XML 71 R51.htm IDEA: XBRL DOCUMENT v3.6.0.2
Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheets
(In thousands)
December 31,
2016
 
2015
ASSETS
 
 
 
Cash and due from banks
$
2,023

 
$
18,375

Interest-bearing deposits
528,531

 
775,649

Security resell agreements

 
100,000

Investment securities:
 
 
 
Available-for-sale, at fair value
40,258

 
45,168

Other noninterest-bearing investments
28,719

 
28,178

Investments in subsidiaries:
 
 
 
Commercial bank
7,570,521

 
7,312,654

Other subsidiaries
6,126

 
84,010

Receivables from subsidiaries:
 
 
 
Other subsidiaries

 
60

Other assets
80,715

 
78,728

 
$
8,256,893

 
$
8,442,822

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
Other liabilities
$
88,477

 
$
123,849

Subordinated debt to affiliated trusts

 
164,950

Long-term debt:
 
 
 
Due to others
534,110

 
646,504

Total liabilities
622,587

 
935,303

Shareholders’ equity:
 
 
 
Preferred stock
709,601

 
828,490

Common stock
4,724,715

 
4,766,731

Retained earnings
2,321,571

 
1,966,910

Accumulated other comprehensive loss
(121,581
)
 
(54,612
)
Total shareholders’ equity
7,634,306

 
7,507,519

 
$
8,256,893

 
$
8,442,822

Condensed Statements Of Income
(In thousands)
Year Ended December 31,
2016
 
2015
 
2014
Interest income:
 
 
 
 
 
Commercial bank
$
559

 
$
1,162

 
$
1,489

Other subsidiaries
3

 
3

 
16

Other loans and securities
2,015

 
3,014

 
10,900

Total interest income
2,577

 
4,179

 
12,405

Interest expense:
 
 
 
 
 
Affiliated trusts
3,484

 
4,308

 
4,265

Other borrowed funds
33,651

 
63,665

 
117,700

Total interest expense
37,135

 
67,973

 
121,965

Net interest loss
(34,558
)
 
(63,794
)
 
(109,560
)
Other income:
 
 
 
 
 
Dividends from consolidated subsidiaries:
 
 
 
 
 
Commercial bank
263,149

 
233,853

 
236,012

Other subsidiaries

 
100

 
400

Equity and fixed income securities gains, net

 
37,161

 
300,275

Other income
4,490

 
12,512

 
6,475

 
267,639

 
283,626

 
543,162

Expenses:
 
 
 
 
 
Salaries and employee benefits
22,868

 
24,674

 
17,457

Debt extinguishment cost
353

 
135

 
44,422

Other operating expenses
(13,543
)
 
10,473

 
10,559

 
9,678

 
35,282

 
72,438

Income before income taxes and undistributed
income of consolidated subsidiaries
223,403

 
184,550

 
361,164

Income tax expense (benefit)
(19,006
)
 
(27,140
)
 
55,865

Income before equity in undistributed income of consolidated subsidiaries
242,409

 
211,690

 
305,299

Equity in undistributed income (loss) of consolidated subsidiaries:
 
 
 
 
 
Commercial bank
230,167

 
108,350

 
97,673

Other subsidiaries
(3,526
)
 
(10,569
)
 
(4,510
)
Net income
469,050

 
309,471

 
398,462

Preferred stock dividends
(47,982
)
 
(62,857
)
 
(71,894
)
Preferred stock redemption
(9,759
)
 

 

Net earnings applicable to common shareholders
$
411,309

 
$
246,614

 
$
326,568

Condensed Statements Of Cash Flows
(In thousands)
 
Year Ended December 31,
 
2016
 
2015
 
2014
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
 
 
 
Net income
 
$
469,050

 
$
309,471

 
$
398,462

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
Undistributed net income of consolidated subsidiaries
 
(226,641
)
 
(97,781
)
 
(93,163
)
Debt extinguishment cost
 
353

 
135

 
44,422

Other, net
 
(31,048
)
 
78,580

 
149,280

Net cash provided by operating activities
 
211,714

 
290,405

 
499,001

 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
 
 
 
Net decrease (increase) in money market investments
 
347,118

 
132,267

 
(1,007,844
)
Collection of advances to subsidiaries
 
60

 
56,000

 
15,000

Advances to subsidiaries
 

 
(41,000
)
 
(30,060
)
Proceeds from sales and maturities of investment securities
 
3,878

 
124,419

 
372,357

Purchases of investment securities
 

 
(46,851
)
 

Decrease of investment in subsidiaries
 

 
15,000

 
6,310

Other, net
 
7,342

 
4,010

 
24,319

Net cash provided by (used in) investing activities
 
358,398

 
243,845

 
(619,918
)
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
 
 
 
Repayments of long-term debt
 
(279,948
)
 
(271,120
)
 
(1,147,641
)
Debt extinguishment cost paid
 
(353
)
 
(135
)
 
(35,435
)
Proceeds from issuance of common stock
 
25,072

 
22,392

 
526,438

Cash paid for preferred stock redemptions
 
(126,144
)
 
(175,669
)
 

Common stock redeemed and retired
 
(97,240
)
 
(6,681
)
 
(5,589
)
Dividends paid on preferred stock
 
(50,098
)
 
(62,857
)
 
(64,868
)
Dividends paid on common stock
 
(57,753
)
 
(45,198
)
 
(31,262
)
Other, net
 

 
(381
)
 
(30
)
Net cash used in financing activities
 
(586,464
)
 
(539,649
)
 
(758,387
)
Net decrease in cash and due from banks
 
(16,352
)
 
(5,399
)
 
(879,304
)
Cash and due from banks at beginning of year
 
18,375

 
23,774

 
903,078

Cash and due from banks at end of year
 
$
2,023

 
$
18,375

 
$
23,774