NEVADA
|
88-0277072
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
1551 Eastlake Avenue East, Suite 100
Seattle, Washington
|
98102
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(206) 504 7279
|
||
(Issuer's telephone number)
|
|
Item 6.
|
Exhibits
|
||
31.1*
|
Certification of Principal Executive Officer and Acting Principal Accounting Officer Pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1933, as amended
|
||
32.1*
|
Certification of Principal Executive Officer and Acting Principal Accounting Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
||
101.INS
|
XBRL Instance Document
|
||
101SCH
|
XBRL Taxonomy Extension Schema Document
|
||
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
||
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
||
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
||
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
||
TAPIMMUNE INC. | |
By: /s/ Glynn Wilson
|
|
Glynn Wilson
Chairman, Chief Executive Officer, Principal Executive Officer and Chief Financial Officer
Date: September 12, 2012.
|
SUPPLEMENTAL CASH FLOW INFORMATION AND NON-CASH INVESTING AND FINANCING ACTIVITIES (Details 2) (USD $)
|
6 Months Ended | |
---|---|---|
Jun. 30, 2012
|
Jun. 30, 2011
|
|
Interest paid in cash | $ 0 | $ 0 |
Income taxes paid | $ 0 | $ 0 |
RELATED PARTY TRANSACTIONS (Details Textual) (USD $)
|
3 Months Ended | 6 Months Ended | 12 Months Ended | 155 Months Ended | ||
---|---|---|---|---|---|---|
Jun. 30, 2012
|
Jun. 30, 2011
|
Jun. 30, 2012
|
Jun. 30, 2011
|
Dec. 31, 2011
|
Jun. 30, 2012
|
|
Service Management Costs | $ 22,500 | $ 62,100 | $ 102,600 | $ 124,200 | $ 2,874,654 | |
Research and Development Expense | 145,763 | 57,526 | 261,228 | 108,948 | 6,172,393 | |
Share-Based Compensation | 2,202,562 | 715,216 | 12,877,954 | |||
Proceeds From Notes Payable | 52,942 | 0 | 100,000 | 52,942 | ||
Due To Related Parties, Current | 220,698 | 220,698 | 322,905 | 220,698 | ||
Debt [Member]
|
||||||
Increase (Decrease) in Due to Related Parties | 25,000 | 100,000 | ||||
Officer and Director [Member]
|
||||||
Service Management Costs | 81,000 | 124,200 | ||||
Research and Development Expense | 45,000 | 45,000 | ||||
Proceeds From Notes Payable | 38,000 | 0 | ||||
Management [Member]
|
||||||
Share-Based Compensation | $ 59,126 | $ 330,697 |
DERIVATIVE WARRANT LIABILITY AND FAIR VALUE (Details)
|
6 Months Ended | 12 Months Ended |
---|---|---|
Jun. 30, 2012
|
Dec. 31, 2011
|
|
Share purchase warrants, Dividend yield | 0.00% | 0.00% |
Share purchase warrants, Volatility | 199.00% | 199.00% |
Warrant [Member] | Minimum [Member]
|
||
Share purchase warrants, Expected Life (Years) | 7 months 1 day | 1 year 1 month 1 day |
Share purchase warrants, Risk free Rate | 0.16% | 0.12% |
Warrant [Member] | Maximum [Member]
|
||
Share purchase warrants, Expected Life (Years) | 4 years 3 months 10 days | 4 years 9 months 18 days |
Share purchase warrants, Risk free Rate | 0.41% | 0.83% |
Share purchase warrants, Volatility | 100.00% |
CONTINGENCIES AND COMMITMENTS (Details Textual)
|
1 Months Ended | 3 Months Ended | 6 Months Ended | 155 Months Ended | 1 Months Ended | 6 Months Ended | 12 Months Ended | |||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2012
USD ($)
|
Dec. 31, 2011
USD ($)
|
Feb. 28, 2011
USD ($)
|
Jun. 30, 2012
USD ($)
|
Jun. 30, 2012
EUR (€)
|
Jun. 30, 2011
USD ($)
|
Jun. 30, 2012
USD ($)
|
Jun. 30, 2011
USD ($)
|
Jun. 30, 2012
USD ($)
|
Feb. 28, 2011
Dr Wilson [Member]
|
Jun. 30, 2012
Mayo Clinic [Member]
|
Dec. 31, 2010
Mayo Clinic [Member]
Maximum [Member]
USD ($)
|
|
License Costs | € 75,000 | $ 841,000 | ||||||||||
Broadcasters License Agreement Commitments, Description | In connection with the grant of the licenses, the Company is to (i) make an upfront license payment of $100,000 to Mayo followed by an additional $150,000 in license payments over a 12 month period, (ii) reimburse Mayo for documented patent expenses incurred to date by Mayo in connection with the license, (iii) pay an annual license fees, (iv) make milestone payments and (iv) pay royalties of gross annual sales | |||||||||||
Employment Agreement Initial Term | 2 years | |||||||||||
Compensation | 180,000 | |||||||||||
Number of options, Issued | 2,000,000 | 500,000 | ||||||||||
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price | $ 0.19 | $ 0.18 | ||||||||||
Share Based Compensation Arrangement By Share Based Payment Award Options Vested and Expected To Vest Outstanding Percentage | 50.00% | |||||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Net of Forfeitures | 41,667 | |||||||||||
Consultant Agreement Term | 1 year | |||||||||||
Common shares issued pursuant to consulting service arrangements, Shares/warrants | 1,000,000 | 620,690 | 620,690 | 14,035,179 | 2,327,059 | |||||||
Professional fees | 7,500 | 112,980 | 164,943 | 187,109 | 280,957 | 5,113,681 | ||||||
Rental Lease Agreement Term | 2 years | |||||||||||
Operating Leases, Rent Expense | $ 7,152 | |||||||||||
Additional Rent For Operating Costs Percentage | 2.20% |
CAPITAL STOCK (Details Textual) (USD $)
|
0 Months Ended | 1 Months Ended | 3 Months Ended | 6 Months Ended | 12 Months Ended | 155 Months Ended | 1 Months Ended | 1 Months Ended | 1 Months Ended | ||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Apr. 05, 2011
|
May 31, 2012
|
Apr. 30, 2012
|
Mar. 31, 2012
|
Apr. 25, 2011
|
Apr. 30, 2011
|
Mar. 23, 2011
|
Mar. 30, 2011
|
Mar. 31, 2011
|
Jun. 30, 2012
|
Jun. 30, 2011
|
Jun. 30, 2012
|
Jun. 30, 2011
|
Dec. 31, 2009
|
Jun. 30, 2012
|
Mar. 15, 2012
|
Dec. 31, 2011
|
Jun. 01, 2011
|
Mar. 21, 2011
|
Mar. 15, 2012
Debt Settlement Agreement [Member]
|
Mar. 30, 2011
Debt Settlement and Warrant Extinguishment Agreement [Member]
|
Apr. 30, 2011
Private Placement [Member]
|
Jun. 30, 2012
Common Stock [Member]
Consulting Agreement [Member]
|
May 31, 2012
Common Stock [Member]
Consulting Agreement [Member]
|
Apr. 30, 2012
Common Stock [Member]
Consulting Agreement [Member]
|
Apr. 30, 2012
Restricted Stock [Member]
|
Jun. 30, 2011
Restricted Stock [Member]
|
Mar. 31, 2012
Restricted Stock [Member]
Debt Settlement Agreement [Member]
|
Mar. 30, 2011
Restricted Stock [Member]
Debt Settlement Agreement [Member]
|
Mar. 15, 2012
Restricted Stock [Member]
Debt Settlement Agreement [Member]
|
Apr. 30, 2012
Restricted Stock [Member]
Debt Settlement and Consulting Agreement [Member]
|
Mar. 31, 2012
Restricted Stock [Member]
Debt Settlement and Consulting Agreement [Member]
|
Apr. 30, 2012
Restricted Stock [Member]
Accrued Interest Settlement [Member]
|
Mar. 31, 2012
Restricted Stock [Member]
Accrued Interest Settlement [Member]
|
Jun. 30, 2012
Restricted Stock [Member]
Consulting Agreement [Member]
|
May 31, 2012
Restricted Stock [Member]
Consulting Agreement [Member]
|
Apr. 30, 2011
Restricted Stock [Member]
Consulting Agreement [Member]
|
Mar. 30, 2011
Restricted Stock [Member]
Consulting Agreement [Member]
|
Mar. 30, 2011
Restricted Stock [Member]
Debt Settlement and Warrant Extinguishment Agreement [Member]
|
Mar. 30, 2011
Restricted Stock [Member]
Exchange Agreement [Member]
|
Apr. 30, 2012
Restricted Stock [Member]
Private Placement [Member]
|
Mar. 30, 2011
Note 2010 [Member]
Exchange Agreement [Member]
|
Apr. 30, 2011
First Issue [Member]
Restricted Stock [Member]
Consulting Agreement [Member]
|
Mar. 30, 2011
Second Issue [Member]
Restricted Stock [Member]
Debt Settlement Agreement [Member]
|
Apr. 30, 2011
Second Issue [Member]
Restricted Stock [Member]
Consulting Agreement [Member]
|
Apr. 30, 2011
Third Issue [Member]
Restricted Stock [Member]
Consulting Agreement [Member]
|
Apr. 30, 2011
Fourth Issue [Member]
Restricted Stock [Member]
Consulting Agreement [Member]
|
|
Subscription Revenue Decription | Each unit consists of 20 share of Company''s common stock and 6 warrants each exercisable at $0.25, which expire in two years. | ||||||||||||||||||||||||||||||||||||||||||||||
Common stock, shares authorized | 75,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | 150,000,000 | ||||||||||||||||||||||||||||||||||||||||
Common Stock, Par Or Stated Value Per Share | $ 0.25 | $ 0.137 | $ 0.15 | $ 0.34 | $ 0.195 | $ 0.22 | $ 0.001 | $ 0.001 | $ 0.001 | $ 0.001 | $ 0.001 | $ 0.15 | $ 0.001 | $ 0.18 | $ 0.195 | $ 0.15 | $ 0.185 | $ 0.15 | $ 0.17 | $ 0.137 | $ 0.25 | $ 0.18 | $ 0.18 | $ 0.22 | $ 0.15 | $ 0.25 | $ 0.195 | $ 0.25 | $ 0.34 | $ 0.25 | |||||||||||||||||
Preferred Stock, Shares Authorized | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | ||||||||||||||||||||||||||||||||||||||||||
Preferred Stock, Par or Stated Value Per Share | $ 0.25 | $ 0.001 | $ 0.001 | $ 0.001 | $ 0.001 | $ 0.001 | |||||||||||||||||||||||||||||||||||||||||
Stock Issued During Period, Shares, New Issues | 500,000 | 933,333 | 789,778 | 20,000 | 600,001 | 441,177 | 2,048,578 | 641,023 | 265,000 | 600,001 | 35,179 | 14,000,000 | 1,000,000 | 333,334 | 885,295 | 100,000 | 400,000 | 163,334 | 789,778 | 500,000 | 1,180,000 | 641,023 | 2,048,578 | 933,333 | 350,000 | 441,177 | 366,783 | 20,000 | 108,696 | ||||||||||||||||||
Accounts Payable, Trade | $ 150,500 | $ 4,575 | $ 150,500 | $ 50,000 | $ 50,000 | $ 150,500 | $ 75,000 | $ 84,315 | $ 4,575 | $ 25,000 | |||||||||||||||||||||||||||||||||||||
Stock Issued | 1,918,000 | 24,500 | 118,467 | 91,696 | 86,030 | 450,687 | 115,384 | 6,000,000 | 50,000 | 172,633 | 18,500 | 71,200 | 24,500 | 118,467 | 6,000 | 1,918,000 | 125,000 | 227,432 | 115,384 | 450,687 | 87,500 | 86,030 | 91,696 | 6,800 | 27,174 | ||||||||||||||||||||||
Gains (Losses) On Extinguishment Of Debt | 18,758 | 9,930 | 2,225 | 18,758 | 125,371 | 28,688 | (482,474) | (11,602,894) | 22,133 | 18,758 | 9,930 | 373,266 | 11,030 | 7,381 | 2,225 | 2,174 | |||||||||||||||||||||||||||||||
Proceeds From Stock Subscription | 345,000 | 85,000 | |||||||||||||||||||||||||||||||||||||||||||||
Number Of Stock Units Purchased | 2,300,000 | 733,334 | |||||||||||||||||||||||||||||||||||||||||||||
Issue Price Of Stock Units | $ 0.15 | $ 0.15 | |||||||||||||||||||||||||||||||||||||||||||||
Number Of Common Stock Included In Stock Units | 1 | 1 | |||||||||||||||||||||||||||||||||||||||||||||
Warrant Excercise Price | $ 0.40 | $ 0.4 | |||||||||||||||||||||||||||||||||||||||||||||
Fair Value Of Warrants | 123,000 | 5,133 | |||||||||||||||||||||||||||||||||||||||||||||
Proceeds from Issuance of Private Placement | 140,000 | 140,000 | |||||||||||||||||||||||||||||||||||||||||||||
Common shares issued pursuant to consulting service arrangements, Shares/warrants | 1,000,000 | 620,690 | 14,035,179 | 2,327,059 | |||||||||||||||||||||||||||||||||||||||||||
Extinguishment Of Debt and Warrants Amount | 83,333 | 83,333 | |||||||||||||||||||||||||||||||||||||||||||||
Gain Loss On Settlement Of Debt and Extinguishment Of Warrants | 373,266 | 87,734 | 0 | 134,977 | 87,734 | ||||||||||||||||||||||||||||||||||||||||||
Extinguishment of Debt, Amount | 11,030 | 233,333 | 233,333 | 233,333 | |||||||||||||||||||||||||||||||||||||||||||
Debt, Current | 77,421 | 77,421 | |||||||||||||||||||||||||||||||||||||||||||||
Subscription and Circulation Revenue | $ 90,000 | ||||||||||||||||||||||||||||||||||||||||||||||
Subscription Revenue Per Unit | 3 | ||||||||||||||||||||||||||||||||||||||||||||||
Treasury Stock, Shares | 586,858 | 586,858 |
DERIVATIVE WARRANT LIABILITY AND FAIR VALUE
|
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Text Block] | Note 4: DERIVATIVE WARRANT LIABILITY AND FAIR VALUE
The Company has evaluated the application ASC 480-10 Distinguishing liabilities from equity, ASC 815-40 Contracts in an Entity’s Own Equity and ASC 718-10 Compensation – Stock Compensation to the issued and outstanding warrants to purchase common stock that were issued with the convertible notes, private placements, consulting agreements, and various debt settlements during 2009 through 2011. Based on the guidance, management concluded these instruments are required to be accounted for as derivatives either due to a ratchet down protection feature available on the exercise price (Note 5) or a holder’s right to put the warrants back to the Company for cash under certain conditions. Under ASC 815-40-25, the Company records the fair value of these warrants (derivatives) on its balance sheet, at fair value, with changes in the values reflected in the statements of operations as “Changes in fair value of derivative liabilities”. The fair value of the share purchase warrants are recorded on the balance sheet under ‘Derivative liabilities – warrants’.
ASC 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820-10 describes three levels of inputs that may be used to measure fair value: Level 1 – Quoted prices in active markets for identical assets or liabilities; Level 2 – Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and Level 3 – Unobservable inputs that are supported by little or no market activity and that are financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant judgment or estimation. The Company’s Level 3 liabilities consist of the derivative liabilities associated with the warrants issued with the convertible notes during the year ended December 31, 2011. At June 30, 2012, all of the Company’s derivative liabilities were categorized as Level 3 fair value liabilities. If the inputs used to measure the financial assets and liabilities fall within more than one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.
Level 3 Valuation Techniques
Financial liabilities are considered Level 3 when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant model assumption or input is unobservable. Level 3 financial liabilities consist of the notes and warrants for which there is no current market for these securities such that the determination of fair value requires significant judgment or estimation.
Determining fair value of share purchase warrants and conversion options, given the Company’s stage of development and financial position, is highly subjective and identifying appropriate measurement criteria and models is subject to uncertainty. There are several generally accepted pricing models for warrants and options and derivative provisions. The Company has chosen to value the warrants and conversion option on the notes that contain ratchet down provisions using the Binomial model under the following assumptions:
The foregoing assumptions are reviewed quarterly and are subject to change based primarily on management’s assessment of the probability of the events described occurring. Accordingly, changes to these assessments could materially affect the valuations.
Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis
Financial assets and liabilities measured at fair value on a recurring basis are summarized below and disclosed on the balance sheet under Derivative liability – warrants:
The table below provides a summary of the changes in fair value, including net transfers, in and/or out, of financial assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the six months ended June 30, 2012 and the year ended December 31, 2011:
The fair value of the warrants is determined using a Binomial option pricing model. The valuation of warrants is subjective and is affected by changes in inputs to the valuation model including the price per share of common stock, the historical volatility of the stock price, risk-free rates based on U.S. Treasury security yields, the expected term of the warrants and dividend yield. Changes in these assumptions can materially affect the fair value estimate. Ultimately, the Company may incur amounts to settle the warrant at a cash settlement value that is significantly different than the carrying value of the liability in the financial statements. The Company will continue to classify the fair value of the warrants as a liability until the warrants are exercised, expire, or are amended in a way that would no longer require these warrants to be classified as a liability. Changes in the fair value of the common stock warrants liability are recognized as a component of other income (expense) in the statement of operations.
The net cash settlement value at the time of any future Fundamental Transaction will depend upon the value of the following inputs at that time: the consideration value per share of the Company’s common stock, the volatility of the Company’s common stock, the remaining term of the warrant from announcement date, the risk-free interest rate based on U.S. Treasury security yields, and the Company’s dividend yield. The warrant requires use of a volatility assumption equal to the greater of 100% and the 100-day volatility function determined as of the trading day immediately following announcement of a Fundamental Transaction. |