XML 29 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans And Allowance For Credit Losses
6 Months Ended
Jun. 30, 2017
Loans And Allowance For Credit Losses [Abstract]  
Loans And Allowance For Credit Losses
LOANS AND ALLOWANCE FOR CREDIT LOSSES
Loans and Loans Held for Sale
Loans are summarized as follows according to major portfolio segment and specific loan class:
(In millions)
June 30,
2017
 
December 31,
2016
 
 
 
 
Loans held for sale
$
53

 
$
172

Commercial:
 
 
 
Commercial and industrial
$
13,850

 
$
13,452

Leasing
387

 
423

Owner-occupied
7,095

 
6,962

Municipal
871

 
778

Total commercial
22,203

 
21,615

Commercial real estate:
 
 
 
Construction and land development
2,186

 
2,019

Term
9,012

 
9,322

Total commercial real estate
11,198

 
11,341

Consumer:
 
 
 
Home equity credit line
2,697

 
2,645

1-4 family residential
6,359

 
5,891

Construction and other consumer real estate
560

 
486

Bankcard and other revolving plans
478

 
481

Other
188

 
190

Total consumer
10,282

 
9,693

Total loans
$
43,683

 
$
42,649


Loan balances are presented net of unearned income and fees, which amounted to $71 million at June 30, 2017 and $77 million at December 31, 2016.
Owner-occupied and commercial real estate (“CRE”) loans include unamortized premiums of approximately $17 million at June 30, 2017 and $20 million at December 31, 2016.
Municipal loans generally include loans to municipalities with the debt service being repaid from general funds or pledged revenues of the municipal entity, or to private commercial entities or 501(c)(3) not-for-profit entities utilizing a pass-through municipal entity to achieve favorable tax treatment.
Land development loans included in the construction and land development loan class were $241 million at June 30, 2017 and $290 million at December 31, 2016.
Loans with a carrying value of approximately $24.6 billion at June 30, 2017 and $24.0 billion at December 31, 2016 have been pledged at the Federal Reserve and the FHLB of Des Moines as collateral for current and potential borrowings.
We sold loans totaling $234 million and $550 million for the three and six months ended June 30, 2017, and $318 million and $591 million for the three and six months ended June 30, 2016, respectively, that were classified as loans held for sale. The sold loans were derecognized from the balance sheet. Loans classified as loans held for sale primarily consist of conforming residential mortgages and the guaranteed portion of SBA loans. The loans are mainly sold to U.S. government agencies or participated to third parties. We generally have continuing involvement with the transferred loans, typically in the form of servicing rights or securities that are backed by the transferred loans in addition to a guarantee from the respective agency. The securities we receive in a loan transfer are not restricted from being pledged or exchanged. Amounts added to loans held for sale during these same periods were $176 million and $479 million for the three and six months ended June 30, 2017, and $357 million and $593 million for the three and six months ended June 30, 2016, respectively.
The principal balance of sold loans for which we retain servicing was approximately $2.1 billion at June 30, 2017, and $2.0 billion at December 31, 2016. Income from loans sold, excluding servicing, was $4 million and $8 million for the three and six months ended June 30, 2017, and $6 million and $9 million for the three and six months ended June 30, 2016, respectively.
Allowance for Credit Losses
The ACL consists of the allowance for loan and lease losses (“ALLL”) and the reserve for unfunded lending commitments (“RULC”). The ALLL represents our estimate of probable and estimable losses inherent in the loan and lease portfolio as of the balance sheet date. We also estimate a reserve for potential losses associated with off-balance sheet commitments, including standby letters of credit. We determine the RULC using the same procedures and methodologies that we use for the ALLL.
For additional information regarding our policies and methodologies used to estimate the allowance for credit losses, see Note 6 of our 2016 Annual Report on Form 10-K.
Changes in the allowance for credit losses are summarized as follows:

 
Three Months Ended June 30, 2017
(In millions)
Commercial
 
Commercial
real estate
 
Consumer
 
Total
Allowance for loan losses
 
 
 
 
 
 
 
Balance at beginning of period
$
397

 
$
114

 
$
33

 
$
544

Additions:
 
 
 
 
 
 
 
Provision for loan losses
9

 
(5
)
 
3

 
7

Deductions:
 
 
 
 
 
 
 
Gross loan and lease charge-offs
(31
)
 
(1
)
 
(3
)
 
(35
)
Recoveries
18

 
8

 
2

 
28

Net loan and lease (charge-offs) recoveries
(13
)
 
7

 
(1
)
 
(7
)
Balance at end of period
$
393

 
$
116

 
$
35

 
$
544

Reserve for unfunded lending commitments
 
 
 
 
 
 
 
Balance at beginning of period
$
51

 
$
9

 
$

 
$
60

Provision charged to earnings
3

 

 

 
3

Balance at end of period
$
54

 
$
9

 
$

 
$
63

Total allowance for credit losses at end of period
 
 
 
 
 
 
 
Allowance for loan losses
$
393

 
$
116

 
$
35

 
$
544

Reserve for unfunded lending commitments
54

 
9

 

 
63

Total allowance for credit losses
$
447

 
$
125

 
$
35

 
$
607

 
Six Months Ended June 30, 2017
(In millions)
Commercial
 
Commercial
real estate
 
Consumer
 
Total
Allowance for loan losses
 
 
 
 
 
 
 
Balance at beginning of period
$
420

 
$
116

 
$
31

 
$
567

Additions:
 
 
 
 
 
 
 
Provision for loan losses
32

 
(9
)
 
7

 
30

Deductions:
 
 
 
 
 
 
 
Gross loan and lease charge-offs
(82
)
 
(2
)
 
(8
)
 
(92
)
Recoveries
23

 
11

 
5

 
39

Net loan and lease (charge-offs) recoveries
(59
)
 
9

 
(3
)
 
(53
)
Balance at end of period
$
393

 
$
116

 
$
35

 
$
544

Reserve for unfunded lending commitments
 
 
 
 
 
 
 
Balance at beginning of period
$
54

 
$
11

 
$

 
$
65

Provision credited to earnings

 
(2
)
 

 
(2
)
Balance at end of period
$
54

 
$
9

 
$

 
$
63

Total allowance for credit losses at end of period
 
 
 
 
 
 
 
Allowance for loan losses
$
393

 
$
116

 
$
35

 
$
544

Reserve for unfunded lending commitments
54

 
9

 

 
63

Total allowance for credit losses
$
447

 
$
125

 
$
35

 
$
607

 
Three Months Ended June 30, 2016
(In millions)
Commercial
 
Commercial
real estate
 
Consumer
 
Total
Allowance for loan losses
 
 
 
 
 
 
 
Balance at beginning of period
$
464

 
$
118

 
$
30

 
$
612

Additions:
 
 
 
 
 
 
 
Provision for loan losses
25

 
10

 

 
35

Deductions:
 
 
 
 
 
 
 
Gross loan and lease charge-offs
(47
)
 
(8
)
 
(3
)
 
(58
)
Recoveries
14

 
2

 
3

 
19

Net loan and lease charge-offs
(33
)
 
(6
)
 

 
(39
)
Balance at end of period
$
456

 
$
122

 
$
30

 
$
608

Reserve for unfunded lending commitments
 
 
 
 
 
 
 
Balance at beginning of period
$
56

 
$
13

 
$

 
$
69

Provision credited to earnings
(2
)
 
(2
)
 

 
(4
)
Balance at end of period
$
54

 
$
11

 
$

 
$
65

Total allowance for credit losses at end of period
 
 
 
 
 
 
 
Allowance for loan losses
$
456

 
$
122

 
$
30

 
$
608

Reserve for unfunded lending commitments
54

 
11

 

 
65

Total allowance for credit losses
$
510

 
$
133

 
$
30

 
$
673

 
Six Months Ended June 30, 2016
(In millions)
Commercial
 
Commercial
real estate
 
Consumer
 
Total
Allowance for loan losses
 
 
 
 
 
 
 
Balance at beginning of period
$
454

 
$
114

 
$
38

 
$
606

Additions:
 
 
 
 
 
 
 
Provision for loan losses
71

 
12

 
(6
)
 
77

Deductions:
 
 
 
 
 
 
 
Gross loan and lease charge-offs
(90
)
 
(9
)
 
(7
)
 
(106
)
Recoveries
21

 
5

 
5

 
31

Net loan and lease charge-offs
(69
)
 
(4
)
 
(2
)
 
(75
)
Balance at end of period
$
456

 
$
122

 
$
30

 
$
608

Reserve for unfunded lending commitments
 
 
 
 
 
 
 
Balance at beginning of period
$
58

 
$
16

 
$
1

 
$
75

Provision credited to earnings
(4
)
 
(5
)
 
(1
)
 
(10
)
Balance at end of period
$
54

 
$
11

 
$

 
$
65

Total allowance for credit losses at end of period
 
 
 
 
 
 
 
Allowance for loan losses
$
456

 
$
122

 
$
30

 
$
608

Reserve for unfunded lending commitments
54

 
11

 

 
65

Total allowance for credit losses
$
510

 
$
133

 
$
30

 
$
673

The ALLL and outstanding loan balances according to the Company’s impairment method are summarized as follows:
 
June 30, 2017
(In millions)
Commercial
 
Commercial
real estate
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
Individually evaluated for impairment
$
40

 
$
1

 
$
5

 
$
46

Collectively evaluated for impairment
353

 
115

 
30

 
498

Purchased loans with evidence of credit deterioration

 

 

 

Total
$
393

 
$
116

 
$
35

 
$
544

Outstanding loan balances:
 
 
 
 
 
 
 
Individually evaluated for impairment
$
411

 
$
75

 
$
77

 
$
563

Collectively evaluated for impairment
21,765

 
11,113

 
10,199

 
43,077

Purchased loans with evidence of credit deterioration
27

 
10

 
6

 
43

Total
$
22,203

 
$
11,198

 
$
10,282

 
$
43,683


 
December 31, 2016
(In millions)
Commercial
 
Commercial
real estate
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
Individually evaluated for impairment
$
56

 
$
3

 
$
6

 
$
65

Collectively evaluated for impairment
364

 
113

 
25

 
502

Purchased loans with evidence of credit deterioration

 

 

 

Total
$
420

 
$
116

 
$
31

 
$
567

Outstanding loan balances:
 
 
 
 
 
 
 
Individually evaluated for impairment
$
466

 
$
78

 
$
75

 
$
619

Collectively evaluated for impairment
21,111

 
11,231

 
9,611

 
41,953

Purchased loans with evidence of credit deterioration
38

 
32

 
7

 
77

Total
$
21,615

 
$
11,341

 
$
9,693

 
$
42,649


Nonaccrual and Past Due Loans
Loans are generally placed on nonaccrual status when payment in full of principal and interest is not expected, or the loan is 90 days or more past due as to principal or interest, unless the loan is both well secured and in the process of collection. For further discussion of our policies and processes regarding nonaccrual and past due loans, see Note 6 of our 2016 Annual Report on Form 10-K.
Nonaccrual loans are summarized as follows:
(In millions)
June 30,
2017
 
December 31,
2016
 
 
 
 
Loans held for sale
$
12

 
$
40

Commercial:
 
 
 
Commercial and industrial
$
278

 
$
354

Leasing
10

 
14

Owner-occupied
86

 
74

Municipal
1

 
1

Total commercial
375

 
443

Commercial real estate:
 
 
 
Construction and land development
6

 
7

Term
37

 
29

Total commercial real estate
43

 
36

Consumer:
 
 
 
Home equity credit line
11

 
11

1-4 family residential
43

 
36

Construction and other consumer real estate
1

 
2

Bankcard and other revolving plans

 
1

Other
1

 

Total consumer loans
56

 
50

Total
$
474

 
$
529


Past due loans (accruing and nonaccruing) are summarized as follows:
 
June 30, 2017
(In millions)
Current
 
30-89 days
past due
 
90+ days
past due
 
Total
past due
 
Total
loans
 
Accruing
loans
90+ days
past due
 
Nonaccrual
loans
that are
current 1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for sale
$
50

 
$

 
$
3

 
$
3

 
$
53

 
$

 
$
9

Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
13,735

 
$
54

 
$
61

 
$
115

 
$
13,850

 
$
10

 
$
216

Leasing
387

 

 

 

 
387

 

 
10

Owner-occupied
7,035

 
26

 
34

 
60

 
7,095

 
3

 
52

Municipal
871

 

 

 

 
871

 

 
1

Total commercial
22,028

 
80

 
95

 
175

 
22,203

 
13

 
279

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
2,175

 
6

 
5

 
11

 
2,186

 

 
1

Term
8,990

 
12

 
10

 
22

 
9,012

 
3

 
24

Total commercial real estate
11,165

 
18

 
15

 
33

 
11,198

 
3

 
25

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line
2,684

 
6

 
7

 
13

 
2,697

 
2

 
4

1-4 family residential
6,328

 
10

 
21

 
31

 
6,359

 

 
17

Construction and other consumer real estate
553

 
6

 
1

 
7

 
560

 

 

Bankcard and other revolving plans
473

 
3

 
2

 
5

 
478

 
1

 

Other
187

 
1

 

 
1

 
188

 

 

Total consumer loans
10,225

 
26

 
31

 
57

 
10,282

 
3

 
21

Total
$
43,418

 
$
124

 
$
141

 
$
265

 
$
43,683

 
$
19

 
$
325

 
December 31, 2016
(In millions)
Current
 
30-89 days
past due
 
90+ days
past due
 
Total
past due
 
Total
loans
 
Accruing
loans
90+ days
past due
 
Nonaccrual
loans
that are
current 1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for sale
$
172

 
$

 
$

 
$

 
$
172

 
$

 
$
40

Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
13,306

 
$
72

 
$
74

 
$
146

 
$
13,452

 
$
10

 
$
287

Leasing
423

 

 

 

 
423

 

 
14

Owner-occupied
6,894

 
40

 
28

 
68

 
6,962

 
8

 
43

Municipal
778

 

 

 

 
778

 

 
1

Total commercial
21,401

 
112

 
102

 
214

 
21,615

 
18

 
345

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
2,010

 
7

 
2

 
9

 
2,019

 
1

 
1

Term
9,291

 
9

 
22

 
31

 
9,322

 
12

 
18

Total commercial real estate
11,301

 
16

 
24

 
40

 
11,341

 
13

 
19

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line
2,635

 
4

 
6

 
10

 
2,645

 
1

 
5

1-4 family residential
5,857

 
12

 
22

 
34

 
5,891

 

 
11

Construction and other consumer real estate
479

 
3

 
4

 
7

 
486

 
3

 

Bankcard and other revolving plans
478

 
2

 
1

 
3

 
481

 
1

 
1

Other
189

 
1

 

 
1

 
190

 

 

Total consumer loans
9,638

 
22

 
33

 
55

 
9,693

 
5

 
17

Total
$
42,340

 
$
150

 
$
159

 
$
309

 
$
42,649

 
$
36

 
$
381

1 
Represents nonaccrual loans that are not past due more than 30 days; however, full payment of principal and interest is still not expected.
Credit Quality Indicators
In addition to the past due and nonaccrual criteria, we also analyze loans using loan risk-grading systems, which vary based on the size and type of credit risk exposure. The internal risk grades assigned to loans follow our definitions of Pass, Special Mention, Substandard, and Doubtful, which are consistent with published definitions of regulatory risk classifications. For further discussion of our policies and processes regarding credit quality indicators and internal loan risk grading, see Note 6 of our 2016 Annual Report on Form 10-K.
Outstanding loan balances (accruing and nonaccruing) categorized by these credit quality classifications are summarized as follows:
 
June 30, 2017
(In millions)
Pass
 
Special
Mention
 
Sub-
standard
 
Doubtful
 
Total
loans
 
Total
allowance
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
12,760

 
$
336

 
$
754

 
$

 
$
13,850

 
 
Leasing
364

 
1

 
22

 

 
387

 
 
Owner-occupied
6,715

 
113

 
267

 

 
7,095

 
 
Municipal
865

 

 
6

 

 
871

 
 
Total commercial
20,704

 
450

 
1,049

 

 
22,203

 
$
393

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
2,101

 
28

 
57

 

 
2,186

 
 
Term
8,763

 
111

 
138

 

 
9,012

 
 
Total commercial real estate
10,864

 
139

 
195

 

 
11,198

 
116

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line
2,679

 

 
18

 

 
2,697

 
 
1-4 family residential
6,309

 

 
50

 

 
6,359

 
 
Construction and other consumer real estate
559

 

 
1

 

 
560

 
 
Bankcard and other revolving plans
475

 

 
3

 

 
478

 
 
Other
187

 

 
1

 

 
188

 
 
Total consumer loans
10,209

 

 
73

 

 
10,282

 
35

Total
$
41,777

 
$
589

 
$
1,317

 
$

 
$
43,683

 
$
544

 
December 31, 2016
(In millions)
Pass
 
Special
Mention
 
Sub-
standard
 
Doubtful
 
Total
loans
 
Total
allowance
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
12,185

 
$
266

 
$
998

 
$
3

 
$
13,452

 
 
Leasing
387

 
5

 
30

 
1

 
423

 
 
Owner-occupied
6,560

 
96

 
306

 

 
6,962

 
 
Municipal
765

 
7

 
6

 

 
778

 
 
Total commercial
19,897

 
374

 
1,340

 
4

 
21,615

 
$
420

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
1,942

 
52

 
25

 

 
2,019

 
 
Term
9,096

 
82

 
144

 

 
9,322

 
 
Total commercial real estate
11,038

 
134

 
169

 

 
11,341

 
116

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line
2,629

 

 
16

 

 
2,645

 
 
1-4 family residential
5,851

 

 
40

 

 
5,891

 
 
Construction and other consumer real estate
482

 

 
4

 

 
486

 
 
Bankcard and other revolving plans
478

 

 
3

 

 
481

 
 
Other
189

 

 
1

 

 
190

 
 
Total consumer loans
9,629

 

 
64

 

 
9,693

 
31

Total
$
40,564

 
$
508

 
$
1,573

 
$
4

 
$
42,649

 
$
567


Impaired Loans
Loans are considered impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due in accordance with the contractual terms of the loan agreement, including scheduled interest payments. Payments received on impaired loans that are accruing are recognized in interest income, according to the contractual loan agreement. Payments received on impaired loans that are on nonaccrual are not recognized in interest income, but are applied as a reduction to the principal outstanding. The amount of interest income recognized on a cash basis during the time the loans were impaired within the three and six months ended June 30, 2017 and 2016 was not significant. For additional information regarding our policies and methodologies used to evaluate impaired loans, see Note 6 of our 2016 Annual Report on Form 10-K.
Information on impaired loans individually evaluated is summarized as follows, including the average recorded investment and interest income recognized for the three months ended June 30, 2017 and 2016:
 
June 30, 2017
(In millions)
Unpaid
principal
balance
 
Recorded investment
 
Total
recorded
investment
 
Related
allowance
with no
allowance
 
with
allowance
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
375

 
$
80

 
$
249

 
$
329

 
$
36

Owner-occupied
121

 
65

 
40

 
105

 
4

Municipal
1

 
1

 

 
1

 

Total commercial
497

 
146

 
289

 
435

 
40

Commercial real estate:
 
 
 
 
 
 
 
 
 
Construction and land development
11

 
5

 
5

 
10

 

Term
59

 
38

 
15

 
53

 
1

Total commercial real estate
70

 
43

 
20

 
63

 
1

Consumer:
 
 
 
 
 
 
 
 
 
Home equity credit line
24

 
15

 
7

 
22

 
1

1-4 family residential
60

 
31

 
27

 
58

 
4

Construction and other consumer real estate
3

 
1

 
1

 
2

 

Other
1

 
1

 

 
1

 

Total consumer loans
88

 
48

 
35

 
83

 
5

Total
$
655

 
$
237

 
$
344

 
$
581

 
$
46

 
December 31, 2016
(In millions)
Unpaid
principal
balance
 
Recorded investment
 
Total
recorded
investment
 
Related
allowance
with no
allowance
 
with
allowance
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
470

 
$
82

 
$
311

 
$
393

 
$
52

Owner-occupied
115

 
71

 
30

 
101

 
3

Municipal
1

 
1

 

 
1

 

Total commercial
586

 
154

 
341

 
495

 
55

Commercial real estate:
 
 
 
 
 
 
 
 
 
Construction and land development
22

 
7

 
6

 
13

 

Term
92

 
53

 
17

 
70

 
2

Total commercial real estate
114

 
60

 
23

 
83

 
2

Consumer:
 
 
 
 
 
 
 
 
 
Home equity credit line
24

 
16

 
7

 
23

 

1-4 family residential
59

 
27

 
28

 
55

 
6

Construction and other consumer real estate
3

 
1

 
2

 
3

 

Other
2

 
1

 

 
1

 

Total consumer loans
88

 
45

 
37

 
82

 
6

Total
$
788

 
$
259

 
$
401

 
$
660

 
$
63

 
Three Months Ended
June 30, 2017
 
Six Months Ended
June 30, 2017
(In millions)
Average
recorded
investment
 
Interest
income
recognized
 
Average
recorded
investment
 
Interest
income
recognized
Commercial:
 
 
 
 
 
 
 
Commercial and industrial
$
398

 
$
4

 
$
356

 
$
4

Owner-occupied
109

 
1

 
102

 
4

Municipal
1

 

 
1

 

Total commercial
508

 
5

 
459

 
8

Commercial real estate:
 
 
 
 
 
 
 
Construction and land development
11

 

 
11

 

Term
59

 
7

 
60

 
9

Total commercial real estate
70

 
7

 
71

 
9

Consumer:
 
 
 
 
 
 
 
Home equity credit line
21

 

 
21

 

1-4 family residential
58

 
1

 
56

 
1

Construction and other consumer real estate
2

 

 
3

 

Other
1

 

 
1

 

Total consumer loans
82

 
1

 
81


1

Total
$
660

 
$
13

 
$
611

 
$
18

 
Three Months Ended
June 30, 2016
 
Six Months Ended
June 30, 2016
(In millions)
Average
recorded
investment
 
Interest
income
recognized
 
Average
recorded
investment
 
Interest
income
recognized
Commercial:
 
 
 
 
 
 
 
Commercial and industrial
$
430

 
$
1

 
$
317

 
$
2

Owner-occupied
111

 
3

 
113

 
6

Municipal
1

 

 
1

 

Total commercial
542

 
4

 
431

 
8

Commercial real estate:
 
 
 
 
 
 
 
Construction and land development
12

 
1

 
12

 
1

Term
98

 
3

 
97

 
7

Total commercial real estate
110

 
4

 
109

 
8

Consumer:
 
 
 
 
 
 
 
Home equity credit line
25

 

 
24

 
1

1-4 family residential
61

 
1

 
61

 
1

Construction and other consumer real estate
3

 

 
3

 

Other
2

 

 
2

 

Total consumer loans
91

 
1

 
90

 
2

Total
$
743

 
$
9

 
$
630

 
$
18


Modified and Restructured Loans
Loans may be modified in the normal course of business for competitive reasons or to strengthen the Company’s position. Loan modifications and restructurings may also occur when the borrower experiences financial difficulty and needs temporary or permanent relief from the original contractual terms of the loan. Loans that have been modified to accommodate a borrower who is experiencing financial difficulties, and for which the Company has granted a concession that it would not otherwise consider, are considered troubled debt restructurings (“TDRs”). For further discussion of our policies and processes regarding TDRs, see Note 6 of our 2016 Annual Report on Form 10-K.
Selected information on TDRs that includes the recorded investment on an accruing and nonaccruing basis by loan class and modification type is summarized in the following schedules:
 
June 30, 2017
 
Recorded investment resulting from the following modification types:
 
 
(In millions)
Interest
rate below
market
 
Maturity
or term
extension
 
Principal
forgiveness
 
Payment
deferral
 
Other1
 
Multiple
modification
types2
 
Total
Accruing
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
1

 
$
12

 
$

 
$
1

 
$
11

 
$
43

 
$
68

Owner-occupied
1

 

 
1

 
1

 
8

 
13

 
24

Total commercial
2

 
12

 
1

 
2

 
19

 
56

 
92

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development

 
2

 

 

 

 
3

 
5

Term
4

 

 

 
1

 
2

 
8

 
15

Total commercial real estate
4

 
2

 

 
1

 
2

 
11

 
20

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line

 
2

 
10

 

 

 
3

 
15

1-4 family residential
1

 

 
7

 
1

 
2

 
27

 
38

Construction and other consumer real estate

 
1

 

 

 

 
1

 
2

Total consumer loans
1

 
3


17


1


2


31

 
55

Total accruing
7

 
17

 
18

 
4

 
23

 
98

 
167

Nonaccruing
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
1

 

 
18

 
4

 
65

 
14

 
102

Owner-occupied
1

 
2

 

 
1

 
1

 
10

 
15

Municipal

 
1

 

 

 

 

 
1

Total commercial
2

 
3

 
18

 
5

 
66

 
24

 
118

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development

 

 

 

 

 

 

Term
2

 
1

 

 

 
1

 
4

 
8

Total commercial real estate
2

 
1

 

 

 
1

 
4

 
8

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line

 

 
1

 

 

 

 
1

1-4 family residential

 
1

 
1

 

 
2

 
6

 
10

Construction and other consumer real estate

 

 

 

 

 

 

Total consumer loans

 
1

 
2

 

 
2

 
6

 
11

Total nonaccruing
4

 
5

 
20

 
5

 
69

 
34

 
137

Total
$
11

 
$
22

 
$
38

 
$
9

 
$
92

 
$
132

 
$
304

1 Includes TDRs that resulted from other modification types including, but not limited to, a legal judgment awarded on different terms, a bankruptcy plan confirmed on different terms, a settlement that includes the delivery of collateral in exchange for debt reduction, etc.
2 
Includes TDRs that resulted from a combination of any of the previous modification types.


 
December 31, 2016
 
Recorded investment resulting from the following modification types:
 
 
(In millions)
Interest
rate below
market
 
Maturity
or term
extension
 
Principal
forgiveness
 
Payment
deferral
 
Other1
 
Multiple
modification
types2
 
Total
Accruing
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$

 
$
19

 
$

 
$

 
$

 
$
28

 
$
47

Owner-occupied
3

 

 
1

 

 
8

 
10

 
22

Total commercial
3

 
19

 
1

 

 
8

 
38

 
69

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development

 
4

 

 

 

 
4

 
8

Term
4

 

 

 
1

 
2

 
10

 
17

Total commercial real estate
4

 
4

 

 
1

 
2

 
14

 
25

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line

 
1

 
10

 

 

 
3

 
14

1-4 family residential
3

 
1

 
6

 

 
2

 
30

 
42

Construction and other consumer real estate

 

 

 

 

 
1

 
1

Total consumer loans
3

 
2

 
16

 

 
2

 
34

 
57

Total accruing
10

 
25

 
17

 
1

 
12

 
86

 
151

Nonaccruing
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
1

 

 

 
1

 
33

 
25

 
60

Owner-occupied

 
1

 

 
3

 
1

 
12

 
17

Municipal

 
1

 

 

 

 

 
1

Total commercial
1

 
2

 

 
4

 
34

 
37

 
78

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development

 

 

 

 
2

 

 
2

Term
2

 
1

 

 

 
2

 
3

 
8

Total commercial real estate
2

 
1

 

 

 
4

 
3

 
10

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line

 

 
1

 

 

 
1

 
2

1-4 family residential

 

 
2

 

 
1

 
5

 
8

Construction and other consumer real estate

 

 

 
2

 

 

 
2

Total consumer loans

 

 
3

 
2

 
1

 
6

 
12

Total nonaccruing
3

 
3

 
3

 
6

 
39

 
46

 
100

Total
$
13

 
$
28

 
$
20

 
$
7

 
$
51

 
$
132

 
$
251

1 
Includes TDRs that resulted from other modification types including, but not limited to, a legal judgment awarded on different terms, a bankruptcy plan confirmed on different terms, a settlement that includes the delivery of collateral in exchange for debt reduction, etc.
2 
Includes TDRs that resulted from a combination of any of the previous modification types.
Unfunded lending commitments on TDRs amounted to approximately $21 million at June 30, 2017 and $14 million at December 31, 2016.
The total recorded investment of all TDRs in which interest rates were modified below market was $129 million at June 30, 2017 and $128 million at December 31, 2016. These loans are included in the previous schedule in the columns for interest rate below market and multiple modification types.
The net financial impact on interest income due to interest rate modifications below market for accruing TDRs for the three and six months ended June 30, 2017 and 2016 was not significant.
On an ongoing basis, we monitor the performance of all TDRs according to their restructured terms. Subsequent payment default is defined in terms of delinquency, when principal or interest payments are past due 90 days or more for commercial loans, or 60 days or more for consumer loans.
The recorded investment of accruing and nonaccruing TDRs that had a payment default during the period listed below (and are still in default at period end) and are within 12 months or less of being modified as TDRs is as follows:
 
Three Months Ended
June 30, 2017
 
Six Months Ended
June 30, 2017
(In millions)
Accruing
 
Nonaccruing
 
Total
 
Accruing
 
Nonaccruing
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$

 
$

 
$

 
$

 
$

1,291

$

Owner-occupied

 
3

 
3

 

 
3

5,405

3

Total commercial

 
3

 
3

 

 
3

 
3

Total
$

 
$
3

 
$
3

 
$

 
$
3

 
$
3

 
Three Months Ended
June 30, 2016
 
Six Months Ended
June 30, 2016
(In millions)
Accruing
 
Nonaccruing
 
Total
 
Accruing
 
Nonaccruing
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$

 
$
15

 
$
15

 
$

 
$
17

 
$
17

Owner-occupied

 
4

 
4

 

 
4

 
4

Total commercial

 
19

 
19

 

 
21

 
21

Total
$

 
$
19

 
$
19

 
$

 
$
21

 
$
21

Note: Total loans modified as TDRs during the 12 months previous to June 30, 2017 and 2016 were $123 million and $162 million, respectively.
At June 30, 2017 and December 31, 2016, the amount of foreclosed residential real estate property held by the Company was approximately $1 million and $2 million, and the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure was approximately $9 million and $10 million, respectively.
Concentrations of Credit Risk
Credit risk is the possibility of loss from the failure of a borrower, guarantor, or another obligor to fully perform under the terms of a credit-related contract. We perform an ongoing analysis of our loan portfolio to evaluate whether there is any significant exposure to any concentrations of credit risk. See Note 6 of our 2016 Annual Report on Form 10-K for further discussion of our evaluation of credit risk concentrations. See also Note 7 of our 2016 Annual Report on Form 10-K for a discussion of counterparty risk associated with the Company’s derivative transactions.
Purchased Loans
Background and Accounting
We purchase loans in the ordinary course of business and account for them and the related interest income based on their performing status at the time of acquisition. Purchased credit-impaired (“PCI”) loans have evidence of credit deterioration at the time of acquisition and it is probable that not all contractual payments will be collected. Interest income for PCI loans is accounted for on an expected cash flow basis. Upon acquisition, in accordance with applicable accounting guidance, the acquired loans were recorded at their fair value without a corresponding ALLL. Certain acquired loans with similar characteristics such as risk exposure, type, size, etc., are grouped and accounted for in loan pools.
Outstanding Balances and Accretable Yield
The outstanding balances of all required payments and the related carrying amounts for PCI loans are as follows:
(In millions)
June 30, 2017
 
December 31, 2016
 
 
 
 
Commercial
$
40

 
$
49

Commercial real estate
15

 
51

Consumer
7

 
9

Outstanding balance
$
62

 
$
109

Carrying amount
$
43

 
$
77

Less ALLL

 
1

Carrying amount, net
$
43

 
$
76


At the time of acquisition of PCI loans, we determine the loan’s contractually required payments in excess of all cash flows expected to be collected as an amount that should not be accreted (nonaccretable difference). With respect to the cash flows expected to be collected, the portion representing the excess of the loan’s expected cash flows over our initial investment (accretable yield) is accreted into interest income on a level yield basis over the remaining expected life of the loan or pool of loans. The effects of estimated prepayments are considered in estimating the expected cash flows.
Certain PCI loans are not accounted for as previously described because the estimation of cash flows to be collected involves a high degree of uncertainty. Under these circumstances, the accounting guidance provides that interest income is recognized on a cash basis similar to the cost recovery methodology for nonaccrual loans. The net carrying amounts in the preceding schedule also include the amounts for these loans. There were no loans of this type at June 30, 2017 and December 31, 2016.
Changes in the accretable yield for PCI loans were as follows:
(In millions)
Three Months Ended
June 30,
 
Six Months Ended
June 30,
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
Balance at beginning of period
$
32

 
$
43

 
$
33

 
$
40

Accretion
(11
)
 
(7
)
 
(15
)
 
(13
)
Reclassification from nonaccretable difference
(3
)
 
1

 
(1
)
 
9

Disposals and other
3

 
1

 
4

 
2

Balance at end of period
$
21

 
$
38

 
$
21

 
$
38

Note: Amounts have been adjusted based on refinements to the original estimates of the accretable yield.
The primary drivers of reclassification to accretable yield from nonaccretable difference and increases in disposals and other resulted primarily from (1) changes in estimated cash flows, (2) unexpected payments on nonaccrual loans, and (3) recoveries on zero balance loans pools. See subsequent discussion under changes in cash flow estimates.
ALLL Determination
For all acquired loans, the ALLL is only established for credit deterioration subsequent to the date of acquisition and represents our estimate of the inherent losses in excess of the book value of acquired loans. The ALLL for acquired loans is included in the overall ALLL in the balance sheet.
During the three and six months ended June 30, we adjusted the ALLL for acquired loans by recording a provision for loan losses of an insignificant amount in 2017, and $1 million for both periods in 2016, respectively. The provision is net of the ALLL reversals resulting from changes in cash flow estimates, which are discussed subsequently.
Changes in the provision for loan losses and related ALLL are driven in large part by the same factors that affect the changes in reclassification from nonaccretable difference to accretable yield, as discussed under changes in cash flow estimates.
Changes in Cash Flow Estimates
Over the life of the loan or loan pool, we continue to estimate cash flows expected to be collected. We evaluate quarterly at the balance sheet date whether the estimated present values of these loans using the effective interest rates have decreased below their carrying values. If so, we record a provision for loan losses.
For increases in carrying values that resulted from better-than-expected cash flows, we use such increases first to reverse any existing ALLL. During the three and six months ended June 30, 2017 and 2016, total reversals to the ALLL, including the impact of increases in estimated cash flows, were insignificant. When there is no current ALLL, we increase the amount of accretable yield on a prospective basis over the remaining life of the loan and recognize this increase in interest income.
For the three and six months ended June 30, the impact of increased cash flow estimates recognized in the statement of income for acquired loans with no ALLL was approximately $10 million and $13 million in 2017, and $6 million and $10 million in 2016, respectively, of additional interest income.