017	Mar. 31, 2016	Dec. 31, 2016
One Supplier [Member]
Due to suppliers	$ 32,697		$ 45,037
Sales Revenue, Net [Member] \| One Customer [Member]
Concentration percentage	11.00%	17.00%
Accounts Receivable [Member] \| Two Customers [Member]
Concentration percentage	24.00%		24.00%
Supplier Concentration Risk [Member] \| One Supplier [Member]
Concentration percentage	68.00%	52.00%
Purchases from major suppliers	$ 595,000	$ 413,000

XML 55 R44.htm IDEA: XBRL DOCUMENT

L. DISCONTINUED OPERATIONS (Details - Balance Sheet) - USD ($)	Mar. 31, 2017	Dec. 31, 2016
Current assets held for sale	$ 0	$ 7,149,971
Current liabilities held for sale	0	869,604
Segment Discontinued Operations [Member]
Accounts receivable, net	0	456,478
Inventories	0	350,506
Other current assets	0	12,980
Other asset - goodwill	0	5,796,430
Other asset – intangible asset, net	0	533,577
Current assets held for sale	0	7,149,971
Accounts payable	0	465,346
Accrued liabilities and expenses	0	90,187
Deferred revenues	0	37,509
Customer deposits	0	200,466
Deferred lease liability	0	76,096
Current liabilities held for sale	0	869,604
Net assets of discontinued operations	$ 0	$ 6,280,367

XML 56 R45.htm IDEA: XBRL DOCUMENT

L. DISCONTINUED OPERATIONS (Details - Income Statement) - USD ($)	3 Months Ended
	Mar. 31, 2017	Mar. 31, 2016
Income from Discontinued Operations (net of tax)	$ 571,802	$ 610,772
Segment Discontinued Operations [Member]
Revenues - Product	653,839	716,643
Revenues - Recurring	925,837	967,403
Total Net Revenues	1,579,676	1,684,046
Cost of Sales - Product	424,829	481,207
Cost of Sales - Recurring	209,179	247,003
Total Cost of Sales	634,008	728,210
Gross Profit	945,668	955,836
Selling, general and administrative	262,034	232,895
Depreciation and amortization	60,420	60,857
Total Operating Expenses	322,454	293,752
Income from Discontinued Operations before Provision for Income Taxes	623,214	662,084
Provision for Income Taxes	51,412	51,312
Income from Discontinued Operations (net of tax)	$ 571,802	$ 610,772

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end