XML 16 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ 1,224,401 $ (60,917,018)
Adjustments to reconcile net income (loss) to net cash from operating activities:    
Changes in fair value of derivative liabilities (5,241,000) 58,751,585
Shares issued in debt settlement agreements 70,315  
Stock based compensation 544,934 248,561
Changes in operating assets and liabilities:    
Prepaid expenses 47,409 (60,086)
Accounts payable and accrued liabilities 570,033 149,320
NET CASH USED IN OPERATING ACTIVITIES (2,783,908) (1,827,638)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of shares, net of finders' fee   2,326,014
Repayment of promissory note (25,000)  
Proceeds from exercise of warrants   2,500,000
Finders' fee on exercise of warrants   (35,000)
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES (25,000) 4,791,014
INCREASE (DECREASE) IN CASH (2,808,908) 2,963,376
CASH, BEGINNING OF PERIOD 6,576,564 141,944
CASH, END OF PERIOD 3,767,656 3,105,320
SUPPLEMENTAL SCHEDULE OF NON-CASH ACTIVITIES    
Reclassification of accrued liability upon issuance of common shares relating to Dr. Glynn Wilson's compensation $ 191,000  
Accounts payable settled in common stock   231,000
Fair value of issuance of warrants in January and March 2015 financing   9,313,000
Issuance of additional warrants in May 28, 2015 transaction   6,133,000
Reclassification of Derivative Warrant Liabilities to Equity at Exercise Date   $ 4,245,000