XML 43 R16.htm IDEA: XBRL DOCUMENT v3.22.4
Loans, Leases, and Allowance For Credit Losses
12 Months Ended
Dec. 31, 2022
Receivables [Abstract]  
LOANS, LEASES, AND ALLOWANCE FOR CREDIT LOSSES LOANS, LEASES, AND ALLOWANCE FOR CREDIT LOSSES
Loans, Leases, and Loans Held for Sale
Loans and leases are summarized as follows according to major portfolio segment and specific class:
December 31,
(In millions)20222021
Loans held for sale$$83 
Commercial:
Commercial and industrial$16,180 $13,867 
PPP197 1,855 
Leasing386 327 
Owner-occupied9,371 8,733 
Municipal4,361 3,658 
Total commercial30,495 28,440 
Commercial real estate:
Construction and land development2,513 2,757 
Term10,226 9,441 
Total commercial real estate12,739 12,198 
Consumer:
Home equity credit line3,377 3,016 
1-4 family residential7,286 6,050 
Construction and other consumer real estate1,161 638 
Bankcard and other revolving plans471 396 
Other124 113 
Total consumer12,419 10,213 
Total loans and leases
$55,653 $50,851 
Loans and leases are measured and presented at their amortized cost basis, which includes net unamortized purchase premiums, discounts, and deferred loan fees and costs totaling $49 million and $83 million at December 31, 2022, and December 31, 2021, respectively. Amortized cost basis does not include accrued interest receivables of $247 million and $161 million at December 31, 2022, and December 31, 2021, respectively. These receivables are presented on the consolidated balance sheet within the “Other assets” line item.
Municipal loans generally include loans to state and local governments (“municipalities”) with the debt service being repaid from general funds or pledged revenues of the municipal entity, or to private commercial entities or 501(c)(3) not-for-profit entities utilizing a pass-through municipal entity to achieve favorable tax treatment.
Land acquisition and development loans included in the construction and land development loan portfolio were $262 million at December 31, 2022 and $160 million at December 31, 2021.
Loans with a carrying value of approximately $27.6 billion at December 31, 2022, and $26.8 billion at December 31, 2021, have been pledged at the Federal Reserve and the Federal Home Loan Bank (“FHLB”) of Des Moines as collateral for current and potential borrowings.
We sold loans totaling $0.7 billion in 2022, $1.7 billion in 2021, and $1.8 billion in 2020, that were classified as loans held for sale. Loans classified as loans held for sale primarily consist of conforming residential mortgages and the guaranteed portion of SBA loans that are primarily sold to U.S. government agencies or participated to third-parties. They do not include loans from the SBA’s Paycheck Protection Program (“PPP”). Occasionally, we have continuing involvement in the sold loans in the form of servicing rights or guarantees. Amounts added to loans held for sale during these same periods were $0.7 billion, $1.7 billion, and $1.8 billion, respectively. See Note 5 for further information regarding guaranteed securities.
The principal balance of sold loans for which we have retained servicing was approximately $3.5 billion at December 31, 2022, and $3.3 billion at December 31, 2021. Income from loans sold, excluding servicing, was $14 million in 2022, $34 million in 2021, and $54 million in 2020.
Allowance for Credit Losses
The ACL, which consists of the ALLL and the RULC, represents our estimate of current expected credit losses related to the loan and lease portfolio and unfunded lending commitments as of the balance sheet date. The ACL for AFS and HTM debt securities is estimated separately from loans. For HTM securities, the ACL is assessed consistent with the approach for loans carried at amortized cost. See Note 5 for further discussion on our assessment of expected credit losses on AFS securities and disclosures related to AFS and HTM securities.
The ACL reflects our best estimate of credit losses and is calculated using the loan’s amortized cost basis (principal balance, net of unamortized premiums, discounts, and deferred fees and costs). We do not estimate the ACL for accrued interest receivables because we reverse or write-off uncollectible accrued interest receivable balances in a timely manner, generally within one month.
The methodologies we use to estimate the ACL depend upon the type of loan, the age and contractual term of the loan, expected payments (both contractual and assumed prepayments), credit quality indicators, economic forecasts, and the evaluation method (whether individually or collectively evaluated). Loan extensions or renewals are not considered in the ACL unless they are included in the original or modified loan contract and are not unconditionally cancellable, or we reasonably expect a related modification to result in a TDR.
Losses are charged to the ACL when recognized. Generally, commercial and commercial real estate (“CRE”) loans are charged off or charged down when they are determined to be uncollectible in whole or in part, or when 180 days past due, unless the loan is well-secured and in process of collection. Consumer loans are either charged off or charged down to net realizable value no later than the month in which they become 180 days past due. Closed-end consumer loans that are not secured by residential real estate are either charged off or charged down to net realizable value no later than the month in which they become 120 days past due.
We establish the amount of the ACL by analyzing the portfolio at least quarterly, and we adjust the provision for loan losses and unfunded lending commitments to ensure the ACL is at an appropriate level at the balance sheet date. The ACL is determined based on our review of loans that have similar risk characteristics, which are evaluated on a collective basis, as well as loans that do not have similar risk characteristics, which are evaluated on an individual basis.
For commercial and CRE loans with commitments greater than $1 million, we assign internal risk grades using a comprehensive loan grading system based on financial and statistical models, individual credit analysis, and loan officer experience and judgment. The credit quality indicators described subsequently are based on this grading system. Estimated credit losses on all loan segments, including consumer and small commercial and CRE loans with commitments less than or equal to $1 million that are evaluated on a collective basis, are derived from statistical analyses of our historical default and loss experience since January 2008.
We estimate current expected credit losses for each loan, which includes considerations of historical credit loss experience, current conditions, and reasonable and supportable forecasts about the future. We use the following two types of credit loss estimation models:
Econometric loss models, which rely on statistical analyses of our historical loss experience dependent upon economic factors and other loan-level characteristics. Statistically relevant economic factors vary depending upon the type of loan, but include variables such as unemployment, real estate price indices, energy prices, GDP, etc. The models use multiple economic scenarios that reflect optimistic, baseline, and stressed economic conditions. The results derived using these economic scenarios are probability-weighted to produce the credit loss estimate.
Loss models that are based on our long-term average historical credit loss experience since 2008, which rely on statistical analyses of our historical loss experience dependent upon loan-level characteristics.
Credit loss estimates for the first 12 months of a loan’s remaining life are derived using econometric loss models. Over a subsequent 12-month reversion period, we blend the estimated credit losses from the two models on a straight-line basis. For the remaining life of the loan, the estimated credit losses are derived from the long-term average historical credit loss models.
For loans that do not share risk characteristics with other loans, we estimate lifetime expected credit losses on an individual basis. These include nonaccrual loans with a balance greater than $1 million; TDR loans, including TDRs that subsequently default; a loan no longer reported as a TDR; or a loan where we reasonably expect it to become a TDR. When a loan is individually evaluated for expected credit losses, we estimate a specific reserve for the loan based on either the projected present value of the loan’s future cash flows discounted at the loan’s effective interest rate, the observable market price of the loan, or the fair value of the loan’s underlying collateral.
When we base the specific reserve on the fair value of the loan’s underlying collateral, we generally charge-off the portion of the balance that is greater than fair value. For these loans, subsequent to the charge-off, if the fair value of the loan’s underlying collateral increases according to an updated appraisal, we establish a negative reserve up to the lesser of the amount of the charge-off or the updated fair value.
The methodologies described previously generally rely on historical loss information to help determine our quantitative portion of the ACL. However, we also consider other qualitative and environmental factors related to current conditions and reasonable and supportable forecasts that may indicate current expected credit losses may differ from the historical information reflected in our quantitative models. Thus, after applying historical loss experience, as described above, we review the quantitative portion of ACL for each segment using qualitative criteria, and we use those criteria to determine our qualitative estimate. We monitor various risk factors that influence our judgment regarding the level of the ACL across the portfolio segments. These factors primarily include:
Actual and expected changes in international, national, regional, and local economic and business conditions and developments;
The volume and severity of past due loans, the volume of nonaccrual loans, and the volume and severity of adversely classified or graded loans;
Lending policies and procedures, including changes in underwriting standards and practices for collection, charge-off, and recovery;
The experience, ability, and depth of lending management and other relevant staff;
The nature and volume of the portfolio;
The quality of the credit review function;
The existence, growth, and effect of any concentration of credit;
The effect of other external factors such as regulatory, legal, and technological environments; fiscal and monetary actions; competition; and events such as natural disasters and pandemics.
The magnitude of the impact of these factors on our qualitative assessment of the ACL changes from quarter to quarter according to changes made by management in its assessment of these factors, the extent these factors are already reflected in quantitative loss estimates, and the extent changes in these factors diverge from one to another. Management may adjust the probability weights mentioned previously to reflect management’s assessments of current conditions and reasonable and supportable forecasts. We also consider the uncertainty and imprecision inherent in the estimation process when evaluating the ACL.
Off-balance Sheet Credit Exposures
As previously mentioned, we estimate current expected credit losses for off-balance sheet loan commitments, including letters of credit that are not unconditionally cancellable. This estimate uses the same procedures and methodologies described previously for loans and is calculated by taking the difference between the estimated current expected credit loss and the funded balance, if greater than zero.
Changes in the Allowance for Credit Losses
Changes in the ACL are summarized as follows:
December 31, 2022
(In millions)
 
CommercialCommercial
real estate
ConsumerTotal
Allowance for loan and lease losses
Balance at beginning of year$311 $107 $95 $513 
Provision for loan losses29 49 23 101 
Gross loan and lease charge-offs72 — 10 82 
Recoveries32 — 11 43 
Net loan and lease charge-offs (recoveries)40 — (1)39 
Balance at end of year$300 $156 $119 $575 
Reserve for unfunded lending commitments
Balance at beginning of year$19 $11 $10 $40 
Provision for unfunded lending commitments(3)22 21 
Balance at end of year$16 $33 $12 $61 
Total allowance for credit losses
Allowance for loan and lease losses$300 $156 $119 $575 
Reserve for unfunded lending commitments16 33 12 61 
Total allowance for credit losses$316 $189 $131 $636 
December 31, 2021
(In millions)CommercialCommercial
real estate
ConsumerTotal
Allowance for loan and lease losses
Balance at beginning of year$464 $171 $142 $777 
Provision for loan losses(147)(67)(44)(258)
Gross loan and lease charge-offs35 — 13 48 
Recoveries29 10 42 
Net loan and lease charge-offs (recoveries)(3)
Balance at end of year$311 $107 $95 $513 
Reserve for unfunded lending commitments
Balance at beginning of year$30 $20 $$58 
Provision for unfunded lending commitments(11)(9)(18)
Balance at end of year$19 $11 $10 $40 
Total allowance for credit losses
Allowance for loan and lease losses$311 $107 $95 $513 
Reserve for unfunded lending commitments19 11 10 40 
Total allowance for credit losses$330 $118 $105 $553 
Nonaccrual Loans
Loans are generally placed on nonaccrual status when payment in full of principal and interest is not expected, or the loan is 90 days or more past due as to principal or interest, unless the loan is both well-secured and in the process of collection. Factors we consider in determining whether a loan is placed on nonaccrual include delinquency status, collateral-value, borrower or guarantor financial statement information, bankruptcy status, and other information which would indicate that the full and timely collection of interest and principal is uncertain.
A nonaccrual loan may be returned to accrual status when (1) all delinquent interest and principal become current in accordance with the terms of the loan agreement; (2) the loan, if secured, is well-secured; (3) the borrower has paid according to the contractual terms for a minimum of six months; and (4) an analysis of the borrower indicates a
reasonable assurance of the borrower's ability and willingness to maintain payments. The amortized cost basis of loans on nonaccrual status is summarized as follows:
December 31, 2022
Amortized cost basisTotal amortized cost basis
(In millions)with no allowancewith allowanceRelated allowance
Commercial:
Commercial and industrial$$52 $56 $26 
PPP
Owner-occupied13 11 24 
Total commercial21 66 87 28 
Commercial real estate:
Term— 14 14 
Total commercial real estate— 14 14 
Consumer:
Home equity credit line10 11 
1-4 family residential28 37 
Total consumer loans10 38 48 
Total$31 $118 $149 $35 
December 31, 2021
Amortized cost basisTotal amortized cost basis
(In millions)with no allowancewith allowanceRelated allowance
Commercial:
Commercial and industrial$30 $94 $124 $34 
SBA PPP— 
Owner-occupied37 20 57 
Total commercial69 115 184 37 
Commercial real estate:
Term14 20 
Total commercial real estate14 20 
Consumer:
Home equity credit line10 14 
1-4 family residential43 52 
Bankcard and other revolving plans— 
Total consumer loans13 54 67 
Total$88 $183 $271 $48 
For accruing loans, interest is accrued and interest payments are recognized into interest income according to the contractual loan agreement. For nonaccruing loans, the accrual of interest is discontinued, any uncollected or accrued interest is reversed from interest income in a timely manner (generally within one month), and any payments received on these loans are not recognized into interest income, but are applied as a reduction to the principal outstanding. When the collectibility of the amortized cost basis for a nonaccrual loan is no longer in doubt, then interest payments may be recognized in interest income on a cash basis. For 2022 and 2021, there was no interest income recognized on a cash basis during the period the loans were on nonaccrual.
The amount of accrued interest receivables reversed from interest income during the periods presented is summarized by loan portfolio segment as follows:
Twelve Months Ended
December 31,
(In millions)202220212020
Commercial$12 $15 $16 
Commercial real estate
Consumer— — 
Total$13 $17 $19 
Past Due Loans
Closed-end loans with payments scheduled monthly are reported as past due when the borrower is in arrears for two or more monthly payments. Similarly, open-end credits, such as bankcard and other revolving credit plans, are reported as past due when the minimum payment has not been made for two or more billing cycles. Other multi-payment obligations (i.e., quarterly, semi-annual, etc.), single payment, and demand notes, are reported as past due when either principal or interest is due and unpaid for a period of 30 days or more.
Past-due loans (accruing and nonaccruing) are summarized as follows:
December 31, 2022
(In millions)Current30-89 days
past due
90+ days
past due
Total
past due
Total
loans
Accruing
loans
90+ days
past due
Nonaccrual
loans
that are
current1
Commercial:
Commercial and industrial$16,148 $18 $14 $32 $16,180 $$44 
PPP183 14 197 
Leasing386 — — — 386 — — 
Owner-occupied9,344 20 27 9,371 15 
Municipal4,361 — — — 4,361 — — 
Total commercial30,422 44 29 73 30,495 60 
Commercial real estate:
Construction and land development
2,511 — 2,513 — — 
Term10,179 37 10 47 10,226 — 
Total commercial real estate12,690 39 10 49 12,739 — 
Consumer:
Home equity credit line3,369 3,377 — 
1-4 family residential7,258 19 28 7,286 — 16 
Construction and other consumer real estate
1,161 — — — 1,161 — 
Bankcard and other revolving plans
467 471 — 
Other124 — — — 124 — — 
Total consumer loans12,379 17 23 40 12,419 22 
Total$55,491 $100 $62 $162 $55,653 $$86 
December 31, 2021
(In millions)Current30-89 days
past due
90+ days
past due
Total
past due
Total
loans
Accruing
loans
90+ days
past due
Nonaccrual
loans
that are
current1
Commercial:
Commercial and industrial$13,822 $17 $28 $45 $13,867 $$91 
PPP1,813 35 42 1,855 — 
Leasing327 — — — 327 — — 
Owner-occupied8,712 14 21 8,733 — 42 
Municipal3,658 — — — 3,658 — — 
Total commercial28,332 59 49 108 28,440 133 
Commercial real estate:
Construction and land development
2,757 — — — 2,757 — — 
Term9,426 10 15 9,441 — 15 
Total commercial real estate12,183 10 15 12,198 — 15 
Consumer:
Home equity credit line3,008 3,016 — 10 
1-4 family residential6,018 26 32 6,050 — 24 
Construction and other consumer real estate
638 — — — 638 — — 
Bankcard and other revolving plans
393 396 — 
Other112 — 113 — — 
Total consumer loans10,169 13 31 44 10,213 34 
Total$50,684 $82 $85 $167 $50,851 $$182 
1 Represents nonaccrual loans that are not past due more than 30 days; however, full payment of principal and interest is not expected.
Credit Quality Indicators
In addition to the nonaccrual and past due criteria, we also analyze loans using loan risk-grading systems, which vary based on the size and type of credit risk exposure. The internal risk-grades assigned to loans follow our definitions of Pass, Special Mention, Substandard, and Doubtful, which are consistent with published definitions of regulatory risk classifications.
Definitions of Pass, Special Mention, Substandard, and Doubtful are summarized as follows:
Pass — A Pass asset is higher-quality and does not fit any of the other categories described below. The likelihood of loss is considered low.
Special Mention — A Special Mention asset has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in our credit position at some future date.
Substandard — A Substandard asset is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Assets so classified have well-defined weaknesses and are characterized by the distinct possibility that we may sustain some loss if deficiencies are not corrected.
Doubtful — A Doubtful asset has all the weaknesses inherent in a Substandard asset with the added characteristics that the weaknesses make collection or liquidation in full highly questionable and improbable.
There were no loans classified as Doubtful at both December 31, 2022, and December 31, 2021.
For commercial and CRE loans with commitments greater than $1 million, we assign one of multiple grades within the Pass classification or one of the risk classifications described previously. We confirm our internal risk-grades quarterly, or as soon as we identify information that affects the credit risk of the loan.
For consumer loans and for commercial and CRE loans with commitments less than or equal to $1 million, we generally assign internal risk-grades similar to those described previously based on automated rules that depend on refreshed credit scores, payment performance, and other risk indicators. These are generally assigned either a Pass, Special Mention, or Substandard grade, and are reviewed as we identify information that might warrant a grade change.
The amortized cost basis of loans and leases categorized by year of origination and by credit quality classifications as monitored by management are summarized as follows:
December 31, 2022
Term LoansRevolving loans amortized cost basisRevolving loans converted to term loans amortized cost basis
Amortized cost basis by year of origination
(In millions)20222021202020192018PriorTotal
loans
Commercial:
Commercial and industrial
Pass$3,363 $1,799 $864 $876 $293 $264 $8,054 $182 $15,695 
Special Mention10 52 50 — 118 
Accruing Substandard26 17 78 30 67 84 311 
Nonaccrual— — 11 32 56 
Total commercial and industrial3,390 1,814 891 1,017 325 335 8,220 188 16,180 
PPP
Pass— 75 115 — — — — — 190 
Nonaccrual— — — — — — 
Total PPP— 77 120 — — — — — 197 
Leasing
Pass160 71 47 66 18 19 — — 381 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — — 
Nonaccrual— — — — — — — — — 
Total leasing160 71 47 66 18 24 — — 386 
Owner-occupied
Pass2,157 2,285 1,143 874 654 1,679 187 74 9,053 
Special Mention15 16 — 49 
Accruing Substandard16 33 48 20 55 64 — 245 
Nonaccrual10 — 24 
Total owner-occupied2,175 2,334 1,198 906 717 1,769 198 74 9,371 
Municipal
Pass1,230 1,220 816 441 168 437 — 4,320 
Special Mention32 — — — — — — 38 
Accruing Substandard— — — — — — — 
Nonaccrual— — — — — — — — — 
Total municipal1,262 1,226 816 441 168 440 — 4,361 
Total commercial6,987 5,522 3,072 2,430 1,228 2,568 8,426 262 30,495 
Commercial real estate:
Construction and land development
Pass548 671 455 81 617 96 2,472 
Special Mention— — — — — — 
Accruing Substandard17 — — 22 — — — — 39 
Nonaccrual— — — — — — — — — 
Total construction and land development566 672 455 103 617 96 2,513 
Term
Pass2,861 2,107 1,686 1,012 666 1,229 276 112 9,949 
Special Mention39 21 11 — — — 76 
Accruing Substandard42 34 21 53 35 — — 187 
Nonaccrual— — — — — 14 
Total term2,942 2,130 1,731 1,037 724 1,274 276 112 10,226 
Total commercial real estate3,508 2,802 2,186 1,140 726 1,276 893 208 12,739 
December 31, 2022
Term LoansRevolving loans amortized cost basisRevolving loans converted to term loans amortized cost basis
Amortized cost basis by year of origination
(In millions)20222021202020192018PriorTotal
loans
Consumer:
Home equity credit line
Pass— — — — — — 3,265 98 3,363 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — — 
Nonaccrual— — — — — — 11 
Total home equity credit line— — — — — — 3,276 101 3,377 
1-4 family residential
Pass1,913 1,503 1,024 638 381 1,788 — — 7,247 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — — 
Nonaccrual— 26 — — 37 
Total 1-4 family residential1,913 1,505 1,026 642 384 1,816 — — 7,286 
Construction and other consumer real estate
Pass583 485 64 19 — — 1,161 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — — — — 
Nonaccrual— — — — — — — — — 
Total construction and other consumer real estate583 485 64 19 — — 1,161 
Bankcard and other revolving plans
Pass— — — — — — 468 470 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — — 
Nonaccrual— — — — — — — — — 
Total bankcard and other revolving plans— — — — — — 469 471 
Other consumer
Pass68 30 12 — — 124 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — — — — 
Nonaccrual— — — — — — — — — 
Total other consumer68 30 12 — — 124 
Total consumer2,564 2,020 1,102 669 393 1,823 3,745 103 12,419 
Total loans$13,059 $10,344 $6,360 $4,239 $2,347 $5,667 $13,064 $573 $55,653 
December 31, 2021
Term LoansRevolving loans amortized cost basisRevolving loans converted to term loans amortized cost basis
Amortized cost basis by year of origination
(In millions)20212020201920182017PriorTotal
loans
Commercial:
Commercial and industrial
Pass$2,561 $1,309 $1,179 $748 $354 $239 $6,594 $121 $13,105 
Special Mention17 12 128 175 
Accruing Substandard28 22 99 53 31 65 162 463 
Nonaccrual14 10 21 51 18 124 
Total commercial and industrial2,607 1,358 1,293 816 387 328 6,935 143 13,867 
PPP
Pass1,317 535 — — — — — — 1,852 
Nonaccrual— — — — — — — 
Total PPP1,317 538 — — — — — — 1,855 
Leasing
Pass46 74 70 64 42 19 — — 315 
Special Mention— — — — 
Accruing Substandard— — — — — — — 
Nonaccrual— — — — — — — — — 
Total leasing46 75 74 65 43 24 — — 327 
Owner-occupied
Pass2,420 1,366 1,028 868 695 1,663 177 69 8,286 
Special Mention10 13 19 32 18 50 148 
Accruing Substandard14 24 41 47 24 79 13 — 242 
Nonaccrual— 14 20 — 57 
Total owner-occupied2,444 1,407 1,102 956 746 1,812 194 72 8,733 
Municipal
Pass1,303 963 553 250 327 220 — 3,619 
Special Mention— — — — — 25 — — 25 
Accruing Substandard— — — — — — 14 
Nonaccrual— — — — — — — — — 
Total municipal1,303 972 553 250 327 250 — 3,658 
Total commercial7,717 4,350 3,022 2,087 1,503 2,414 7,132 215 28,440 
Commercial real estate:
Construction and land development
Pass640 736 515 94 24 650 64 2,725 
Special Mention— — — — — — — 
Accruing Substandard— 28 — — — — — 31 
Nonaccrual— — — — — — — — — 
Total construction and land development640 739 544 94 24 650 64 2,757 
Term
Pass2,407 1,765 1,491 1,066 529 1,401 239 179 9,077 
Special Mention22 39 10 17 25 — 125 
Accruing Substandard44 77 14 64 — 219 
Nonaccrual— — 13 — — 20 
Total term2,438 1,814 1,550 1,161 551 1,503 239 185 9,441 
Total commercial real estate3,078 2,553 2,094 1,255 575 1,505 889 249 12,198 
December 31, 2021
Term LoansRevolving loans amortized cost basisRevolving loans converted to term loans amortized cost basis
Amortized cost basis by year of origination
(In millions)20212020201920182017PriorTotal
loans
Consumer:
Home equity credit line
Pass— — — — — — 2,903 96 2,999 
Special Mention— — — — — — — 
Accruing Substandard— — — — — — — 
Nonaccrual— — — — — — 14 
Total home equity credit line— — — — — — 2,913 103 3,016 
1-4 family residential
Pass1,391 1,021 728 484 681 1,691 — — 5,996 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — 
Nonaccrual— 34 — — 52 
Total 1-4 family residential1,391 1,024 732 487 690 1,726 — — 6,050 
Construction and other consumer real estate
Pass295 232 73 27 — — 638 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — — — — 
Nonaccrual— — — — — — — — — 
Total construction and other consumer real estate295 232 73 27 — — 638 
Bankcard and other revolving plans
Pass— — — — — — 391 394 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — — 
Nonaccrual— — — — — — — 
Total bankcard and other revolving plans— — — — — — 393 396 
Other consumer
Pass58 23 17 — — 113 
Special Mention— — — — — — — — — 
Accruing Substandard— — — — — — — — — 
Nonaccrual— — — — — — — — — 
Total other consumer58 23 17 — — 113 
Total consumer1,744 1,279 822 523 698 1,735 3,306 106 10,213 
Total loans$12,539 $8,182 $5,938 $3,865 $2,776 $5,654 $11,327 $570 $50,851 
Modified and Restructured Loans
Loans may be modified in the normal course of business for competitive reasons or to strengthen our collateral position. Loan modifications and restructurings may also occur when the borrower experiences financial difficulty and needs temporary or permanent relief from the original contractual terms of the loan. Loans that have been modified to accommodate a borrower who is experiencing financial difficulties, and for which we have granted a concession that we would not otherwise consider, are reported as TDRs.
We consider many factors in determining whether to agree to a loan modification involving concessions, and we seek a solution that will both minimize potential loss to us and attempt to help the borrower. We evaluate
borrowers’ current and forecasted future cash flows, their ability and willingness to make current contractual or proposed modified payments, the value of the underlying collateral (if applicable), the possibility of obtaining additional security or guarantees, and the potential costs related to a repossession or foreclosure and the subsequent sale of the collateral.
TDRs are classified as either accrual or nonaccrual loans. A loan on nonaccrual and restructured as a TDR will remain on nonaccrual status until the borrower has proven the ability to perform under the modified structure for a minimum of six months, and there is evidence that such payments can and are likely to continue as agreed. Performance prior to the restructuring, or significant events that coincide with the restructuring, are included in assessing whether the borrower can meet the new terms and may result in the loan being returned to accrual at the time of restructuring or after a shorter performance period. If the borrower’s ability to meet the revised payment schedule is uncertain, the loan remains classified as a nonaccrual loan. A TDR loan that specifies an interest rate that, at the time of the restructuring, is greater than or equal to the rate we are willing to accept for a new loan with comparable risk may not be reported as a TDR in the calendar years subsequent to the restructuring if it is in compliance with its modified terms.
Loan modifications provided to borrowers experiencing financial difficulties exclusively related to the COVID-19 pandemic, in which we provide certain short-term modifications or payment deferrals, are not classified as TDRs. The TDRs disclosed subsequently do not include these loan modifications. Other loan modifications above and beyond these short-term modifications or payment deferrals were assessed for TDR classification.
Information on TDRs, including their amortized cost on an accruing and nonaccruing basis by loan class, and by modification type, is summarized in the following schedules:
December 31, 2022
Amortized cost basis resulting from the following modification types: 
(In millions)Interest
rate below
market
Maturity
or term
extension
Principal
forgiveness
Payment
deferral
Other1
Multiple
modification
types2
Total
Accruing
Commercial:
Commercial and industrial$$12 $— $— $$28 $50 
Owner-occupied— — 13 12 28 
Municipal— — — — — — — 
Total commercial13 — 22 40 78 
Commercial real estate:
Construction and land development— — — — — 
Term27 — 27 28 84 
Total commercial real estate27 — 27 28 92 
Consumer:
Home equity credit line— — — 
1-4 family residential— 15 21 
Total consumer loans— 16 27 
Total accruing$$42 $$29 $51 $65 $197 
Nonaccruing
Commercial:
Commercial and industrial$— $— $— $$$$15 
Owner-occupied— — — — 
Total commercial— — 23 
Commercial real estate:
Term— 10 — — — — 10 
Total commercial real estate— 10 — — — — 10 
Consumer:
Home equity credit line— — — — — 
1-4 family residential— — — 
Total consumer loans— — 
Total nonaccruing11 10 38 
Total$$53 $$32 $61 $74 $235 
1 Includes TDRs that resulted from other modification types including, but not limited to, a legal judgment awarded on different terms, a bankruptcy plan confirmed on different terms, a settlement that includes the delivery of collateral in exchange for debt reduction, etc.
2 Includes TDRs that resulted from a combination of any of the previous modification types.
December 31, 2021
Amortized cost basis resulting from the following modification types: 
(In millions)Interest
rate below
market
Maturity
or term
extension
Principal
forgiveness
Payment
deferral
Other1
Multiple
modification
types2
Total
Accruing
Commercial:
Commercial and industrial$19 $$— $— $$$31 
Owner-occupied— 14 12 43 
Municipal— 10 — — — — 10 
Total commercial24 15 — 18 19 84 
Commercial real estate:
Term29 — 27 41 106 
Total commercial real estate29 — 27 41 106 
Consumer:
Home equity credit line— — — 
1-4 family residential— 14 23 
Total consumer loans— 16 31 
Total accruing$30 $46 $$35 $60 $43 $221 
Nonaccruing
Commercial:
Commercial and industrial$$$— $$$49 $64 
Owner-occupied— — — 13 20 
Total commercial— 62 84 
Commercial real estate:
Term— — — 11 16 
Total commercial real estate— — — 11 16 
Consumer:
Home equity credit line— — — — — 
1-4 family residential— — — — 
Total consumer loans— — — 
Total nonaccruing15 13 65 105 
Total$36 $51 $$50 $73 $108 $326 
1 Includes TDRs that resulted from other modification types including, but not limited to, a legal judgment awarded on different terms, a bankruptcy plan confirmed on different terms, a settlement that includes the delivery of collateral in exchange for debt reduction, etc.
2 Includes TDRs that resulted from a combination of any of the previous modification types.
Unfunded lending commitments on TDRs totaled $7 million and $10 million at December 31, 2022 and December 31, 2021, respectively.
The total amortized cost of all TDRs in which interest rates were modified below market was $63 million at December 31, 2022, and $100 million at December 31, 2021. These loans are included in the previous schedule in the columns for interest rate below market and multiple modification types.
The net financial impact on interest income due to interest rate modifications below market for accruing TDRs for the years ended December 31, 2022 and 2021 was not significant.
On an ongoing basis, we monitor the performance of all TDRs according to their restructured terms. Subsequent payment default is defined in terms of delinquency, when principal or interest payments are past due 90 days or more for commercial loans, or 60 days or more for consumer loans.
The amortized cost of accruing and nonaccruing TDRs that had a payment default during the year ended December 31, 2022 and December 31, 2021, which were still in default at period end, and were within 12 months or less of being modified as TDRs was approximately $10 million and $3 million, respectively.
Collateral-dependent Loans
When a loan is individually evaluated for expected credit losses, we estimate a specific reserve for the loan based on the projected present value of the loan’s future cash flows discounted at the loan’s effective interest rate, the observable market price of the loan, or the fair value of the loan’s underlying collateral.
Select information on loans for which the repayment is expected to be provided substantially through the operation or sale of the underlying collateral and the borrower is experiencing financial difficulties, including the type of collateral and the extent to which the collateral secures the loans, is summarized as follows:
December 31, 2022
(In millions)Amortized CostMajor Types of Collateral
Weighted Average LTV1
Commercial:
Owner-occupied$Land, Warehouse29%
Commercial real estate:
TermMulti-family55%
Consumer:
Home equity credit lineSingle family residential13%
1-4 family residentialSingle family residential41%
Total$
December 31, 2021
(In millions)Amortized CostMajor Types of Collateral
Weighted Average LTV1
Commercial:
Commercial and industrial$27 Corporate assets, Single family residential55%
Owner-occupied11 Office building40%
Commercial real estate:
TermMulti-family, Retail28%
Consumer:
Home equity credit lineSingle family residential45%
1-4 family residentialSingle family residential35%
Total$47 
1 The fair value is based on the most recent appraisal or other collateral evaluation.
Foreclosed Residential Real Estate
At December 31, 2022, and December 31, 2021, we did not have any foreclosed residential real estate property. The amortized cost basis of consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure was $10 million for both periods.