XML 40 R30.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Schedule Of Assets And Liabilities Measured At Fair Value By Class On A Recurring Basis
(In thousands)
March 31, 2016
Level 1
 
Level 2
 
Level 3
 
Total
ASSETS
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
U.S. Treasury, agencies and corporations
$

 
$
8,027,667

 
$

 
$
8,027,667

Municipal securities
 
 
556,073

 


 
556,073

Other debt securities
 
 
21,909

 
 
 
21,909

Money market mutual funds and other
59,925

 
36,311

 
 
 
96,236

 
59,925

 
8,641,960

 

 
8,701,885

Trading account
 
 
65,838

 
 
 
65,838

Other noninterest-bearing investments:
 
 
 
 
 
 
 
Bank-owned life insurance
 
 
489,297

 
 
 
489,297

Private equity investments
 
 


 
119,222

 
119,222

Other assets:
 
 
 
 
 
 
 
Agriculture loan servicing and interest-only strips

 


 
17,067

 
17,067

Deferred compensation plan assets
82,179

 


 


 
82,179

Derivatives:
 
 
 
 
 
 
 
Interest rate swaps and forwards
 
 
22,958

 
 
 
22,958

Interest rate swaps for customers
 
 
84,684

 
 
 
84,684

Foreign currency exchange contracts
17,721

 
 
 
 
 
17,721

 
17,721

 
107,642

 

 
125,363

 
$
159,825

 
$
9,304,737

 
$
136,289

 
$
9,600,851

LIABILITIES
 
 
 
 
 
 
 
Securities sold, not yet purchased
$
6,515

 
$

 
$

 
$
6,515

Other liabilities:
 
 
 
 
 
 
 
Deferred compensation plan obligations
82,179

 

 

 
82,179

Derivatives:
 
 
 
 
 
 
 
Interest rate swaps and forwards
 
 
250

 
 
 
250

Interest rate swaps for customers
 
 
89,771

 
 
 
89,771

Foreign currency exchange contracts
14,448

 
 
 
 
 
14,448

 
14,448

 
90,021

 

 
104,469

 
$
103,142

 
$
90,021

 
$

 
$
193,163

(In thousands)
December 31, 2015
Level 1
 
Level 2
 
Level 3
 
Total
ASSETS
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
U.S. Treasury, agencies and corporations
$

 
$
7,100,844

 
$

 
$
7,100,844

Municipal securities
 
 
418,695

 


 
418,695

Other debt securities
 
 
22,941

 


 
22,941

Money market mutual funds and other
61,807

 
38,829

 
 
 
100,636

 
61,807

 
7,581,309

 

 
7,643,116

Trading account
 
 
48,168

 
 
 
48,168

Other noninterest-bearing investments:
 
 
 
 
 
 
 
Bank-owned life insurance
 
 
485,978

 
 
 
485,978

Private equity investments
 
 


 
120,027

 
120,027

Other assets:
 
 
 
 
 
 
 
Agriculture loan servicing and interest-only strips

 


 
13,514

 
13,514

Deferred compensation plan assets
84,570

 


 


 
84,570

Derivatives:
 
 
 
 
 
 
 
Interest rate swaps and forwards
 
 
5,966

 
 
 
5,966

Interest rate swaps for customers
 
 
51,353

 
 
 
51,353

Foreign currency exchange contracts
20,824

 
 
 
 
 
20,824

 
20,824

 
57,319

 

 
78,143

 
$
167,201

 
$
8,172,774

 
$
133,541

 
$
8,473,516

LIABILITIES
 
 
 
 
 
 
 
Securities sold, not yet purchased
$
30,158

 
$

 
$

 
$
30,158

Other liabilities:
 
 
 
 
 
 
 
Deferred compensation plan obligations
84,570

 

 

 
84,570

Derivatives:
 
 
 
 
 
 
 
Interest rate swaps and forwards
 
 
835

 
 
 
835

Interest rate swaps for customers
 
 
53,843

 
 
 
53,843

Foreign currency exchange contracts
17,761

 
 
 
 
 
17,761

 
17,761

 
54,678

 

 
72,439

 
$
132,489

 
$
54,678

 
$

 
$
187,167

Schedule Of Assets And Liabilities Measured At Fair Value By Class On A Recurring Basis Using Level 3 Inputs
 
Level 3 Instruments
 
Three Months Ended March 31, 2016
(In thousands)
Municipal
securities

Trust 
preferred – banks and insurance

Other

Private
equity
investments

Ag loan svcg and int-only strips

Derivatives
and other
liabilities

 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2015
$

 
$

 
$

 
$
120,027

 
$
13,514

 
$

Net gains (losses) included in:
 
 
 
 
 
 
 
 
 
 
 
Statement of income:
 
 
 
 
 
 
 
 
 
 
 
Dividends and other investment losses
 
 
 
 
 
 
(1,484
)
 
 
 
 
Equity securities losses, net
 
 
 
 
 
 
(2,009
)
 
 
 
 
Other noninterest income
 
 
 
 
 
 
 
 
3,460

 
 
Purchases
 
 
 
 
 
 
2,801

 
368

 
 
Sales

 

 

 
(36
)
 
 
 
 
Redemptions and paydowns


 


 


 
(77
)
 
(275
)
 

Balance at March 31, 2016
$

 
$

 
$

 
$
119,222

 
$
17,067

 
$

 
Level 3 Instruments
 
Three Months Ended March 31, 2015
(In thousands)
Municipal
securities

Trust 
preferred – banks and insurance

Other

Private
equity
investments

Ag loan svcg and int-only strips

Derivatives
and other
liabilities

 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2014
$
4,164

 
$
393,007

 
$
4,786

 
$
99,865

 
$
12,227

 
$
(13
)
Net gains (losses) included in:
 
 
 
 
 
 
 
 
 
 
 
Statement of income:
 
 
 
 
 
 
 
 
 
 
 
Accretion of purchase discount on securities available-for-sale
2

 
257

 


 
 
 
 
 
 
Dividends and other investment income
 
 
 
 
 
 
1,074

 
 
 
 
Equity securities gains, net
 
 
 
 
 
 
3,253

 
 
 
 
Fixed income securities gains (losses), net
31

 
(323
)
 


 
 
 
 
 
 
Other noninterest income
 
 
 
 
 
 
 
 
4

 
 
Other noninterest expense
 
 
 
 
 
 
 
 
 
 
13

Other comprehensive income (loss)
127

 
(6,949
)
 
42

 
 
 
 
 
 
Fair value of HTM securities transferred to AFS
 
 
57,308

 
 
 
 
 
 
 
 
Purchases
 
 
 
 
 
 
5,052

 
171

 
 
Sales
 
 
(2,613
)
 

 
(1,517
)
 
 
 
 
Redemptions and paydowns
(1,859
)
 
(2,349
)
 
(2
)
 
(279
)
 
(401
)
 


Balance at March 31, 2015
$
2,465

 
$
438,338

 
$
4,826

 
$
107,448

 
$
12,001

 
$


Schedule Of Realized Gains (Losses) Using Level 3 Inputs
 
(In thousands)
Three Months Ended
March 31,
 
 
2016
 
2015
 
 
 
 
 
 
Fixed income securities losses, net
$

 
$
(292
)
Schedule Of Assets With Fair Value Changes On Nonrecurring Basis
(In thousands)
Fair value at March 31, 2016
 
Fair value at December 31, 2015
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Private equity investments, carried at cost
$

 
$

 
$
1,477

 
$
1,477

 
$

 
$

 
$
10,707

 
$
10,707

Impaired loans

 
32,162

 

 
32,162

 

 
10,991

 

 
10,991

Other real estate owned

 
1,695

 

 
1,695

 

 
2,388

 

 
2,388

 
$

 
$
33,857

 
$
1,477

 
$
35,334

 
$

 
$
13,379

 
$
10,707

 
$
24,086

The previous fair values may not be current as of the dates indicated, but rather as of the date the fair value change occurred, such as a charge for impairment. Accordingly, carrying values may not equal current fair value.
 
Gains (losses) from
fair value changes
(In thousands)

Three Months Ended
March 31,
2016
 
2015
ASSETS
 
 
 
Private equity investments, carried at cost
$
(342
)
 
$
(1,153
)
Impaired loans
(14,728
)
 
(2,924
)
Other real estate owned
(37
)
 
(1,008
)
 
$
(15,107
)
 
$
(5,085
)
Fair Value, by Balance Sheet Grouping [Table Text Block]
 
 
March 31, 2016
(In thousands)
 
 
 
 
 
 
 
Gross amounts not offset in the balance sheet
 
 
Description
 
Gross amounts recognized
 
Gross amounts offset in the balance sheet
 
Net amounts presented in the balance sheet
 
Financial instruments
 
Cash collateral received/pledged
 
Net amount
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and security resell agreements
 
$
1,587,212

 
$

 
$
1,587,212

 
$

 
$

 
$
1,587,212

Derivatives (included in other assets)
 
125,363

 

 
125,363

 
(22,322
)
 

 
103,041

 
 
$
1,712,575

 
$

 
$
1,712,575

 
$
(22,322
)
 
$

 
$
1,690,253

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds and other short-term borrowings
 
$
232,188

 
$

 
$
232,188

 
$

 
$

 
$
232,188

Derivatives (included in other liabilities)
 
104,469

 

 
104,469

 
(22,322
)
 
(71,149
)
 
10,998

 
 
$
336,657

 
$

 
$
336,657

 
$
(22,322
)
 
$
(71,149
)
 
$
243,186


 
 
December 31, 2015
(In thousands)
 
 
 
 
 
 
 
Gross amounts not offset in the balance sheet
 
 
Description
 
Gross amounts recognized
 
Gross amounts offset in the balance sheet
 
Net amounts presented in the balance sheet
 
Financial instruments
 
Cash collateral received/pledged
 
Net amount
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds sold and security resell agreements
 
$
619,758

 
$

 
$
619,758

 
$

 
$

 
$
619,758

Derivatives (included in other assets)
 
77,638

 

 
77,638

 
(5,916
)
 

 
71,722

 
 
$
697,396

 
$

 
$
697,396

 
$
(5,916
)
 
$

 
$
691,480

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds and other short-term borrowings
 
$
346,987

 
$

 
$
346,987

 
$

 
$

 
$
346,987

Derivatives (included in other liabilities)
 
72,568

 

 
72,568

 
(5,916
)
 
(61,134
)
 
5,518

 
 
$
419,555

 
$

 
$
419,555

 
$
(5,916
)
 
$
(61,134
)
 
$
352,505

 
March 31, 2016
 
December 31, 2015
(In thousands)
Carrying
value
 
Estimated
fair value
 
Level
 
Carrying
value
 
Estimated
fair value
 
Level
Financial assets:
 
 
 
 
 
 
 
 
 
 
 
HTM investment securities
$
631,646

 
$
636,484

 
2
 
$
545,648

 
$
552,088

 
2
Loans and leases (including loans held for sale), net of allowance
40,915,055

 
40,715,842

 
3
 
40,193,374

 
39,535,365

 
3
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
Time deposits
2,071,688

 
2,075,729

 
2
 
2,130,680

 
2,129,742

 
2
Foreign deposits
219,899

 
219,836

 
2
 
294,391

 
294,321

 
2
Long-term debt (less fair value hedges)
802,448

 
831,621

 
2
 
812,366

 
838,796

 
2