XML 69 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Loans And Allowance For Credit Losses (Tables)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Accounts, Notes, Loans and Financing Receivable [Line Items]    
allowance for loan losses by impairment [Table Text Block]
September 30, 2019
(In millions)CommercialCommercial
real estate
ConsumerTotal
Allowance for loan losses:
Individually evaluated for impairment$10  $ $ $14  
Collectively evaluated for impairment338  108  50  496  
Total$348  $109  $53  $510  
Outstanding loan balances:
Individually evaluated for impairment$159  $45  $64  $268  
Collectively evaluated for impairment25,128  11,771  11,668  48,567  
Total$25,287  $11,816  $11,732  $48,835  
December 31, 2018
(In millions)CommercialCommercial
real estate
ConsumerTotal
Allowance for loan losses:
Individually evaluated for impairment$ $ $ $ 
Collectively evaluated for impairment325  109  52  486  
Total$331  $110  $54  $495  
Outstanding loan balances:
Individually evaluated for impairment$164  $55  $72  $291  
Collectively evaluated for impairment23,998  11,070  11,355  46,423  
Total$24,162  $11,125  $11,427  $46,714  
 
Summary Of Major Portfolio Segment And Specific Loan Class
(In millions)September 30,
2019
December 31,
2018
Loans held for sale$141  $93  
Commercial:
Commercial and industrial$14,846  $14,513  
Leasing332  327  
Owner-occupied7,924  7,661  
Municipal2,185  1,661  
Total commercial25,287  24,162  
Commercial real estate:
Construction and land development2,347  2,186  
Term9,469  8,939  
Total commercial real estate11,816  11,125  
Consumer:
Home equity credit line2,930  2,937  
1-4 family residential7,506  7,176  
Construction and other consumer real estate637  643  
Bankcard and other revolving plans494  491  
Other165  180  
Total consumer11,732  11,427  
Total loans 1
$48,835  $46,714  
 
Summary Of Changes in The Allowance For Credit Losses
Three Months Ended September 30, 2019
(In millions)CommercialCommercial
real estate
ConsumerTotal
Allowance for loan losses
Balance at beginning of period$338  $114  $51  $503  
Provision for loan losses (6)   
Deductions:
Gross loan and lease charge-offs —   11  
Recoveries   10  
Net loan and lease charge-offs (recoveries)(1) (1)   
Balance at end of period$348  $109  $53  $510  
Reserve for unfunded lending commitments
Balance at beginning of period$41  $19  $—  $60  
Provision for unfunded lending commitments—   —   
Balance at end of period$41  $21  $—  $62  
Total allowance for credit losses at end of period
Allowance for loan losses$348  $109  $53  $510  
Reserve for unfunded lending commitments41  21  —  62  
Total allowance for credit losses$389  $130  $53  $572  
Nine Months Ended September 30, 2019
(In millions)CommercialCommercial
real estate
ConsumerTotal
Allowance for loan losses
Balance at beginning of period$331  $110  $54  $495  
Provision for loan losses31  (4)  30  
Deductions:
Gross loan and lease charge-offs33   12  46  
Recoveries19    31  
Net loan and lease charge-offs (recoveries)14  (3)  15  
Balance at end of period$348  $109  $53  $510  
Reserve for unfunded lending commitments
Balance at beginning of period$40  $17  $—  $57  
Provision for unfunded lending commitments  —   
Balance at end of period$41  $21  $—  $62  
Total allowance for credit losses at end of period
Allowance for loan losses$348  $109  $53  $510  
Reserve for unfunded lending commitments41  21  —  62  
Total allowance for credit losses$389  $130  $53  $572  

Three Months Ended September 30, 2018
(In millions)CommercialCommercial
real estate
ConsumerTotal
Allowance for loan losses
Balance at beginning of period$321  $122  $47  $490  
Provision for loan losses(11) (5)  (11) 
Gross loan and lease charge-offs   17  
Recoveries12    18  
Net loan and lease charge-offs (recoveries)(4)   (1) 
Balance at end of period$314  $115  $51  $480  
Reserve for unfunded lending commitments
Balance at beginning of period$43  $15  $—  $58  
Provision for unfunded lending commitments(1)  —  —  
Balance at end of period$42  $16  $—  $58  
Total allowance for credit losses at end of period
Allowance for loan losses$314  $115  $51  $480  
Reserve for unfunded lending commitments42  16  —  58  
Total allowance for credit losses$356  $131  $51  $538  
Nine Months Ended September 30, 2018
(In millions)CommercialCommercial
real estate
ConsumerTotal
Allowance for loan losses
Balance at beginning of period$371  $103  $44  $518  
Provision for loan losses(69)  14  (46) 
Gross loan and lease charge-offs38   13  56  
Recoveries50    64  
Net loan and lease charge-offs (recoveries)(12) (3)  (8) 
Balance at end of period$314  $115  $51  $480  
Reserve for unfunded lending commitments
Balance at beginning of period$48  $10  $—  $58  
Provision for unfunded lending commitments(6)  —  —  
Balance at end of period$42  $16  $—  $58  
Total allowance for credit losses at end of period
Allowance for loan losses$314  $115  $51  $480  
Reserve for unfunded lending commitments42  16  —  58  
Total allowance for credit losses$356  $131  $51  $538  
 
Summary Of Nonaccrual Loans
(In millions)September 30,
2019
December 31,
2018
Loans held for sale$—  $ 
Commercial:
Commercial and industrial$97  $82  
Leasing  
Owner-occupied49  67  
Municipal—   
Total commercial147  152  
Commercial real estate:
Term29  38  
Total commercial real estate29  38  
Consumer:
Home equity credit line12  13  
1-4 family residential44  42  
Construction and other consumer real estate —  
Bankcard and other revolving plans—   
Total consumer loans57  56  
Total$233  $246  
 
Summary Of Past Due Loans (Accruing And Nonaccruing)
September 30, 2019
(In millions)Current30-89 days
past due
90+ days
past due
Total
past due
Total
loans
Accruing
loans
90+ days
past due
Nonaccrual
loans
that are
current 1
Loans held for sale$141  $—  $—  $—  $141  $—  $—  
Commercial:
Commercial and industrial$14,766  $44  $36  $80  $14,846  $ $53  
Leasing331   —   332  —  —  
Owner-occupied7,875  33  16  49  7,924  —  29  
Municipal2,185  —  —  —  2,185  —  —  
Total commercial25,157  78  52  130  25,287   82  
Commercial real estate:
Construction and land development
2,346   —   2,347  —  —  
Term9,456    13  9,469  —  23  
Total commercial real estate11,802    14  11,816  —  23  
Consumer:
Home equity credit line2,921     2,930  —   
1-4 family residential7,467  13  26  39  7,506  —  13  
Construction and other consumer real estate
637  —  —  —  637  —   
Bankcard and other revolving plans
490     494   —  
Other164   —   165  —  —  
Total consumer loans11,679  23  30  53  11,732   20  
Total$48,638  $109  $88  $197  $48,835  $ $125  
December 31, 2018
(In millions)Current30-89 days
past due
90+ days
past due
Total
past due
Total
loans
Accruing
loans
90+ days
past due
Nonaccrual
loans
that are
current 1
Loans held for sale$89  $—  $ $ $93  $—  $ 
Commercial:
Commercial and industrial$14,445  $37  $31  $68  $14,513  $ $46  
Leasing325     327  —   
Owner-occupied7,621  23  17  40  7,661   48  
Municipal1,661  —  —  —  1,661  —   
Total commercial24,052  61  49  110  24,162   96  
Commercial real estate:
Construction and land development
2,185   —   2,186  —  —  
Term8,924   11  15  8,939   26  
Total commercial real estate11,109   11  16  11,125   26  
Consumer:
Home equity credit line2,927    10  2,937  —   
1-4 family residential7,143  15  18  33  7,176  —  19  
Construction and other consumer real estate
642   —   643  —  —  
Bankcard and other revolving plans
487     491   —  
Other179   —   180  —  —  
Total consumer loans11,378  23  26  49  11,427   23  
Total$46,539  $89  $86  $175  $46,714  $10  $145  
1 Represents nonaccrual loans that are not past due more than 30 days; however, full payment of principal and interest is still not expected.
 
Summary Of Outstanding Loan Balances (Accruing And Nonaccruing) Categorized By Credit Quality Indicators
September 30, 2019
(In millions)PassSpecial
Mention
Sub-
standard
DoubtfulTotal
loans
Total
allowance
Commercial:
Commercial and industrial$14,054  $351  $441  $—  $14,846  
Leasing312  18   —  332  
Owner-occupied7,627  85  212  —  7,924  
Municipal2,159  22   —  2,185  
Total commercial24,152  476  659  —  25,287  $348  
Commercial real estate:
Construction and land development2,313  32   —  2,347  
Term9,353  48  66   9,469  
Total commercial real estate11,666  80  68   11,816  109  
Consumer:
Home equity credit line2,914  —  16  —  2,930  
1-4 family residential7,457  —  49  —  7,506  
Construction and other consumer real estate
635  —   —  637  
Bankcard and other revolving plans491  —   —  494  
Other165  —  —  —  165  
Total consumer loans11,662  —  70  —  11,732  53  
Total$47,480  $556  $797  $ $48,835  $510  

December 31, 2018
(In millions)PassSpecial
Mention
Sub-
standard
DoubtfulTotal
loans
Total
allowance
Commercial:
Commercial and industrial$13,891  $322  $300  $—  $14,513  
Leasing313  10   —  327  
Owner-occupied7,369  72  220  —  7,661  
Municipal1,632   27  —  1,661  
Total commercial23,205  406  551  —  24,162  $331  
Commercial real estate:
Construction and land development2,174  11   —  2,186  
Term8,853  10  76  —  8,939  
Total commercial real estate11,027  21  77  —  11,125  110  
Consumer:
Home equity credit line2,920  —  17  —  2,937  
1-4 family residential7,129  —  47  —  7,176  
Construction and other consumer real estate
641  —   —  643  
Bankcard and other revolving plans488  —   —  491  
Other179  —   —  180  
Total consumer loans11,357  —  70  —  11,427  54  
Total$45,589  $427  $698  $—  $46,714  $495  
 
Summary Of Information On Impaired Loans
September 30, 2019
(In millions)Unpaid
principal
balance
Recorded investmentTotal
recorded
investment
Related
allowance
with no
allowance
with
allowance
Commercial:
Commercial and industrial$132  $36  $68  $104  $ 
Owner-occupied44  25  16  41   
Municipal—  —  —  —  —  
Total commercial176  61  84  145  10  
Commercial real estate:
Construction and land development—  —  —  —  —  
Term35  26   31  —  
Total commercial real estate35  26   31  —  
Consumer:
Home equity credit line15  11   14   
1-4 family residential58  27  23  50   
Construction and other consumer real estate
 —  —  —  —  
Total consumer loans74  38  26  64   
Total$285  $125  $115  $240  $13  

December 31, 2018
(In millions)Unpaid
principal
balance
Recorded investmentTotal
recorded
investment
Related
allowance
with no
allowance
with
allowance
Commercial:
Commercial and industrial$112  $52  $36  $88  $ 
Owner-occupied67  31  29  60   
Municipal  —   —  
Total commercial180  84  65  149   
Commercial real estate:
Construction and land development —  —  —  —  
Term44  37   40  —  
Total commercial real estate45  37   40  —  
Consumer:
Home equity credit line15  12   14  —  
1-4 family residential69  32  25  57   
Construction and other consumer real estate
  —   —  
Total consumer loans85  45  27  72   
Total$310  $166  $95  $261  $ 
Three Months Ended
September 30, 2019
Nine Months Ended
September 30, 2019 
 
(In millions)Average
recorded
investment
Interest
income
recognized
Average
recorded
investment
Interest
income
recognized
Commercial:
Commercial and industrial$112  $—  $90  $ 
Owner-occupied58  —  56  —  
Municipal—  —  —  —  
Total commercial170  —  146   
Commercial real estate:
Construction and land development—  —  —  —  
Term27  —  29  —  
Total commercial real estate27  —  29  —  
Consumer:
Home equity credit line14  —  13  —  
1-4 family residential53  —  52  —  
Construction and other consumer real estate —   —  
Total consumer loans69  —  67  —  
Total$266  $—  $242  $ 

Three Months Ended
September 30, 2018
Nine Months Ended
September 30, 2018 
 
(In millions)Average
recorded
investment
Interest
income
recognized
Average
recorded
investment
Interest
income
recognized
Commercial:
Commercial and industrial$124  $—  $108  $—  
Owner-occupied51  —  46   
Municipal —   —  
Total commercial176  —  155   
Commercial real estate:
Construction and land development —   —  
Term49  —  50   
Total commercial real estate50  —  51   
Consumer:
Home equity credit line14  —  13  —  
1-4 family residential58  —  53  —  
Construction and other consumer real estate —   —  
Total consumer loans73  —  67  —  
Total$299  $—  $273  $ 
 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
September 30, 2019
Recorded investment resulting from the following modification types:
(In millions)Interest
rate below
market
Maturity
or term
extension
Principal
forgiveness
Payment
deferral
Other1
Multiple
modification
types2
Total
Accruing
Commercial:
Commercial and industrial$ $ $—  $—  $11  $ $22  
Owner-occupied  —  —    17  
Total commercial  —  —  15  14  39  
Commercial real estate:
Term—   —   —    
Total commercial real estate—   —   —    
Consumer:
Home equity credit line—    —  —   12  
1-4 family residential   —   24  32  
Construction and other consumer real estate
—  —  —  —  —  —  —  
Total consumer loans  13  —   26  44  
Total accruing  13   16  44  90  
Nonaccruing
Commercial:
Commercial and industrial—   —  22  —  25  52  
Owner-occupied  —  —    12  
Municipal—  —  —  —  —  —  —  
Total commercial  —  22   29  64  
Commercial real estate:
Term —  —  —   13  18  
Total commercial real estate —  —  —   13  18  
Consumer:
Home equity credit line—  —   —  —  —   
1-4 family residential—  —   —     
Total consumer loans—  —   —    10  
Total nonaccruing   22   48  92  
Total$14  $15  $16  $23  $22  $92  $182  
1 Includes TDRs that resulted from other modification types including, but not limited to, a legal judgment awarded on different terms, a bankruptcy plan confirmed on different terms, a settlement that includes the delivery of collateral in exchange for debt reduction, etc.
2 Includes TDRs that resulted from a combination of any of the previous modification types.
December 31, 2018
Recorded investment resulting from the following modification types:
(In millions)Interest
rate below
market
Maturity
or term
extension
Principal
forgiveness
Payment
deferral
Other1
Multiple
modification
types2
Total
Accruing
Commercial:
Commercial and industrial$ $ $—  $—  $15  $ $28  
Owner-occupied  —  —   14  21  
Total commercial  —  —  17  21  49  
Commercial real estate:
Term  —   —   11  
Total commercial real estate  —   —   11  
Consumer:
Home equity credit line—    —  —   12  
1-4 family residential     28  39  
Construction and other consumer real estate
—  —  —  —  —    
Total consumer loans  14    32  52  
Total accruing 11  14   18  59  112  
Nonaccruing
Commercial:
Commercial and industrial  —   10  27  45  
Owner-occupied —  —     14  
Municipal—  —  —  —  —    
Total commercial  —   12  33  60  
Commercial real estate:
Term —  —   14   20  
Total commercial real estate —  —   14   20  
Consumer:
Home equity credit line—  —   —  —  —   
1-4 family residential—  —   —     
Total consumer loans—  —   —    10  
Total nonaccruing10     27  41  90  
Total$18  $17  $16  $ $45  $100  $202  
1 Includes TDRs that resulted from other modification types including, but not limited to, a legal judgment awarded on different terms, a bankruptcy plan confirmed on different terms, a settlement that includes the delivery of collateral in exchange for debt reduction, etc.
2 Includes TDRs that resulted from a combination of any of the previous modification types.
Three Months Ended
September 30, 2019
Nine Months Ended
September 30, 2019 
 
(In millions)AccruingNonaccruingTotalAccruingNonaccruingTotal
Commercial:
Commercial and industrial$—  $ $ $—  $ $ 
Owner-occupied—  —  —  —    
Total commercial—    —    
Commercial real estate:
Term—  —  —  —  —  —  
Total commercial real estate—  —  —  —  —  —  
Total$—  $ $ $—  $ $ 

Three Months Ended
September 30, 2018
Nine Months Ended
September 30, 2018 
 
(In millions)AccruingNonaccruingTotalAccruingNonaccruingTotal
Commercial:
Commercial and industrial$—  $ $ $—  $ $ 
Owner-occupied—  —  —  —    
Total commercial—    —    
Commercial real estate:
Term —    —   
Total commercial real estate —    —   
Total$ $ $ $ $ $ 
Note: Total loans modified as TDRs during the 12 months previous to September 30, 2019 and 2018 were $73 million and $99 million, respectively.