0001193125-12-234991.txt : 20120515 0001193125-12-234991.hdr.sgml : 20120515 20120515171809 ACCESSION NUMBER: 0001193125-12-234991 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 10 CONFORMED PERIOD OF REPORT: 20120331 FILED AS OF DATE: 20120515 DATE AS OF CHANGE: 20120515 FILER: COMPANY DATA: COMPANY CONFORMED NAME: EDIETS COM INC CENTRAL INDEX KEY: 0001094058 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PERSONAL SERVICES [7200] IRS NUMBER: 560952883 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-30559 FILM NUMBER: 12846055 BUSINESS ADDRESS: STREET 1: 1000 CORPORATE DRIVE STREET 2: SUITE 600 CITY: FORT LAUDERDALE STATE: FL ZIP: 33334 BUSINESS PHONE: 954-360-9022 MAIL ADDRESS: STREET 1: 1000 CORPORATE DRIVE STREET 2: SUITE 600 CITY: FORT LAUDERDALE STATE: FL ZIP: 33334 10-Q 1 d335284d10q.htm FORM 10-Q Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2012.

or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission File Number: 000-30559

 

 

eDiets.com, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   56-0952883

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

1000 Corporate Drive, Suite 600

Fort Lauderdale, Florida

  33334
(Address of principal executive offices)   (Zip Code)

(954) 360-9022

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller-reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨    Accelerated filer   ¨
Non-accelerated filer   ¨  (do not check if a smaller reporting company)    Smaller reporting company   x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

APPLICABLE ONLY TO CORPORATE ISSUERS

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of May 10, 2012:

 

Common Stock, $.001 par value per share

     14,310,534 shares   

 

 

 


Table of Contents

eDiets.com, Inc,

Index to Form 10-Q

 

     PAGE  

PART I – FINANCIAL INFORMATION

  

Item 1.

 

Financial Statements (Unaudited)

  
 

Condensed Consolidated Balance Sheets as of March 31, 2012 and December 31, 2011

     3   
 

Condensed Consolidated Statements of Operations – Three months ended March 31, 2012 and 2011

     4   
 

Condensed Consolidated Statements of Comprehensive Loss – Three months ended March 31, 2012 and 2011

     5   
 

Condensed Consolidated Statements of Cash Flows – Three months ended March 31, 2012 and 2011

     6   
 

Notes to Condensed Consolidated Financial Statements

     7   

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     15   

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

     22   

Item 4.

 

Controls and Procedures

     22   

PART II – OTHER INFORMATION

  

Item 1.

 

Legal Proceedings

     23   

Item 6.

 

Exhibits

     23   

SIGNATURE

     24   

 

2


Table of Contents

PART I. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

EDIETS.COM, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(unaudited)

 

     March 31,
2012
    December 31,
2011
 
ASSETS     

CURRENT ASSETS:

    

Cash and cash equivalents

   $ 327      $ 603   

Accounts receivable, net

     80        145   

Inventory

     59        70   

Prepaid expenses and other current assets

     264        345   
  

 

 

   

 

 

 

Total current assets

     730        1,163   

Restricted cash

     994        884   

Property and office equipment, net

     527        598   

Intangible assets, net

     3        4   

Other assets

     44        47   
  

 

 

   

 

 

 

Total assets

   $ 2,298      $ 2,696   
  

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ DEFICIT     

CURRENT LIABILITIES:

    

Accounts payable

   $ 2,095      $ 1,481   

Accrued liabilities

     999        940   

Current portion of capital lease obligations

     17        23   

Deferred revenue

     469        598   

Related party debt - current

     1,000        1,000  
  

 

 

   

 

 

 

Total current liabilities

     4,580        4,042   

Commitments and contingencies

    

STOCKHOLDERS’ DEFICIT:

    

Common stock

     14        14   

Additional paid-in capital

     106,550        106,410   

Accumulated deficit

     (108,850     (107,780

Accumulated other comprehensive income (loss)

     4        10   
  

 

 

   

 

 

 

Total stockholders’ deficit

     (2,282     (1,346
  

 

 

   

 

 

 

Total liabilities and stockholders’ deficit

   $ 2,298      $ 2,696   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3


Table of Contents

EDIETS.COM, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

 

     Three months ended
March 31,
 
     2012     2011  

REVENUE

    

Meal delivery

   $ 6,343      $ 5,546   

Digital plans

     447        771   

Business-to-business

     176        394   

Other

     157        219   
  

 

 

   

 

 

 

TOTAL REVENUE

     7,123        6,930   

COSTS AND EXPENSES:

    

Cost of revenue

    

Meal delivery

     3,333        3,151   

Digital plans

     45        87   

Business-to-business

     28        33   

Other

     34        50   
  

 

 

   

 

 

 

Total cost of revenue

     3,440        3,321   

Technology and development

     212        317   

Sales, marketing and support

     3,658        2,760   

General and administrative

     867        898   

Amortization of intangible assets

     3        4   
  

 

 

   

 

 

 

Total costs and expenses

     8,180        7,300   
  

 

 

   

 

 

 

Loss from operations

     (1,057     (370

Interest expense, net

     (13     (13
  

 

 

   

 

 

 

Loss before income tax benefit (provision)

     (1,070     (383

Income tax benefit (provision)

     —          —     
  

 

 

   

 

 

 

Net loss

   $ (1,070   $ (383
  

 

 

   

 

 

 

Loss per common share:

    

Basic and diluted

   $ (0.07   $ (0.03
  

 

 

   

 

 

 

Weighted average common and common equivalent shares outstanding:

    

Basic and diluted

     14,311        11,925   
  

 

 

   

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4


Table of Contents

EDIETS.COM, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(In thousands, except per share data)

(Unaudited)

 

     Three months ended
March  31,
 
     2012     2011  

Net loss

   $ (1,070   $ (383

Other comprehensive loss:

    

Foreign currency translation adjustments

     (6     (50
  

 

 

   

 

 

 

Comprehensive loss

   $ (1,076   $ (433
  

 

 

   

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5


Table of Contents

EDIETS.COM, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

     Three Months Ended March 31,  
     2012     2011  

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net loss

   $ (1,070   $ (383

Adjustments to reconcile net loss to net cash used in operating activities:

    

Depreciation

     74        265   

Amortization of intangibles and other assets

     3        4   

Provision for (recovery of) bad debt

     4        (1

Stock-based compensation

     140        282   

Non-cash severance charges

     —          55   

Changes in operating assets and liabilities:

    

Accounts receivable

     62        152   

Inventory, prepaid expenses and other assets

     92        129   

Accounts payable and accrued liabilities

     671        (163

Restricted cash

     (110     (80

Deferred revenue

     (135     (256
  

 

 

   

 

 

 

Net cash (used in) provided by operating activities

     (269     4   

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Purchases of property and office equipment

     (2     (5
  

 

 

   

 

 

 

Net cash used in investing activities

     (2     (5

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Proceeds from issuance of common stock under private placement

     —          1,572   

Common stock issuance costs

     —          (184

Repayment of capital lease obligations

     (5     (5
  

 

 

   

 

 

 

Net cash used in financing activities

     (5     1,383   
  

 

 

   

 

 

 

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

     (276     1,382   

Cash and cash equivalents, beginning of period

     603        468   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 327      $ 1,850   
  

 

 

   

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION

    

Cash paid for interest

   $ —        $ —     
  

 

 

   

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

6


Table of Contents

EDIETS.COM, INC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2012

(Unaudited)

 

1. ORGANIZATION

eDiets.com, Inc. (the “Company”) was incorporated in the State of Delaware on March 18, 1996 for the purpose of developing and marketing Internet-based diet and fitness programs. The Company markets its products both to consumers and to businesses primarily in North America.

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and note disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to those rules and regulations. The Company believes that the disclosures made are adequate to make the information presented not misleading. All the adjustments which, in the opinion of management, are considered necessary for a fair presentation of the results of operations for the periods shown are of a normal recurring nature and have been reflected in the unaudited condensed consolidated financial statements. Results of operations for the three months ended March 31, 2012 are not necessarily indicative of the results that may be expected for the year ending December 31, 2012. The information included in these unaudited condensed consolidated financial statements should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in this report and the consolidated financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. While the Company believes that such estimates are fair when considered in conjunction with the condensed consolidated financial position and results of operations taken as a whole, the actual amount of such estimates, when known, may vary from these estimates.

Going Concern

The Company’s condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern. For the three months ended March 31, 2012, the Company had a net loss of approximately $1.1 million, and for the three months ended March 31, 2012, the Company used approximately $0.3 million of cash in its operating activities. As of March 31, 2012, the Company has an accumulated deficit of approximately $108.9 million and total stockholders’ deficit of approximately $2.3 million. As of March 31, 2012, the Company’s unrestricted cash balance was approximately $0.3 million.

Due to uncertainty about the Company’s ability to meet its current operating expenses, debt obligations and capital expenditures, the Company’s independent registered public accounting firm included an explanatory paragraph regarding the Company’s ability to continue as a going concern in their report on our annual financial statements for the year ended December 31, 2011. The Company’s debt consists of $1.0 million of principal of related party promissory notes (the “Director Notes”) as of March 31, 2012. The entire outstanding principal balance of the Director Notes, together with all accrued and unpaid interest, is due and payable on December 31, 2012.

The continuation of the Company’s business is dependent upon raising additional financial support. In light of the Company’s results of operations, management has and intends to continue to evaluate various possibilities. These possibilities include: raising additional capital through the issuance of common or preferred stock, securities convertible into common stock, or secured or unsecured debt, selling one or more lines of business, or all or a portion of the Company’s assets, entering into a business combination, reducing or eliminating operations, liquidating assets, or seeking relief through a filing under the U.S. Bankruptcy Code. These possibilities, to the extent available, may be on terms that result in significant dilution to the Company’s existing stockholders or that result in the Company’s existing stockholders losing all of their investment in the Company.

 

7


Table of Contents

EDIETS.COM, INC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

 

There can be no assurances that the Company will be successful in raising adequate additional financial support. If not, the Company will be required to reduce operations and/or liquidate assets and/or seek relief through a filing under the U.S. Bankruptcy Code. The Company’s condensed consolidated financial statements do not include any adjustments relating to the recoverability of assets and classification of assets and liabilities that might be necessary should the Company be unable to continue as a going concern.

Significant Accounting Policies

Meal delivery revenue is recognized when the earnings process is complete, which is upon transfer of title of the product. This transfer occurs upon shipment from the Company’s fulfillment center to the end-customer. Meal delivery revenue includes amounts billed for shipping. In accordance with ASC 605-45, the Company recognizes gross meal delivery revenues based on the relevant fact that the Company is the primary obligor and has assumed asset risk when the customers place orders. Beginning in January 2008, the Company began offering two promotions: a) buy seven weeks of meal delivery and get the 8 week for free and b) buy a meal delivery program and get a free non-cash gift. For the first promotion and in accordance with ASC 605-50 (formerly EITF 01-09), Revenue Recognition – Customer Payments and Incentives, the Company recognizes the cost of the free offer as cost of revenue proportionally over the term of the meal delivery subscription or until the customer cancels and no longer is entitled to the free offer. For the second promotion and in accordance with ASC 605-50, the Company recognizes meal delivery revenue when the meals are shipped and the cost of the free non-cash gift as cost of sales when the non-cash gift is shipped. In addition, during 2011, the Company began offering various “free offer” promotions whereby in accordance with ASC 605-50, the Company recognizes the cost of the free offer as cost of revenue proportionally over the term of the meal delivery subscription or until the customer cancels and is no longer entitled to the free offer.

Digital plan revenue is generated by the Company offering membership subscriptions to the proprietary content contained in its websites. Subscriptions to the Company’s digital plans are paid in advance, mainly via credit/debit cards and cash receipts are deferred and recognized as revenue on a straight-line basis over the period of the digital plan subscription. Beginning in January 2008, the Company began to offer a guarantee to all customers, under which if a customer did not meet their weight loss goal upon completion of six consecutive months of digital subscription and met the guarantee requirements they would receive the next six months of digital subscription for free. Consequently, the Company recognizes digital subscription revenue over the potential term of twelve months of digital subscription or until the subscriber no longer meets the guarantee requirements, whichever comes first.

In accordance with Accounting Standards Codification (“ASC”) 605-45 (formerly Emerging Issues Task Force (EITF) 99-19), Revenue Recognition – Principal Agent Considerations, the Company recognizes gross digital subscription revenues associated with licensed diet and fitness plans based on the relevant facts of the related license agreements, while the license fee incurred to the licensor is included in cost of revenues.

Business-to-business revenue relates to the Company’s Nutrio subsidiary, also known as eDiets Corporate Services. eDiets Corporate Services generates three types of business-to-business revenue. Licensing and development revenues are accounted for in accordance with (“ASU”) 2009-13, Multiple-Deliverable Revenue Arrangements (amendments to FASB ASC 605, Revenue Recognition). Development revenue relates to the planning, design and development of websites for customers. Both licensing and development revenues are recognized on a straight-line basis over the license period once the website is launched. Consulting revenue relates to consulting services provided to customers and revenue is recognized when services and/or deliverables are completed and collection is probable.

Other revenue relates primarily to royalty revenue and also includes advertising revenue and ecommerce revenue. Royalty revenue is derived from the exclusive technology licensing agreement related to the Company’s operations in the United Kingdom and Ireland and is being recognized on a straight-line basis. On July 31, 2009 the Company terminated the 15-year exclusive licensing agreement with Tesco Ireland Limited (“Tesco”) which provided Tesco with exclusive rights to use the Company’s personalized diet technology in the United Kingdom and Ireland, with an effective date of July 1, 2009. The termination agreement provides Tesco with certain continuing rights in the Company technology used by or incorporated into Tesco’s diet website prior to termination, including a three-year non-exclusive right to use such technology and, thereafter, an assignment of certain intellectual property rights relating to such technology.

 

8


Table of Contents

EDIETS.COM, INC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

 

Unless otherwise disclosed in the notes to the condensed consolidated financial statements, the estimated fair value of financial assets and liabilities approximates carrying value. The carrying amounts reported in the consolidated balance sheets for cash and cash equivalents, accounts receivable, accounts payable and accrued expenses approximate fair value due to the short-term nature of these instruments.

The Company adopted ASC 820 (formerly SFAS 157), Fair Value Measurements and Disclosures, as of January 1, 2008. ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1 – Quoted prices in active markets for identical assets or liabilities.

Level 2 – Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The Company’s debt consists of $1.0 million of principal of the Director Notes. During November 2010, the Company issued the Director Notes, consisting of (i) a promissory note to Kevin A. Richardson II, chairman of the Company’s board of directors, (ii) a promissory note to Lee S. Isgur, one of the Company’s directors and (iii) a promissory note to Kevin N. McGrath, who at that time was one of the Company’s directors and the Company’s President and Chief Executive Officer. Mr. Richardson is also controlling member of Prides Capital Partners, LLC, the general partner of Prides Capital Fund, LP, the Company’s largest stockholder (collectively, “Prides”). Interest accrues on the Director Notes at a rate of five percent (5%) per annum. These Director Notes are not traded in an active market. As a result of the volatility of substantially all domestic credit markets that currently exist and the difficulty of the Company obtaining similar financing from an unrelated party, the Company is unable, as of March 31, 2012, to determine the fair value of such debt.

The Company establishes a reserve for refunds for meal delivery and digital plan sales. Meal delivery refunds mainly result from late shipments or packaging issues. Based on historical experience, a range of between approximately 1%-3% of prior month’s meal delivery sales will result in a refund, accordingly the Company estimates a reserve based on that assumption for future refunds. Since all digital plan subscriber payments are deferred upon receipt, at the end of each month a portion of the deferred revenue is reclassified as a reserve for refunds. Based on historical experience, a range of between approximately 1%-3% of digital plan subscriber sales will result in a refund issued in the subsequent month after sale. All other refunds issued relate to current month digital plan subscriber sales. Because the revenue has not been recognized, refunds do not result in a reversal of digital plan subscription revenue. Instead, refunds result in a decrease to the amounts maintained in deferred revenue.

The Company does not believe there is a reasonable likelihood that there will be a material change in the future estimates or assumptions used to calculate the reserve for refunds. However, if actual results are not consistent with the estimates or assumptions stated above, the Company may be exposed to income or losses that could be material to the condensed consolidated financial statements.

Recent Accounting Pronouncements

In June 2011, the Financial Accounting Standards Board (“FASB”) issued an amendment to ASC 220, Comprehensive Income, which requires companies to present net income and other comprehensive income in one continuous statement or in two separate, but consecutive, statements. The Company adopted this guidance effective January 1, 2012.

 

9


Table of Contents

EDIETS.COM, INC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

 

3. REVENUE RECOGNITION

Revenue by type is as follows (in thousands):

 

     Three Months Ended
March  31,
 
     2012      2011  

Meal delivery

   $ 6,343       $ 5,546   

Digital plans

     447         771   

Business-to-business

     176         394   

Royalties

     141         147   

Advertising and Ecommerce

     16         72   
  

 

 

    

 

 

 
   $ 7,123       $ 6,930   
  

 

 

    

 

 

 

 

4. DEFERRED REVENUE

Deferred revenue consists of the following at March 31, 2012 and December 31, 2011 (in thousands):

 

     March 31,
2012
     December 31,
2011
 

Deferred revenue

     

Unearned meal delivery revenue and digital plans revenue

   $ 256       $ 261   

Unearned development revenue

     56         36   

Unearned licensing and maintenance fee revenue

     14         23   

Deferred royalty

     143         278   
  

 

 

    

 

 

 

Total deferred revenue

   $ 469       $ 598   
  

 

 

    

 

 

 

 

5. WARRANTS

During February 2011, the Company issued warrants in connection with private placement subscription agreements, entitling the investors in the private placement to acquire a total of 381,183 shares of common stock at an exercise price of $1.7675 per share (the “2011 Private Placement Warrants). Each warrant has a three-year expiration date and is exercisable beginning immediately.

During 2009, the Company issued warrants (the “2009 Prides Warrants”) to Prides and issued warrants (the “2009 Private Placement Warrants”) to Mr. Richardson, Mr. Isgur and Mr. McGrath in connection with a private placement transaction. The 2009 Prides Warrants and the 2009 Private Placement Warrants all have a 10-year expiration date and are exercisable immediately.

Warrants outstanding as of March 31, 2012 are as follows:

 

     Warrants to
Purchase Shares of
Common Stock
     Exercise
Price
 

2009 Prides Warrants

     241,931       $ 6.00   

2009 Private Placement Warrants

     95,944       $ 6.00   

2011 Private Placement Warrants

     381,183       $ 1.7675   
  

 

 

    

Total warrants outstanding

     719,058      
  

 

 

    

Warrants issued to related parties as of March 31, 2012 totaled 628,605 of the total 719,058 warrants outstanding in the table above.

 

10


Table of Contents

EDIETS.COM, INC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

 

6. STOCK-BASED COMPENSATION

The Company grants stock options, restricted stock units and restricted stock awards to its employees, officers, directors and consultants. In November 2004, the Company adopted the eDiets.com, Inc. 2004 Equity Incentive Plan, as amended and restated in May 2010 (as subsequently amended, the “Incentive Plan”). The Incentive Plan provides for the grant of incentive stock options or “ISOs”, non-qualified stock options or “NSOs”, stock appreciation rights or “SARs”, restricted stock, restricted stock units (“RSUs”), performance awards, deferred stock and unrestricted stock. The Incentive Plan is administered by the Compensation Committee of the Board of Directors (the “Committee”). A maximum of 4,000,000 shares of common stock may be delivered in satisfaction of awards made under the Incentive Plan. The maximum number of shares subject to performance awards granted under the Incentive Plan in any calendar year is 800,000 shares. The term of any ISO granted under the Incentive Plan may not exceed ten years, or five years if granted to a person that owns common stock representing more than 10% of the voting power of all class of stock of the Company. Options granted under the Incentive Plan generally vest ratably over a three-year period. SARs may be granted either in tandem with or independent of stock options. The Incentive Plan also provides for awards of fully vested unrestricted stock, but no more than 360,000 shares in the aggregate may be granted at less than fair market value unless granted in lieu of cash compensation equal to such fair market value. The Incentive Plan also provides for deferred grants entitling the recipient to receive common stock upon satisfaction of conditions determined by the Committee in its discretion. The Incentive Plan provides for performance award grants which may be linked to the market value, book value, net profits or other measure of the value of common stock or other specific performance criteria determined appropriate by the Committee, or may be based upon the appreciation in the market value, book value, net profits or other measure of the value of a specified number of shares of common stock over a fixed period or periods determined by the Committee.

As of March 31, 2012 and December 31, 2011, there were 2,785,819 and 1,857,135 options outstanding, respectively, under the Incentive Plan.

In November 1999, the Company adopted the eDiets.com, Inc. Stock Option Plan (as subsequently amended, the “Plan”). The Plan terminated in November 2009 pursuant to the Plan provisions and therefore, the Company will not grant any additional shares or options under the Plan. The Plan provided for the grant of ISOs and NSOs to purchase up to 1,000,000 shares of the Company’s common stock to employees, directors and consultants to the Company. Options granted to employees under the Plan generally vest ratably over a two- or three-year period and expire five or ten years from the date of grant. Such options generally have an exercise price equal to the fair market value of the underlying common stock at the grant date and are fully exercisable on the date of grant for a period of up to five to ten years.

As of March 31, 2012 and December 31, 2011, 51,978 and 52,250 options, respectively, were outstanding under the Plan.

The Company accounts for its stock-based compensation plans in accordance with ASC 718-10 (formerly SFAS 123R), Compensation – Stock Compensation. Under the provisions of ASC 718-10, the Company estimates the fair value of each stock option on the date of grant using a Black-Scholes-Merton (BSM) option-pricing formula, applying the following assumptions, and amortizes that value to expense over the option’s vesting period using the straight-line attribution method.

 

     Three Months Ended
March  31,
 
     2012     2011  

Expected term (in years)

     3.3        3.8   

Risk-free interest rate

     0.55     1.4

Expected volatility

     1.18        .723   

Expected dividend yield

     —       —  

 

11


Table of Contents

EDIETS.COM, INC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

 

Expected Term: The expected term represents the period over which the share-based awards are expected to be outstanding for employees, officers and directors. The Company uses the historical exercise experience in determining the expected term. For consultants, the expected term is equal to the remaining contractual term of the share-based awards.

Risk-Free Interest Rate: The Company bases the risk-free interest rate used in its assumptions on the implied yield currently available on U.S. Treasury zero-coupon issues with a remaining term equivalent to the stock option award’s expected term.

Expected Volatility: The volatility factor used in the Company’s assumptions is based on the historical price of its stock from 2001 to the current period because the Company believes that this extended period reflects the true Company history.

Expected Dividend Yield: The Company does not intend to pay dividends on its common stock for the foreseeable future. Accordingly, the Company uses a dividend yield of zero in its assumptions.

As required by ASC 718-10, the Company estimates forfeitures of employee stock options, RSUs and restricted stock awards and recognizes compensation cost only for those awards expected to vest. Forfeiture rates are determined for three groups (employees, officers and directors) based on historical experience. Estimated forfeitures are adjusted to the actual forfeiture experience as needed.

During the quarters ended March 31, 2012 and 2011, the Company recognized stock-based compensation expense under ASC 718-10 (related to stock options, RSUs and restricted stock awards) of $0.1 million and $0.3 million, respectively.

The breakdown of stock-based compensation expense per line item on the accompanying condensed consolidated statements of operations for the three months ended March 31, 2012 and 2011 is as follows (in thousands):

 

     Three Months Ended
March  31,
 
     2012      2011  

Cost of revenue

   $ 5       $ 7   

Technology and development

     18         46   

Sales, marketing and support

     62         94   

General and administrative

     55         135   
  

 

 

    

 

 

 
   $ 140       $ 282   
  

 

 

    

 

 

 

 

12


Table of Contents

EDIETS.COM, INC

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)

 

A summary of option activity under the Company’s stock plans for the three months ended March 31, 2012 is as follows (shares in thousands):

 

     Number of
Options
    Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Term (yrs)
     Aggregate
Intrinsic
Value
($000)
 

Outstanding at December 31, 2011

     1,909      $ 5.62         7.90       $ 11   

Granted

     936        0.54         

Exercised

     —          —           

Forfeited

     (8     4.40         

Expired

     —          —           
  

 

 

         

Outstanding at March 31, 2012

     2,838      $ 3.94         8.39       $ 88   
  

 

 

   

 

 

    

 

 

    

 

 

 

Vested or expected to vest at March 31, 2012

     2,359      $ 4.06         8.38       $ 55   
  

 

 

   

 

 

    

 

 

    

 

 

 

Exercisable at March 31, 2012

     1,251      $ 7.93         6.74       $ —     
  

 

 

   

 

 

    

 

 

    

 

 

 

The weighted-average fair value of stock options granted during the quarters ended March 31, 2012 and 2011 was $0.38 and $1.30, respectively.

There were no stock option exercises during 2012 and 2011. As of March 31, 2012, there was $0.4 million of total unrecognized compensation cost related to the stock options granted under the Company’s stock plans. That cost is expected to be recognized over a weighted-average period of 1.4 years.

 

7. DEBT

On November 12, 2010, the Company issued the following Director Notes: (i) a promissory note to Kevin A. Richardson II, chairman of the Company’s board of directors and controlling manager of Prides, pursuant to which the Company borrowed $600,000, (ii) a promissory note to Lee S. Isgur, one of the Company’s directors, pursuant to which the Company borrowed $200,000 and (iii) a promissory note to Kevin N. McGrath, who at that time was one of the Company’s directors and the Company’s President and Chief Executive Officer, pursuant to which the Company borrowed $200,000. The entire outstanding principal balance of the Director Notes, together with all accrued and unpaid interest, is due and payable on December 31, 2012. Interest accrues on the Director Notes at a rate of five percent (5%) per annum. In the event the principal is not paid in full within three business days of the due date, or any other default occurs thereunder, then interest shall accrue on the outstanding principal balance of the Director Notes at a rate of ten percent (10%) per annum.

 

8. LOSS PER COMMON SHARE

Basic loss per common share is computed using the weighted average number of common shares outstanding during the period. Diluted loss per share is computed using the weighted average number of common and dilutive potential common shares outstanding during the period. Dilutive potential common shares consist of the incremental common shares issuable upon exercise of stock options and warrants (using the treasury stock method), which were not included in diluted loss per share as they would have been anti-dilutive and were approximately 35,000 and 159,000, respectively, for the three months ended March 31, 2012 and 2011. The Company did not have any dilutive potential common shares related to convertible debt.

 

13


Table of Contents
9. SEGMENT INFORMATION

ASC 280 (formerly SFAS 131), Segment Reporting, designates the internal reporting that is used by management for making operating decisions and assessing performance as the source of the Company’s reportable segments.

The Company operates in a single market consisting of the sale of services, information and products (ecommerce and meal delivery) related to nutrition, fitness and motivation. The Company has three reportable segments: the U.S. business-to-consumer segment, the U.S. business-to-business segment and the European business segment. Meal delivery and Digital plans operations are included in the U.S. business-to-consumer segment.

The Company does not engage in inter-company revenue transfers between segments. The Company’s management evaluates performance based primarily on business segment. Accounting policies of the reportable segments are the same as the Company’s consolidated accounting policies.

Net revenues and segment loss of the Company’s three reportable segments are as follows (in thousands):

 

     Three Months Ended
March  31,
 
     2012     2011  

Net revenues:

    

U.S. business-to-consumer

   $ 6,806      $ 6,389   

U.S. business-to-business

     176        394   
  

 

 

   

 

 

 

Total U.S.

     6,982        6,783   

Europe

     141        147   
  

 

 

   

 

 

 

Consolidated net revenues

   $ 7,123      $ 6,930   
  

 

 

   

 

 

 

Segment (loss) income:

    

U.S. business-to-consumer

   $ (1,210   $ (788

U.S. business-to-business

     12        250   
  

 

 

   

 

 

 

Total U.S.

     (1,198     (538

Europe

     141        168   
  

 

 

   

 

 

 

Consolidated loss from operations

   $ (1,057   $ (370
  

 

 

   

 

 

 

 

10. LEGAL PROCEEDINGS

In the ordinary course of business, the Company and/or its subsidiaries may be parties to legal proceedings and regulatory inquiries, the outcome of which, either singly or in the aggregate, is not expected to have a material adverse effect on the Company’s financial condition or results of operations.

 

14


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OUR BUSINESS

Products and Services

eDiets.com, Inc. (“eDiets”, “the Company” or “we”) leverages the power of technology to bring weight loss solutions to both consumers and businesses. We generate revenue primarily in three ways.

 

   

We offer a nationwide weight-loss oriented meal delivery service.

 

   

We sell digital weight-loss programs.

 

   

We derive licensing revenues for the use of our intellectual property and development revenues related to the planning, design and development of private-label nutrition websites.

Subscription Business (includes our meal delivery plans and our digital subscription-based plans)

We offer a subscription-based nationwide weight-loss oriented meal delivery service. We also have been offering digital subscription-based plans in the United States since 1998, when we launched our first diet plan. Our digital diet plans are personalized according to an individual’s weight goals, food and cooking preferences and include the related shopping lists and recipes. eDiets offers a variety of different digital diet plans, some of which we have developed and some of which we have licensed from third parties under exclusive arrangements.

Subscribers to our meal delivery and digital diet plans are acquired through our own advertising or through co-marketing arrangements with third parties. In addition to a meal delivery product or a digital diet plan, they receive access to support offerings including interactive online information, communities and education as well as telephone and online support. eDiets offers message boards on various topics of interest to our subscribers, online meetings presented by registered dietitians and the resources of approximately 45 customer service representatives and nutritionists.

Meal delivery subscribers purchase a full week or five days of prepared breakfasts, lunches, and dinners, supplemented by snacks that are generally shipped to arrive within two or three days.

Digital subscription programs ranging from four weeks to 52 weeks are billed in advance in varying increments of time. Substantially all of our digital subscribers purchase programs via credit/debit cards, with renewals billed automatically, until cancellation.

License Business (includes business-to-business and royalty revenue)

Our eDiets Corporate Services subsidiary is engaged in providing private label online nutrition, fitness and wellness programs to companies mainly in the health insurance, pharmaceutical and food industries.

We also recognize royalty revenue as a result of having licensed to Tesco plc (“Tesco”) the exclusive rights to use eDiets brand and diet plan technology in the UK and Ireland. Effective July 31, 2009, we terminated this exclusive licensing agreement with Tesco. The termination agreement provides Tesco with certain continuing rights in the Company technology used by or incorporated into Tesco’s diet website prior to termination, including a three-year non-exclusive right to use such technology and, thereafter, an assignment of certain intellectual property rights relating to such technology.

CRITICAL ACCOUNTING POLICIES

We have identified the policies outlined below as critical to our business operations and an understanding of our results of operations. The listing is not intended to be a comprehensive list of all of our accounting policies. In many cases, the accounting treatment of a particular transaction is specifically dictated by accounting principles generally accepted in the United States, with no need for management’s judgment in their application. The impact and any associated risks related to these policies on our business operations is discussed throughout Management’s Discussion and Analysis of Financial Condition and Results of Operations where such policies affect our reported

 

15


Table of Contents

and expected financial results. For a detailed discussion on the application of these and other accounting policies, see the Notes to the Consolidated Financial Statements in our 2011 Form 10-K. Note that our preparation of the financial statements requires us to make estimates and assumptions that affect the reported amount of assets and liabilities, disclosure of contingent assets and liabilities at the date of our financial statements, and the reported amounts of revenue and expenses during the reporting period. There can be no assurance that actual results will not differ from those estimates.

REVENUE RECOGNITION:

Meal delivery revenue is recognized when the earnings process is complete, which is upon transfer of title of the product. This transfer occurs upon shipment from our fulfillment center to the end-customer. Meal delivery revenue includes amounts billed for shipping. In accordance with ASC 605-45, we recognize gross meal delivery revenues based on the relevant fact that we are the primary obligor and have assumed asset risk when the customers place orders. Beginning in January 2008, the Company began offering two promotions: a) buy seven weeks of meal delivery and get the 8 week for free and b) buy a meal delivery program and get a free non-cash gift. For the first promotion and in accordance with ASC 605-50 (formerly EITF 01-09), Revenue Recognition – Customer Payments and Incentives, the Company recognizes the cost of the free offer as cost of revenue proportionally over the term of the meal delivery subscription or until the customer cancels and no longer is entitled to the free offer. For the second promotion and in accordance with ASC 605-50, the Company recognizes meal delivery revenue when the meals are shipped and the cost of the free non-cash gift as cost of sales when the non-cash gift is shipped. In addition, during 2011, the Company began offering various “free offer” promotions whereby in accordance with ASC 605-50, the Company recognizes the cost of the free offer as cost of revenue proportionally over the term of the meal delivery subscription or until the customer cancels and is no longer entitled to the free offer.

We offer memberships to the proprietary content contained in our websites. Revenues from customer subscriptions are paid in advance mainly via credit/debit cards. Subscriptions to the digital plans are paid in advance and cash receipts are deferred and recognized as revenue on a straight-line basis over the period of the digital plan subscription. Beginning in January 2008, we began to offer a guarantee to all customers, under which if a customer did not meet their weight loss goal upon completion of consecutive six months of digital subscription and met the guarantee requirements they would receive the next six months of digital subscription for free. Consequently, we recognize digital subscription revenue over the potential term of twelve months of digital subscription or until the subscriber no longer meets the guarantee requirements, whichever comes first.

In accordance with Accounting Standards Codification (ASC) 605-45 (formerly Emerging Issues Task Force (EITF) 99-19), Revenue Recognition – Principal Agent Considerations, we recognize gross digital subscription revenues associated with licensed diet and fitness plans based on the relevant facts of the related license agreements, while the license fee incurred to the licensor is included in cost of revenues.

Business-to-business revenue relates to our Nutrio subsidiary, also known as eDiets Corporate Services. eDiets Corporate Services generates three primary types of business-to-business revenue. Licensing and development revenues are accounted for in accordance with (“ASU”) 2009-13, Multiple-Deliverable Revenue Arrangements, (amendments to FASB ASC 605, Revenue Recognition). Development revenue relates to the planning, design and development of websites for customers. Both licensing and development revenues are recognized on a straight line basis over the license period once the website is launched. Consulting revenue relates to consulting services provided to customers and revenue is recognized when services and/or deliverables are completed and collection is probable.

Other revenue relates primarily to royalty revenue and also includes advertising revenue and ecommerce revenue. Royalty revenue is derived from the exclusive technology licensing agreement related to our previous operations in the United Kingdom and Ireland and is being recognized on a straight-line basis.

Our most significant accounting estimate is our reserve for refunds for meal delivery and digital plan sales. Meal delivery refunds mainly result from late shipments or packaging issues. Based on historical experience, a range of between approximately 1%-3% of prior month’s meal delivery sales will result in a refund, accordingly we estimate a reserve based on that assumption for future refunds. Since digital plan subscriber payments are deferred upon receipt, at the end of each month we reclassify a portion of our deferred revenue to reserve for refunds. Based on historical experience, a range of between approximately 1%-3% of digital plan subscriber sales will result in a refund issued in the subsequent month after sale. All other refunds issued relate to current month digital plan subscriber sales. Because the revenue has not been recognized, refunds do not result in a reversal of digital plan subscription revenue. Instead, refunds result in a decrease to the amounts maintained in deferred revenue. We do

 

16


Table of Contents

not believe there is a reasonable likelihood that there will be a material change in the future estimates or assumptions we use to calculate the reserve for refunds. However, if actual results are not consistent with our estimates or assumptions stated above, we may be exposed to income or losses that could be material to our condensed consolidated financial statements.

RESULTS OF OPERATIONS

Going concern and continuing operations

Our condensed consolidated financial statements have been prepared assuming we will continue as a going concern. For the three months ended March 31, 2012, we had a net loss of approximately $1.1 million. We used approximately $0.3 million of cash in our operating activities during the three months ended March 31, 2012. As of March 31, 2012, we had an accumulated deficit of $108.9 million, total stockholders’ deficit of $2.3 million and our unrestricted cash balance was approximately $0.3 million.

Due to uncertainty about our ability to meet our current operating expenses, debt obligations and capital expenditures, our independent registered public accounting firm included an explanatory paragraph regarding our ability to continue as a going concern in their report on our annual financial statements for the year ended December 31, 2011. Our debt consists of $1.0 million of principal of related party promissory notes, the Director Notes, as of March 31, 2012. The entire outstanding principal balance of the Director Notes, together with all accrued and unpaid interest, is due and payable on December 31, 2012.

The continuation of our business is dependent upon raising additional financial support. In light of the Company’s results of operations, management has and intends to continue to evaluate various possibilities. These possibilities include: raising additional capital through the issuance of common or preferred stock, securities convertible into common stock, or secured or unsecured debt, selling one or more lines of business, or all or a portion of the Company’s assets, entering into a business combination, reducing or eliminating operations, liquidating assets, or seeking relief through a filing under the U.S. Bankruptcy Code. These possibilities, to the extent available, may be on terms that result in significant dilution to the Company’s existing stockholders or that result in the Company’s existing stockholders losing all of their investment in the Company.

There can be no assurances that the Company will be successful in raising adequate additional financial support. If not, the Company will be required to reduce operations and/or liquidate assets and/or seek relief through a filing under the U.S. Bankruptcy Code. Our condensed consolidated financial statements do not include any adjustments relating to the recoverability of assets and classification of assets and liabilities that might be necessary should we be unable to continue as a going concern. Our condensed consolidated financial statements have been prepared assuming we will continue as a going concern.

The following table sets forth our consolidated results of operations expressed as a percentage of total revenue:

 

     Three Months Ended
March  31,
 
     2012     2011  

Revenue

     100     100

Cost of revenue

     48        48   

Technology and development

     3        5   

Sales, marketing and support

     51        40   

General and administrative

     12        13   

Amortization of intangible assets

                  

Interest expense, net

                  

Income tax provision

                  

Net loss

     (14 )%      (6 )% 

 

* Less than 1%

 

17


Table of Contents

COMPARISON OF THE THREE MONTHS ENDED MARCH 31, 2012 TO THE THREE MONTHS ENDED MARCH 31, 2011

Revenue: Total revenue for the three months ended March 31, 2012 was approximately $7.1 million, an increase of approximately 2.8% versus the $6.9 million recorded in the corresponding prior year period.

Revenue by type is as follows (in thousands):

 

     Three Months Ended
March  31,
 
     2012      2011  

Meal delivery

   $ 6,343       $ 5,546   

Digital plans

     447         771   

Business-to-business

     176         394   

Royalties

     141         147   

Advertising and Ecommerce

     16         72   
  

 

 

    

 

 

 

Total revenue

   $ 7,123       $ 6,930   
  

 

 

    

 

 

 

Meal delivery had revenues of approximately $6.3 million, including shipping revenue, for the three months ended March 31, 2012 compared to $5.5 million for the corresponding prior year period. The 14% increase in meal delivery revenue for the first three months of 2012 as compared to the first three months of 2011 is directly related to an approximately 8% increase in meals shipped during the three months ended March 31, 2012 as compared to the same period of the prior year, combined with our higher priced meal delivery programs being the sales focus in our call center during the three months ended March 31, 2012 as compared to the same period of the prior year. We have expanded our meal delivery promotional offerings and are always adjusting the mix of our meal delivery promotional offerings. We maintained higher levels of advertising spend in order to achieve a higher volume of shipments compared to the corresponding prior year period.

Digital plans revenue was approximately $0.4 million for the three months ended March 31, 2012 compared to approximately $0.8 million in the corresponding prior year period. Digital plans revenue is driven by the following two factors: the average number of digital plans subscribers and the average weekly fee paid by digital plan subscribers. For the three months ended March 31, 2012, the average paying subscribers was approximately 35% lower than the corresponding prior year period, and the average weekly fees were approximately 1% lower than the corresponding prior year period. The number of overall active subscribers continues to decline. Due to cash constraints and uncertain returns from online advertising, we target more of our advertising investments in general to meal delivery. Increased competition, the growth of similar services that are offered for free, economic conditions, and our overall reduction in online advertising expenditures have all contributed to the decline in digital subscribers during the last several reporting periods. Our advertising is now targeted primarily on driving potential customers to our call center rather than to our website. As a result of these factors and to offset further decreases in the liquidity of the digital business, we have diversified from a digital subscription-only model to an integrated business model that focuses on the sale of our meal delivery service which we believe permits us to better capture cross-selling opportunities and leverage our existing customer relationships.

Business-to-business revenues, comprising application development and license-related revenues, were approximately $0.2 million for the three months ended March 31, 2012 compared to $0.4 million in the corresponding prior year period. Development revenue and licensing revenue decreased during the three months ended March 31, 2012 as a result of a lack of new contract awards over the last several reporting periods and previous contracts not being renewed upon expiration. Our current Corporate Services customers are also using less of our consulting and support services compared to prior reporting periods, contributing to the continued business-to-business revenue decline.

Royalty revenues related to our licensing agreement with Tesco were approximately $141,000 for the three months ended March 31, 2012 compared to $147,000 in the corresponding prior year period.

Advertising revenue from our website and our newsletter and Ecommerce revenue was approximately $16,000 for the three months ended March 31, 2012 compared to $72,000 during the three months ended March 31 2011.

 

18


Table of Contents

In the future we expect that revenue streams from meal delivery will continue to be a larger share of total revenue.

Cost of Revenue: Total cost of revenue for the three months ended March 31, 2012 was $3.4 million, as compared to $3.3 million for the corresponding prior year period.

Cost of revenue by type is as follows (in thousands):

 

     Three Months Ended
March  31,
 
     2012      2011  

Meal delivery

   $ 3,333       $ 3,151   

Digital plans

     45         87   

Business-to-business

     28         33   

Other

     34         50   
  

 

 

    

 

 

 

Total cost of revenue

   $ 3,440       $ 3,321   
  

 

 

    

 

 

 

Consolidated gross margin was approximately 52% for both the three months ended March 31, 2012 and the three months ended March 31, 2011. Meal delivery gross margin increased to approximately 48% for the three months ended March 31, 2012 compared to approximately 43% for the corresponding prior year period. This is the result of continued cost reductions from stabilizing our technology platform, a reduction in product costs and food production efficiencies realized with our primary food vendor, and a reduction in our shipping costs. We anticipate our total gross margin will continue to improve in the future as our efforts to improve the meal delivery margin through reduced food costs and increased shipping efficiencies continue to be realized. Gross margin for digital plans increased to approximately 90% for the three months ended March 31, 2012 compared to approximately 89% for the corresponding prior year period. This increase is primarily the result of a decrease in the amount included within digital plans cost of sales relating to our call center and depreciation. Business-to-business gross margin decreased to 84% during the three months ended March 31, 2012 from 92% during the corresponding prior year period, resulting from the 55% reduction in business-to-business revenue while business-to-business costs only decreased by 15%.

Cost of meal delivery revenue consists primarily of variable costs such as credit card fees, product costs, fulfillment and shipping costs, as well as costs associated with revenue share arrangements, depreciation and promotional costs. Cost of meal delivery revenue increased to $3.3 million for the three months ended March 31, 2012 compared to $3.2 million in the corresponding prior year period. As a result of the increased revenue levels mentioned above, the variable costs of meal delivery revenue increased accordingly during the three months ended March 31, 2012.

Cost of digital plans revenue consists primarily of variable costs such as credit card fees and revenue sharing or royalty costs related to the exclusive license agreements with third party nutrition and fitness companies. Other costs include Internet access fees, compensation for nutritional and consulting professionals and depreciation. Cost of digital plans revenue was below $0.1 million for both the three months ended March 31, 2012 and 2011 primarily because variable costs declined in conjunction with the decline in digital plan subscribers mentioned above.

Cost of business-to-business revenue consists primarily of Internet access fees to support the various Corporate Services customers. Cost of business-to-business revenue was less than $0.1 million for the both the three months ended March 31, 2012 and 2011.

Cost of other revenue consists primarily of Internet serving fees, product and fulfillment cost for ecommerce sales and credit card fees. Cost of other revenue was less than $0.1 million for both the three months ended March 31, 2012 and 2011.

Technology and Development: Technology and development expenses consist of payroll and related expenses we incur related to testing, maintaining and modifying our websites, telecommunication systems and infrastructure and other internal-use software systems. Technology and development expenses also include depreciation of the computer hardware and capitalized software we use to run our website and store our data. These expenses were approximately $0.2 million for the three months ended March 31, 2012 and approximately $0.3 million for the three months ended March 31, 2011. Technology and development compensation expenses were lower during 2012 due to a reduction in headcount.

 

19


Table of Contents

Sales, Marketing and Support Expense: Sales, marketing and support expenses consist primarily of advertising expenses and compensation for employees in those departments related to promoting our meal delivery and digital subscription plans. Sales, marketing and support expenses were approximately $3.7 million for the three months ended March 31, 2012 compared to $2.8 million for the corresponding prior year period and represent mainly advertising media expense and compensation expense. The increase is the result of an increase in television and print advertising expense. In total, advertising media expense (television, print and online advertising) was $2.1 million for the three months ended March 31, 2012 and $1.7 million for the three months ended March 31, 2011. Additionally, costs of producing our advertisements, such as production costs relating to new television commercials or print advertisements, totaled approximately $0.2 million during the three months ended March 31, 2012 and less than $0.1 million during the corresponding prior year period. The expenses associated with another component of our sales process, our call center, increased during 2012 as we added staff and incentives to drive higher sales.

General and Administrative Expenses: General and administrative expenses consist primarily of salaries and benefits, overhead and related costs for general corporate functions, including professional fees. General and administrative expenses were $0.9 million for the three months ended March 31, 2012 compared to $0.9 million in the corresponding prior year period. General and administrative expenses were higher during 2012 due to severance and an acceleration of vested stock options during the first quarter of 2012 relating to two former officers of the Company.

Amortization of Intangible Assets: Amortization expense was less than $0.1 million for the three months ended March 31, 2012 and 2011.

Interest Expense, Net: Interest expense was approximately $13,000 for both the three months ended March 31, 2012 and 2011. Interest expense relates to the interest costs in connection with $1.0 million of principal of the Director Notes.

Net Loss: As a result of the factors discussed above, we recorded a net loss of approximately $1.1 million for the three months ended March 31, 2012 and a net loss of $0.4 million for the corresponding prior year period.

LIQUIDITY AND CAPITAL RESOURCES

The Company’s principal use of cash in its operating activities for the three months ended March 31, 2012 was for advertising media expense (television, print and internet advertising) promoting meal delivery and digital diet programs to potential subscribers. Advertising expense in the first half of the year usually exceeds advertising in the second half of the year due to seasonality in the weight-loss business. As a result, we have historically experienced proportionally lower or negative cash flows from operating activities in the first six months of each year. The amount of advertising and its effectiveness is a significant driver of our operations. Our advertising commitments are typically short term in nature with most of it purchased on the spot market.

During November 2010, the Company issued the Director Notes, consisting of (i) a promissory note to Kevin A. Richardson II, chairman of the Company’s board of directors and controlling member of Prides Capital Partners, LLC, the general partner of Prides Capital Fund L.P., the Company’s largest stockholder, pursuant to which the Company borrowed $600,000, (ii) a promissory note to Lee S. Isgur, one of the Company’s directors, pursuant to which the Company borrowed $200,000 and (iii) a promissory note to Kevin N. McGrath, who at that time was one of the Company’s directors and the Company’s President and Chief Executive Officer, pursuant to which the Company borrowed $200,000. The entire outstanding principal balance of the Director Notes, together with all accrued and unpaid interest, is due and payable on December 31, 2012. Interest accrues on the Director Notes at a rate of five percent (5%) per annum. In the event the principal is not paid in full within three business days of the due date, or any other default occurs thereunder, then interest shall accrue on the outstanding principal balance of the Director Notes at a rate of ten percent (10%) per annum.

At March 31, 2012, we had a net working capital deficit of approximately $3.9 million, compared to a net working capital deficit of approximately $2.9 million at December 31, 2011. Cash and cash equivalents at March 31, 2012 were approximately $0.3 million, a decrease of approximately $0.3 million from the balance of $0.6 million at December 31, 2011. Our accumulated deficit amounts to approximately $108.9 million as of March 31, 2012.

We have never declared a dividend or paid a cash dividend. We currently intend to retain any earnings for use in the business and do not anticipate paying any cash dividends on our common stock in the foreseeable future.

 

20


Table of Contents

Cash Flows from Operating Activities: For the three months ended March 31, 2012, we used approximately $0.3 million of cash in operating activities. Our cash flow related to our net loss of approximately $1.1 million, adjusted for, among other things, certain non-cash items including approximately $0.1 million of depreciation, $0.1 million of stock-based compensation, as well as an aggregate increase in cash flows from our operating assets and liabilities of $0.6 million.

Cash Flows from Investing Activities: For the three months ended March 31, 2012, we used a small amount of cash relating to capital expenditures during the three months ended March 31, 2012.

Cash Flows from Financing Activities: For the three months ended March 31, 2012, we repaid a small amount of capital lease obligations.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This quarterly report contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Words such as “may”, “will”, “expect”, “intend”, “anticipate”, “believe”, “estimate”, “continue”, “plan” and similar expressions in this report identify forward-looking statements. The forward-looking statements are based on current views with respect to future events and financial performance. Specifically, this quarterly report contains forward-looking statements regarding:

 

   

our expectation that we will seek additional financial support and that management will continue to evaluate various possibilities, including a private placement or public offering of our common stock or securities convertible into our common stock, selling one or more lines of business, or all or a portion of the Company’s assets, entering into a business combination, reducing or eliminating operations, liquidating assets, or seeking relief through a filing under the U.S. Bankruptcy Code;

 

   

our belief regarding market demand for our products;

 

   

our expectation that our total gross margins will continue to improve in the future as our continued efforts to improve meal delivery margin are realized;

 

   

our expectation that revenue streams from meal delivery will continue to be the largest share of total revenues;

 

   

our expectation regarding the effect of any legal proceedings or legal inquiries on our financial condition or results of operations; and

 

   

our estimates regarding certain accounting and tax matters, including the adoption of certain accounting pronouncements.

These forward-looking statements reflect our current views about future events and are subject to risks, uncertainties and assumptions. We wish to caution readers that certain important factors may have affected and could in the future affect our actual results and could cause actual results to differ significantly from those expressed in any forward-looking statement. The most important factors that could prevent us from achieving our goals, and cause the assumptions underlying forward-looking statements and the actual results to differ materially from those expressed in or implied by those forward-looking statements include, but are not limited to, the following:

 

   

our ability to raise additional financial support from one or more sources;

 

   

our ability to maintain compliance with applicable regulatory requirements;

 

   

our ability to attract and retain customers at an acceptable cost;

 

   

the success of our marketing and advertising programs;

 

   

our ability to recruit and retain key executive officers;

 

   

our ability to accurately assess market demand for our products and remain competitive in the weight management industry;

 

21


Table of Contents
   

our ability to enhance our existing products and services and continue to develop innovative new services and products that respond to new and evolving customer demands and achieve market acceptance;

 

   

our ability to improve our meal delivery margin, including through controlling increases in the cost of food and food services;

 

   

our ability to rapidly secure alternate technology infrastructure vendors if we experience website or call center service interruption;

 

   

our ability to successfully implement programs designed to enhance the privacy protection of our visitors to our website;

 

   

our ability to meet our debt service obligations and repay the Director Notes at maturity;

 

   

our ability to sufficiently increase our revenues and maintain expenses and cash capital expenditures at appropriate levels;

 

   

the state of the credit markets and capital markets, including the level of volatility, illiquidity and interest rates; and

 

   

our ability to successfully estimate certain accounting and tax matters, including the effect on our Company of adopting certain accounting pronouncements.

All forward-looking statements are current only as of the date on which such statements are made. We do not undertake any obligation to release publicly the result of any revisions to these forward-looking statements, which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

 

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

In order to ensure that the information we must disclose in our filings with the SEC is recorded, processed, summarized and reported on a timely basis, we have formalized our disclosure controls and procedures. Our principal executive officer and principal financial officer have reviewed and evaluated the effectiveness of our disclosure controls and procedures, as defined in Securities and Exchange Act Rules 13a-15(e) or 15d-15(e), as of March 31, 2012. Based on such evaluation, such officers have concluded that, as of March 31, 2012, our disclosure controls and procedures were effective.

 

22


Table of Contents

Changes in Internal Controls over Financial Reporting

There have been no changes in our internal control over financial reporting during the quarter ended March 31, 2012 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

We are involved in various claims and legal actions arising in the ordinary course of business. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on our consolidated financial position, results of operations, or liquidity.

 

Item 6. Exhibits

The following exhibits are included herein:

 

31.1    Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) (17 CFR 240.13a-14(a)).
31.2    Certification of Principal Financial and Accounting Officer Pursuant to Rule 13a-14(a) (17 CFR 240.13a-14(a)).
32.1    Section 1350 Certification of Chief Executive Officer of the Company.
32.2    Section 1350 Certification of Principal Financial and Accounting Officer of the Company.
101.INS    XBRL Instance Document*
101.SCH    XBRL Taxonomy Extension Schema*
101.CAL    XBRL Taxonomy Extension Calculation Linkbase*
101.LAB    XBRL Taxonomy Extension Label Linkbase*
101.PRE    XBRL Taxonomy Extension Presentation Linkbase*

 

* Furnished herewith.

 

23


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

eDiets.com, Inc.

/s/ Kevin A. Richardson, II

Kevin A. Richardson, II
Principal Financial and Accounting Officer
(Duly Authorized Officer)

DATE: May 15, 2012

 

24


Table of Contents

Exhibit Index

 

Exhibit
No.

  

Description

31.1    Certification of Chief Executive Officer Pursuant to Rule 13a-14(a) (17 CFR 240.13a-14(a)).
31.2    Certification of Principal Financial and Accounting Officer Pursuant to Rule 13a-14(a) (17 CFR 240.13a-14(a)).
32.1    Section 1350 Certification of Chief Executive Officer of the Company.
32.2    Section 1350 Certification of Principal Financial and Accounting Officer of the Company.
101.INS    XBRL Instance Document*
101.SCH    XBRL Taxonomy Extension Schema*
101.CAL    XBRL Taxonomy Extension Calculation Linkbase*
101.LAB    XBRL Taxonomy Extension Label Linkbase*
101.PRE    XBRL Taxonomy Extension Presentation Linkbase*

 

* Furnished herewith.

 

25

EX-31.1 2 d335284dex311.htm EX-31.1 EX-31.1

Exhibit 31.1

CERTIFICATION

I, Thomas Connerty, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 of eDiets.com, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report, based on such evaluation; and

(d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 15, 2012

 

By:  

/s/ Thomas Connerty

Name:   Thomas Connerty
Title:   Chief Executive Officer
EX-31.2 3 d335284dex312.htm EX-31.2 EX-31.2

Exhibit 31.2

CERTIFICATION

I, Kevin A. Richardson, II, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 of eDiets.com, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report, based on such evaluation; and

(d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 15, 2012

 

By:  

/s/ Kevin A. Richardson, II

Name:   Kevin A. Richardson, II
Title:   Principal Financial and Accounting Officer
EX-32.1 4 d335284dex321.htm EX-32.1 EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of eDiets.com, Inc. (the “Company”) on Form 10-Q for the quarter ended March 31, 2012 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Thomas Connerty, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge and belief:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 15, 2012

 

By:  

/s/ Thomas Connerty

Name:   Thomas Connerty
Title:   Chief Executive Officer
EX-32.2 5 d335284dex322.htm EX-32.2 EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of eDiets.com, Inc. (the “Company”) on Form 10-Q for the quarter ended March 31, 2012 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Kevin A. Richardson, II, Principal Financial and Accounting Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge and belief:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: May 15, 2012

 

By:  

/s/ Kevin A. Richardson, II

Name:   Kevin A. Richardson, II
Title:   Principal Financial and Accounting Officer
EX-101.INS 6 diet-20120331.xml XBRL INSTANCE DOCUMENT 0001094058 2011-03-31 0001094058 2010-12-31 0001094058 2012-03-31 0001094058 2011-12-31 0001094058 2011-01-01 2011-03-31 0001094058 2012-05-10 0001094058 2012-01-01 2012-03-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares false --12-31 Q1 2012 2012-03-31 10-Q 0001094058 14310534 Smaller Reporting Company EDIETS COM INC 33000 28000 394000 176000 87000 45000 771000 447000 -129000 -92000 3151000 3333000 5546000 6343000 <div> <div> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr><td valign="top" width="4%" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>3.</b></font></td> <td valign="top" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>REVENUE RECOGNITION </b></font></td></tr></table> <p style="margin-top: 6px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">Revenue by type is as follows (in thousands): </font></p> <p style="margin-top: 0px; margin-bottom: 0px; font-size: 12px;">&nbsp;</p> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="76%" align="center"> <tr><td width="82%"> </td> <td valign="bottom" width="4%"> </td> <td> </td> <td> </td> <td> </td> <td valign="bottom" width="4%"> </td> <td> </td> <td> </td> <td> </td></tr> <tr><td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="6" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>Three&nbsp;Months&nbsp;Ended</b></font><br /><font style="font-family: Times New Roman;" class="_mt" size="1"><b>March&nbsp; 31,</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td></tr> <tr><td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="2" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>2012</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="2" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>2011</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Meal delivery</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">6,343</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">5,546</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Digital plans</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">447</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">771</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Business-to-business</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">176</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">394</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Royalties</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">141</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">147</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Advertising and Ecommerce</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">16</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">72</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr style="font-size: 1px;"><td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td>&nbsp;</td></tr> <tr><td valign="top"> </td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">7,123</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">6,930</font></td></tr></table></div> </div> 317000 212000 11925000 14311000 1481000 2095000 145000 80000 940000 999000 10000 4000 106410000 106550000 4000 3000 2696000 2298000 1163000 730000 23000 17000 468000 1850000 603000 327000 1382000 -276000 14000 14000 3321000 3440000 <div> <font style="font-family: Times New Roman;" class="_mt" size="2"> </font> <div><font style="font-family: Times New Roman;" class="_mt" size="2"> </font> <div><font style="font-family: Times New Roman;" class="_mt" size="2"> </font> <div><font style="font-family: Times New Roman;" class="_mt" size="2"> </font> <div> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr><td valign="top" width="4%" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>7.</b></font></td> <td valign="top" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>DEBT </b></font></td></tr></table> <p style="margin-top: 6px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">On November 12, 2010, the Company issued the following Director Notes: (i) a promissory note to Kevin A. Richardson II, chairman of the Company's board of directors and controlling manager of Prides, pursuant to which the Company borrowed $600,000, (ii) a promissory note to Lee S. Isgur, one of the Company's directors, pursuant to which the Company borrowed $200,000 and (iii) a promissory note to Kevin N. McGrath, who at that time was one of the Company's directors and the Company's President and Chief Executive Officer, pursuant to which the Company borrowed $200,000. The entire outstanding principal balance of the Director Notes, together with all accrued and unpaid interest, is due and payable on December 31, 2012. Interest accrues on the Director Notes at a rate of five percent (5%) per annum. In the event the principal is not paid in full within three business days of the due date, or any other default occurs thereunder, then interest shall accrue on the outstanding principal balance of the Director Notes at a rate of ten percent (10%) per annum. </font></p></div></div></div></div> </div> 598000 469000 <div> <div> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr><td valign="top" width="4%" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>4.</b></font></td> <td valign="top" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>DEFERRED REVENUE </b></font></td></tr></table> <p style="margin-top: 6px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">Deferred revenue consists of the following at March 31, 2012 and December 31, 2011 (in thousands): </font></p> <p style="margin-top: 0px; margin-bottom: 0px; font-size: 12px;">&nbsp;</p> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="76%" align="center"> <tr><td width="76%"> </td> <td valign="bottom" width="9%"> </td> <td> </td> <td> </td> <td> </td> <td valign="bottom" width="9%"> </td> <td> </td> <td> </td> <td> </td></tr> <tr><td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="2" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>March&nbsp;31,</b></font><br /><font style="font-family: Times New Roman;" class="_mt" size="1"><b>2012</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="2" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>December&nbsp;31,<br />2011</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Deferred revenue</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"> </td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 3em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Unearned meal delivery revenue and digital plans revenue</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">256</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">261</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 3em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Unearned development revenue</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">56</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">36</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 3em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Unearned licensing and maintenance fee revenue</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">14</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">23</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 3em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Deferred royalty</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">143</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">278</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr style="font-size: 1px;"><td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td>&nbsp;</td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Total deferred revenue</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">469</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">598</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr style="font-size: 1px;"><td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td></tr></table> <p style="margin-top: 0px; margin-bottom: 0px; font-size: 18px;">&nbsp;</p></div> </div> 265000 74000 <div> <font style="font-family: Times New Roman;" class="_mt" size="2"> </font> <div> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr><td valign="top" width="4%" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>6.</b></font></td> <td valign="top" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>STOCK-BASED COMPENSATION </b></font></td></tr></table> <p style="margin-top: 6px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">The Company grants stock options, restricted stock units and restricted stock awards to its employees, officers, directors and consultants. In November 2004, the Company adopted the eDiets.com, Inc. 2004 Equity Incentive Plan, as amended and restated in May 2010 (as subsequently amended, the "Incentive Plan"). The Incentive Plan provides for the grant of incentive stock options or "ISOs", non-qualified stock options or "NSOs", stock appreciation rights or "SARs", restricted stock, restricted stock units ("RSUs"), performance awards, deferred stock and unrestricted stock. The Incentive Plan is administered by the Compensation Committee of the Board of Directors (the "Committee"). A maximum of 4,000,000 shares of common stock may be delivered in satisfaction of awards made under the Incentive Plan. The maximum number of shares subject to performance awards granted under the Incentive Plan in any calendar year is 800,000 shares. The term of any ISO granted under the Incentive Plan may not exceed ten years, or five years if granted to a person that owns common stock representing more than 10% of the voting power of all class of stock of the Company. Options granted under the Incentive Plan generally vest ratably over a three-year period. SARs may be granted either in tandem with or independent of stock options. The Incentive Plan also provides for awards of fully vested unrestricted stock, but no more than 360,000 shares in the aggregate may be granted at less than fair market value unless granted in lieu of cash compensation equal to such fair market value. The Incentive Plan also provides for deferred grants entitling the recipient to receive common stock upon satisfaction of conditions determined by the Committee in its discretion. The Incentive Plan provides for performance award grants which may be linked to the market value, book value, net profits or other measure of the value of common stock or other specific performance criteria determined appropriate by the Committee, or may be based upon the appreciation in the market value, book value, net profits or other measure of the value of a specified number of shares of common stock over a fixed period or periods determined by the Committee. </font></p> <p style="margin-top: 12px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">As of March 31, 2012 and December 31, 2011, there were 2,785,819 and 1,857,135 options outstanding, respectively, under the Incentive Plan. </font></p> <p style="margin-top: 12px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">In November 1999, the Company adopted the eDiets.com, Inc. Stock Option Plan (as subsequently amended, the "Plan"). The Plan terminated in November 2009 pursuant to the Plan provisions and therefore, the Company will not grant any additional shares or options under the Plan. The Plan provided for the grant of ISOs and NSOs to purchase up to 1,000,000 shares of the Company's common stock to employees, directors and consultants to the Company. Options granted to employees under the Plan generally vest ratably over a two- or three-year period and expire five or ten years from the date of grant. Such options generally have an exercise price equal to the fair market value of the underlying common stock at the grant date and are fully exercisable on the date of grant for a period of up to five to ten years. </font></p> <p style="margin-top: 12px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">As of March 31, 2012 and December 31, 2011, 51,978 and 52,250 options, respectively, were outstanding under the Plan. </font></p> <p style="margin-top: 12px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">The Company accounts for its stock-based compensation plans in accordance with ASC 718-10 (formerly SFAS 123R), <i>Compensation &#8211; Stock Compensation</i>. Under the provisions of ASC 718-10, the Company estimates the fair value of each stock option on the date of grant using a Black-Scholes-Merton (BSM) option-pricing formula, applying the following assumptions, and amortizes that value to expense over the option's vesting period using the straight-line attribution method. </font></p> <p style="margin-top: 0px; margin-bottom: 0px; font-size: 12px;">&nbsp;</p> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="76%" align="center"> <tr><td width="82%"> </td> <td valign="bottom" width="7%"> </td> <td> </td> <td> </td> <td> </td> <td valign="bottom" width="7%"> </td> <td> </td> <td> </td> <td> </td></tr> <tr><td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="6" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>Three&nbsp;Months&nbsp;Ended</b></font><br /><font style="font-family: Times New Roman;" class="_mt" size="1"><b>March&nbsp; 31,</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td></tr> <tr><td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="2" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>2012</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="2" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>2011</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Expected term (in years)</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">3.3</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">3.8</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Risk-free interest rate</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">0.55</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">%&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">1.4</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">%&nbsp;</font></td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Expected volatility</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">1.18</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">.723</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Expected dividend yield</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">&#8212;&nbsp;&nbsp;</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">%&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">&#8212;&nbsp;&nbsp;</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">%&nbsp;</font></td></tr></table> <p style="margin-top: 6px; margin-bottom: 0px; font-size: 1px;">&nbsp;</p> <p style="margin-top: 0px; margin-bottom: 0px; margin-left: 8%;"><font style="font-family: Times New Roman;" class="_mt" size="2"><i>Expected Term: </i>The expected term represents the period over which the share-based awards are expected to be outstanding for employees, officers and directors. The Company uses the historical exercise experience in determining the expected term. For consultants, the expected term is equal to the remaining contractual term of the share-based awards. </font></p> <p style="margin-top: 6px; margin-bottom: 0px; margin-left: 8%;"><font style="font-family: Times New Roman;" class="_mt" size="2"><i>Risk-Free Interest Rate: </i>The Company bases the risk-free interest rate used in its assumptions on the implied yield currently available on U.S. Treasury zero-coupon issues with a remaining term equivalent to the stock option award's expected term. </font></p> <p style="margin-top: 6px; margin-bottom: 0px; margin-left: 8%;"><font style="font-family: Times New Roman;" class="_mt" size="2"><i>Expected Volatility: </i>The volatility factor used in the Company's assumptions is based on the historical price of its stock from 2001 to the current period because the Company believes that this extended period reflects the true Company history. </font></p> <p style="margin-top: 6px; margin-bottom: 0px; margin-left: 8%;"><font style="font-family: Times New Roman;" class="_mt" size="2"><i>Expected Dividend Yield</i>: The Company does not intend to pay dividends on its common stock for the foreseeable future. Accordingly, the Company uses a dividend yield of zero in its assumptions. </font></p> <p style="margin-top: 12px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">As required by ASC 718-10, the Company estimates forfeitures of employee stock options, RSUs and restricted stock awards and recognizes compensation cost only for those awards expected to vest. Forfeiture rates are determined for three groups (employees, officers and directors) based on historical experience. Estimated forfeitures are adjusted to the actual forfeiture experience as needed. </font></p> <p style="margin-top: 12px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">During the quarters ended March 31, 2012 and 2011, the Company recognized stock-based compensation expense under ASC 718-10 (related to stock options, RSUs and restricted stock awards) of $0.1 million and $0.3 million, respectively. </font></p> <p style="margin-top: 12px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">The breakdown of stock-based compensation expense per line item on the accompanying condensed consolidated statements of operations for the three months ended March 31, 2012 and 2011 is as follows (in thousands): </font></p> <p style="margin-top: 0px; margin-bottom: 0px; font-size: 12px;">&nbsp;</p> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="76%" align="center"> <tr><td width="82%"> </td> <td valign="bottom" width="6%"> </td> <td> </td> <td> </td> <td> </td> <td valign="bottom" width="6%"> </td> <td> </td> <td> </td> <td> </td></tr> <tr><td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="6" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>Three&nbsp;Months&nbsp;Ended</b></font><br /><font style="font-family: Times New Roman;" class="_mt" size="1"><b>March&nbsp; 31,</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td></tr> <tr><td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="2" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>2012</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="2" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>2011</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Cost of revenue</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">5</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">7</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Technology and development</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">18</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">46</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Sales, marketing and support</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">62</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">94</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">General and administrative</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">55</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">135</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr style="font-size: 1px;"><td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td>&nbsp;</td></tr> <tr bgcolor="#cceeff"><td valign="top"> </td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">140</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">282</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr style="font-size: 1px;"><td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td></tr></table> <p style="margin-top: 12px; margin-bottom: 0px; font-size: 1px;">&nbsp;</p> <p style="margin-top: 0px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">A summary of option activity under the Company's stock plans for the three months ended March 31, 2012 is as follows (shares in thousands): </font></p> <p style="margin-top: 0px; margin-bottom: 0px; font-size: 12px;">&nbsp;</p> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="92%" align="center"> <tr><td width="77%"> </td> <td valign="bottom" width="4%"> </td> <td> </td> <td> </td> <td> </td> <td valign="bottom" width="4%"> </td> <td> </td> <td> </td> <td> </td> <td valign="bottom" width="4%"> </td> <td> </td> <td> </td> <td> </td> <td valign="bottom" width="4%"> </td> <td> </td> <td> </td> <td> </td></tr> <tr><td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="2" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>Number&nbsp;of</b></font><br /><font style="font-family: Times New Roman;" class="_mt" size="1"><b>Options</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="2" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>Weighted<br />Average<br />Exercise<br />Price</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="2" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>Weighted</b></font><br /><font style="font-family: Times New Roman;" class="_mt" size="1"><b>Average</b></font><br /><font style="font-family: Times New Roman;" class="_mt" size="1"><b>Remaining</b></font><br /><font style="font-family: Times New Roman;" class="_mt" size="1"><b>Contractual</b></font><br /><font style="font-family: Times New Roman;" class="_mt" size="1"><b>Term (yrs)</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="2" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>Aggregate</b></font><br /><font style="font-family: Times New Roman;" class="_mt" size="1"><b>Intrinsic</b></font><br /><font style="font-family: Times New Roman;" class="_mt" size="1"><b>Value</b></font><br /><font style="font-family: Times New Roman;" class="_mt" size="1"><b>($000)</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Outstanding at December&nbsp;31, 2011</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">1,909</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">5.62</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">7.90</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">11</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Granted</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">936</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">0.54</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"> </td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Exercised</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">&#8212;&nbsp;&nbsp;</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">&#8212;&nbsp;&nbsp;</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"> </td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Forfeited</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">(8</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">)&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">4.40</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"> </td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Expired</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">&#8212;&nbsp;&nbsp;</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">&#8212;&nbsp;&nbsp;</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"> </td></tr> <tr style="font-size: 1px;"><td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;</td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"> </td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Outstanding at March&nbsp;31, 2012</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">2,838</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">3.94</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">8.39</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">88</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr style="font-size: 1px;"><td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Vested or expected to vest at March&nbsp;31, 2012</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">2,359</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">4.06</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">8.38</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">55</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr style="font-size: 1px;"><td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Exercisable at March&nbsp;31, 2012</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">1,251</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">7.93</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">6.74</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">&#8212;&nbsp;&nbsp;</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr style="font-size: 1px;"><td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td></tr></table> <p style="margin-top: 12px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">The weighted-average fair value of stock options granted during the quarters ended March 31, 2012 and 2011 was $0.38 and $1.30, respectively. </font></p> <p style="margin-top: 12px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">There were no stock option exercises during 2012 and 2011. As of March 31, 2012, there was $0.4 million of total unrecognized compensation cost related to the stock options granted under the Company's stock plans. That cost is expected to be recognized over a weighted-average period of 1.4 years. </font></p></div> </div> 1000000 1000000 -0.03 -0.07 <div> <font style="font-family: Times New Roman;" class="_mt" size="2"> </font> <div> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr><td valign="top" width="4%" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>8.</b></font></td> <td valign="top" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>LOSS PER COMMON SHARE </b></font></td></tr></table> <p style="margin-top: 6px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">Basic loss per common share is computed using the weighted average number of common shares outstanding during the period. Diluted loss per share is computed using the weighted average number of common and dilutive potential common shares outstanding during the period. Dilutive potential common shares consist of the incremental common shares issuable upon exercise of stock options and warrants (using the treasury stock method), which were not included in diluted loss per share as they would have been anti-dilutive and were approximately 35,000 and 159,000, respectively, for the three months ended March 31, 2012 and 2011. The Company did not have any dilutive potential common shares related to convertible debt. </font></p></div> </div> 898000 867000 -383000 -1070000 -163000 671000 -152000 -62000 -256000 -135000 80000 110000 4000 3000 13000 13000 70000 59000 <div> <font style="font-family: Times New Roman;" class="_mt" size="2"> </font> <div> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr><td valign="top" width="4%" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>10.</b></font></td> <td valign="top" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>LEGAL PROCEEDINGS </b></font></td></tr></table> <p style="margin-top: 6px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">In the ordinary course of business, the Company and/or its subsidiaries may be parties to legal proceedings and regulatory inquiries, the outcome of which, either singly or in the aggregate, is not expected to have a material adverse effect on the Company's financial condition or results of operations. </font></p></div> </div> 2696000 2298000 4042000 4580000 1383000 -5000 -5000 -2000 4000 -269000 -383000 -1070000 7300000 8180000 -370000 -1057000 <div> <font style="font-family: Times New Roman;" class="_mt" size="2"> </font> <div> <p style="margin-top: 0px; margin-bottom: 0px; font-size: 12px;">&nbsp;</p> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr><td valign="top" width="4%" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>1.</b></font></td> <td valign="top" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>ORGANIZATION </b></font></td></tr></table> <p style="margin-top: 6px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">eDiets.com, Inc. (the "Company") was incorporated in the State of Delaware on March 18, 1996 for the purpose of developing and marketing Internet-based diet and fitness programs. The Company markets its products both to consumers and to businesses primarily in North America. </font></p></div> </div> 47000 44000 -50000 -6000 -433000 -1076000 50000 34000 219000 157000 184000 5000 2000 345000 264000 1572000 598000 527000 -1000 4000 5000 5000 884000 994000 -107780000 -108850000 6930000 7123000 <div> <div> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr><td valign="top" width="4%" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>9.</b></font></td> <td valign="top" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>SEGMENT INFORMATION </b></font></td></tr></table> <p style="margin-top: 6px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">ASC 280 (formerly SFAS 131), <i>Segment Reporting</i>, designates the internal reporting that is used by management for making operating decisions and assessing performance as the source of the Company's reportable segments. </font></p> <p style="margin-top: 12px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">The Company operates in a single market consisting of the sale of services, information and products (ecommerce and meal delivery) related to nutrition, fitness and motivation. The Company has three reportable segments: the U.S. business-to-consumer segment, the U.S. business-to-business segment and the European business segment. Meal delivery and Digital plans operations are included in the U.S. business-to-consumer segment. </font></p> <p style="margin-top: 12px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">The Company does not engage in inter-company revenue transfers between segments. The Company's management evaluates performance based primarily on business segment. Accounting policies of the reportable segments are the same as the Company's consolidated accounting policies. </font></p> <p style="margin-top: 12px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">Net revenues and segment loss of the Company's three reportable segments are as follows (in thousands): </font></p> <p style="margin-top: 0px; margin-bottom: 0px; font-size: 12px;">&nbsp;</p> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="76%" align="center"> <tr><td width="81%"> </td> <td valign="bottom" width="5%"> </td> <td> </td> <td> </td> <td> </td> <td valign="bottom" width="5%"> </td> <td> </td> <td> </td> <td> </td></tr> <tr><td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="6" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>Three&nbsp;Months&nbsp;Ended</b></font><br /><font style="font-family: Times New Roman;" class="_mt" size="1"><b>March&nbsp; 31,</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td></tr> <tr><td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="2" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>2012</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="2" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>2011</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Net revenues:</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"> </td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">U.S. business-to-consumer</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">6,806</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">6,389</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">U.S. business-to-business</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">176</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">394</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr style="font-size: 1px;"><td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td>&nbsp;</td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 3em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Total U.S.</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">6,982</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">6,783</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Europe</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">141</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">147</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr style="font-size: 1px;"><td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td>&nbsp;</td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Consolidated net revenues</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">7,123</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">6,930</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr style="font-size: 1px;"><td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td></tr> <tr><td height="8"> </td> <td height="8" colspan="4"> </td> <td height="8" colspan="4"> </td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Segment (loss) income:</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"> </td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">U.S. business-to-consumer</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">(1,210</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">)&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">(788</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">)&nbsp;</font></td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">U.S. business-to-business</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">12</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">250</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr style="font-size: 1px;"><td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td>&nbsp;</td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 3em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Total U.S.</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">(1,198</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">)&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">(538</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">)&nbsp;</font></td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Europe</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">141</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">168</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr style="font-size: 1px;"><td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td>&nbsp;</td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Consolidated loss from operations</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">(1,057</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">)&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">(370</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">)&nbsp;</font></td></tr> <tr style="font-size: 1px;"><td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td></tr></table></div> </div> 2760000 3658000 55000 282000 140000 <div> <div> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr><td valign="top" width="4%" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>2.</b></font></td> <td valign="top" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES </b></font></td></tr></table> <p style="margin-top: 6px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2"><b><i><u>Basis of Presentation </u></i></b></font></p> <p style="margin-top: 6px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">The accompanying unaudited condensed consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and note disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to those rules and regulations. The Company believes that the disclosures made are adequate to make the information presented not misleading. All the adjustments which, in the opinion of management, are considered necessary for a fair presentation of the results of operations for the periods shown are of a normal recurring nature and have been reflected in the unaudited condensed consolidated financial statements. Results of operations for the three months ended March 31, 2012 are not necessarily indicative of the results that may be expected for the year ending December 31, 2012. The information included in these unaudited condensed consolidated financial statements should be read in conjunction with Management's Discussion and Analysis of Financial Condition and Results of Operations contained in this report and the consolidated financial statements and accompanying notes included in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2011. </font></p> <p style="margin-top: 12px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. While the Company believes that such estimates are fair when considered in conjunction with the condensed consolidated financial position and results of operations taken as a whole, the actual amount of such estimates, when known, may vary from these estimates. </font></p> <p style="margin-top: 18px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2"><b><i><u>Going Concern </u></i></b></font></p> <p style="margin-top: 6px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">The Company's condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern. For the three months ended March 31, 2012, the Company had a net loss of approximately $1.1 million, and for the three months ended March 31, 2012, the Company used approximately $0.3 million of cash in its operating activities. As of March 31, 2012, the Company has an accumulated deficit of approximately $108.9 million and total stockholders' deficit of approximately $2.3 million. As of March 31, 2012, the Company's unrestricted cash balance was approximately $0.3 million. </font></p> <p style="margin-top: 12px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">Due to uncertainty about the Company's ability to meet its current operating expenses, debt obligations and capital expenditures, the Company's independent registered public accounting firm included an explanatory paragraph regarding the Company's ability to continue as a going concern in their report on our annual financial statements for the year ended December 31, 2011. The Company's debt consists of $1.0 million of principal of related party promissory notes (the "Director Notes") as of March 31, 2012. The entire outstanding principal balance of the Director Notes, together with all accrued and unpaid interest, is due and payable on December 31, 2012. </font></p> <p style="margin-top: 12px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">The continuation of the Company's business is dependent upon raising additional financial support. In light of the Company's results of operations, management has and intends to continue to evaluate various possibilities. These possibilities include: raising additional capital through the issuance of common or preferred stock, securities convertible into common stock, or secured or unsecured debt, selling one or more lines of business, or all or a portion of the Company's assets, entering into a business combination, reducing or eliminating operations, liquidating assets, or seeking relief through a filing under the U.S. Bankruptcy Code. These possibilities, to the extent available, may be on terms that result in significant dilution to the Company's existing stockholders or that result in the Company's existing stockholders losing all of their investment in the Company. </font></p> <p style="margin-top: 12px; margin-bottom: 0px; font-size: 1px;">&nbsp;</p> <p style="margin-top: 0px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">There can be no assurances that the Company will be successful in raising adequate additional financial support. If not, the Company will be required to reduce operations and/or liquidate assets and/or seek relief through a filing under the U.S. Bankruptcy Code. The Company's condensed consolidated financial statements do not include any adjustments relating to the recoverability of assets and classification of assets and liabilities that might be necessary should the Company be unable to continue as a going concern. </font></p> <p style="margin-top: 18px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2"><b><i><u>Significant Accounting Policies </u></i></b></font></p> <p style="padding-bottom: 0px; margin-top: 6px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">Meal delivery revenue is recognized when the earnings process is complete, which is upon transfer of title of the product. This transfer occurs upon shipment from the Company's fulfillment center to the end-customer. Meal delivery revenue includes amounts billed for shipping. In accordance with ASC 605-45, the Company recognizes gross meal delivery revenues based on the relevant fact that the Company is the primary obligor and has assumed asset risk when the customers place orders. Beginning in January 2008, the Company began offering two promotions: a) buy seven weeks of meal delivery and get the 8 week for free and b) buy a meal delivery program and get a free non-cash gift. For the first promotion and in accordance with ASC 605-50 (formerly EITF 01-09), <i>Revenue Recognition &#8211; Customer Payments and Incentives</i>, the Company recognizes the cost of the free offer as cost of revenue proportionally over the term of the meal delivery subscription or until the customer cancels and no longer is entitled to the free offer. For the second promotion and in accordance with ASC 605-50, the Company recognizes meal delivery revenue when the meals are shipped and the cost of the free non-cash gift as cost of sales when the non-cash gift is shipped. In addition, during 2011, the Company began offering various "free offer" promotions whereby in accordance with ASC 605-50, the Company recognizes the cost of the free offer as cost of revenue proportionally over the term of the meal delivery subscription or until the customer cancels and is no longer entitled to the free offer. </font></p> <p style="margin-top: 12px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">Digital plan revenue is generated by the Company offering membership subscriptions to the proprietary content contained in its websites. Subscriptions to the Company's digital plans are paid in advance, mainly via credit/debit cards and cash receipts are deferred and recognized as revenue on a straight-line basis over the period of the digital plan subscription. Beginning in January 2008, the Company began to offer a guarantee to all customers, under which if a customer did not meet their weight loss goal upon completion of six consecutive months of digital subscription and met the guarantee requirements they would receive the next six months of digital subscription for free. Consequently, the Company recognizes digital subscription revenue over the potential term of twelve months of digital subscription or until the subscriber no longer meets the guarantee requirements, whichever comes first. </font></p> <p style="margin-top: 12px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">In accordance with Accounting Standards Codification ("ASC") 605-45 (formerly Emerging Issues Task Force (EITF) 99-19), <i>Revenue Recognition &#8211; Principal Agent Considerations, </i>the Company recognizes gross digital subscription revenues associated with licensed diet and fitness plans based on the relevant facts of the related license agreements, while the license fee incurred to the licensor is included in cost of revenues. </font></p> <p style="margin-top: 12px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">Business-to-business revenue relates to the Company's Nutrio subsidiary, also known as eDiets Corporate Services. eDiets Corporate Services generates three types of business-to-business revenue. Licensing and development revenues are accounted for in accordance with ("ASU") 2009-13, <i>Multiple-Deliverable Revenue Arrangements</i> (amendments to FASB ASC 605, <i>Revenue Recognition</i>). Development revenue relates to the planning, design and development of websites for customers. Both licensing and development revenues are recognized on a straight-line basis over the license period once the website is launched. Consulting revenue relates to consulting services provided to customers and revenue is recognized when services and/or deliverables are completed and collection is probable. </font></p> <p style="margin-top: 12px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">Other revenue relates primarily to royalty revenue and also includes advertising revenue and ecommerce revenue. Royalty revenue is derived from the exclusive technology licensing agreement related to the Company's operations in the United Kingdom and Ireland and is being recognized on a straight-line basis. On July 31, 2009 the Company terminated the 15-year exclusive licensing agreement with Tesco Ireland Limited ("Tesco") which provided Tesco with exclusive rights to use the Company's personalized diet technology in the United Kingdom and Ireland, with an effective date of July 1, 2009. The termination agreement provides Tesco with certain continuing rights in the Company technology used by or incorporated into Tesco's diet website prior to termination, including a three-year non-exclusive right to use such technology and, thereafter, an assignment of certain intellectual property rights relating to such technology. </font></p> <p style="margin-top: 12px; margin-bottom: 0px; font-size: 1px;">&nbsp;</p> <p style="margin-top: 0px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">Unless otherwise disclosed in the notes to the condensed consolidated financial statements, the estimated fair value of financial assets and liabilities approximates carrying value. The carrying amounts reported in the consolidated balance sheets for cash and cash equivalents, accounts receivable, accounts payable and accrued expenses approximate fair value due to the short-term nature of these instruments. </font></p> <p style="margin-top: 12px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">The Company adopted ASC 820 (formerly SFAS 157), <i>Fair Value Measurements and Disclosures,</i> as of January 1, 2008. ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value: </font></p> <p style="margin-top: 6px; margin-bottom: 0px; margin-left: 4%;"><font style="font-family: Times New Roman;" class="_mt" size="2"><i>Level 1</i> &#8211; Quoted prices in active markets for identical assets or liabilities. </font></p> <p style="margin-top: 6px; margin-bottom: 0px; margin-left: 4%;"><font style="font-family: Times New Roman;" class="_mt" size="2"><i>Level 2</i> &#8211; Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.</font></p> <p style="margin-top: 6px; margin-bottom: 0px; margin-left: 4%;"><font style="font-family: Times New Roman;" class="_mt" size="2"><i>Level 3</i> &#8211; Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. </font></p> <p style="margin-top: 12px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">The Company's debt consists of $1.0 million of principal of the Director Notes. During November 2010, the Company issued the Director Notes, consisting of (i) a promissory note to Kevin A. Richardson II, chairman of the Company's board of directors, (ii) a promissory note to Lee S. Isgur, one of the Company's directors and (iii) a promissory note to Kevin N. McGrath, who at that time was one of the Company's directors and the Company's President and Chief Executive Officer. Mr. Richardson is also controlling member of Prides Capital Partners, LLC, the general partner of Prides Capital Fund, LP, the Company's largest stockholder (collectively, "Prides"). Interest accrues on the Director Notes at a rate of five percent (5%) per annum. These Director Notes are not traded in an active market. As a result of the volatility of substantially all domestic credit markets that currently exist and the difficulty of the Company obtaining similar financing from an unrelated party, the Company is unable, as of March 31, 2012, to determine the fair value of such debt. </font></p> <p style="margin-top: 12px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">The Company establishes a reserve for refunds for meal delivery and digital plan sales. Meal delivery refunds mainly result from late shipments or packaging issues. Based on historical experience, a range of between approximately 1%-3% of prior month's meal delivery sales will result in a refund, accordingly the Company estimates a reserve based on that assumption for future refunds. Since all digital plan subscriber payments are deferred upon receipt, at the end of each month a portion of the deferred revenue is reclassified as a reserve for refunds. Based on historical experience, a range of between approximately 1%-3% of digital plan subscriber sales will result in a refund issued in the subsequent month after sale. All other refunds issued relate to current month digital plan subscriber sales. Because the revenue has not been recognized, refunds do not result in a reversal of digital plan subscription revenue. Instead, refunds result in a decrease to the amounts maintained in deferred revenue. </font></p> <p style="margin-top: 12px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">The Company does not believe there is a reasonable likelihood that there will be a material change in the future estimates or assumptions used to calculate the reserve for refunds. However, if actual results are not consistent with the estimates or assumptions stated above, the Company may be exposed to income or losses that could be material to the condensed consolidated financial statements. </font></p> <p style="margin-top: 18px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2"><b><i><u>Recent Accounting Pronouncements </u></i></b></font></p> <p style="margin-top: 6px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">In June 2011, the Financial Accounting Standards Board ("FASB") issued an amendment to ASC 220, <i>Comprehensive Income, </i>which requires companies to present net income and other comprehensive income in one continuous statement or in two separate, but consecutive, statements. The Company adopted this guidance effective January 1, 2012. </font></p> <p style="margin-top: 18px; margin-bottom: 0px; font-size: 1px;">&nbsp;</p></div> </div> -1346000 -2282000 <div> <font style="font-family: Times New Roman;" class="_mt" size="2"> </font> <div><font style="font-family: Times New Roman;" class="_mt" size="2"> </font> <div> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr><td valign="top" width="4%" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>5.</b></font></td> <td valign="top" align="left"><font style="font-family: Times New Roman;" class="_mt" size="2"><b>WARRANTS </b></font></td></tr></table> <p style="margin-top: 6px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">During February 2011, the Company issued warrants in connection with private placement subscription agreements, entitling the investors in the private placement to acquire a total of 381,183 shares of common stock at an exercise price of $1.7675 per share (the "2011 Private Placement Warrants). Each warrant has a three-year expiration date and is exercisable beginning immediately. </font></p> <p style="margin-top: 12px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">During 2009, the Company issued warrants (the "2009 Prides Warrants") to Prides and issued warrants (the "2009 Private Placement Warrants") to Mr. Richardson, Mr. Isgur and Mr. McGrath in connection with a private placement transaction. The 2009 Prides Warrants and the 2009 Private Placement Warrants all have a 10-year expiration date and are exercisable immediately. </font></p> <p style="margin-top: 12px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">Warrants outstanding as of March 31, 2012 are as follows: </font></p> <p style="margin-top: 0px; margin-bottom: 0px; font-size: 12px;">&nbsp;</p> <table style="border-collapse: collapse;" border="0" cellspacing="0" cellpadding="0" width="76%" align="center"> <tr><td width="71%"> </td> <td valign="bottom" width="8%"> </td> <td> </td> <td> </td> <td> </td> <td valign="bottom" width="8%"> </td> <td> </td> <td> </td> <td> </td></tr> <tr><td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="2" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>Warrants to<br />Purchase&nbsp;Shares&nbsp;of<br />Common Stock</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td style="border-bottom: #000000 1px solid;" valign="bottom" colspan="2" align="center"><font style="font-family: Times New Roman;" class="_mt" size="1"><b>Exercise<br />Price</b></font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;</font></td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">2009 Prides Warrants</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">241,931</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">6.00</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">2009 Private Placement Warrants</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">95,944</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">6.00</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr bgcolor="#cceeff"><td valign="top"> <p style="text-indent: -1em; margin-left: 1em;"><font style="font-family: Times New Roman;" class="_mt" size="2">2011 Private Placement Warrants</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">381,183</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">$</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">1.7675</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td></tr> <tr style="font-size: 1px;"><td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 1px solid;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"> </td></tr> <tr><td valign="top"> <p style="text-indent: -1em; margin-left: 3em;"><font style="font-family: Times New Roman;" class="_mt" size="2">Total warrants outstanding</font></p></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;</font></td> <td valign="bottom" align="right"><font style="font-family: Times New Roman;" class="_mt" size="2">719,058</font></td> <td valign="bottom" nowrap="nowrap"><font style="font-family: Times New Roman;" class="_mt" size="2">&nbsp;&nbsp;</font></td> <td valign="bottom"><font class="_mt" size="1">&nbsp;&nbsp;</font></td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"> </td></tr> <tr style="font-size: 1px;"><td valign="bottom"> </td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td valign="bottom"> <p style="border-top: #000000 3px double;">&nbsp;</p></td> <td>&nbsp;</td> <td valign="bottom">&nbsp;&nbsp;</td> <td valign="bottom"> </td> <td valign="bottom"> </td> <td valign="bottom"> </td></tr></table> <p style="margin-top: 12px; margin-bottom: 0px;"><font style="font-family: Times New Roman;" class="_mt" size="2">Warrants issued to related parties as of March 31, 2012 totaled 628,605 of the total 719,058 warrants outstanding in the table above. </font></p></div></div> </div> EX-101.SCH 7 diet-20120331.xsd XBRL TAXONOMY EXTENSION SCHEMA 00100 - Statement - Condensed Consolidated Balance Sheets link:presentationLink link:calculationLink link:definitionLink 00200 - Statement - Condensed Consolidated Statements Of Operations link:presentationLink link:calculationLink link:definitionLink 00300 - Statement - Condensed Consolidated Statements Of Comprehensive Loss link:presentationLink link:calculationLink link:definitionLink 00400 - Statement - Condensed Consolidated Statements Of Cash Flows link:presentationLink link:calculationLink link:definitionLink 00090 - Document - Document And Entity Information link:presentationLink link:calculationLink link:definitionLink 10101 - Disclosure - Organization link:presentationLink link:calculationLink link:definitionLink 10201 - Disclosure - Summary Of Significant Accounting Policies link:presentationLink link:calculationLink link:definitionLink 10301 - Disclosure - Revenue Recognition link:presentationLink link:calculationLink link:definitionLink 10401 - Disclosure - Deferred Revenue link:presentationLink link:calculationLink link:definitionLink 10501 - Disclosure - Warrants link:presentationLink link:calculationLink link:definitionLink 10601 - Disclosure - Stock-Based Compensation link:presentationLink link:calculationLink link:definitionLink 10701 - Disclosure - Debt link:presentationLink link:calculationLink link:definitionLink 10801 - Disclosure - Loss Per Common Share link:presentationLink link:calculationLink link:definitionLink 10901 - Disclosure - Segment Information link:presentationLink link:calculationLink link:definitionLink 11001 - Disclosure - Legal Proceedings link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 8 diet-20120331_cal.xml XBRL TAXONOMY EXTENSION CALCULATION LINKBASE EX-101.LAB 9 diet-20120331_lab.xml XBRL TAXONOMY EXTENSION LABEL LINKBASE EX-101.PRE 10 diet-20120331_pre.xml XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE XML 11 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 12 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Deferred Revenue
3 Months Ended
Mar. 31, 2012
Deferred Revenue [Abstract]  
Deferred Revenue
4. DEFERRED REVENUE

Deferred revenue consists of the following at March 31, 2012 and December 31, 2011 (in thousands):

 

     March 31,
2012
     December 31,
2011
 

Deferred revenue

     

Unearned meal delivery revenue and digital plans revenue

   $ 256       $ 261   

Unearned development revenue

     56         36   

Unearned licensing and maintenance fee revenue

     14         23   

Deferred royalty

     143         278   
  

 

 

    

 

 

 

Total deferred revenue

   $ 469       $ 598   
  

 

 

    

 

 

 

 

EXCEL 13 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%\U-#8S-#=E-E\T.3!C7S0W,V9?8F%B9E\Q,S1D M,S%F8F1E86$B#0H-"E1H:7,@9&]C=6UE;G0@:7,@82!3:6YG;&4@1FEL92!7 M96(@4&%G92P@86QS;R!K;F]W;B!A'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D-O;F1E;G-E9%]#;VYS;VQI9&%T961?4W1A=&5M M93(\+W@Z3F%M93X-"B`@("`\>#I7;W)K#I7;W)K#I7;W)K#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I. M86UE/E=A#I% M>&-E;%=O#I7;W)K#I%>&-E;%=O#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I. M86UE/DQE9V%L7U!R;V-E961I;F=S/"]X.DYA;64^#0H@("`@/'@Z5V]R:W-H M965T4V]U#I%>&-E;%=O#I!8W1I=F53:&5E=#XP/"]X.D%C=&EV95-H965T/@T* M("`\>#I0#I%>&-E;%=O7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X- M"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP M92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA2!);F9O'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^141)1513($-/32!)3D,\2!#96YT3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^,#`P,3`Y-#`U M.#QS<&%N/CPO'0^+2TQ,BTS,3QS<&%N/CPO'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@("`@/'1R(&-L87-S/3-$'10 M87)T7S4T-C,T-V4V7S0Y,&-?-#'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA3PO=&0^#0H@("`@("`@(#QT9"!C;&%S"!B96YE9FET("AP'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@("`@/'1R(&-L87-S/3-$3X- M"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\U-#8S-#=E-E\T.3!C7S0W M,V9?8F%B9E\Q,S1D,S%F8F1E86$-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z M+R\O0SHO-30V,S0W939?-#DP8U\T-S-F7V)A8F9?,3,T9#,Q9F)D96%A+U=O M'0O:'1M M;#L@8VAA7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI M(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS M1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879AF%T:6]N(&]F(&EN=&%N9VEB;&5S(&%N9"!O=&AE2!O9BD@8F%D(&1E8G0\+W1D/@T*("`@("`@("`\ M=&0@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@("`@/'1R(&-L87-S/3-$2!A;F0@;V9F:6-E(&5Q=6EP;65N=#PO=&0^#0H@("`@ M("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT M9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^)FYB'0^)FYB3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\U-#8S-#=E-E\T M.3!C7S0W,V9?8F%B9E\Q,S1D,S%F8F1E86$-"D-O;G1E;G0M3&]C871I;VXZ M(&9I;&4Z+R\O0SHO-30V,S0W939?-#DP8U\T-S-F7V)A8F9?,3,T9#,Q9F)D M96%A+U=O'0O:'1M;#L@8VAA'0^/&1I=CX@/&9O;G0@F4],T0R/@T*/"]F;VYT M/@T*/&1I=CX-"@T*/'`@#LG/B9N8G-P.SPO<#X- M"@T*/'1A8FQE('-T>6QE/3-$)V)O#LG/CQF;VYT('-T>6QE/3-$ M)V9O;G0M9F%M:6QY.B!4:6UE2!I;B!. M;W)T:"!!;65R:6-A+B`\+V9O;G0^/"]P/CPO9&EV/B`\+V1I=CX\'0O:F%V87-C3X- M"B`@("`\=&%B;&4@8VQA2!/9B!3:6=N:69I8V%N="!!8V-O M=6YT:6YG(%!O;&EC:65S/&)R/CPO2!/9B!3:6=N:69I8V%N="!!8V-O M=6YT:6YG(%!O;&EC:65S(%M!8G-T2!/9B!3:6=N:69I8V%N M="!!8V-O=6YT:6YG(%!O;&EC:65S/"]T9#X-"B`@("`@("`@/'1D(&-L87-S M/3-$=&5X=#X\9&EV/B`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`D,2XQ(&UI;&QI;VXL M(&%N9"!F;W(@=&AE('1H&EM871E;'D@)#$P."XY(&UI;&QI;VX@86YD M('1O=&%L('-T;V-K:&]L9&5R2`D,"XS(&UI;&QI;VXN(#PO9F]N=#X\+W`^#0H-"CQP('-T>6QE/3-$ M)VUA#LG/CQF;VYT M('-T>6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE2=S(&%B:6QI M='D@=&\@8V]N=&EN=64@87,@82!G;VEN9R!C;VYC97)N(&EN('1H96ER(')E M<&]R="!O;B!O=7(@86YN=6%L(&9I;F%N8VEA;"!S=&%T96UE;G1S(&9O65A2!P#L@;6%R9VEN+6)O='1O;3H@,'!X.R<^/&9O;G0@2=S(&%S2!#;V1E+B!4:&5S92!P;W-S:6)I;&ET:65S+"!T;R!T M:&4@97AT96YT(&%V86EL86)L92P@;6%Y(&)E(&]N('1E2X@/"]F;VYT/CPO<#X- M"@T*/'`@#L@;6%R9VEN+6)O='1O M;3H@,'!X.R!F;VYT+7-I>F4Z(#%P>#LG/B9N8G-P.SPO<#X-"@T*/'`@3H@5&EM97,@3F5W(%)O;6%N.R<@ M8VQA2!W:6QL(&)E('-U8V-E2!#;V1E+B!4:&4@0V]M<&%N>2=S(&-O;F1E;G-E9"!C;VYS;VQI M9&%T960@9FEN86YC:6%L('-T871E;65N=',@9&\@;F]T(&EN8VQU9&4@86YY M(&%D:G5S=&UE;G1S(')E;&%T:6YG('1O('1H92!R96-O=F5R86)I;&ET>2!O M9B!A6QE/3-$)VUA#LG/CQF;VYT('-T>6QE/3-$)V9O;G0M M9F%M:6QY.B!4:6UE6QE/3-$)W!A9&1I;F#L@;6%R9VEN+6)O='1O;3H@ M,'!X.R<^/&9O;G0@F4],T0R/DUE86P@9&5L:79EF5D('=H96X@=&AE(&5A2=S(&9U;&9I;&QM96YT(&-E;G1E2`R,#`X M+"!T:&4@0V]M<&%N>2!B96=A;B!O9F9E2!%251&(#`Q+3`Y*2P@/&D^4F5V96YU92!296-O M9VYI=&EO;B`F(S@R,3$[($-U6UE;G1S(&%N9"!);F-E;G1I M=F5S/"]I/BP@=&AE($-O;7!A;GD@2!S=6)S8W)I M<'1I;VX@;W(@=6YT:6P@=&AE(&-U2!R96-O9VYI>F5S M('1H92!C;W-T(&]F('1H92!F2!O=F5R('1H92!T97)M(&]F('1H92!M96%L(&1E M;&EV97)Y('-U8G-C3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA2`R,#`X+"!T:&4@0V]M<&%N M>2!B96=A;B!T;R!O9F9E2!W;W5L9"!R96-E M:79E('1H92!N97AT('-I>"!M;VYT:',@;V8@9&EG:71A;"!S=6)S8W)I<'1I M;VX@9F]R(&9R964N($-O;G-E<75E;G1L>2P@=&AE($-O;7!A;GD@6QE/3-$)VUA#LG/CQF;VYT('-T>6QE/3-$ M)V9O;G0M9F%M:6QY.B!4:6UE2!%;65R M9VEN9R!)6QE/3-$)VUA#LG/CQF;VYT('-T>6QE/3-$)V9O;G0M9F%M:6QY.B!4 M:6UE2P@86QS;R!K;F]W;B!A7!E6QE M/3-$)VUA#LG/CQF M;VYT('-T>6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE2!R979E;G5E(&ES(&1E2!O65A6QE/3-$)VUA#L@9F]N="US:7IE.B`Q<'@[)SXF M;F)S<#L\+W`^#0H-"CQP('-T>6QE/3-$)VUA#L@;6%R M9VEN+6)O='1O;3H@,'!X.R<^/&9O;G0@F4],T0R/E5N;&5S M&EM871E6EN9R!V86QU92X@5&AE M(&-A'!E;G-E6QE/3-$)VUA#LG/CQF;VYT('-T>6QE/3-$)V9O;G0M9F%M M:6QY.B!4:6UE2!A9&]P=&5D($%30R`X,C`@*&9O2`Q+"`R,#`X+B!!4T,@.#(P(&1E9FEN97,@ M9F%I2`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`^#0H-"CQP('-T>6QE/3-$)VUA#L@;6%R9VEN+6)O M='1O;3H@,'!X.R<^/&9O;G0@F4],T0R/DEN($IU;F4@,C`Q M,2P@=&AE($9I;F%N8VEA;"!!8V-O=6YT:6YG(%-T86YD87)D2!A9&]P=&5D('1H:7,@9W5I9&%N8V4@969F96-T:79E($IA M;G5A#L@;6%R9VEN+6)O='1O;3H@,'!X.R!F;VYT+7-I>F4Z M(#%P>#LG/B9N8G-P.SPO<#X\+V1I=CX@/"]D:78^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@(#PO=&%B;&4^#0H@(#PO8F]D>3X-"CPO M:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\U-#8S-#=E-E\T.3!C7S0W,V9? M8F%B9E\Q,S1D,S%F8F1E86$-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O M0SHO-30V,S0W939?-#DP8U\T-S-F7V)A8F9?,3,T9#,Q9F)D96%A+U=O'0O:'1M;#L@ M8VAA'0^/&1I=CX@/&1I=CX-"@T*/'1A8FQE('-T M>6QE/3-$)V)O3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA2!T>7!E(&ES(&%S(&9O;&QO=W,@*&EN('1H;W5S86YD M6QE/3-$)VUA#L@;6%R9VEN+6)O='1O;3H@,'!X.R!F;VYT+7-I>F4Z(#$R<'@[)SXF;F)S M<#L\+W`^#0H-"CQT86)L92!S='EL93TS1"=B;W)D97(M8V]L;&%PF4],T0Q/B9N8G-P.R9N8G-P.SPO9F]N=#X\+W1D M/@T*/'1D('-T>6QE/3-$)V)O6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE3H@5&EM97,@3F5W(%)O;6%N.R<@8VQAF4],T0Q/B9N8G-P.R9N8G-P.SPO9F]N=#X\+W1D/@T*/'1D('-T>6QE/3-$ M)V)O6QE M/3-$)V9O;G0M9F%M:6QY.B!4:6UEF4],T0Q M/B9N8G-P.SPO9F]N=#X\+W1D/CPO='(^#0H\='(@8F=C;VQO3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA3PO9F]N=#X\+W`^/"]T9#X-"CQT9"!V86QI M9VX],T1B;W1T;VT^/&9O;G0@8VQA6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UEF4],T0R/C8L M,S0S/"]F;VYT/CPO=&0^#0H\=&0@=F%L:6=N/3-$8F]T=&]M(&YO=W)A<#TS M1&YO=W)A<#X\9F]N="!S='EL93TS1"=F;VYT+69A;6EL>3H@5&EM97,@3F5W M(%)O;6%N.R<@8VQAF4],T0Q/B9N8G-P.R9N8G-P.SPO9F]N=#X\+W1D/@T*/'1D('9A M;&EG;CTS1&)O='1O;3X\9F]N="!S='EL93TS1"=F;VYT+69A;6EL>3H@5&EM M97,@3F5W(%)O;6%N.R<@8VQA6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UEF4] M,T0R/B9N8G-P.R9N8G-P.SPO9F]N=#X\+W1D/CPO='(^#0H\='(^/'1D('9A M;&EG;CTS1'1O<#X-"@T*/'`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`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`C,#`P,#`P M(#%P>"!S;VQI9#LG/B9N8G-P.SPO<#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O M='1O;3X-"@T*/'`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`\+W1D/CPO='(^#0H\='(^/'1D('9A;&EG;CTS1'1O<#X- M"@T*/'`@3H@5&EM97,@3F5W M(%)O;6%N.R<@8VQA2!R979E;G5E(&%N9"!D:6=I=&%L('!L86YS(')E=F5N=64\+V9O M;G0^/"]P/CPO=&0^#0H\=&0@=F%L:6=N/3-$8F]T=&]M/CQF;VYT(&-L87-S M/3-$7VUT('-I>F4],T0Q/B9N8G-P.R9N8G-P.SPO9F]N=#X\+W1D/@T*/'1D M('9A;&EG;CTS1&)O='1O;3X\9F]N="!S='EL93TS1"=F;VYT+69A;6EL>3H@ M5&EM97,@3F5W(%)O;6%N.R<@8VQA6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE6QE/3-$)V9O M;G0M9F%M:6QY.B!4:6UE6QE M/3-$)V9O;G0M9F%M:6QY.B!4:6UEF4],T0R/C(V,3PO9F]N M=#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;2!N;W=R87`],T1N;W=R87`^ M/&9O;G0@F4],T0R/B9N8G-P.R9N8G-P.SPO9F]N=#X\+W1D M/CPO='(^#0H\='(@8F=C;VQO3H@5&EM97,@ M3F5W(%)O;6%N.R<@8VQA6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE M3H@5&EM97,@3F5W(%)O;6%N.R<@ M8VQA6QE/3-$)V9O M;G0M9F%M:6QY.B!4:6UE6QE/3-$)W1E>'0M:6YD96YT.B`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`C,#`P,#`P(#%P>"!S;VQI9#LG/B9N8G-P.SPO<#X\+W1D/@T*/'1D('9A M;&EG;CTS1&)O='1O;3X-"@T*/'`@6QE/3-$)V)O6QE M/3-$)W1E>'0M:6YD96YT.B`M,65M.R!M87)G:6XM;&5F=#H@,65M.R<^/&9O M;G0@F4],T0R/E1O=&%L(&1E9F5RF4],T0Q/B9N8G-P.R9N8G-P.SPO9F]N=#X\+W1D/@T*/'1D M('9A;&EG;CTS1&)O='1O;3X\9F]N="!S='EL93TS1"=F;VYT+69A;6EL>3H@ M5&EM97,@3F5W(%)O;6%N.R<@8VQA6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE6QE/3-$)V9O M;G0M9F%M:6QY.B!4:6UE6QE M/3-$)V9O;G0M9F%M:6QY.B!4:6UEF4],T0R/C4Y.#PO9F]N M=#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;2!N;W=R87`],T1N;W=R87`^ M/&9O;G0@F4],T0R/B9N8G-P.R9N8G-P.SPO9F]N=#X\+W1D M/CPO='(^#0H\='(@"!D;W5B;&4[)SXF;F)S<#L\+W`^ M/"]T9#X-"CQT9#XF;F)S<#L\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3XF M;F)S<#LF;F)S<#L\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X-"@T*/'`@ M"!D;W5B;&4[)SXF;F)S<#L\ M+W`^/"]T9#X-"CQT9#XF;F)S<#L\+W1D/CPO='(^/"]T86)L93X-"@T*/'`@ M#LG/B9N8G-P.SPO<#X\+V1I=CX@/"]D:78^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@(#PO=&%B;&4^#0H@ M(#PO8F]D>3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R=%\U-#8S-#=E M-E\T.3!C7S0W,V9?8F%B9E\Q,S1D,S%F8F1E86$-"D-O;G1E;G0M3&]C871I M;VXZ(&9I;&4Z+R\O0SHO-30V,S0W939?-#DP8U\T-S-F7V)A8F9?,3,T9#,Q M9F)D96%A+U=O'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$'0^ M/&1I=CX@/&9O;G0@F4],T0R/@T*/"]F;VYT/@T*/&1I=CX\ M9F]N="!S='EL93TS1"=F;VYT+69A;6EL>3H@5&EM97,@3F5W(%)O;6%N.R<@ M8VQA3H@5&EM97,@3F5W M(%)O;6%N.R<@8VQA3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA65A'!I2X@/"]F;VYT/CPO<#X-"@T*/'`@#L@;6%R9VEN+6)O='1O;3H@,'!X.R<^/&9O M;G0@F4],T0R/D1U2!I M3H@5&EM97,@3F5W(%)O M;6%N.R<@8VQA6QE/3-$)VUA#L@;6%R9VEN M+6)O='1O;3H@,'!X.R!F;VYT+7-I>F4Z(#$R<'@[)SXF;F)S<#L\+W`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`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`\+W1D/@T*/'1D('9A;&EG;CTS M1&)O='1O;3X@/"]T9#X-"CQT9"!V86QI9VX],T1B;W1T;VT^(#PO=&0^/"]T M6QE M/3-$)V9O;G0M9F%M:6QY.B!4:6UE6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE M3H@5&EM97,@3F5W(%)O;6%N.R<@ M8VQAF4],T0R/B9N8G-P.R9N8G-P.SPO9F]N=#X\+W1D/@T*/'1D('9A;&EG M;CTS1&)O='1O;3X\9F]N="!C;&%S6QE/3-$)V9O;G0M6QE/3-$)V)O6QE M/3-$)VUA#LG/CQF M;VYT('-T>6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P M86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`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`Q,G!X.R<^)FYBF4],T0Q/B9N8G-P.SPO9F]N=#X\+W1D/@T*/'1D M('9A;&EG;CTS1&)O='1O;3X\9F]N="!C;&%S3H@5&EM97,@3F5W(%)O;6%N.R<@8VQAF4],T0Q/B9N8G-P.SPO9F]N=#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O M;3X\9F]N="!C;&%S3H@5&EM97,@ M3F5W(%)O;6%N.R<@8VQAF4],T0Q/B9N8G-P.SPO M9F]N=#X\+W1D/@T*/'1D('-T>6QE/3-$)V)O6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE M6QE/3-$)W1E>'0M:6YD96YT.B`M,65M.R!M87)G:6XM;&5F=#H@,65M.R<^ M/&9O;G0@F4],T0R/D5X<&5C=&5D('1E6QE/3-$)V9O;G0M9F%M M:6QY.B!4:6UE3H@5&EM97,@3F5W M(%)O;6%N.R<@8VQAF4],T0Q/B9N M8G-P.SPO9F]N=#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X\9F]N="!S M='EL93TS1"=F;VYT+69A;6EL>3H@5&EM97,@3F5W(%)O;6%N.R<@8VQAF4],T0R M/C,N.#PO9F]N=#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;2!N;W=R87`] M,T1N;W=R87`^/&9O;G0@F4],T0R/B9N8G-P.R9N8G-P.SPO M9F]N=#X\+W1D/CPO='(^#0H\='(^/'1D('9A;&EG;CTS1'1O<#X-"@T*/'`@ M3H@5&EM97,@3F5W(%)O;6%N M.R<@8VQAF4],T0Q/B9N8G-P.R9N8G-P.SPO9F]N=#X\+W1D M/@T*/'1D('9A;&EG;CTS1&)O='1O;3X\9F]N="!S='EL93TS1"=F;VYT+69A M;6EL>3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UEF4],T0Q/B9N8G-P M.SPO9F]N=#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X\9F]N="!S='EL M93TS1"=F;VYT+69A;6EL>3H@5&EM97,@3F5W(%)O;6%N.R<@8VQAF4],T0R/C$N M-#PO9F]N=#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;2!N;W=R87`],T1N M;W=R87`^/&9O;G0@F4],T0R/B4F;F)S<#L\+V9O;G0^/"]T M9#X\+W1R/@T*/'1R(&)G8V]L;W(],T0C8V-E969F/CQT9"!V86QI9VX],T1T M;W`^#0H-"CQP('-T>6QE/3-$)W1E>'0M:6YD96YT.B`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`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`Q<'@[)SXF;F)S<#L\+W`^ M#0H-"CQP('-T>6QE/3-$)VUA#L@;6%R9VEN+6)O='1O M;3H@,'!X.R!M87)G:6XM;&5F=#H@."4[)SX\9F]N="!S='EL93TS1"=F;VYT M+69A;6EL>3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA'!E8W1E9"!T97)M(')E M<')E6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UEF5R;RUC M;W5P;VX@:7-S=65S('=I=&@@82!R96UA:6YI;F<@=&5R;2!E<75I=F%L96YT M('1O('1H92!S=&]C:R!O<'1I;VX@87=A'!E8W1E9"!T97)M+B`\ M+V9O;G0^/"]P/@T*#0H\<"!S='EL93TS1"=M87)G:6XM=&]P.B`V<'@[(&UA M#L@;6%R9VEN+6QE9G0Z(#@E.R<^/&9O;G0@2=S(&%S6QE/3-$)VUA#L@;6%R9VEN M+6)O='1O;3H@,'!X.R!M87)G:6XM;&5F=#H@."4[)SX\9F]N="!S='EL93TS M1"=F;VYT+69A;6EL>3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA2!D;V5S(&YO="!I;G1E;F0@=&\@<&%Y(&1I=FED96YD2P@=&AE($-O;7!A;GD@=7-E3H@5&EM97,@3F5W(%)O M;6%N.R<@8VQA65E('-T;V-K(&]P=&EO;G,L(%)357,@86YD(')EF5S(&-O;7!E;G-A=&EO;B!C;W-T M(&]N;'D@9F]R('1H;W-E(&%W87)D'!E8W1E9"!T;R!V97-T+B!&;W)F M96ET=7)E(')A=&5S(&%R92!D971E65E'!E'!E#L@;6%R9VEN+6)O='1O;3H@,'!X.R<^/&9O;G0@2X@/"]F;VYT/CPO<#X-"@T*/'`@#L@;6%R9VEN+6)O='1O;3H@,'!X.R<^/&9O M;G0@F4],T0R/E1H92!B6QE/3-$)VUA#L@;6%R9VEN+6)O='1O;3H@,'!X.R!F;VYT+7-I>F4Z(#$R<'@[)SXF M;F)S<#L\+W`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`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`@3H@5&EM97,@3F5W M(%)O;6%N.R<@8VQAF4],T0Q/B9N8G-P.R9N8G-P.SPO M9F]N=#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X\9F]N="!S='EL93TS M1"=F;VYT+69A;6EL>3H@5&EM97,@3F5W(%)O;6%N.R<@8VQAF4],T0R/C4U/"]F M;VYT/CPO=&0^#0H\=&0@=F%L:6=N/3-$8F]T=&]M(&YO=W)A<#TS1&YO=W)A M<#X\9F]N="!S='EL93TS1"=F;VYT+69A;6EL>3H@5&EM97,@3F5W(%)O;6%N M.R<@8VQAF4],T0Q/B9N8G-P.R9N8G-P.SPO9F]N=#X\+W1D/@T*/'1D('9A;&EG;CTS M1&)O='1O;3X\9F]N="!S='EL93TS1"=F;VYT+69A;6EL>3H@5&EM97,@3F5W M(%)O;6%N.R<@8VQAF4],T0R M/B9N8G-P.R9N8G-P.SPO9F]N=#X\+W1D/CPO='(^#0H\='(@6QE/3-$)V)O6QE/3-$)V)O"!S;VQI9#LG/B9N8G-P.SPO<#X\+W1D/@T*/'1D/B9N8G-P.SPO=&0^ M/"]TF4],T0R/B0\+V9O;G0^/"]T M9#X-"CQT9"!V86QI9VX],T1B;W1T;VT@86QI9VX],T1R:6=H=#X\9F]N="!S M='EL93TS1"=F;VYT+69A;6EL>3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA3H@5&EM97,@3F5W(%)O;6%N.R<@8VQAF4],T0Q/B9N8G-P.R9N8G-P.SPO9F]N M=#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X\9F]N="!S='EL93TS1"=F M;VYT+69A;6EL>3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE6QE/3-$)V9O;G0M6QE/3-$ M)V)O6QE M/3-$)V)O6QE M/3-$)VUA#L@9F]N M="US:7IE.B`Q<'@[)SXF;F)S<#L\+W`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`@3H@5&EM97,@3F5W M(%)O;6%N.R<@8VQA6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE M3H@5&EM97,@3F5W(%)O;6%N.R<@ M8VQA3H@5&EM97,@3F5W(%)O;6%N.R<@8VQAF4],T0Q/B9N8G-P.SPO9F]N M=#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X\9F]N="!S='EL93TS1"=F M;VYT+69A;6EL>3H@5&EM97,@3F5W(%)O;6%N.R<@8VQAF4],T0R/C`N-30\+V9O M;G0^/"]T9#X-"CQT9"!V86QI9VX],T1B;W1T;VT@;F]W6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UEF4],T0Q/B9N8G-P.R9N8G-P.SPO9F]N M=#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X@/"]T9#X-"CQT9"!V86QI M9VX],T1B;W1T;VT^(#PO=&0^#0H\=&0@=F%L:6=N/3-$8F]T=&]M/B`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`\+W1D/CPO='(^#0H\ M='(^/'1D('9A;&EG;CTS1'1O<#X-"@T*/'`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`\+W1D/CPO='(^#0H\='(@6QE/3-$)V)O6QE/3-$)W1E>'0M:6YD96YT.B`M,65M M.R!M87)G:6XM;&5F=#H@,65M.R<^/&9O;G0@F4],T0R/D]U M='-T86YD:6YG(&%T($UAF4],T0Q/B9N8G-P.R9N8G-P.SPO9F]N=#X\+W1D/@T*/'1D('9A;&EG;CTS M1&)O='1O;3X\9F]N="!S='EL93TS1"=F;VYT+69A;6EL>3H@5&EM97,@3F5W M(%)O;6%N.R<@8VQA3H@5&EM97,@3F5W(%)O;6%N.R<@8VQAF4],T0Q/B9N8G-P.SPO9F]N=#X\ M+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X\9F]N="!S='EL93TS1"=F;VYT M+69A;6EL>3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UEF4],T0Q/B9N M8G-P.R9N8G-P.SPO9F]N=#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X\ M9F]N="!S='EL93TS1"=F;VYT+69A;6EL>3H@5&EM97,@3F5W(%)O;6%N.R<@ M8VQA6QE/3-$)V9O;G0M9F%M:6QY.B!4 M:6UE6QE/3-$)V9O;G0M9F%M M:6QY.B!4:6UE3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA"!D;W5B;&4[)SXF;F)S<#L\+W`^/"]T9#X-"CQT M9"!V86QI9VX],T1B;W1T;VT^#0H-"CQP('-T>6QE/3-$)V)O"!D;W5B;&4[)SXF;F)S<#L\+W`^/"]T9#X-"CQT9"!V M86QI9VX],T1B;W1T;VT^#0H-"CQP('-T>6QE/3-$)V)O"!D;W5B;&4[)SXF;F)S<#L\+W`^/"]T9#X-"CQT M9"!V86QI9VX],T1B;W1T;VT^#0H-"CQP('-T>6QE/3-$)V)O"!D;W5B;&4[)SXF;F)S<#L\+W`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`^/"]T9#X-"CQT9#XF;F)S<#L\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O M;3XF;F)S<#L\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X-"@T*/'`@"!D;W5B;&4[)SXF;F)S<#L\+W`^ M/"]T9#X-"CQT9#XF;F)S<#L\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3XF M;F)S<#LF;F)S<#L\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X-"@T*/'`@ M"!D;W5B;&4[)SXF;F)S<#L\ M+W`^/"]T9#X-"CQT9#XF;F)S<#L\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O M;3XF;F)S<#LF;F)S<#L\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X-"@T* M/'`@3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE6QE/3-$)V9O;G0M M9F%M:6QY.B!4:6UE6QE/3-$)V9O;G0M M9F%M:6QY.B!4:6UE6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE3H@5&EM97,@3F5W(%)O;6%N.R<@8VQAF4],T0R/B9N8G-P.R9N M8G-P.SPO9F]N=#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X\9F]N="!C M;&%S3H@5&EM97,@3F5W(%)O;6%N M.R<@8VQA"!D;W5B;&4[)SXF;F)S<#L\ M+W`^/"]T9#X-"CQT9#XF;F)S<#L\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O M;3XF;F)S<#L\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X-"@T*/'`@"!D;W5B;&4[)SXF;F)S<#L\+W`^ M/"]T9#X-"CQT9#XF;F)S<#L\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3XF M;F)S<#LF;F)S<#L\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X-"@T*/'`@ M"!D;W5B;&4[)SXF;F)S<#L\ M+W`^/"]T9#X-"CQT9#XF;F)S<#L\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O M;3XF;F)S<#LF;F)S<#L\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X-"@T* M/'`@#L@;6%R9VEN+6)O='1O;3H@ M,'!X.R<^/&9O;G0@F4],T0R/E1H92!W96EG:'1E9"UA=F5R M86=E(&9A:7(@=F%L=64@;V8@3H@5&EM97,@ M3F5W(%)O;6%N.R<@8VQAF5D(&]V97(@82!W96EG:'1E9"UA=F5R86=E('!E65A7!E.B!T M97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE M860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT M96YT/3-$)W1E>'0O:'1M;#L@8VAA6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA6QE/3-$)V9O;G0M9F%M:6QY.B!4 M:6UE6QE/3-$)V9O;G0M M9F%M:6QY.B!4:6UE6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE6QE/3-$)VUA#L@;6%R9VEN+6)O='1O;3H@,'!X.R<^/&9O;G0@2!I M2!N;W1E('1O($ME=FEN($$N(%)I8VAA&5C=71I=F4@3V9F:6-E2!O=&AE7!E.B!T M97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE M860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT M96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA2!S=&]C:R!M971H;V0I+"!W:&EC:"!W97)E M(&YO="!I;F-L=61E9"!I;B!D:6QU=&5D(&QO2`S-2PP,#`@86YD(#$U.2PP,#`L(')E2P@ M9F]R('1H92!T:')E92!M;VYT:',@96YD960@36%R8V@@,S$L(#(P,3(@86YD M(#(P,3$N(%1H92!#;VUP86YY(&1I9"!N;W0@:&%V92!A;GD@9&EL=71I=F4@ M<&]T96YT:6%L(&-O;6UO;B!S:&%R97,@'0O M:F%V87-C3X-"B`@("`\ M=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R M/@T*("`@("`@/'1R(&-L87-S/3-$3H@5&EM97,@3F5W(%)O M;6%N.R<@8VQA3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA#LG/CQF;VYT('-T>6QE/3-$)V9O M;G0M9F%M:6QY.B!4:6UE2!31D%3(#$S,2DL(#QI/E-E9VUE;G0@ M4F5P;W)T:6YG/"]I/BP@9&5S:6=N871E2!M86YA9V5M96YT(&9O3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA6QE/3-$)VUA#LG/CQF;VYT('-T>6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE2!R979E;G5E('1R86YS9F5R2=S(&UA;F%G96UE;G0@979A M;'5A=&5S('!E2!O;B!B=7-I;F5S M2=S(&-O M;G-O;&ED871E9"!A8V-O=6YT:6YG('!O;&EC:65S+B`\+V9O;G0^/"]P/@T* M#0H\<"!S='EL93TS1"=M87)G:6XM=&]P.B`Q,G!X.R!M87)G:6XM8F]T=&]M M.B`P<'@[)SX\9F]N="!S='EL93TS1"=F;VYT+69A;6EL>3H@5&EM97,@3F5W M(%)O;6%N.R<@8VQA#L@9F]N="US:7IE.B`Q,G!X.R<^)FYBF4],T0Q/B9N8G-P M.SPO9F]N=#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X\9F]N="!C;&%S M3H@5&EM97,@3F5W(%)O;6%N.R<@ M8VQAF4],T0Q/B9N8G-P.SPO9F]N=#X\+W1D/@T* M/'1D('9A;&EG;CTS1&)O='1O;3X\9F]N="!C;&%S3H@5&EM97,@3F5W(%)O;6%N.R<@8VQAF4],T0Q/B9N8G-P.SPO9F]N=#X\+W1D/@T*/'1D('-T>6QE/3-$)V)O M6QE/3-$ M)V9O;G0M9F%M:6QY.B!4:6UE6QE/3-$)W1E>'0M:6YD96YT.B`M,65M.R!M M87)G:6XM;&5F=#H@,65M.R<^/&9O;G0@F4],T0R/DYE="!R M979E;G5EF4],T0Q/B9N8G-P.R9N8G-P.SPO9F]N M=#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X@/"]T9#X-"CQT9"!V86QI M9VX],T1B;W1T;VT^(#PO=&0^#0H\=&0@=F%L:6=N/3-$8F]T=&]M/B`\+W1D M/@T*/'1D('9A;&EG;CTS1&)O='1O;3X\9F]N="!C;&%S6QE/3-$)W1E>'0M:6YD96YT.B`M,65M.R!M87)G:6XM;&5F M=#H@,65M.R<^/&9O;G0@F4],T0R/E4N4RX@8G5S:6YEF4],T0Q/B9N8G-P.R9N8G-P.SPO M9F]N=#X\+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X\9F]N="!S='EL93TS M1"=F;VYT+69A;6EL>3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE M3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE M6QE/3-$)W1E>'0M:6YD96YT.B`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`C,#`P,#`P(#%P>"!S;VQI9#LG/B9N8G-P.SPO<#X\+W1D/@T*/'1D('9A M;&EG;CTS1&)O='1O;3X-"@T*/'`@3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA M6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA6QE/3-$)V9O;G0M9F%M M:6QY.B!4:6UE6QE/3-$)V9O;G0M9F%M M:6QY.B!4:6UE3H@5&EM97,@3F5W M(%)O;6%N.R<@8VQA6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE6QE/3-$)W1E>'0M:6YD96YT.B`M,65M.R!M87)G:6XM;&5F=#H@ M,65M.R<^/&9O;G0@F4],T0R/D5U6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA M3H@5&EM97,@3F5W(%)O;6%N.R<@8VQAF4],T0Q/B9N8G-P.SPO9F]N=#X\ M+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;3X\9F]N="!S='EL93TS1"=F;VYT M+69A;6EL>3H@5&EM97,@3F5W(%)O;6%N.R<@8VQAF4],T0R/C$T-SPO9F]N=#X\ M+W1D/@T*/'1D('9A;&EG;CTS1&)O='1O;2!N;W=R87`],T1N;W=R87`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`C,#`P,#`P(#-P>"!D;W5B;&4[ M)SXF;F)S<#L\+W`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`^#0H-"CQP('-T>6QE/3-$)W1E>'0M:6YD96YT.B`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`C,#`P M,#`P(#%P>"!S;VQI9#LG/B9N8G-P.SPO<#X\+W1D/@T*/'1D('9A;&EG;CTS M1&)O='1O;3X-"@T*/'`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`@/&AE860^ M#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT M/3-$)W1E>'0O:'1M;#L@8VAA6QE/3-$)V9O M;G0M9F%M:6QY.B!4:6UE6QE/3-$)V9O;G0M9F%M:6QY.B!4:6UE3H@5&EM97,@3F5W(%)O;6%N.R<@8VQA3H@5&EM M97,@3F5W(%)O;6%N.R<@8VQA2!O7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\>&UL M('AM;&YS.F\],T0B=7)N.G-C:&5M87,M;6EC&UL/@T*+2TM+2TM/5].97AT4&%R J=%\U-#8S-#=E-E\T.3!C7S0W,V9?8F%B9E\Q,S1D,S%F8F1E86$M+0T* ` end XML 14 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Revenue Recognition
3 Months Ended
Mar. 31, 2012
Revenue Recognition [Abstract]  
Revenue Recognition
3. REVENUE RECOGNITION

Revenue by type is as follows (in thousands):

 

     Three Months Ended
March  31,
 
     2012      2011  

Meal delivery

   $ 6,343       $ 5,546   

Digital plans

     447         771   

Business-to-business

     176         394   

Royalties

     141         147   

Advertising and Ecommerce

     16         72   
  

 

 

    

 

 

 
   $ 7,123       $ 6,930
XML 15 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2012
Dec. 31, 2011
ASSETS    
Cash and cash equivalents $ 327 $ 603
Accounts receivable, net 80 145
Inventory 59 70
Prepaid expenses and other current assets 264 345
Total current assets 730 1,163
Restricted cash 994 884
Property and office equipment, net 527 598
Intangible assets, net 3 4
Other assets 44 47
Total assets 2,298 2,696
LIABILITIES AND STOCKHOLDERS' DEFICIT    
Accounts payable 2,095 1,481
Accrued liabilities 999 940
Current portion of capital lease obligations 17 23
Deferred revenue 469 598
Related party debt - current 1,000 1,000
Total current liabilities 4,580 4,042
Commitments and contingencies      
STOCKHOLDERS' DEFICIT:    
Common stock 14 14
Additional paid-in capital 106,550 106,410
Accumulated deficit (108,850) (107,780)
Accumulated other comprehensive income (loss) 4 10
Total stockholders' deficit (2,282) (1,346)
Total liabilities and stockholders' deficit $ 2,298 $ 2,696
XML 16 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Organization
3 Months Ended
Mar. 31, 2012
Organization [Abstract]  
Organization

 

1. ORGANIZATION

eDiets.com, Inc. (the "Company") was incorporated in the State of Delaware on March 18, 1996 for the purpose of developing and marketing Internet-based diet and fitness programs. The Company markets its products both to consumers and to businesses primarily in North America.

XML 17 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 18 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Summary Of Significant Accounting Policies
3 Months Ended
Mar. 31, 2012
Summary Of Significant Accounting Policies [Abstract]  
Summary Of Significant Accounting Policies
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and note disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to those rules and regulations. The Company believes that the disclosures made are adequate to make the information presented not misleading. All the adjustments which, in the opinion of management, are considered necessary for a fair presentation of the results of operations for the periods shown are of a normal recurring nature and have been reflected in the unaudited condensed consolidated financial statements. Results of operations for the three months ended March 31, 2012 are not necessarily indicative of the results that may be expected for the year ending December 31, 2012. The information included in these unaudited condensed consolidated financial statements should be read in conjunction with Management's Discussion and Analysis of Financial Condition and Results of Operations contained in this report and the consolidated financial statements and accompanying notes included in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2011.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. While the Company believes that such estimates are fair when considered in conjunction with the condensed consolidated financial position and results of operations taken as a whole, the actual amount of such estimates, when known, may vary from these estimates.

Going Concern

The Company's condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern. For the three months ended March 31, 2012, the Company had a net loss of approximately $1.1 million, and for the three months ended March 31, 2012, the Company used approximately $0.3 million of cash in its operating activities. As of March 31, 2012, the Company has an accumulated deficit of approximately $108.9 million and total stockholders' deficit of approximately $2.3 million. As of March 31, 2012, the Company's unrestricted cash balance was approximately $0.3 million.

Due to uncertainty about the Company's ability to meet its current operating expenses, debt obligations and capital expenditures, the Company's independent registered public accounting firm included an explanatory paragraph regarding the Company's ability to continue as a going concern in their report on our annual financial statements for the year ended December 31, 2011. The Company's debt consists of $1.0 million of principal of related party promissory notes (the "Director Notes") as of March 31, 2012. The entire outstanding principal balance of the Director Notes, together with all accrued and unpaid interest, is due and payable on December 31, 2012.

The continuation of the Company's business is dependent upon raising additional financial support. In light of the Company's results of operations, management has and intends to continue to evaluate various possibilities. These possibilities include: raising additional capital through the issuance of common or preferred stock, securities convertible into common stock, or secured or unsecured debt, selling one or more lines of business, or all or a portion of the Company's assets, entering into a business combination, reducing or eliminating operations, liquidating assets, or seeking relief through a filing under the U.S. Bankruptcy Code. These possibilities, to the extent available, may be on terms that result in significant dilution to the Company's existing stockholders or that result in the Company's existing stockholders losing all of their investment in the Company.

 

There can be no assurances that the Company will be successful in raising adequate additional financial support. If not, the Company will be required to reduce operations and/or liquidate assets and/or seek relief through a filing under the U.S. Bankruptcy Code. The Company's condensed consolidated financial statements do not include any adjustments relating to the recoverability of assets and classification of assets and liabilities that might be necessary should the Company be unable to continue as a going concern.

Significant Accounting Policies

Meal delivery revenue is recognized when the earnings process is complete, which is upon transfer of title of the product. This transfer occurs upon shipment from the Company's fulfillment center to the end-customer. Meal delivery revenue includes amounts billed for shipping. In accordance with ASC 605-45, the Company recognizes gross meal delivery revenues based on the relevant fact that the Company is the primary obligor and has assumed asset risk when the customers place orders. Beginning in January 2008, the Company began offering two promotions: a) buy seven weeks of meal delivery and get the 8 week for free and b) buy a meal delivery program and get a free non-cash gift. For the first promotion and in accordance with ASC 605-50 (formerly EITF 01-09), Revenue Recognition – Customer Payments and Incentives, the Company recognizes the cost of the free offer as cost of revenue proportionally over the term of the meal delivery subscription or until the customer cancels and no longer is entitled to the free offer. For the second promotion and in accordance with ASC 605-50, the Company recognizes meal delivery revenue when the meals are shipped and the cost of the free non-cash gift as cost of sales when the non-cash gift is shipped. In addition, during 2011, the Company began offering various "free offer" promotions whereby in accordance with ASC 605-50, the Company recognizes the cost of the free offer as cost of revenue proportionally over the term of the meal delivery subscription or until the customer cancels and is no longer entitled to the free offer.

Digital plan revenue is generated by the Company offering membership subscriptions to the proprietary content contained in its websites. Subscriptions to the Company's digital plans are paid in advance, mainly via credit/debit cards and cash receipts are deferred and recognized as revenue on a straight-line basis over the period of the digital plan subscription. Beginning in January 2008, the Company began to offer a guarantee to all customers, under which if a customer did not meet their weight loss goal upon completion of six consecutive months of digital subscription and met the guarantee requirements they would receive the next six months of digital subscription for free. Consequently, the Company recognizes digital subscription revenue over the potential term of twelve months of digital subscription or until the subscriber no longer meets the guarantee requirements, whichever comes first.

In accordance with Accounting Standards Codification ("ASC") 605-45 (formerly Emerging Issues Task Force (EITF) 99-19), Revenue Recognition – Principal Agent Considerations, the Company recognizes gross digital subscription revenues associated with licensed diet and fitness plans based on the relevant facts of the related license agreements, while the license fee incurred to the licensor is included in cost of revenues.

Business-to-business revenue relates to the Company's Nutrio subsidiary, also known as eDiets Corporate Services. eDiets Corporate Services generates three types of business-to-business revenue. Licensing and development revenues are accounted for in accordance with ("ASU") 2009-13, Multiple-Deliverable Revenue Arrangements (amendments to FASB ASC 605, Revenue Recognition). Development revenue relates to the planning, design and development of websites for customers. Both licensing and development revenues are recognized on a straight-line basis over the license period once the website is launched. Consulting revenue relates to consulting services provided to customers and revenue is recognized when services and/or deliverables are completed and collection is probable.

Other revenue relates primarily to royalty revenue and also includes advertising revenue and ecommerce revenue. Royalty revenue is derived from the exclusive technology licensing agreement related to the Company's operations in the United Kingdom and Ireland and is being recognized on a straight-line basis. On July 31, 2009 the Company terminated the 15-year exclusive licensing agreement with Tesco Ireland Limited ("Tesco") which provided Tesco with exclusive rights to use the Company's personalized diet technology in the United Kingdom and Ireland, with an effective date of July 1, 2009. The termination agreement provides Tesco with certain continuing rights in the Company technology used by or incorporated into Tesco's diet website prior to termination, including a three-year non-exclusive right to use such technology and, thereafter, an assignment of certain intellectual property rights relating to such technology.

 

Unless otherwise disclosed in the notes to the condensed consolidated financial statements, the estimated fair value of financial assets and liabilities approximates carrying value. The carrying amounts reported in the consolidated balance sheets for cash and cash equivalents, accounts receivable, accounts payable and accrued expenses approximate fair value due to the short-term nature of these instruments.

The Company adopted ASC 820 (formerly SFAS 157), Fair Value Measurements and Disclosures, as of January 1, 2008. ASC 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1 – Quoted prices in active markets for identical assets or liabilities.

Level 2 – Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The Company's debt consists of $1.0 million of principal of the Director Notes. During November 2010, the Company issued the Director Notes, consisting of (i) a promissory note to Kevin A. Richardson II, chairman of the Company's board of directors, (ii) a promissory note to Lee S. Isgur, one of the Company's directors and (iii) a promissory note to Kevin N. McGrath, who at that time was one of the Company's directors and the Company's President and Chief Executive Officer. Mr. Richardson is also controlling member of Prides Capital Partners, LLC, the general partner of Prides Capital Fund, LP, the Company's largest stockholder (collectively, "Prides"). Interest accrues on the Director Notes at a rate of five percent (5%) per annum. These Director Notes are not traded in an active market. As a result of the volatility of substantially all domestic credit markets that currently exist and the difficulty of the Company obtaining similar financing from an unrelated party, the Company is unable, as of March 31, 2012, to determine the fair value of such debt.

The Company establishes a reserve for refunds for meal delivery and digital plan sales. Meal delivery refunds mainly result from late shipments or packaging issues. Based on historical experience, a range of between approximately 1%-3% of prior month's meal delivery sales will result in a refund, accordingly the Company estimates a reserve based on that assumption for future refunds. Since all digital plan subscriber payments are deferred upon receipt, at the end of each month a portion of the deferred revenue is reclassified as a reserve for refunds. Based on historical experience, a range of between approximately 1%-3% of digital plan subscriber sales will result in a refund issued in the subsequent month after sale. All other refunds issued relate to current month digital plan subscriber sales. Because the revenue has not been recognized, refunds do not result in a reversal of digital plan subscription revenue. Instead, refunds result in a decrease to the amounts maintained in deferred revenue.

The Company does not believe there is a reasonable likelihood that there will be a material change in the future estimates or assumptions used to calculate the reserve for refunds. However, if actual results are not consistent with the estimates or assumptions stated above, the Company may be exposed to income or losses that could be material to the condensed consolidated financial statements.

Recent Accounting Pronouncements

In June 2011, the Financial Accounting Standards Board ("FASB") issued an amendment to ASC 220, Comprehensive Income, which requires companies to present net income and other comprehensive income in one continuous statement or in two separate, but consecutive, statements. The Company adopted this guidance effective January 1, 2012.

 

XML 19 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements Of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
REVENUE    
Meal delivery $ 6,343 $ 5,546
Digital plans 447 771
Business-to-business 176 394
Other 157 219
TOTAL REVENUE 7,123 6,930
COSTS AND EXPENSES:    
Meal delivery 3,333 3,151
Digital plans 45 87
Business-to-business 28 33
Other 34 50
Total cost of revenue 3,440 3,321
Technology and development 212 317
Sales, marketing and support 3,658 2,760
General and administrative 867 898
Amortization of intangible assets 3 4
Total costs and expenses 8,180 7,300
Loss from operations (1,057) (370)
Interest expense, net (13) (13)
Loss before income tax benefit (provision) (1,070) (383)
Income tax benefit (provision)      
Net loss $ (1,070) $ (383)
Loss per common share:    
Basic and diluted $ (0.07) $ (0.03)
Weighted average common and common equivalent shares outstanding:    
Basic and diluted 14,311 11,925
XML 20 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document And Entity Information
3 Months Ended
Mar. 31, 2012
May 10, 2012
Document And Entity Information [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Period End Date Mar. 31, 2012  
Document Fiscal Year Focus 2012  
Document Fiscal Period Focus Q1  
Entity Registrant Name EDIETS COM INC  
Entity Central Index Key 0001094058  
Current Fiscal Year End Date --12-31  
Entity Filer Category Smaller Reporting Company  
Entity Common Stock, Shares Outstanding   14,310,534
ZIP 21 0001193125-12-234991-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001193125-12-234991-xbrl.zip M4$L#!!0````(`$V*KT"\-*E6)CX``+1I`@`1`!P`9&EE="TR,#$R,#,S,2YX M;6Q55`D``R+(LD\BR+)/=7@+``$$)0X```0Y`0``[#W; M'(H$T?=&@^QNOOO7H^N0>R8D][WCBE%O5`CS+-_FWO"X$LH:E1;GE7_]^O-/ M[_Y6J_WG_>#!B)P*7\H!%XST)^2&W[.`W/J#X('" MF6A^TJX;=:-U6&^041",CPX.'AX>Z@+'RFAHW?+=6BV"]IY*F!WN4V#-NI%< M.8T@^]X1:1\8[0.S89C$,(_,PR.C13Y=ZI&/?>$0(-"3QY441#Q=]\40[FHT M#[@G`^I9K*)''CG<^[IB.%[N`V+Q\,>Y\0]--=KH]7H'ZFH\U&8\&:@FEF\04)T$C`&%!O'DRB7_";VWAFP)D@"CF6 MH2R6X^G%[Y5?&T!?H]=JM`_?'4QOBR<^R,S\;LP$]^T4',6-X%?-S29P\]U! M?"Z>(77/NX.(F&64&69$6F.72&O4#//9I,5",W>),K-0H>V8/CY+:&>AH&B% M7XPOFK8O=_X.&1Z0)((S6%1^C1U9`TB=GDT&,L].#=/"CL\]1=CM+T9C%]6X M73,:17Z*=P))+BSK_952< M:_7*!:86>^95,TYAGD7QNQ[R2>GO!S@GX!V$J;G@0"#T[RP$G&(Z\;ER8Z=P7E#GPK/9X^]LD@M" MVD\NG7$.H.^ZOG<;^-;76V51UV&`RP!N"C/09UWDP^J,#WD`SMNAWO;T[+`[16HIP&>+9U\&(B1,I6;!Z_<_).(B`>E-\GXK1MHG**8-:SRR4IDM&G3/F\'LF M)MM;3HQV2H>7@GPV6CEYV6RFU[F\:&V!3^UVJ[,8H>>CDI,WG69K"6_F48G. MW##+'\)D`/0.L'CO0/B6*R;ZAQ.\A?WB/X;!6Y(Z_OFGGW_"GP'MPS9-!A.' M'5?ZOK"9J%F^X]"Q9$4]N.?S]P.Q@= M5T`[7U4T+`5)X+$ZLLD]=?C0.ZX$_C@9WWI5(=%IAPV"2CQ\`-3&&.)Q;4!= M[DR.R!UWF217[('<^"[U`$G+H1)X_<4-*D3RO^`&,YFFCP?-.AX>]..3!SAA M\B.P4^C.(+EMS&[._SB_^GQ.;LY/KW^[NKB[N+XBZW'5AV)ZB.),RW<1>#6@Y(IWQXUL2G>C[0>"[1Z0!YXHD+#:?_H3@6P7"):&2#$"A_`=)7G./ M!",_E+#_D&^.R#Q]X[54-)90013&B,L1,K\"X!.Z?8*#Q+AD]'<>9TT%NG`)K;_ MQ.DW!Y35NEB/?VFH?\08/Q+I.]P&Y9N5`.@E*"";L9'U3W)5#"`A+@$SA09;>%>`C8;>C.Q))AZ475AYI/\]+^Q8J04?C@J-Y3M5 MV-_EQL;S'P3F^^C_"]U;%"VH4B-R8M*NMEN=/=6(S:*8G?&`T:-3,L9GIS^6 M!WPZ$EM3_%:KNZ=J7RK&5A6CVS7V5#'V/D:,7TO6`K_6CXY+1_G"]F!T]S4^ M*!5CJXK1[+7V5#'V+'"\\2?4"3@K?>%+J[S1VM?8H%2,+2O&ONXF]CYH/+'O MF0BXQ$Q.ZMGDW/)=EPF+E=[RI8VB#!Q+O5BTPS;W5"\6^[. M6YANU3#+]W*E1J3?U/::C0W6(7T8YU2J7^E3$L\_@%LKTG(A.ZH8-=EU1Q$9;/"C9BGN3W[,*S?)=]]*4$SEX/[NCC,W5J MCE]Y8!>->(ZBN0+1MFVU5%/G$^7VA7=*QYA'DJJ6?BZ+.ZU9-J\%60"*.:I8 M&YUV^YD8NECL_9=:FZX'%QXL'4,.]E]\_>&,Y%?"+0S'O"5P3\=Q'I?<"F=V M>ITL`GD`Y5@>S=[AAG"*6?^,3G,!O,5.=`W8S:GL-AN;`HV,Y",6C5[W8>>B M1%X,\6:6]-6@GHE6GOKW9V`E1Q!4XG_G?X80+3@P1)X$IU2("42=?U!GIO9R MKL_:6E?1.9Q!;P.0Q6"YN3\S#F=<[S?$,H?^=1JS"OC->;F!WS5G];$@)'4[ MFMG"\"*7-:-Y:&Z`^V)$MD1"WB)ZL]LIB@2(,WC@*FG!!(`C2(MY%L3,Y%'R M(X\[QY4`HNE*7JT^*!#0*M8L@!,%3@48HY$-@F8GSPTZA\//!WEKC71,8P:/ MNN?+O&3Z-)899)1CL5DDP8G$K-<*E#)FM3NF& M"IB=<\8%LP)?P,T!DT?D-7]#*!D+WX7AV,;-@_,D\,GO[)Y[Y*1.;K@UHL*6 MODZC0T`8!GT2W&:R M2L:AD"$%=@#,AQ'`RM``9B#\!Z#B[Q`U5,&35@'C92A_9(S.8H+8Y8%,#5K0`[-7\NJJ32^LW\-&C*DSJ$PK3C_`/R)4\4+D&*P4D>^V3 M8%*U5%773D><#8YM5'-`T?\CP,9IN-T\=AU#]Z%+A&7K8`HEP+`AF,JAB8P\;EE:\ M-M8/QK&3/`1V6H.;AM)@$Z07W1)-AQQ;`!\92XG`3I*`WP!9,<9\,V#`Z_:K M-_@#8'FABQ.J^W'%#=31E$1`"L1'(E3)(`0JD!S5=D2`-L4%$,2F$QES`NFP M`3*H&`*9$%_QP68#&CH!\2T+9($C!0L]&X4#QU[""R)'4V[%U#U!!%D6!``A MX8#1R+)@WKM-LQ52:^"ZXYFWF6OBEMG@9L!@@V]'D4\ACSO:,X^6%L-X(AXY M'C-W>L]%H^BP[\>..EH[''5\.+^Y.3\C<1^G?8Y`8ATF8KIODEP&B:.<1AW@ MJE0+EL3/JX5@UOL;9<.GI0V?\(9-\\#B>WHOU_!IBZ`WRYLK&[-\F\8L,YV5 M5C=6VE9[I[)YST[K2.SGY]0DUH>RN\\VUN-54?\.I8UNFME<]+CO@L#-%L,G MJVBS8!7][#$J/%!1-]V)*@D@,2BTTQU:]DR5"^+2[F1`F^VR?*S4AY0^=/:U M]OJ;K^Y;*L8B)UEV;MDVN`5#2\Y]R\XM+_Y>Z,X/U,/VO7P[5!`/=N<1:JO3 MVU/_7>K#5AX=]LKU?$=6I28L$[8?]AWV;9:E)\+;R15]WWF74F9]N%&:Y4:Y MAH>K<@W5T;K\ZG6YPK.YQ6/!+*X2AHLLJ#,[V=8R:3A/Q"!G-5VWM2D""8^N M!U@#P3RI1MTPU?\#B_"DZF#TGDIF?Z(35=RY%R5W/VA.=V=G<[IO[ZY/?Z^] M/[D]/R.GUY>?SJ]N3_;^N[QWJ>*AH:!@'#`A6H8_5MT:J@1+602WL/>8OH*V MJPN8YB[1!RP@P](D',+-/&!81^;I\"8[F:L9DZ`0(5Q7P))5N9J/1RE:Y M41M0BLKCKR&03+L2_9G"/>)P,SO,6RHLK%[;6L5"'2\VI_AJ#"`YYP,SWL2@^+V#Q.N5T5J.I! MMRLS,MY`1^W-EV MN<%6/8*DB]`AG%^3;9W'^F98YPI<#:BDLX(9(9UUJ,Z+*N!0V68HT ME3%D3[7&PWLCL*`Y_P.44>_G&:G5@-E+)T>D4,$M[(A@4T$F#/X`#P\SQ&D< M@*&*=+P!5&?]Y,@"K'UCCQ9#ZV&>FE^JHC953Z=^$CY(Y@(R*!(B5Q..]]=6WL/VA682F<X8GQE`:Z-(6JTNAJ/AMD< MSD)E*%2.4*A3DV3H@%#Z,K1&\W-M2'OB-J+E!$<'JB@8Z4"_->9,UZ\*U1F0 M954K'/OS1@KKA&Y!)F%^M`'N9?Q*Y$J`//1K-D2%@N'P]8YZSF!CO'5Q;<1M MP/^KMHQ`.8(I5T""OO\U/O;@-$P_X-HCZX)1EU&,4!/+4(*9=57):#D&%L%J MF<',$ARHYC1-/:X"_AA.@E+,G%(]*N@@BB,?(`;\Y) MSA&LK77`'V&T-E3BQR:[4LQ+ZUQ71E.J%&S;X=2)HG.3$KBJ+APF#_C'K'8/ MV]5#HZ?&&M7#=K=J--O3"&!:-:P6<^`RJK,SJ:Y8LG:62>DXS^CU>CGB/-W> M4"\4VIC71&[I>$V-UUH5!X#I>+.7J:T/1FEO(948HJ)]P<`N61;K!P[K&ZZS M.NC3A,1=$Q,3$(E$IV*;QA=IYV3/1Y$8*2H4,!94L48(:H9MF\(Q_C061$/9 M%@,9^X,[4@'ZTK`\YL7253H]SPQ9ZQ;J![]&%)4S"[;"@3V.L6>!"E%P4!RX MD('P75V?'Y7$*TQ`-W#5BOD[A3RB]UAP`/,Q87&IV@*`1TT6.U7`.K=N1KQ3 M]#C8'2S+/!JD9*/P0)0IXJL6_`A8W/Y@#EL=)21N;Q")4!&+.,7$[K`5YW%U M;:/:ZQZJJVVS:K8;F>UERILI;YCND3!K)SO+CO1&FD:=CY64>;REKNF%.!-R MZ>(7W`#`+<)6:[V*0T]N3TG7.*SAWA2C`-1"`LPX.[)>[%-M1)`:36`JCH`/I M.'FQSHWEV^BVVMHHC@6*0\=6L6@15OA M3+FYE*$;:Y*R0-U=56%)8UM&#_6(3&#:\Z@^'.HN\(GHF-1&19NBQA%'0*!. M<6M=@]@/S#N`N!UB=23.9<$(=Q5/T<7OLVC]T,Q?M-Y]N:+U+8)>\*YL]3NQ M/"]4=^9];0$%R9UO49!\AY'%E*Y+F&XDI[_/,5!<\?1V6V7L,[7T9'4Q_8M5 M19>*^V*5]-]5HX/O2"AE]X)G!\KGCQCOJT?1PE6-@-1.Y\V2:.I%W<4/E7#< MK/_HF>BE.F34X3O*5]MEAWC#Y=?:0*C7%U'G2&SV6/K#%S:`1KW=WB$+>%7Z MP1=1`Z.^2T6L&VC!]Q,AWOL.#?#K:&69XLM;@;&OX4#I%;>@#_7N]U3#O1?> MT.;X8MBSR80SQRX]X@M;0/*JS2R$667D6&K(+FM(RFOJPV>EL&=>=V[RMC/? MR]2,0SY\5:@_QFEXQC'?,>%&+*FLG M2A*($D@QH60ZDX_9?.GD"$PO6)!D'[77C!)Z=&Y1_!H_E-$;_!&7<)5;U)EF MQB`HP1DF(7`OR<"+7XAG2*J3#P`\E2=4G1^#.XI=^(F?K`4<9QV?[ M3'\$2'6*4]YT3"=)4*ULB0TK&E"D-PB`4K$Y.5,86V`GFK06S M+I;.A.LH9[2Y!5:\PTEM)]B8&1Q`5,2S/C<,@'!FDDLGBQ6FVI@S+CE96 MD.EKEC_T5#)7)F?.\L$M^A[X-RT>7R:E-NFU$A.[U"H5(:0\J5Y24[GE@SC_ ME`P%>$-)7J]=4-],+3JSB,9K9YV<1_RP,_Q`R-3^7RB#:25!M`1.AZ778`H* MRQC8\0YKR%DHXO@`5GH1(+>T[UF0&9KDO2>:D\C87IXC&>?NZ530=&*DT%6^ MJF0EGX*]0>W\>Z-N$"#840L9#(83S?A$-C-UAR6`3JX/R_I7VW_PDH*E58S$ M#X:II$8>,#=>F#`!5U)8'_ M#$9KU$#5",HHE5.6WP,J-+5RQ2>$BCK_`J`W>VZWFRE096KE#-EE:F6IN&5J M92F>,LER*R^-3M4>:5#V`'S9-P"[E#_T$J_,2VU(8]+=4VW8+'[9&=]WQZR1 M!ZYZ.-'/;::?T?FQW.`.OA']X7.(2KU8TBMW3_5B[P/%6^K@DV[=^R#^G(X, MQV-?E.[RI1!JM MQIXZR5(?MJ$/YN&^;C2_NT5SWS^O4O*ND(53'VY48K,TR7"[-39%6OP)D>'_ ML_=LRVWK2+YOU?X#RGMF)JF2=72Q;#D[X)K#'7:87ZQ0+,O,14^[@":)QA MKU,Y=?',U7,/,RF'R0+K[R#S\+2S9N;AR3-E$I>E_QWM+_.P7KK.MWS#>5$W M5$\_WI@SI-T,HGTE-[FK[,J@]OZM$,<_!+H$.N$V//NSF7#Y2"2_ MN@Q>]$Q^=X=OH;V9`WW;1_O*W)Z@H%=>^3Y\!W4/:Y\[T:O)>UC]D8IBSL-Z MF#5/EI$GS\)F3'L@D"N@3FDK:>QA[;]C.?T]K/OA%SC__3-$CD%N_MX_='$.6)S/>:=0Y8"0BBA!+BI'E: M7^+MGS+*(RKRM'8ER"''K"JS$?55][VK3:0]T_MIMZHO#53?0"HA.;2:O:IF M19="4*R:`%'TN#>QP1P55JW(0'@S4*NU?32HE)I;3*XLUO ML&(.75`BLM9]>Q=H'\I4'N!CK=7V0@1'S?KMA+)*]C>_P3?@R$VQ6G.MRFK; MO,0"KB:5FE2JKBK>_`;S=&&EWZVK]FO5*V)N_W2SHR.N0:YRD"63>I@ITQV^ MHE>;K7NV13J-?K=,09CW99R6)YFHVZQLC;%:0NR4,OK-[GM/3"X#991'5/2K MJB_>G']3]?H7A7HX-<9J:JMQM_M*-=6\)OF[H"Z,V#\YTS*R]D[+:WMV&MW> M>S<^:Y,34P1:[SWWOPP$44()`=YI5=V1MT09Y1$5E:T37GNG);-Y:^^T]K!J MW%4!=SFBL\R^:/#N%57^K)W/TIJ6[4:G5]57[&OGLSA(3IJGW7=.!F4@B!)* MB./F27UIOG_**(^H^/.;S.RM/=.2V;NU9UI[5S7NJH"[A.C4'[?K\%&D!G@< M"_84U)H^Y+KR,QMRZ2+R?(&=.737#=V?0[&1KH/%3-_%I%YLP?&'SUU/N$O: M;V`732PNRIZX8K^TFMT^??5+N]EM-9@K%%[$RIFPYLV-NG"\%II<1!3\8SLI MC#`1U%!1(4I2NVZR,X5(3".E@7C#"35*CAC`8^%D,-)S/&XQWW:%X8QL@,%D MAC.9"EMQ6L]PE`=HLWAP>XTGD']$+[10:;+',??T?%*E;L0'@B66=X`L&%\D MDZEPI6,BS&W8PEQP5RT]0OIDREEL``1__/577QV..)]^NI#*L!SEN^)V>)[8 M\;W>ZSG`J1ZP>G>#).R!/ M*=2Y[[H"[5D`#AZZ%\._'9RI[[?#[^W.]V[[.Q[7`2!-ZI]^AP_MS@$SA2$G MW`*J..P>_-;6(B(!]=*%M@"H&\#3V1T\E]S%2NOJ3K@A4J5Q9IL7TO(]HKD8 MJ`O?I9/XWOZNT?3]T8E@7,!9-PECY^"WPU:SU8T!?&'AXJ#L)*%E"<% M01G1Y#KP_8920`L26%IL1.^H_@S5>H?<0$.>?$G`LC<4].[^]OKZ]80__=79_R5Z&=C/K MXO@5M"8Q#0.9KE!7H!J;@`*C!ERH<5"M$1?[*C0E0AW#0AUC4_\;U#')IT&E M)EXL2I@B6B4U62@?HK6W6Q2UN8E3@IW"IHX'TE2"DEX?I.>>!UFA).ABM`'@ M.6D;KD`5MS!0*N43T_K3A/VQ:*HAU$_<16M`L0_Q?CU7<%"S\V#X1'ACQ_S8 M8$]C"39*8.1X"(#EHT$G;;WY17R"^0(3SMF3XULF&P/^P'00B"]/'D8((SAP M5CZ=NLY/D+D>6'NLVVN@L8V_MGNG^#EM#C;6Z/$6FUN/L;D#4)NT$P),?_'" M&23L*C@.(`=/(J)-,?"V,6V6*HBT'@D:SX.:.4NUG;_\B<:0V$(G+]@-_=-^ MRFQX8>GBX'Q>*R_">7RR.9Q7-IRN^`8T^\5U)MCA1=H^G,,M4#`!I3X+H#&A MQSWRGT)=2]MQI3>_PBXB0GFP4'J6RS]\^/F:>.;*QM11,D.+/)O#;K^;VO0K M[J.<"%R3:`[;K9-6F3`($P8$^AGH=R@]]E/)3[:TP+1P?7&P'?7\6OB2+^)[ M<4G4*>)"Z/^O[#/#<'S`!KAIJ*J07PT#UC6_23Z0ED2_I%">:1\O\,P&(.U\ M6VM2\O%)^Q5W=2\,(6=D6A1Z-+W.BIN(`2@8Y'4%R''Q$%^(H0`_W+P7,V'[ MQ6*XTSM^`=[,ZD4"N[9P[O:*!?8>1*\K,79USM6X4"MI08L\NW2!@*Z)U'9[ M.TC!;QFAI7NFE/#4C?`N?Z+Q#QKRJ^.83]*RM@N;'66@>WF]0B!<'8%9Y;$! M@&0E[,!4;R_`EEQI'2H1M&P:E?G5< M)L&Y5?Y`25-R%_V#"9_C#=M4W\Y@K,E"UF-3US&$0)+3L3M7C'R+(Z\R:8.S MB0_K%1S?0Q\/EZ:@78,)B3>*#&-\UAQ?<)4:6![V+&U@\!.#8,@#RAL9IN2[B-A+1#!ON71/:<3.=3;Q,M6 M$D49Z16[._#$`T8VQXX%[*VTG[Z=V.X6VQJXU05\IY.)Y6T,6R$W MI$>MH\XR<')O(E<"8'5T'/4R5OM+ZX,B1)/XSG5FTA3FY_GO2IA7]A=-Z_;H M#./1A0%^->!S@-@)\.MBOK-+X(.`Z*XP M?[0*[#DP[`3VM1%_?%H4^'$D>:<7!ZF5-@5BZ^#[,U!$N`K9+7[FP&S*U(Y60+.BT>U,[+IG:P)D3OBMOP7K0HF(A7=I3_`ZKD# MFQ3OSO'/V^&7T&Y]@&_H4EW%V6:5\FUSG9_6$N>')1/S.Y$WE)/-^EY=Y])Z MSK?W7\]NKO[O[/'J]J;23K.XD,)33>#@!@-&;K(/Z%(>!#[EP4?*@97`X>[4 M<2GW(O!IF:=G1_,[B-N;/8?AY.LFJ\P)88A': MEV'8">QK4D&G&-A=,>72#.((,"YAX102TN\>99#\\H)%0+@&'H^/M@60KMXH MKS.D\-OAG2MG8#P#^@U1--F"`,B<_DH@+("=3R!;YRGT,G=*SZVT%4QK)#)T M3C8':285G!68./_"&OA4F\!6;Z9@%<.FR!0&XIKS)_N1/L:0.P&^C6171CTR<0]O`V'_Y#69V`M MV,5YZOV,WE]]W0+A71V[IZ=%@>MQ:0LS?$4'&,"?^/06T(482D-NB59T.4XR MH?^7URP`QK6\HGZ_MRV(9+46RO['I]TL4'J1#99>DW=/VIWN"DL_B!&R-/"V MXZ)S4_2EPOM.;#LM;73^X?+K]>7-([NZ^7)[?UW](/W9PSGK]%OLP]!Q)\*U MYNSAR]D#:W?;'QNT,4F[UM3.(G*G7=!/#>`?!3@'^:""MU5I:*8J,1/<.&@WXLJ_-N$[K$\%E1/BB,&%+[UB! MCJ/W?X4[DP9F"4J;<$09>HB^Z.[B@\`W7@6BB^Y'!)R1*2PY$^[\8_+]5]L' M?8K/-Z(K$GK`\=`C@>_3%R5C.@I\3S<'Z9\(RM^;#\WHB@3P>AC>GX3C&OG# MPL_A,'W;`B,O?70!N,VR(YKL.KDO>N!"CM#8TK5/$GF*C%X,3[SKO!*H%2$C MTQ%!UJ<]PC?;87O$F8=&,,`-@H`>QJ^'>)4U$-X3OL,=,\QCBJ<2;"NP1A!1 M:9(G]?U:?/_EY)U/X&<0/SN6Q,3.D)ASZ(?.2!/Z)&+Z&"0CN@G#E_@79R[Q M8:%3[(8&#))I2./TIOV"0%O*82QX'7\(1H#S!&Q.A.SX"N94'S]MA(!*I!6< M',>6B"&0MI>9,<$#_?:?5BY#&#[36_Y(4=_O8>F$/?*,U;>'FL&%5AQ-4UU( MQSG=NA=.`.@2"!"^.,ZCL*T%0#MM4SXB:\?[NJ9J%_'?EUCVXAD;<^"R7W]:GGEHL?MF(EWN:W5]$EIJ'*I4I^'[5V]-&SXOJ1B"1NDM$]JX5B30P12][2J[7+R9&2E6Z`D_-4< M8BF\K\)FR^4,W5<#E&KC:\=N3K=@A?Y(C1!0K=<:?.^&[6D_IQ5E)81VK<-W M0A`G_:JV0ZR\IZ/3'FJAN&^WYJCN"UN30X(<3BI*#K5;4RHSO79K2N76%*V] MSY/):G;B@O%]*?3R1.U/&NU.56W9ZFOR\M`!.+G=5D7IX,VI\*JW?'U])5YU MC#VOQL?4H^UO!_WE5!H/B7.MCK8=GL=8E0H6A"_M?,"$\H]4:6LBZERF.I>I M'.19YS*5S`KZT&YTVF4R@S[65O"KGO])OU^MTZ^\BJXSETH;TZTO/6MJB$#J M],JD%]]U>*#:$>LZPE^J"'^=N/1F139X,^W3BMFSM>[>!2'TNA4C@\J[-76: M4BDHOTY3JLDA20['99*#M1-36:.\=F)*Y<3L-$V)BE$-76>2J)OVOA1[B0+T M[4:K5Z94TW?ATI3H_+LG90I#;NC)5%IQ5SW5IDY.VD)YZX]AZ5[ZZ_F>;2L4 MB>R90L!;]U60L>]_H;@S.^N_7UV?W_\MNO["'JZ\W5U^NSL]N'MG9 M^?GM[S>/5S=?V=WMMZOSJ\N'2I=7C_:+'V3XP<I6#'67_9M[IL2'4A@7A-%M9FNU3P,FY3"RF&7TK@6 M]UBX0MILS&>"#;`D]13;.KE87-IWL4&2AW7*J62T;P7EDUTQ\JV@L'=0/?E! M&+ZKN\'CB,N?QIC;(ZJJ/)%*427S<^%BOXN%LNFVXPEF1@H;:VG#SQ9U=8TK MAG/;]F$/N;N)8,9Q@!S7I"+93](;ITI5NS"AG.(V1L(&O8)KP.]BFFB)BS(7 M_J*.KBJ!EQB[CLN44.BZ'O4 M.9AZ.RJFQLZ336O`.!X<,SR+/6/P?&SN^:XNF1_CW15#2QB)`]J(X)OL_ED0 M=V$XV$S`184 M;2!<;"ZXBXO@GB]@NLE`N-%"FE:2YYRIFZ\V1`&BW[=,A,@%0L'9X)E_^C:U M5]7,@R@TU$)+@;B(^YD6%]HAP/+X7P"?K-TZ_)_H&(:P/Q@2 MG@;,DCV,=HF+VB.5:+D7<>(228_H16J2WKP(D>@*ZIN8:E(0BBBA/#!4/1&U M$_$G4TT#Q!!\.`1.T*)IHANO:4J(UUJ'H/.)HLG^,9:62-)#1N0J'Q@[`2IP M-DFVI[&6\Z'XR^.0E6"<.BKFB7S9Z`&Z;&PFP&%9QQ*Z+0)F1<,:@L98,T=`-*;>_7TOMJX/'"#+%$&Z5+;14VXR5Z3G' M"",6THU]8FI^DJ#?4:A*["I"-#0BQ!D:<4T4=JNIM49JXC&H!4[O2X>=,?AT MZCH_B:1`,/S2;K;!T+`LZEB#Q+VR_DPO1.V),G.WFMUP;ES9X&I,K50\E>A7 MA+W`9V1G@I5#$#Z_'Q02*"/"OFK@2NM>;CE[:_6;IQ$$I)HHQTQA1UY@49`) MZB_//-^)X5\!-B`-WW:C?GIZNP-N:<,5X5Z*G1(KI0N?S%4?R1!5/F@%?:\&\$.B@R2>CJ$;.^IA8(.@]9Q% M,=[EX:\X,=CC4GE"NS8PEY'4@T,)UD%D30#-P*QP%MQS0+ZBCAVY?#K&.;AK M9O@QO:%G^#+0<:!IW,@L<7SW6=EK MAV'*YQ1P@@WFF-2E99A';4X@Q:0P-Q6:(=+Q%1H^2A(O MD(1^))LD]67(9)_RH`]9&K2)XX^TL26#-LVD$YS)!'%$3NA0N,C+))X;3,4! M"(!P!N)'(CD`X$[X6##2BF3N,T`<.N[1TC`B45]QS[3.W?[C^U#/F`*PI MR7T;6M_0/#<="@`%`HSA=I(!-M*C9!H$ M\5)A.'AY%9@&:#!&N]"'1%P2BH[$CY;DD;C4@222WWAL44`N".:DG5P,#*'4 M>]X,J:9KF+C!2C8V#.^P"G(6@]NF-(N_M@>9[JL9=H^DL)GA`!;^!11*@0"2 MST'S:+3!@X3F[P MK!K+J>XC&T0;$EP$\@&XSZ*?=;^E2'O8YJ$!+.),A)MM&!IM3#.4BF)"0/Q6 M$"[%5:<4T[Y:#.UC1]WC5N_PJ)<6,A&:%!NYZ,A.\M9501--QP[8U0)S!O?' M*425D8A2!8C"CIMS[8R@]J=8M=)^NO;7L=J85#_B$PKWK[`M*@HZO.\$Z^@S M."2VK>T"]M\<+$"8N--J]1L9MAYQE!!#;4-X3PX9Z0Z)RD^,?P1[`N0!;HH] M@60D2V6RT)H5#&N:MD^#"+E#]-GQMX&>@V<>@V7`[9E$CW/]A.W8A^2NCN30 MBV,-X$(I+P8ML!N7'EHOV0GY\NKQ"VNU#UNGR5[(03]P=J_/4]_:H6K]CWZG MW?Y/=AX@EMWQ>1P1O+*1!&$'*A8$2^E#A_-49!S3!@G7*#C#7T)*A'=UY>%6L+T5%+I/$5(P_ZU@I\63@DN7B+T4@23QB"V453YD> M)U4XLV;VP+8`[]\GPD=/]UG.")V0@QA1!PE6P75=,9AOB)Z248I4"6)YCE)* MZ_HF>T4GE9R^A_!T__+D840'/2'W'HDEA345;A^1[TKAH3REC!;;2]]!8;SI M20R4I$#Y0]X&)H$3,`&M6>K^",REA4>Z: M8;!*8?3($+",GL0,'5A]1Q`I=JXB9#C4EART,9I_A^B%HLK"&[B0G/3-:DA0 M24A3F%E3UP`*`L)F(Q@(2E&038D.5J3,&H&E'5@8>*$;$:HI@SMIH94.WJU0 M)3`=5QXY`"09%8&A$IC`2OXD,QP<A=8' M\!/X'&0I$_)G^EK(!J>65GMAA5!)-O%*0L'$,*DU7RHB(#C,Z,P<)$GV+ M2!@\">OE[:9D0O`+1KEB,8#H_O_VKK:I;20)_Q4=5=1!E>W%YOWVOA!([J@E M@0O)[<\.G$-L:C7KZ]>EG1OD<<6@Z M"$H=)$\SYIB]Q#ZB+NDK0@6Q&AX?M[J-2D`N/;!Y=P\T<:_?0`39%"C(W09VG.9Q< M6BI&X1)9!%3Q2,V:I$::Z(-TPH"2^*CFO#9X_[N`OCI4%%^3FA=*HNU3]^W` M<)8^S;(BQLAWEC.5L`U?B83+_%[X-S7'`7E[%0G5Q(,/TPDY75ZJ-$G)C[;( M,>96NK)PW^8DA1T>VXQ2`*`7ER:[)6F1*!J_\E'/O7Y^S+C.AU:5-4D0+"9SV0S%!+(!+8#"W@_'4U`$&B?2*;" M`(,SBZ,L`\V+%:=0]6@CID\2=<$V>G=T^<:E6/-MJQACLQ.=S#Y-=56@[XAJ M:!$!=YR1`@G0!7I^=!^^*"1:;TH/RB^(SP\'96/$50571J;_H,)VHG-*!:MWY:9^D-3WECC3\G'R,9HU=C^3E?60S..[K8!*:Y MJ4B%A)*CKN*GXQ`8R/=!.;6TMSB.#+.1<#?&F,E5L#14&((4.REPOND?4^>> MAW/7CK<#7GD1Y"'*_8=PLDR#H"J'?7+?!85$^D0\-M47!3%@PL"$3#VCH%M,FP=-&NUJ_8_H2$@AXBA?B9#8 MT)(U939@0VLA8)CD*%6S>T%11E-MD_C/YI#UBAFZUGX^Y#*$HRVJ7E_^HA*A MT67FFI'D6I=)9]%_Z+KYRO!C!H"C@X3S#A\YD9XT5T=#FF:;RROE%$O:FR.- M)5FQB4\@(9 M+3;%Y:T@6Q,JAP,%Q/T==/S]P'A"_SL0=9R[`"/%48C+U,XFL#Q.^& M-ZMYKHR_53$N;R`0Y!W9`&X=2WYS9:C\I@Q)QP`+)L6M(#3KH4\G2`X5A6PX M?R`#)&5-2>]SQY$7,0U3"M]9?WBO(<\S9_&0@.R$`163+M/:\ZW@FT''N$+" M%@N#X#AIOW"O@;ZE3RU[ET$HO0:AG,_H&8`ZAOO+^DF*N'(:8\T`) M%A4RUF/+P8_4^,FX8YDE%?=D)4#I1@)"#Z:C40F]KU_U55WT[89%_USC7KR4 ME>DATB0!3$3<8^ODJ6S=>VT5NQM=2N]*1#CM#BKTBCUSLP>&T0;Z298:F5B)R3_F[DE"SNB:I:B$W!4 MFMOI*5T^I.6XB>O(B!9Q@Q%JN2/=;"-M&O^,8LIE)SK-KZ=443"CKCJ@'X=5 MA(::/]A]_U]DP4/`E#:*7:>>UHE9TPOC=%!79V465T4R^\YH2CI``%VTXN(8L^;X5K`C9$FT5)!;ETXO%X`5,EQTHX\^DXGY@X&#(<*S'D M*>/2'ZGJOB#=*K''2Y;V<@E9R),9^9B#"R%%'Z9_T_=#:Q'/X M,N-IQW$$QL72&IH8)KR5;L5,!L/2>" MMY.J7B([$"?<+PVL7Y,M(G_7#@J`/:]_TB)A\FLN>]YI'E?32<@7:I74M0Y" MY;,'KK&G`"&VZ/^4L,\G[Q=KTO6%6Q7\UP/GG"UTCE/E[*=@K\Q;6JG)?>F< MIZ/\C_/!']W>PJ=BM;O;.WOE$ZAF[O"$&2Q^`%:[-W,PUZ,G@,JEYI"X;SH! MZQDL6_3+JY[\5^_Q`V[QDQ[>M;NTAW?]?O3QX]&'3ZM]-)=B6>_,5::\TRJ3 M6P/270P^D3^T9&R"@S>H5+M%WL5[*#@DE,F@`8%-Z-!NE[;L!`3Z4S23*B.! MV]KG&(8&.N_ZIW1\^Z#;ZAYL4S4:9\+%"C>2,FB"9I7)^NCJ2@],H+[]O?U= M1DWX4MU"C:<&RL/WOO#W_EV?>;,3O465IC*0725A-Y_2O%3/>I$]<<+WT`FP MP5X5+-^;&Y.D7&0M<7Y_XIC]6X?S]<%)<.O0X61.;)3-T.KIAW%1$S9\L#XGX*/=?H9U^E5T6>4A*3N"3QT]<`<&1+@(T)BG&/4J!/0 MN%`I5D,5_%.&YP;4P6S"9P3V-!K9N_QIS<LM0BOYCI%R?Z\(?;*K MKBENN@NZZPL?X>RN.6B^Y+D^?X%;![%P3IKQ`@>D/^M)_&6M6/XLBW[!QQ=3LNLX-\43\TFV>?%_.PA_?RS1EW/Y M)^1KKZO]8U;[K69$I:5&ZWSUL;>VNZJNYET(Y?K"A MKW:H6/47`L``00E#@``!#D!``#M M75MSXCH2?M^J_0]>SC/AEDDFJ61/Y3(Y154R4"1GZ[Q-";L![1B)E60(^^M7 M,H;8P?*-,+:^O<]=:`N.8DNM&YZ3=L(#8U,%D>MWP M>!-Q&^/&[__\^]^N_M%L_G4[>K0<:GMS(,*R&2`!CK7"8F;=,=TZ\G;6LFQ.*RU5JM5B=,R?)`],2F\V8S&.T6 M<=F[;.];P:2?Y)*%,<+JH MB\G/L1S/DOH@_+H1FN#KF+DGE$UERW:OM15L;"0O7SF.2*]Z6]E.ZZ^GQV=[ M!G/4Q(0+1.RW5JJ;N':=BXN+EO^M%.7XDOOM'ZF-A,]0ZKPLK83ZK[D5:ZI+ MS4ZWV>N,NC""B>5/X%*L%W#=X'B^<-7$_6LS!I/KAH-!-)4B MV[U-^]^>A21$6<4=)0X029S\P*F+'474+7(5^N<92*H;EAKFSU$_@@94GUSQ MKQCJ--MGS5Z[I21;N?IN'1?)[EL^F`P6P'Q:/AJ2;I!?B.V.SA<,9E)&+L]' MN;2/"#%FK%^)%/'9@TM71T7X-D:`S$:N[;D^L8\21X!&=7N451%6(+P*D"V< MW54LU*C28;7;5M/:]2L_[[JVPGU;0>=6T+N/2&)RJ1T9R%5>B[(H50$XWS5- M$!_[_DEN-%.$%C[&%KB";Z\T-Z@[@9OZ+;C\XX;S$"X7C<'UMZO(EZW2)G;G M,28UF#B_0.;'6>_TO'OVM7/>[K7/VJ<7Y^W0S$-F_.YWUL32Y*W[2>,SO?5%PQ&\TR<,@>8C",:EL?E?.A"C871? MR/5`PVFFMO4@NSC4P`IZE;:"(8,%PLZWUX6*0R30@9@!R[++9FA9#PLH"C3@ M_[32_/>)/#=/L=R.-H"D2_OV:KN>2E#\0:FSPJZK=>SI3:MJ`?%NO2`>(]Q] MR&B_4V(G+NU869.HS`[`$"=-%\#$>BB/A4(Z(+41+=014A]U)34QB<;8D2>='G(C=W# M!-M8'X.F-:R1!10$:\1I)!3X)*?\]@6KQW"1*"XC+C,<>G"?:8C6ZB93MMMN M4>%*DUKLKEL&@$:$7A(/\\#)O&*U\O7B.`=&(Q9Q$%\\`N(P&+MXNJE02N8Z MN5&-""\`U(A(3`82("$X(U@"\5)<=[QPC5C.`="(*.O>@QK$6P*1'RQ`#$EM@24B6:%I7F.G.$G1=@07]]U7I7 M]_EKBD%U]<1A.K15H=VL5:%OHUB#B14:IP03_P[B+:.I,>IW,N54-VS'?Y`F MO#$[3UK>F_)N84)9D)U]0:_`GS#QK:I/!##@ZIYCM)>-D3^!F%%'58+QC5EK MBR1^V0RJYREBK21:ANG#DF MF`NEGB4DAPDIK>I#>Q&@1\X-[S]%J:[\>`%[1JA+IVLYV7M8@DO]"L=W#";* MFL];?GA&Y'2?P95]3B6<)\1^0D@ANDHY;0/S.2Z(T8CT[AWE8C`)DM7:-%]( MICYTIL,R(FT;%.TI+#M-)/.9T*)Z[*:S%!,DYP1XY,!)LX'>>AP3X/R%;C\E M+<8L3SQ5MW/5$Q[IQ&F%:T!9/FQ'#G\T9#T!2 MI16N`5GYL!D1P@0`=`F#[=?5(Z]X%B@14SGN,&Q8&==695=5HGH3%M3'Q1B= M$F/)9^0"#Z#HG]2,$S66R=R@R@\Y,@8;M5AC60&5$UOLAZRY(OA:,)0/EA%A MQ>XN79!6N`4"$^U3)1KIZK&:L;@A&Y)4-ZBYS5R!@J>8MPN&]:^M>^H5JWN* M#&?YXY67*TI\P',(DB]U%YJI0N5[V/Q-3B45ZK",19V[`*QZ"_AP#L.K/1VL M$7<5=4IYH$S.DFQJ<^WU"Y,1!+)]OHCC_Q>PY_S;VY16?.@R^.CAZVZ-I>JQ M8$Q?A;WL[3VRF?:PTX)[F!S&VHQ3F1?_Y5JF^;HH:7]2LQLRNL22N=OUGY*3 M/GG`!!%;W7N41K_T:]CUFU?&#JKG2XHP_&XO.P2[$1O=$*V#1>\_P=#GW%/O M7%:I7)U))#6IGA$<2.*^5>2&;T;QG%20#>#X1:);3(/)D,EE(V#H(AMBBG'R M-?X,QE%<$48\D3N"Q<[\'RF9O@";:YY#U=X^R=S#)["70[61FJ&LA&_1J&U3 M?WY`%!+30?5LYDA12%;L1KB5[9[Z0F]LJ2,&VO==IL0DZ1U4ST`.)%@?H114 MAAGQBD9KNWO@17U*3`?5,YDC^92LV(TH.:Y!:O9`FHZ?G2WIR:U[6#"PL:\^ M#;-AD4]`;"I<(Y[(^Q0/<'TX]\6?[*JV`_^J-Q<1SMR\RT^S-J M;M>2U%F-K>H(B@G,ZJ+21X]]O-'?Y,EL/]%FG])2,JA@FW1J5SOEO(_MW``"4G0$`%0`<`&1I970M,C`Q,C`S,S%?;&%B+GAM;%54 M"0`#(LBR3R+(LD]U>`L``00E#@``!#D!``#E76USXS:2_GY5]Q]PDP^95-GC M\>3V:C.5[);&EG=5Z[%TMB;)5>HJ!9&0C`U%:DG*,\JO/P!\$2GBC12)9NH^ M69:ZFT^#W0V@`32^_^N7;8!>2)S0*/SAU?6;MZ\0";W(I^'FAU?[Y!(G'J6O M_OJ7?_^W[__C\O+G#X_WR(^\_9:$*?)B@E/BH\\T?48W<90D:QH3M#J@1_I" M4O04K=//F'V3RT=_>G/]YOH___SF+7I.T]W[JZO/GS^_B3EMDI.^\:+MY67^ MM`\X8=(9GWCLNS?7Y2\W^9.C\#WZT]7UGZ[>O;U^AZ[?O7_WY_?OOD6+CR7E M1Z;*FII)`QK^MF+/0ZP]PN2'5Q6`7U9Q\":*-XSS[;=7!>&KC/+]EX36J#]_ M6]!>7_W\\?[)>R9;?$G#),6A=^3B8F1\U]]]]]V5^)61)O1](OCO(P^GX@T9 M<2$E!?_OLB"[Y%]=7K^[_/;ZS9?$?\7:`*'OXR@@CV2-!(#WZ6%'?GB5T.TN MX,#%=\\Q6]%?\FU]OA/XT3&EZF(7K*-X*(YNLDC3& M7EH($O`S299\5R5$SCJ)ZSAQ[!6BV4>#VCG%E1R1-N^Q"*'B25W;.4/&X@GCY-&:A)>?GE[]I6!% MC!=ES*C"C7XI^/_W^ROQR'Y5J[T@<)5L7"371^BRQLE**,2ZO@W&.]Y;7%^1 M($V*;[@S75^^OV(=3,V!?E=%MR<2>1K_&SX[[1P4\T0V>_.;L]7+CA98TB!.Y]LX%B6G$ MAA_^+8L5&HL\H8/S5RG@4\>M$8%XL`2!VI4S8C:.\Q$G=VT#=S3Q;T_/ MF#7#?)_R53V^5JH.=UHFL+["0I63CD/#`=&+&.$HNQ3!B03K!)Z'/_TS_M:[2BX8>_T"J&A+V;;1&&80!M6.=69P"Z+=&>`7HD'F'@5@%Y(&F>]U#UV%H6H$&9A1JU M(9J&WOV`S0BF.2#*6="1YP(QK@N4\\%$MW,TB2N:A&0@!4PQ;8A7H8A?[GQ\ M%KXP&%%\8*@4>M=)8'Q8!K/JL]7?G?MH\^$-0RA)Q.N'<<`V,&$\K'5#@KO/ M(B8[3/WIEQW/I;"AP#Q])G$V;]7WE%:<,,[60JFJ#UJP.7=-:TP-0\LY4-S3(D=7X143R'U+%"C M7+,:]>&MFAY@7&L"(QD>92P72#`)-RG9AIN66JU<#*+.!=^/Q3/%^9HVY-+% M0`I^*)4X^(''BN'5B2;Z`7!9[E2QEBN@I(-K9CF*9? MO&#/W>-O4>1_IH$Z)V/#"I45M%>KGBTT\P%D$6U!29)B!6LYU67>Z@04'-Z\(/%I4,B[&B9."%B8>:(%7`X"4T+G':U`T[*>>R!IZ M,F-RA#Z0`R_=MUC#LQ+5GA['5MNI5K=F6U[F]MP/6,+P*NRAJ5!6` M,@FH$`$S@CQ7P=GDP^Q^MIQ-G]#DX18]+>4ZTMP0N:K@&Y$J4:#$YN8H,[EV*A2/Y"CXP`XB6.&(]DN+YB0 MX$(5-F#W[J9,OF]B%\6B8FBT1EZN7R#TBXZ2X'SFEJP)P^D_DA<2[@VC4A4Q MC(_HH5=]0T[IW"=T,)HUB7)BE%,#NT`W['%&#=.W]=/H#1".0O*>:!]MZT6!?P=YJOW/EFE MZ++8!PCDRSV_"'"OMIYDCF=V:3>M',%\TGHVXVX":;)O:\CU/;E#SQ\MUMCZ M1^YPPAAMMS3E6WAXPODF"E,:;DCH,5"JF8".`VBJ:%:B-D]4D[N?))JP2"K: ME!S9'N`J#]#D\&PE/)T2+HM!M5P%'-^Z7[N5OA&M[;5>[!K?ZEU[%63K<^]A M>X.\P)NVGD^##"[NR^">!OLJ#4B$;P*01L1CA;R\ZL[PKPIZ*'P$)0Z+L#YK%Y-G$B;TA8"#:UC%Q]2_ M@#?%2+J?_MLAKS96:P>:MT/`VP%LPROL"P?NQ)I9>NMT_G@6=>P6/-UN7J3IC%=[5-^)H)O75G@_K95ITVQW-'=RS7XCAN M44TH!:K)W%&%S$6"$T5&YC+94*R\1,NPI45)#57\2`N^7N](2@I0XDB#P_:& MLI(]0?,UFK.^,SLG,XJ[RO(3`J;;RIID4!E].=QZ_KY.`Y"MEP%HI@JG/TX? M/DV[O'N?DI2_T7=OORVNV63?_/J1X."6!&S2%A]R$"<0U62.K](TP!679RIH M!GF??GYKNG!-RT93IH"SUX^XJHA-J%&"V2R(S9DQ2O:KQ(OICC_E1V M--\%6#'1N*"4#,`%-7!+%Y30P+B@$D@+%_0S&35'K+G@ MCDMW[&GVBN64&4I`1^N(N$='^[!/:$B29!D5GS3NIB$&<#HC]-+UE)0P#FB` MHW9#-GUB@=8_NB.W!KY0<,%^2N@FY']?2!")$K1BYA6P#B],BDL.&3L;1&"$G&H+[]MRI3Q49-#G1#2PZ^?%)+3`IP8T@&1)!"3_!1E MP3"".^W;ZC!_6F8E*Z<_+Z8/3].G3J?@+#)<'-A\;9GG.B$&SG9)H4MS7C5* M^,R7!(["BFE6HMI'_C[FHW@^ZH^)J!_%_LL6D-D7`1;_I]%)RBLOM@.8\K)1 MM9;X0IR#I_C'D?^RQC]P%LSHIAIBX(R8WDV5E/#9L0'=U*]EH&#_EL'.]RJ$&WE`L.(`S+;IE6@DW>3D,+DW'19%"DY8?U1N,&&./J0? MV%Y8TUX1V`R)JO-3T,#E0J3=FY0`).MATW%Q:QTT5IM+6IB!YI7>.^E^YAD]Y"*R,^>1^(0!Y?[A*`D6J>? M,?L]9WV#CAH+GNI"*RG2C$RE8.\3]N,N)A[%19%O#ID?>]JS)Z!G'/M"M*CS MEM4KH+^S=BB?N><;FEACQ/O0I&VQO99Q^3C%XE\<)%$)98&2&\^F_D9!-"0*FQL3?LLZ2KRFE](7H'=O(!>/=ELI47=S`XMS/K?`T M;"OG$B95YX/U^*&T`?;]\]7"-3[`\B-;/B[\78PSY^O3:ZH5ZIN8@(J+6*E2 MJR6BY7!?.L0"3K-H0(6)3Q0:UX4#E7[H0Q=Z>H,[4'6'0=X+<`CK^04EE6DP M]#7$99*SV"FCRHLVZ8"2Y"K`M=3X*9'[A+@<03-[7":^"T*@N^8M\1XSBYD5 MDR%1V^3K>\8-X'G'FC>8M#X8*UJ$+`C&F'SG[+# M*5%Y/!O<#7M![;(V`1N=D235S^`;5%"U"*1@ZS4(:B0`M0"B4FH5^7DE5Q^4C2YXC]\L)(1&T-98LY1`!95\5I M(S=KM3AY/%#]%X>Z27RY,HS*.OLCC&HQF94`4M3?R\2CBOR+8D0F4%ZP@);& M.(I]&N+X@&9\J?@"/3!K8]+YNFLVALMT@(K0T(TO!EAYP^;E/E/\A7T3DC5- MT>M='+W0A"%I#'!=AUBF?=XG?,C`:=M40@T9NI3@FV&F00H4$A0X5.[+R(L1 M!'J=<_0\*6HS5.N@@:7=NXP,?;P#\/'<>:\"+NP\D-28;#FA@0DQ4J#5P%(C M<;D^#G!17M=VR<56`UY=!R9<@".TB`3G8'3G]<6E%@L2/STS MF_N`$^KQ?64TV+->QW"DW)H;)E*T5*X:0RQ9G4>75KCDP]]=5OA>7#[(10#> M:6K0IEL;C-3:.EC9V*Q+857EQ3B,#0F^"R0XQ6)2S@O340RH$/!`LYMF1RU\ M^6MQY_L_B1)]+&0Q9?&&/.RW*Q+/UT*99+Y/DQ2+>U@,75![,3#1H:NZU7#1 M5H;S^-$-8,-*"S$HEX,R07RC2"8*561=%`XY@LHJ?>N/<_WS[EJ4J7YZ2ZB8$Y174.5OD9J]QV MP])W"T.-T3ZD_-25N$,ZV^]U?`)*GW&*RK-'XB+5P-OGY[)6IQT8FBZ>'!\> MZK6I3+&N'NK<#*LTD:[_!AC1D*2LZ\_W,?*I.P,ON8'+,")I+07JWJI.RM8O MM6HE`N#&JP[XNET"4;]@31^"00M) M]-`DDGH39TB%*DMQ-F1E]0JK*P>''K7;E9D=KAGJ5TSR9"]@ODVEZUT4LRX] MO.&'X$/OL(QQF##%V%"114SQ7R`&CA/_G_ML@5W?,BV;NO_'CRNT#-6\-@&H M[V>/)DP-HUB78)8C00445,$B!K85-.@(9_#;ECN'/D=-6[2;5[1;6FDG7,J& M.O3Q_\'NP"_\[=[[]MZ=CZW7L&^"?@:BHXGLME#/&WB.*ZITUOFF,;X<1?[D M!B?/=T'TV5247L\"GAE1JJ%(@S3H(7,>"C`=$QQ,&!+21I'88+["$2WXOD6? M^!\.GQC^65@>M9JP7O`ENS)6;X!=!('M>^NH\LGFN)92(';0=8(HW5XE[+80 MA58']/I3MJSP3:6NYE$B>#JB-^5O)D]_1W?W\Y^>T-WC_".:+Z:/D^7LX6]H MY-!3O9#C^'X9/1)N_S0@M4USRZ@?%Q_F44"U209LMEI%DP&> MX[X.RF!*-`M:'!\ERB46#^/'(<6HC'_+/WL\'A4KFU$9@7#Y($"?O*W4BE0T M:9T$Q@=D,*NV6_W=NCXB*F:/V-4AV'^8U\HRT1NPC8E%G74ZJ(@7(:6NBU M;(:4TGT>0P.C61&5$U^N<);#.)(#5:?M`SIT4=I6.J21]UNN@Z=I?I<%IOG6 M-.85XCH=E8XG1%"%I&50Z\6CJQ0`!:.;CY<46,Z)Q*TE0+4BK9`^1.&EF(0E M)62/&?L&KDQ;NP:6MJ_3Z@2U98G*9/DFNT#`D(UI(P"LAD%+%4_*&EAR0U0Z M:`6MF5-\9O^)RR6JJ0M1I5,L.`<4KV@`G<9HJEF,.A^)1^@+/V-MW4(RUK&8 MI5HMO4$V^49@BBI0LJ()@@6]+IB_X099\*.C`,!Z'%V5*[6(!]*B52F+`;4X MXTA2$Q@O_!,R]L,B)CM,CS=;A[Y8<)<6(3]3%L"QI',5+P\F=14$480CV2`;/WNR"MVE5`6]USMZVZSHF+&W#^T]&M/H8G4[W9A" ML?X=00;B6[(F_$I=_>7;%GQC"<4*A?2Q^(1I!,%8BLC6@0IFZ(OHNZI5XC_C MUF_7^]<53=!&P-CWJ\M\R9Y[Q/O3^]N7/O;-Z!I-Q6+KKJKIOM!4MO\5K*)L M3YH>M:OJ;*,I>/3)ZN?W<'I&*VA4T^X5#=5&`-!&W-8JUK;E6G.[ MWZ3;$EISGV@N@)^JR$6@0L8%$E(N1+JJ%`2VB_=L51FH9\S7%Z(U[U($<[;6 ML%Y3CXA2D`.H:-MS`KQ+X(D[X"L=XQ#A['YH_$."\X8"(QX"=)N@E(+&.D%I MIVGM2!XM=1OIE.2/H)O=]1@`VH''SSL:XM#K88JE%32J>&JALD5IU/)N]G#Y.'&,)4$C;*.='1Z-M4CQ!=W)LZ29,^/ M$LS7BYB^L!D,&[AZ1#=5MF0&.Z_:0K63DZL6G!!G6*UAR8Y0"N;L:M&"G<\T M<@&HE`!X,+0O_6A%O^)2(WX:#>U#G\0LKF8J[U0JN\]7S=?BN%RAM^Z`FIX% M-B>E4T.6A9+1@^6=UV0E>D%]85NE2`YQT:Y]7:J'*3=4_2L?Q!CNOUR*5 M,HP6[IS[D>Q*3>ZC<+,D\38_4G7/%ZCGJX!NLBN.%2W12@*,ZW=0LAH)6K`[ M#PRML4FV2^TJD8++N&3CZRW*I2`A!E7D0`6.'E45G6ZN7R#TBX;2SSZD0.DW MQM3"V7.>\:<2SDLAC#AUT"TU6PH::VJVG::`R9'^$@>V"4QGNG5/SSIX>^[B M*%>0WPC$_DS+Z_225M7&VXF`B:5=U*Q&TS;\SN-I>W#-"06W4K[X*CY4I%R@ M3`Z2[(:%B:D]:/LP7:+9P\WC=/(T9?I,LT_?L.^0R&!.'FZS#]/__C3[<7(_ M?5@^P038GI2MZ9CKW499AT6+]KM=(+)4."AJ=\_"=11OLPLE#)74;;F!RARU M4ZY6_\B.U7UAI#:XF@5]/BT6]]./S.0F]ZA3=__#A9SN8/D,YT$ZI!&$V;]/,;Q=X"C%ZYOP^D/=?-BG(KL45S?<9:RMS3Q@BC9QV1)OJ0?&,S?AFA3 MZ6/^@*ZB::[>O$;RC#^6`RD5T/K2!:H]2,PBJX_B">3R8=4+=8Z/0[_P!R+Q MQ&&N'+'H5@&:#C)]_CFO;$'#S2*.0O;1R\,HFVYF)0[+PAF"AC*5V5#?O%6O M!\E0"??>&J6>B3];+$"*OB?,S2G??KO%\8%?I_5$-R%=4P^'*3I*0@OF>9[^ M&B*'^8@CQHJR.4)3UVO+#)2-:*5:+1EAQ>D^%]$"5M,N3<8X@B[J/`6M'0]R M"XDH2<"O*6((+1)^.@:H#2(F%>K[0534`-L_]%`D6P0$`ZIPG!FR%;5.F\A4 M@==,#E"QU`)^69140PM3=]0(2&D6\9'%<N=/6G!.0U:K5: M-,?YD2&@6_!!7;AFJ5#]%C8#$\#5;%:(U%6#"BL;P^!,_+96K M.I$EJW-/:H6K87<%]R@"MCC@\!P%/G,SOI\E/=1U,294[/F!,%]7P3V2@)^X$2?6CEJ7)8),@_%SI0*-U/MIC-HP M_CR1[L?X?>!MCI2/74*TKCM!+C@[=7J!JO>&EF=4X;N189I%%1D@I]^KM$5B M1TX,-@N`916`\5<04&C7TXS`?;7A4$H,;D"G$%/3"BG+S&<%&D+9J2!T!\F;Z M#1_R/A8W3)KR$TIRJ-OJ]?#K]];+:0%NL-#XUV"(I8::`&V M19F`EWNB5(0P&Z+T:)H]+R='%7I-%!UV5]2`P-V%?X'J(TZYN_*-Z)'8N4I" MF]W8EKPP74`KQ:J=@!6C\VZ@!2J%Y>7,65&**OL(^H+SM:OX556%_/,]>R;[ MG_W'/O#T-OOG_P!02P,$%`````@`38JO0-#_L!#\$```L@$!`!4`'`!D:65T M+3(P,3(P,S,Q7W!R92YX;6Q55`D``R+(LD\BR+)/=7@+``$$)0X```0Y`0`` M[5UM4^,X$OY^5?F M8^).OQPMO1;R;$*.?OG7W__V^1^MUA]7PWMK3.WE'+N^93.,?#RV7H@_LZX9 M];P)8=@:K:PA><:^]4@G_@N";R+YUNEQ][C[X?RX8\U\?_&IW7YY>3EFO*P7 M%3VVZ;S5BIYVA3R0#O6"Q_:.NYO_7$=/INXGZ[3=/6WW.MV>U>U]ZIU_ZIU8 M@X=-R0>`,B'RH@YQ?XS@>1;HP_6^',4:^#IBSC%E4ZC9.6FO"QZ%)3^]>B11 M^N5D7;;;_N/A_M&>X3EJ$=?SD6MO:W$Q:?6Z%Q<7[>"_4-0CG[R@_CVUD1]8 M2-HN2UB"_]5:%VOQKUK=7NND>_SJC8]`!Y;UF5$'#_'$"AKPR5\M\)]+=_S5]8F_NG,GE,V#UA]97/YO MP[L$#,R%>=SPW#3=5N>L==)I\Y)M-:'MLFU_](%,7/XU=\H;8KNE\P?`,RL#0<@_# M4H404Y[UEDB1-[MUZ$NE"+?/*(WLAGBV0[TEPWTV12[Y7\%Q02!&8_L>E_,Y M8JO^Y)%,79A!;`3#CVW3)8P_[G0`BK()SJ_V_`_0B&F(G[&[A%\VA4>6U'R: M,(UMO<$3S!@>1X\IT=`]21I;^1TQ!G8KPX.M")WL]:G](W"?^/@$W;ML/Q,) MU&KQD5_*S+RZQO;PP7R`&>"=4_=Q!LYIB=:E"=-I;SSEHW4I7RM3F$Z]XBER M!HS:&/-51IF^LR\J:B=,R1Y`"!I_#\V*&L>KZ_4]XXK`KSZ&N72\^9;X_'&= M3N>B8[6LM:#X1Q!JA5*MN-@`!,!PJ)UX@L.7`93)=,V_^3.KW9" M'#3"3BA)L5X[5Q,CC0?+$0_;QU/ZW!YC$NBG7SXV#L[[W[LG'0^GG4NSBYB+8QSX9(E6XN8O98-'_?HD5P_127:"^B] MKM^R9\39V'K"Z#R7`J-64$4TE(TQ@_7YD;7TH(UTP:4AYRT,<0D-&_/&W3IH MFF*)Q/\/WQ1R.)$M>@9LL08$4PFA@&E\`WYZ1N](E#M\VZC#BFQT8M!&MS!- M(><_&+%;^,;+L-).R>;820589*D/QBT5DDK-5K&R3;.6#%IDKU,#]@H1#?&4 M<""N_PW-TP:_M&*';R5E5)&!SHP9Z!J0,>3<@2_\^F^\$EIHIUQ33*0"*[+1 M1P,VNEXREAB:Q5Z$J.CA6RH7LLA8Y\8ZU"UQ,+N&YDTI$W>G1*G#-Y$JJ,@Z M%^:&NS"FPP-D06#'ZR]]OMG'(Q+BL2^C4E-LEQOC>I';$=CRSE@ M"0-*`#/<+[D/526$$6!XQFQ$/1R4-6-GOCT)8Q/_]?6O)7E&#M^VO/2O$6,K M&&E^1\YRU[G)5;=VK%"P[CXEBD/5Q!0?LPU/%K#$9#!#!,M^(X-#N-'J#;&- M012DB83A5 MAZ5/S%AZP/`"D?'75[Z=C6%L[/LSS$+]90\%"C6;P8NB0(4QW0,>&%2(T4`* M*!M[/R"L<_,&'N(04G$AN59NM_TC;IV)A/4!32#)B7Q"F/6!SQ@ M#!A=8.:O!@X*HR>@C05?S(D]BZPJS>!);H3"2/D!,^,.#.5."3C8H0X!^]=7 MVUGRP-BOE(Y?B.,(?4]YU68PI3!28;A>!V-.S3`FYG=)IY[4LLW@A#HTX:Y` MF?"6\25+"#W3^6R&H3.PB#<)=/B;AF:$>X)&Q"$^P1Y,BL&6R8PZ`-3C$Z2_ MDH2Q5:O7CAQ%`]RE`%<0MC(9PQR@%8_5J44ODX5KQX=2=A5'-!505QKE-N0U M`'RVA(9OE2HE27KY=\"3',`K#7L;HLHU6A`^'V+DX?[((=/PVF8V7[(K-9TT M!=!7&D8WY+KL7*_+9DQZX:8S)0?J)D;.;Y;XB0ZQPT^[#!"3ST/B"HUG2C[D MND+O=6*+LK?R_MR4?/Y)Z6!ZG1;(_"PA\8.,!'QS@0:7Y+$;7I%/=T[$-9K. MD[S0FQACSQU#.:"HB6:Z%`N?-"J^'CNJG'E><*=8[9BA9>B0(JPT5F(JM#X> MDQ#&`)'QG1NM[F+Z$`5-I!6;QY*"F#4%3D2;,H9FFB'V$7'Q^"MB+D]"<6G; MR_DR<.%AX4=L(CXC(JO8/.84Q-S$P$D,>K"OF<@D=N?:=!YDC?F&_?[D";V* M8[9YI#2/43H44&G4Q="$MJ]89<>W>211Q%CI4<:/QN,IJ8N%@EO*M>-(=;$6 M=?R:3IU((B_&KD&*4GO&K2N\#]E3O0^Y?8K5GUBQYQ@YJABU3BC7"EJJX*CT.D=MY M%MCR:NG!LM/SGNCZ4X9%A84;8==\Z"I=>7<-GJ9^1`Y>(Q??R$@K>N@LR(VM MB@XHX7(\)VZ0#MV'I5`V M222UFL:4(G`U'>RM6\Z$.65^](;`_F0WJXCH5%5FI::1I0!:72<=ZG0@;^-- MK]4H6FOLEFL:']0`5IN(PU2BG37T[NN.7P+^@HOP"V!V]O#9%=X0EET M//@)O6+O@;C!R+/6$XR>22GAL;\'[,_HF.?+]<(+=IE'P=ZD!8?-2K-JJB!$ M8H[OH)ZH=U^!]S\1WCL1E#Y\'JE!*ALSJ:0+2P'HNL6L^&^ MO+X9-<`L>&O.%?*(S4.!Q%D"WR3G&!1K'S(3RD"LX%5>E5FZF(5K9]DRYLIM M_"K//]0LKO4=D^F,*Q#:A:;XVW(^PJP_V7O3EF3`R"NF=OS*,7)HP5I)9EDM M6VE9\&+HLH>9$I)J1PTM]M[9GM.HFK<:EVIQ7RQQ+3?NL$JNC9T4NS:6>)P5 M/,_LB_7"82I(Q[-W/UG]'7MJ4GXN1DKF(LYCK$*+%)UG,0T>T,J\:1^^2!R^ M9SQ#Y@T.?TNX7EYP$WE5D58:D@A;I)U;RF"R=L-4>?;JB2'7`U5PR[OCX"\G MY,'XO\LP2)BMRYR4U?WXVA&[(E:JT_]---S$9%?%+:=]V*X=JXT.UV^[Y5J/ MA0'R9K<.?5%=$'PHN""`QUCA<\PN!#9XU;W^E"J&7'S>D@&CSP0L<[7Z#71^ MYVY.#ES"T/L<9DS)AI9?4)U'":%!=U8&.B`W9/EP^(M%3?8TN(2L63A[ZZ-Y M/`.Z35V;!"^@WFKCB>H9?JIXU/LAZ)MI+V-U6OA:HJY77H!!;1*84\"Q>)': M<>/-3+C/'JE>*A[=3.7Z?`>'T`VRJO@!]H;E(@Y4ZP&26\INZ'+D3Y;.^B5H M`I9E5?G)L1)ZTK1L%S'LP@S#UJ[:.+BS(KSA&2_TDS^Y-%/I2Z(,L68W;AI39?0N`GFJ5D4!/]FF36L9)Z\- MK^CV@:VG=E`P)L_\[;'*3-JO6CL.E32D"C,4M5!VO9=Z&K_$-4+!V;I]?/QJ MB0O55P.&%XAL[UJZX]AKZM-.UQ65U5P6Z5=+V>6=A%:&4F.(>UGTAFM^WW_O M7<:Y!ZXL8>N0I/>*\'Z:5U$D%DYKQ'3J!2FZ)BUQ;PPR7(:AV MO-,TP^6%7,$+4PR=)K`Q'@=9=>X\;\GWF?J3`2//H%48RFV<-2\J5:X=8S0Q M(/7\0%%]5'PFRM!\N'82^I/@[9IKG63M`V=5>4=,RJN%BH/AYV;X,\2+C2+N MJ3M]PFP>153N>5RD/W+(-/F*TATZY9#P?MA55BEE8]X'Y;RGJ+NT,_5^J%92 M)[J\K#HY[UP?_,(A_.)KY&?D\)Z8ZRYF'A&UXUI>A[TTV(9D@$S7PR7T+\96 MT)5^1X[X-2DJ=1O*%!64FEZRL0A("Y$, M7KW]P2N2SS/%Q)Y@;1]A;9YA)/KT$@/+J`L?[8A9X*C.D#O%WN:<:E"&`%%@ M0I3O\6F0;,0]S>*!;+!2JUR[(4@C#1(^;'%M'/JP$IV8Y+>H0`I9"/3/I:P3-DDV;\HJUZZ#*IDLFJ2F$\[![ M['?$&(JE"9%TU=/]KKJ18.)M&-&SP0\:\@3]WC?JJW=4Y=I&/%U^R&-&'2"7 M%[[;+-DZJ;.K6K]VG3>G41,^;2G0A]V3`^S"%"V2?GV6LC;F\EJ!0"LAL3;I M9V2;$9)*1B;A;?1U$F_5$#O\W$MPF&O;[LV!>MD,74YJ[48`-7,GYNX*-'#8 MP\$-'OF*G?]CFO\-M8TXJ2,_AZ.=7MB,=QUOB]RE3BU=NXZ8;8ZD\ZR.Z+`[ M%L^T,P@2O<^I&XPIBMWL?+^;<5D6"+-":58HK@8O))RQ? MN_XG,TO6.Q*;'<)]Q%,^AUE3Z"D=Q M<3,)_9*MR;%0E=>L7;^4F2J9JZ\8O@.?)?$4.='E)SXJJ?7.;B=ECN22K+@H M';L3N^T3=+;,LMQL'WIGI]VS\U[O_/3#:>?,3.<+&OB`?&[KX+TUP5X>=E4V M197JUJ8#YK?'?H'-D550)``,BR+)/(LBR3W5X M"P`!!"4.```$.0$``.U:76_;-A1]'[#_P.EYLBR[R6K#;I&/=@B0U$&'NJ2TO7H_6,2DP>0B@D^ M=OQ.UR'``Q$R'HV=5+E4!8PY[]_]_-/H%]?]CGTO-5JU9'&5A6F MG4`DKEN,=DX5HJ-?-FROXV]Z+HJ1!1^2$\\_\7I=OT?\WK#W=MCKD]N;C>4- M4IFS[YNJ8`$))3@;7(V=2GBK?D?("+VZOO?EYGJ:V3FYX?!Q)F/VQ-RTE`Y] MCW&E*0^@M(\9_V8Q-]TS)+V!K]D7T?B#P<#+>AVBJ8Q`?Z()J"4-X(DYA`SG MUDQJ1KO;[_LE-D^3YDA"+3V]7H*'%B!9L'$0O(6/X.[&#V(PZ^2CD,DES&D: MZ['S9TKC3!"'4*TEFZ4:GABDO&*2CVQ(?)<6BDC(B'(N--6XV+)[T[)<,CX7 MQ2TVF%D;2A'#/09,S,4?=U<6>-_MGKK]KF$YCH_9T`>CO$!:.G4,<-C&6488P9YQE;'#Y=;O$)1L\O-Y`DBHF*4!)CCKR M=J%V1TD18<+?9==+"0K!LQF\QH;"NS"Q>08T#M+X&8[;R/;[%:VE:O^*F)M> M-9E/EB`S:JU4W>-IE[?75MXM.IG,R1;_*/0+"'TA$IR9!=K@KG2-.]JA>M:9X_\LDXY+KVLK2+F1W8(0L`:J7"$9R-%*!.^JV7S>F@EBH5,)$ M1I2SOZI*-??9M/'QI.0;03:N>%/U/DK10HIIFB14KB?S*8LXGL8#BH])$(@4 M5S:/;C%/!0S4KD@MO>SR]>KR%;@F%5:0R1::E-A'<5N(>PZSLTIPV;#<&I_C\ M6$4Z2M4J?)_H(OY8VI9=S`G6:5J:`I$8T>Q9!F;"E?6MI`P M'SM&);>LY'Q%NIW')"Y-#+ZE9I:)N3M#Q<`E!)5!#:5624,0L02I\272*X,O M`333QOVV,@PQXZA?"8TQ4N_%R,=T=BAY=('X![*^-O@_B"XNT$/I[JSI'T3Z M8CM*(_615RTLXMW3PN,(F0NI"6\LR^XK$N=%Z&L19$`6%W/GEGZN:7+]GMOW M.X\J+&,\)(3M)!P60NEW<`@9EH*@$XD'+P16I&??-07J/3$T^I@+=^O\C`EH MKEVWF8>JYZ?X8VA3`6\31RSE$Z^#@YA3-E[D5Y MMV>Y,YP8$D#75*R]%L8H0T:M^9#"]`2RL9O[R*S%*YV2;6T?64$ M*X_*A5!Z,K<\2[L&_]'J"V%F6WS5+-9(R6;P.BG54T`CL>^;O4YZ5]S\PE'! M)>3_K_@5QXBUD&M\$UA2%GYX--\&0>&S-=$+D&=*9;_\RGG_`_]7FD`_`XL6 M>,(XPS5*(\!#SPSD9)Y]"9JDVIQ'3>(\IXH%R.F2Q6EVBLGGX]G>MMQDG-6+ MS,4^TO<0++B(1;0V0>&:C<726)2T+/VOK2[L4T&7GY$10O_P902P$"'@,4````"`!-BJ]`O#2I5B8^``"T:0(`$0`8 M```````!````I($`````9&EE="TR,#$R,#,S,2YX;6Q55`4``R+(LD]U>`L` M`00E#@``!#D!``!02P$"'@,4````"`!-BJ]`M`;0F'<)``"1@@``%0`8```` M```!````I(%Q/@``9&EE="TR,#$R,#,S,5]C86PN>&UL550%``,BR+)/=7@+ M``$$)0X```0Y`0``4$L!`AX#%`````@`38JO0++`Q0````(`$V*KT#0_[`0_!```+(!`0`5`!@` M``````$```"D@;-F``!D:65T+3(P,3(P,S,Q7W!R92YX;6Q55`4``R+(LD]U M>`L``00E#@``!#D!``!02P$"'@,4````"`!-BJ]`U"$6"R@&``"O+```$0`8 M```````!````I('^=P``9&EE="TR,#$R,#,S,2YX`L` A`00E#@``!#D!``!02P4&``````4`!0"_`0``<7X````` ` end XML 22 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements Of Comprehensive Loss (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Condensed Consolidated Statements Of Comprehensive Loss [Abstract]    
Net loss $ (1,070) $ (383)
Other comprehensive loss:    
Foreign currency translation adjustments (6) (50)
Comprehensive loss $ (1,076) $ (433)
XML 23 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt
3 Months Ended
Mar. 31, 2012
Debt [Abstract]  
Debt
7. DEBT

On November 12, 2010, the Company issued the following Director Notes: (i) a promissory note to Kevin A. Richardson II, chairman of the Company's board of directors and controlling manager of Prides, pursuant to which the Company borrowed $600,000, (ii) a promissory note to Lee S. Isgur, one of the Company's directors, pursuant to which the Company borrowed $200,000 and (iii) a promissory note to Kevin N. McGrath, who at that time was one of the Company's directors and the Company's President and Chief Executive Officer, pursuant to which the Company borrowed $200,000. The entire outstanding principal balance of the Director Notes, together with all accrued and unpaid interest, is due and payable on December 31, 2012. Interest accrues on the Director Notes at a rate of five percent (5%) per annum. In the event the principal is not paid in full within three business days of the due date, or any other default occurs thereunder, then interest shall accrue on the outstanding principal balance of the Director Notes at a rate of ten percent (10%) per annum.

XML 24 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock-Based Compensation
3 Months Ended
Mar. 31, 2012
Stock-Based Compensation [Abstract]  
Stock-Based Compensation
6. STOCK-BASED COMPENSATION

The Company grants stock options, restricted stock units and restricted stock awards to its employees, officers, directors and consultants. In November 2004, the Company adopted the eDiets.com, Inc. 2004 Equity Incentive Plan, as amended and restated in May 2010 (as subsequently amended, the "Incentive Plan"). The Incentive Plan provides for the grant of incentive stock options or "ISOs", non-qualified stock options or "NSOs", stock appreciation rights or "SARs", restricted stock, restricted stock units ("RSUs"), performance awards, deferred stock and unrestricted stock. The Incentive Plan is administered by the Compensation Committee of the Board of Directors (the "Committee"). A maximum of 4,000,000 shares of common stock may be delivered in satisfaction of awards made under the Incentive Plan. The maximum number of shares subject to performance awards granted under the Incentive Plan in any calendar year is 800,000 shares. The term of any ISO granted under the Incentive Plan may not exceed ten years, or five years if granted to a person that owns common stock representing more than 10% of the voting power of all class of stock of the Company. Options granted under the Incentive Plan generally vest ratably over a three-year period. SARs may be granted either in tandem with or independent of stock options. The Incentive Plan also provides for awards of fully vested unrestricted stock, but no more than 360,000 shares in the aggregate may be granted at less than fair market value unless granted in lieu of cash compensation equal to such fair market value. The Incentive Plan also provides for deferred grants entitling the recipient to receive common stock upon satisfaction of conditions determined by the Committee in its discretion. The Incentive Plan provides for performance award grants which may be linked to the market value, book value, net profits or other measure of the value of common stock or other specific performance criteria determined appropriate by the Committee, or may be based upon the appreciation in the market value, book value, net profits or other measure of the value of a specified number of shares of common stock over a fixed period or periods determined by the Committee.

As of March 31, 2012 and December 31, 2011, there were 2,785,819 and 1,857,135 options outstanding, respectively, under the Incentive Plan.

In November 1999, the Company adopted the eDiets.com, Inc. Stock Option Plan (as subsequently amended, the "Plan"). The Plan terminated in November 2009 pursuant to the Plan provisions and therefore, the Company will not grant any additional shares or options under the Plan. The Plan provided for the grant of ISOs and NSOs to purchase up to 1,000,000 shares of the Company's common stock to employees, directors and consultants to the Company. Options granted to employees under the Plan generally vest ratably over a two- or three-year period and expire five or ten years from the date of grant. Such options generally have an exercise price equal to the fair market value of the underlying common stock at the grant date and are fully exercisable on the date of grant for a period of up to five to ten years.

As of March 31, 2012 and December 31, 2011, 51,978 and 52,250 options, respectively, were outstanding under the Plan.

The Company accounts for its stock-based compensation plans in accordance with ASC 718-10 (formerly SFAS 123R), Compensation – Stock Compensation. Under the provisions of ASC 718-10, the Company estimates the fair value of each stock option on the date of grant using a Black-Scholes-Merton (BSM) option-pricing formula, applying the following assumptions, and amortizes that value to expense over the option's vesting period using the straight-line attribution method.

 

     Three Months Ended
March  31,
 
     2012     2011  

Expected term (in years)

     3.3        3.8   

Risk-free interest rate

     0.55     1.4

Expected volatility

     1.18        .723   

Expected dividend yield

     —       —  

 

Expected Term: The expected term represents the period over which the share-based awards are expected to be outstanding for employees, officers and directors. The Company uses the historical exercise experience in determining the expected term. For consultants, the expected term is equal to the remaining contractual term of the share-based awards.

Risk-Free Interest Rate: The Company bases the risk-free interest rate used in its assumptions on the implied yield currently available on U.S. Treasury zero-coupon issues with a remaining term equivalent to the stock option award's expected term.

Expected Volatility: The volatility factor used in the Company's assumptions is based on the historical price of its stock from 2001 to the current period because the Company believes that this extended period reflects the true Company history.

Expected Dividend Yield: The Company does not intend to pay dividends on its common stock for the foreseeable future. Accordingly, the Company uses a dividend yield of zero in its assumptions.

As required by ASC 718-10, the Company estimates forfeitures of employee stock options, RSUs and restricted stock awards and recognizes compensation cost only for those awards expected to vest. Forfeiture rates are determined for three groups (employees, officers and directors) based on historical experience. Estimated forfeitures are adjusted to the actual forfeiture experience as needed.

During the quarters ended March 31, 2012 and 2011, the Company recognized stock-based compensation expense under ASC 718-10 (related to stock options, RSUs and restricted stock awards) of $0.1 million and $0.3 million, respectively.

The breakdown of stock-based compensation expense per line item on the accompanying condensed consolidated statements of operations for the three months ended March 31, 2012 and 2011 is as follows (in thousands):

 

     Three Months Ended
March  31,
 
     2012      2011  

Cost of revenue

   $ 5       $ 7   

Technology and development

     18         46   

Sales, marketing and support

     62         94   

General and administrative

     55         135   
  

 

 

    

 

 

 
   $ 140       $ 282   
  

 

 

    

 

 

 

 

A summary of option activity under the Company's stock plans for the three months ended March 31, 2012 is as follows (shares in thousands):

 

     Number of
Options
    Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Term (yrs)
     Aggregate
Intrinsic
Value
($000)
 

Outstanding at December 31, 2011

     1,909      $ 5.62         7.90       $ 11   

Granted

     936        0.54         

Exercised

     —          —           

Forfeited

     (8     4.40         

Expired

     —          —           
  

 

 

         

Outstanding at March 31, 2012

     2,838      $ 3.94         8.39       $ 88   
  

 

 

   

 

 

    

 

 

    

 

 

 

Vested or expected to vest at March 31, 2012

     2,359      $ 4.06         8.38       $ 55   
  

 

 

   

 

 

    

 

 

    

 

 

 

Exercisable at March 31, 2012

     1,251      $ 7.93         6.74       $ —     
  

 

 

   

 

 

    

 

 

    

 

 

 

The weighted-average fair value of stock options granted during the quarters ended March 31, 2012 and 2011 was $0.38 and $1.30, respectively.

There were no stock option exercises during 2012 and 2011. As of March 31, 2012, there was $0.4 million of total unrecognized compensation cost related to the stock options granted under the Company's stock plans. That cost is expected to be recognized over a weighted-average period of 1.4 years.

XML 25 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Legal Proceedings
3 Months Ended
Mar. 31, 2012
Legal Proceedings [Abstract]  
Legal Proceedings
10. LEGAL PROCEEDINGS

In the ordinary course of business, the Company and/or its subsidiaries may be parties to legal proceedings and regulatory inquiries, the outcome of which, either singly or in the aggregate, is not expected to have a material adverse effect on the Company's financial condition or results of operations.

XML 26 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loss Per Common Share
3 Months Ended
Mar. 31, 2012
Loss Per Common Share [Abstract]  
Loss Per Common Share
8. LOSS PER COMMON SHARE

Basic loss per common share is computed using the weighted average number of common shares outstanding during the period. Diluted loss per share is computed using the weighted average number of common and dilutive potential common shares outstanding during the period. Dilutive potential common shares consist of the incremental common shares issuable upon exercise of stock options and warrants (using the treasury stock method), which were not included in diluted loss per share as they would have been anti-dilutive and were approximately 35,000 and 159,000, respectively, for the three months ended March 31, 2012 and 2011. The Company did not have any dilutive potential common shares related to convertible debt.

XML 27 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information
3 Months Ended
Mar. 31, 2012
Segment Information [Abstract]  
Segment Information
9. SEGMENT INFORMATION

ASC 280 (formerly SFAS 131), Segment Reporting, designates the internal reporting that is used by management for making operating decisions and assessing performance as the source of the Company's reportable segments.

The Company operates in a single market consisting of the sale of services, information and products (ecommerce and meal delivery) related to nutrition, fitness and motivation. The Company has three reportable segments: the U.S. business-to-consumer segment, the U.S. business-to-business segment and the European business segment. Meal delivery and Digital plans operations are included in the U.S. business-to-consumer segment.

The Company does not engage in inter-company revenue transfers between segments. The Company's management evaluates performance based primarily on business segment. Accounting policies of the reportable segments are the same as the Company's consolidated accounting policies.

Net revenues and segment loss of the Company's three reportable segments are as follows (in thousands):

 

     Three Months Ended
March  31,
 
     2012     2011  

Net revenues:

    

U.S. business-to-consumer

   $ 6,806      $ 6,389   

U.S. business-to-business

     176        394   
  

 

 

   

 

 

 

Total U.S.

     6,982        6,783   

Europe

     141        147   
  

 

 

   

 

 

 

Consolidated net revenues

   $ 7,123      $ 6,930   
  

 

 

   

 

 

 

Segment (loss) income:

    

U.S. business-to-consumer

   $ (1,210   $ (788

U.S. business-to-business

     12        250   
  

 

 

   

 

 

 

Total U.S.

     (1,198     (538

Europe

     141        168   
  

 

 

   

 

 

 

Consolidated loss from operations

   $ (1,057   $ (370
  

 

 

   

 

 

 
XML 28 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,070) $ (383)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 74 265
Amortization of intangibles and other assets 3 4
Provision for (recovery of) bad debt 4 (1)
Stock-based compensation 140 282
Non-cash severance charges   55
Changes in operating assets and liabilities:    
Accounts receivable 62 152
Inventory, prepaid expenses and other assets 92 129
Accounts payable and accrued liabilities 671 (163)
Restricted cash (110) (80)
Deferred revenue (135) (256)
Net cash (used in) provided by operating activities (269) 4
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and office equipment (2) (5)
Net cash used in investing activities (2) (5)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from issuance of common stock under private placement   1,572
Common stock issuance costs   (184)
Repayment of capital lease obligations (5) (5)
Net cash used in financing activities (5) 1,383
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (276) 1,382
Cash and cash equivalents, beginning of period 603 468
Cash and cash equivalents, end of period 327 1,850
SUPPLEMENTAL CASH FLOW INFORMATION    
Cash paid for interest      
XML 29 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Warrants
3 Months Ended
Mar. 31, 2012
Warrants [Abstract]  
Warrants
5. WARRANTS

During February 2011, the Company issued warrants in connection with private placement subscription agreements, entitling the investors in the private placement to acquire a total of 381,183 shares of common stock at an exercise price of $1.7675 per share (the "2011 Private Placement Warrants). Each warrant has a three-year expiration date and is exercisable beginning immediately.

During 2009, the Company issued warrants (the "2009 Prides Warrants") to Prides and issued warrants (the "2009 Private Placement Warrants") to Mr. Richardson, Mr. Isgur and Mr. McGrath in connection with a private placement transaction. The 2009 Prides Warrants and the 2009 Private Placement Warrants all have a 10-year expiration date and are exercisable immediately.

Warrants outstanding as of March 31, 2012 are as follows:

 

     Warrants to
Purchase Shares of
Common Stock
     Exercise
Price
 

2009 Prides Warrants

     241,931       $ 6.00   

2009 Private Placement Warrants

     95,944       $ 6.00   

2011 Private Placement Warrants

     381,183       $ 1.7675   
  

 

 

    

Total warrants outstanding

     719,058      
  

 

 

    

Warrants issued to related parties as of March 31, 2012 totaled 628,605 of the total 719,058 warrants outstanding in the table above.

XML 30 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 7 85 1 false 0 0 false 3 false false R1.htm 00090 - Document - Document And Entity Information Sheet http://www.ediets.com/2011-06-30/role/DocumentDocumentAndEntityInformation Document And Entity Information true false R2.htm 00100 - Statement - Condensed Consolidated Balance Sheets Sheet http://www.ediets.com/2011-06-30/role/StatementCondensedConsolidatedBalanceSheets Condensed Consolidated Balance Sheets false false R3.htm 00200 - Statement - Condensed Consolidated Statements Of Operations Sheet http://www.ediets.com/2011-06-30/role/StatementCondensedConsolidatedStatementsOfOperations Condensed Consolidated Statements Of Operations false false R4.htm 00300 - Statement - Condensed Consolidated Statements Of Comprehensive Loss Sheet http://www.ediets.com/2011-06-30/role/StatementCondensedConsolidatedStatementsOfComprehensiveLoss Condensed Consolidated Statements Of Comprehensive Loss false false R5.htm 00400 - Statement - Condensed Consolidated Statements Of Cash Flows Sheet http://www.ediets.com/2011-06-30/role/StatementCondensedConsolidatedStatementsOfCashFlows Condensed Consolidated Statements Of Cash Flows false false R6.htm 10101 - Disclosure - Organization Sheet http://www.ediets.com/2011-06-30/role/DisclosureOrganization Organization false false R7.htm 10201 - Disclosure - Summary Of Significant Accounting Policies Sheet http://www.ediets.com/2011-06-30/role/DisclosureSummaryOfSignificantAccountingPolicies Summary Of Significant Accounting Policies false false R8.htm 10301 - Disclosure - Revenue Recognition Sheet http://www.ediets.com/2011-06-30/role/DisclosureRevenueRecognition Revenue Recognition false false R9.htm 10401 - Disclosure - Deferred Revenue Sheet http://www.ediets.com/2011-06-30/role/DisclosureDeferredRevenue Deferred Revenue false false R10.htm 10501 - Disclosure - Warrants Sheet http://www.ediets.com/2011-06-30/role/DisclosureWarrants Warrants false false R11.htm 10601 - Disclosure - Stock-Based Compensation Sheet http://www.ediets.com/2011-06-30/role/DisclosureStockBasedCompensation Stock-Based Compensation false false R12.htm 10701 - Disclosure - Debt Sheet http://www.ediets.com/2011-06-30/role/DisclosureDebt Debt false false R13.htm 10801 - Disclosure - Loss Per Common Share Sheet http://www.ediets.com/2011-06-30/role/DisclosureLossPerCommonShare Loss Per Common Share false false R14.htm 10901 - Disclosure - Segment Information Sheet http://www.ediets.com/2011-06-30/role/DisclosureSegmentInformation Segment Information false false R15.htm 11001 - Disclosure - Legal Proceedings Sheet http://www.ediets.com/2011-06-30/role/DisclosureLegalProceedings Legal Proceedings false false All Reports Book All Reports Process Flow-Through: 00100 - Statement - Condensed Consolidated Balance Sheets Process Flow-Through: Removing column 'Mar. 31, 2011' Process Flow-Through: Removing column 'Dec. 31, 2010' Process Flow-Through: 00200 - Statement - Condensed Consolidated Statements Of Operations Process Flow-Through: 00300 - Statement - Condensed Consolidated Statements Of Comprehensive Loss Process Flow-Through: 00400 - Statement - Condensed Consolidated Statements Of Cash Flows diet-20120331.xml diet-20120331.xsd diet-20120331_cal.xml diet-20120331_lab.xml diet-20120331_pre.xml true true