XML 83 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans And Allowance For Credit Losses (Tables)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Financing Receivable, Modifications [Line Items]    
Troubled Debt Restructuring and Financing Receivables, 12 months or less [Table Text Block]
 
Three Months Ended
March 31, 2015
 
Three Months Ended
March 31, 2014
(In thousands)
Accruing
 
Nonaccruing
 
Total
 
Accruing
 
Nonaccruing
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$

 
$
44

 
$
44

 
$

 
$

 
$

Owner occupied

 
986

 
986

 

 

 

Total commercial

 
1,030

 
1,030

 

 

 

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development

 
1,284

 
1,284

 

 

 

Term

 

 

 

 
84

 
84

Total commercial real estate

 
1,284

 
1,284

 

 
84

 
84

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line

 

 

 

 
217

 
217

1-4 family residential
110

 

 
110

 

 

 

Construction and other consumer real estate

 

 

 

 
26

 
26

Total consumer loans
110

 

 
110

 

 
243

 
243

Total
$
110

 
$
2,314

 
$
2,424

 
$

 
$
327

 
$
327


Note: Total loans modified as TDRs during the 12 months previous to March 31, 2015 and 2014 were $74.5 million and
 
Schedule of Quantitative Information about Derecognized Securitized or Asset-backed Financing Arrangement Assets and any Other Financial Assets Managed Together [Table Text Block]
(In billions)
March 31,
2015
 
December 31,
2014
 
 
 
 
Loan Servicing Assets
$
1.2

 
$
1.2

 
Summary Of Major Portfolio Segment And Specific Loan Class
(In thousands)
March 31,
2015
 
December 31,
2014
 
 
 
 
Loans held for sale
$
128,946

 
$
132,504

 
 
 
 
Commercial:
 
 
 
Commercial and industrial
$
13,264,092

 
$
13,162,955

Leasing
407,137

 
408,974

Owner occupied
7,309,639

 
7,351,548

Municipal
555,122

 
520,887

Total commercial
21,535,990

 
21,444,364

Commercial real estate:
 
 
 
Construction and land development
2,044,641

 
1,986,408

Term
8,088,430

 
8,126,600

Total commercial real estate
10,133,071

 
10,113,008

Consumer:
 
 
 
Home equity credit line
2,314,806

 
2,321,150

1-4 family residential
5,212,963

 
5,200,882

Construction and other consumer real estate
373,335

 
370,542

Bankcard and other revolving plans
406,723

 
401,352

Other
203,226

 
212,360

Total consumer
8,511,053

 
8,506,286

Total loans
$
40,180,114

 
$
40,063,658

 
Summary Of Changes in The Allowance For Credit Losses
Changes in the allowance for credit losses are summarized as follows:

 
Three Months Ended March 31, 2015
(In thousands)
Commercial
 
Commercial
real estate
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
Balance at beginning of period
$
412,514

 
$
145,009

 
$
47,140

 
$
604,663

Additions:
 
 
 
 
 
 
 
Provision for loan losses
24,934

 
(26,887
)
 
459

 
(1,494
)
Adjustment for FDIC-supported/PCI loans
(38
)
 

 

 
(38
)
Deductions:
 
 
 
 
 
 
 
Gross loan and lease charge-offs
(15,951
)
 
(626
)
 
(3,611
)
 
(20,188
)
Recoveries
20,613

 
14,119

 
2,338

 
37,070

Net loan and lease charge-offs
4,662

 
13,493

 
(1,273
)
 
16,882

Balance at end of period
$
442,072

 
$
131,615

 
$
46,326

 
$
620,013

 
 
 
 
 
 
 
 
Reserve for unfunded lending commitments:
 
 
 
 
 
 
 
Balance at beginning of period
$
58,931

 
$
21,517

 
$
628

 
$
81,076

Provision charged (credited) to earnings
3,844

 
(2,580
)
 
(53
)
 
1,211

Balance at end of period
$
62,775

 
$
18,937

 
$
575

 
$
82,287

 
 
 
 
 
 
 
 
Total allowance for credit losses at end of period:
 
 
 
 
 
 
 
Allowance for loan losses
$
442,072

 
$
131,615

 
$
46,326

 
$
620,013

Reserve for unfunded lending commitments
62,775

 
18,937

 
575

 
82,287

Total allowance for credit losses
$
504,847

 
$
150,552

 
$
46,901

 
$
702,300



 
Three Months Ended March 31, 2014
(In thousands)
Commercial

Commercial
real estate

Consumer

Total
Allowance for loan losses:
 
 
 
 
 
 
 
Balance at beginning of period
$
469,213

 
$
216,012

 
$
61,066

 
$
746,291

Additions:
 
 
 
 
 
 
 
Provision for loan losses
11,260

 
(2,891
)
 
(8,979
)
 
(610
)
Adjustment for FDIC-supported/PCI loans
(781
)
 

 
(36
)
 
(817
)
Deductions:
 
 
 
 
 
 
 
Gross loan and lease charge-offs
(9,796
)
 
(7,854
)
 
(3,145
)
 
(20,795
)
Recoveries
7,805

 
2,882

 
2,197

 
12,884

Net loan and lease charge-offs
(1,991
)
 
(4,972
)
 
(948
)
 
(7,911
)
Balance at end of period
$
477,701

 
$
208,149

 
$
51,103

 
$
736,953


 
 
 
 
 
 
 
Reserve for unfunded lending commitments:
 
 
 
 
 
 
 
Balance at beginning of period
$
48,345

 
$
37,485

 
$
3,875

 
$
89,705

Provision charged (credited) to earnings
1,525

 
(2,212
)
 
(325
)
 
(1,012
)
Balance at end of period
$
49,870

 
$
35,273

 
$
3,550

 
$
88,693


 
 
 
 
 
 
 
Total allowance for credit losses at end of period:
 
 
 
 
 
 
Allowance for loan losses
$
477,701

 
$
208,149

 
$
51,103

 
$
736,953

Reserve for unfunded lending commitments
49,870

 
35,273

 
3,550

 
88,693

Total allowance for credit losses
$
527,571

 
$
243,422

 
$
54,653

 
$
825,646


The ALLL and outstanding loan balances according to the Company’s impairment method are summarized as follows:
 
March 31, 2015
(In thousands)
Commercial
 
Commercial
real estate
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
Individually evaluated for impairment
$
38,382

 
$
5,326

 
$
9,437

 
$
53,145

Collectively evaluated for impairment
402,597

 
126,231

 
36,602

 
565,430

Purchased loans with evidence of credit deterioration
1,093

 
58

 
287

 
1,438

Total
$
442,072

 
$
131,615

 
$
46,326

 
$
620,013

 
 
 
 
 
 
 
 
Outstanding loan balances:
 
 
 
 
 
 
 
Individually evaluated for impairment
$
305,678

 
$
141,470

 
$
88,073

 
$
535,221

Collectively evaluated for impairment
21,156,592

 
9,917,574

 
8,407,837

 
39,482,003

Purchased loans with evidence of credit deterioration
73,720

 
74,027

 
15,143

 
162,890

Total
$
21,535,990

 
$
10,133,071

 
$
8,511,053

 
$
40,180,114


 
Summary Of Nonaccrual Loans
Nonaccrual loans are summarized as follows:
(In thousands)
March 31,
2015
 
December 31,
2014
 
 
 
 
Commercial:
 
 
 
Commercial and industrial
$
163,499

 
$
105,591

Leasing
247

 
295

Owner occupied
97,609

 
87,243

Municipal
1,027

 
1,056

Total commercial
262,382

 
194,185

Commercial real estate:
 
 
 
Construction and land development
22,101

 
23,880

Term
37,517

 
25,107

Total commercial real estate
59,618

 
48,987

Consumer:
 
 
 
Home equity credit line
10,337

 
11,430

1-4 family residential
48,078

 
49,861

Construction and other consumer real estate
1,301

 
1,735

Bankcard and other revolving plans
318

 
196

Other
32

 
254

Total consumer loans
60,066

 
63,476

Total
$
382,066

 
$
306,648

 
Summary Of Past Due Loans (Accruing And Nonaccruing)
Past due loans (accruing and nonaccruing) are summarized as follows:
 
March 31, 2015
(In thousands)
Current
 
30-89 days
past due
 
90+ days
past due
 
Total
past due
 
Total
loans
 
Accruing
loans
90+ days
past due
 
Nonaccrual
loans
that are
current 1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
13,182,403

 
$
42,881

 
$
38,808

 
$
81,689

 
$
13,264,092

 
$
2,969

 
$
109,978

Leasing
406,902

 
208

 
27

 
235

 
407,137

 

 
197

Owner occupied
7,222,254

 
44,380

 
43,005

 
87,385

 
7,309,639

 
2,247

 
40,515

Municipal
553,002

 
2,120

 

 
2,120

 
555,122

 

 
1,027

Total commercial
21,364,561

 
89,589

 
81,840

 
171,429

 
21,535,990

 
5,216

 
151,717

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
2,027,240

 
4,114

 
13,287

 
17,401

 
2,044,641

 
2,590

 
11,338

Term
8,038,106

 
17,208

 
33,116

 
50,324

 
8,088,430

 
21,910

 
23,398

Total commercial real estate
10,065,346

 
21,322

 
46,403

 
67,725

 
10,133,071

 
24,500

 
34,736

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line
2,302,583

 
4,522

 
7,701

 
12,223

 
2,314,806

 

 
1,103

1-4 family residential
5,181,356

 
12,780

 
18,827

 
31,607

 
5,212,963

 
268

 
22,781

Construction and other consumer real estate
361,483

 
10,682

 
1,170

 
11,852

 
373,335

 
556

 
664

Bankcard and other revolving plans
402,775

 
2,859

 
1,089

 
3,948

 
406,723

 
951

 
98

Other
202,276

 
889

 
61

 
950

 
203,226

 
61

 
27

Total consumer loans
8,450,473

 
31,732

 
28,848

 
60,580

 
8,511,053

 
1,836

 
24,673

Total
$
39,880,380

 
$
142,643

 
$
157,091

 
$
299,734

 
$
40,180,114

 
$
31,552

 
$
211,126


 
December 31, 2014
(In thousands)
Current
 
30-89 days
past due
 
90+ days
past due
 
Total
past due
 
Total
loans
 
Accruing
loans
90+ days
past due
 
Nonaccrual
loans
that are
current 1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
13,092,731

 
$
28,295

 
$
41,929

 
$
70,224

 
$
13,162,955

 
$
4,677

 
$
64,385

Leasing
408,724

 
225

 
25

 
250

 
408,974

 

 
270

Owner occupied
7,275,842

 
29,182

 
46,524

 
75,706

 
7,351,548

 
3,334

 
39,649

Municipal
520,887

 

 

 

 
520,887

 

 
1,056

Total commercial
21,298,184

 
57,702

 
88,478

 
146,180

 
21,444,364

 
8,011

 
105,360

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
1,972,206

 
2,711

 
11,491

 
14,202

 
1,986,408

 
92

 
12,481

Term
8,082,940

 
14,415

 
29,245

 
43,660

 
8,126,600

 
19,700

 
13,787

Total commercial real estate
10,055,146

 
17,126

 
40,736

 
57,862

 
10,113,008

 
19,792

 
26,268

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line
2,309,967

 
4,503

 
6,680

 
11,183

 
2,321,150

 
1

 
1,779

1-4 family residential
5,163,610

 
12,416

 
24,856

 
37,272

 
5,200,882

 
318

 
20,599

Construction and other consumer real estate
359,723

 
9,675

 
1,144

 
10,819

 
370,542

 
160

 
608

Bankcard and other revolving plans
397,882

 
2,425

 
1,045

 
3,470

 
401,352

 
946

 
80

Other
211,560

 
644

 
156

 
800

 
212,360

 

 
84

Total consumer loans
8,442,742

 
29,663

 
33,881

 
63,544

 
8,506,286

 
1,425

 
23,150

Total
$
39,796,072

 
$
104,491

 
$
163,095

 
$
267,586

 
$
40,063,658

 
$
29,228

 
$
154,778

1 
Represents nonaccrual loans that are not past due more than 30 days; however, full payment of principal and interest is still not expected.
 
Summary Of Outstanding Loan Balances (Accruing And Nonaccruing) Categorized By Credit Quality Indicators
 
March 31, 2015
(In thousands)
Pass
 
Special
Mention
 
Sub-
standard
 
Doubtful
 
Total
loans
 
Total
allowance
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
12,342,163

 
$
325,604

 
$
587,272

 
$
9,053

 
$
13,264,092

 
 
Leasing
388,843

 
11,656

 
6,638

 

 
407,137

 
 
Owner occupied
6,851,794

 
111,853

 
345,992

 

 
7,309,639

 
 
Municipal
552,874

 
1,221

 
1,027

 

 
555,122

 
 
Total commercial
20,135,674

 
450,334

 
940,929

 
9,053

 
21,535,990

 
$
442,072

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
1,994,072

 
8,515

 
42,054

 

 
2,044,641

 
 
Term
7,827,313

 
68,890

 
187,799

 
4,428

 
8,088,430

 
 
Total commercial real estate
9,821,385

 
77,405

 
229,853

 
4,428

 
10,133,071

 
131,615

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line
2,298,505

 

 
16,301

 

 
2,314,806

 
 
1-4 family residential
5,149,513

 

 
63,450

 

 
5,212,963

 
 
Construction and other consumer real estate
370,817

 

 
2,518

 

 
373,335

 
 
Bankcard and other revolving plans
404,826

 

 
1,897

 

 
406,723

 
 
Other
202,909

 

 
317

 

 
203,226

 
 
Total consumer loans
8,426,570

 

 
84,483

 

 
8,511,053

 
46,326

Total
$
38,383,629

 
$
527,739

 
$
1,255,265

 
$
13,481

 
$
40,180,114

 
$
620,013

 
December 31, 2014
(In thousands)
Pass
 
Special
Mention
 
Sub-
standard
 
Doubtful
 
Total
loans
 
Total
allowance
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
12,515,846

 
$
209,215

 
$
426,002

 
$
11,892

 
$
13,162,955

 
 
Leasing
399,032

 
4,868

 
5,074

 

 
408,974

 
 
Owner occupied
6,844,310

 
168,423

 
338,815

 

 
7,351,548

 
 
Municipal
518,513

 
1,318

 
1,056

 

 
520,887

 
 
Total commercial
20,277,701

 
383,824

 
770,947

 
11,892

 
21,444,364

 
$
412,514

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
1,925,685

 
8,464

 
52,259

 

 
1,986,408

 
 
Term
7,802,571

 
96,347

 
223,324

 
4,358

 
8,126,600

 
 
Total commercial real estate
9,728,256

 
104,811

 
275,583

 
4,358

 
10,113,008

 
145,009

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line
2,304,352

 

 
16,798

 

 
2,321,150

 
 
1-4 family residential
5,138,660

 

 
62,222

 

 
5,200,882

 
 
Construction and other consumer real estate
367,932

 

 
2,610

 

 
370,542

 
 
Bankcard and other revolving plans
399,446

 

 
1,906

 

 
401,352

 
 
Other
211,811

 

 
549

 

 
212,360

 
 
Total consumer loans
8,422,201

 

 
84,085

 

 
8,506,286

 
47,140

Total
$
38,428,158

 
$
488,635

 
$
1,130,615

 
$
16,250

 
$
40,063,658

 
$
604,663

 
Summary Of Information On Impaired Loans
The ALLL and outstanding loan balances according to the Company’s impairment method are summarized as follows:
 
March 31, 2015
(In thousands)
Commercial
 
Commercial
real estate
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
Individually evaluated for impairment
$
38,382

 
$
5,326

 
$
9,437

 
$
53,145

Collectively evaluated for impairment
402,597

 
126,231

 
36,602

 
565,430

Purchased loans with evidence of credit deterioration
1,093

 
58

 
287

 
1,438

Total
$
442,072

 
$
131,615

 
$
46,326

 
$
620,013

 
 
 
 
 
 
 
 
Outstanding loan balances:
 
 
 
 
 
 
 
Individually evaluated for impairment
$
305,678

 
$
141,470

 
$
88,073

 
$
535,221

Collectively evaluated for impairment
21,156,592

 
9,917,574

 
8,407,837

 
39,482,003

Purchased loans with evidence of credit deterioration
73,720

 
74,027

 
15,143

 
162,890

Total
$
21,535,990

 
$
10,133,071

 
$
8,511,053

 
$
40,180,114


 
 
December 31, 2014
(In thousands)
Commercial
 
Commercial
real estate
 
Consumer
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
Individually evaluated for impairment
$
28,627

 
$
4,027

 
$
9,059

 
$
41,713

Collectively evaluated for impairment
382,552

 
140,090

 
37,508

 
560,150

Purchased loans with evidence of credit deterioration
1,335

 
892

 
573

 
2,800

Total
$
412,514

 
$
145,009

 
$
47,140

 
$
604,663

 
 
 
 
 
 
 
 
Outstanding loan balances:
 
 
 
 
 
 
 
Individually evaluated for impairment
$
259,207

 
$
167,435

 
$
95,267

 
$
521,909

Collectively evaluated for impairment
21,105,217

 
9,861,862

 
8,395,371

 
39,362,450

Purchased loans with evidence of credit deterioration
79,940

 
83,711

 
15,648

 
179,299

Total
$
21,444,364

 
$
10,113,008

 
$
8,506,286

 
$
40,063,658

 
March 31, 2015
(In thousands)

Unpaid
principal
balance
 
Recorded investment
 
Total
recorded
investment
 
Related
allowance
with no
allowance
 
with
allowance
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
223,938

 
$
34,260

 
$
147,353

 
$
181,613

 
$
30,899

Owner occupied
202,999

 
102,672

 
73,403

 
176,075

 
7,341

Municipal
1,505

 
1,027

 

 
1,027

 

Total commercial
428,442

 
137,959

 
220,756

 
358,715

 
38,240

Commercial real estate:
 
 
 
 
 
 
 
 
 
Construction and land development
55,316

 
12,565

 
25,897

 
38,462

 
1,293

Term
180,822

 
116,700

 
30,231

 
146,931

 
3,550

Total commercial real estate
236,138

 
129,265

 
56,128

 
185,393

 
4,843

Consumer:
 
 
 
 
 
 
 
 
 
Home equity credit line
29,149

 
14,491

 
11,288

 
25,779

 
189

1-4 family residential
80,023

 
30,356

 
36,681

 
67,037

 
8,885

Construction and other consumer real estate
3,498

 
1,310

 
1,246

 
2,556

 
187

Bankcard and other revolving plans

 

 

 

 

Other
5,825

 

 
4,674

 
4,674

 
95

Total consumer loans
118,495

 
46,157

 
53,889

 
100,046

 
9,356

Total
$
783,075

 
$
313,381

 
$
330,773

 
$
644,154

 
$
52,439


 
December 31, 2014
(In thousands)

Unpaid
principal
balance
 
Recorded investment
 
Total
recorded
investment
 
Related
allowance
with no
allowance
 
with
allowance
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
185,520

 
$
43,257

 
$
103,565

 
$
146,822

 
$
22,852

Owner occupied
198,231

 
83,179

 
86,382

 
169,561

 
6,087

Municipal
1,535

 
1,056

 

 
1,056

 

Total commercial
385,286

 
127,492

 
189,947

 
317,439

 
28,939

Commercial real estate:
 
 
 
 
 
 
 
 
 
Construction and land development
60,993

 
16,500

 
26,977

 
43,477

 
1,773

Term
203,788

 
96,351

 
63,740

 
160,091

 
2,345

Total commercial real estate
264,781

 
112,851

 
90,717

 
203,568

 
4,118

Consumer:
 
 
 
 
 
 
 
 
 
Home equity credit line
30,209

 
14,798

 
11,883

 
26,681

 
437

1-4 family residential
86,575

 
37,096

 
35,831

 
72,927

 
8,494

Construction and other consumer real estate
3,902

 
1,449

 
1,410

 
2,859

 
233

Bankcard and other revolving plans

 

 

 

 

Other
6,580

 

 
5,254

 
5,254

 
133

Total consumer loans
127,266

 
53,343

 
54,378

 
107,721

 
9,297

Total
$
777,333

 
$
293,686

 
$
335,042

 
$
628,728

 
$
42,354


 
Three Months Ended
March 31, 2015
 
Three Months Ended
March 31, 2014
(In thousands)

Average
recorded
investment
 
Interest
income
recognized
 
Average
recorded
investment
 
Interest
income
recognized
Commercial:
 
 
 
 
 
 
 
Commercial and industrial
$
160,013

 
$
1,451

 
$
188,191

 
$
2,591

Owner occupied
177,568

 
4,092

 
237,902

 
4,758

Municipal
1,033

 

 

 

Total commercial
338,614

 
5,543

 
426,093

 
7,349

Commercial real estate:
 
 
 
 
 
 
 
Construction and land development
38,736

 
569

 
66,772

 
3,538

Term
143,496

 
5,008

 
293,802

 
14,183

Total commercial real estate
182,232

 
5,577

 
360,574

 
17,721

Consumer:
 
 
 
 
 
 
 
Home equity credit line
25,386

 
413

 
25,224

 
402

1-4 family residential
66,711

 
510

 
83,241

 
540

Construction and other consumer real estate
2,560

 
42

 
3,490

 
38

Bankcard and other revolving plans
2

 
100

 
10

 
1

Other
4,748

 
285

 
8,595

 
494

Total consumer loans
99,407

 
1,350

 
120,560


1,475

Total
$
620,253

 
$
12,470

 
$
907,227

 
$
26,545


Summary Of Selected Information On TDRs That Includes Recorded Investment On An Accruing And Nonaccruing Basis By Loan Class And Modification Type
 
March 31, 2015
 
Recorded investment resulting from the following modification types:
 
 
(In thousands)

Interest
rate below
market
 
Maturity
or term
extension
 
Principal
forgiveness
 
Payment
deferral
 
Other1
 
Multiple
modification
types2
 
Total
Accruing
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
2,509

 
$
3,462

 
$
17

 
$
464

 
$
151

 
$
21,929

 
$
28,532

Owner occupied
19,744

 
1,092

 
952

 
1,241

 
10,845

 
17,167

 
51,041

Total commercial
22,253

 
4,554

 
969

 
1,705

 
10,996

 
39,096

 
79,573

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development

 

 

 

 
510

 
13,712

 
14,222

Term
7,238

 
1,019

 
176

 
973

 
2,289

 
32,729

 
44,424

Total commercial real estate
7,238

 
1,019

 
176

 
973

 
2,799

 
46,441

 
58,646

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line
741

 
84

 
10,968

 

 
164

 
1,623

 
13,580

1-4 family residential
2,402

 
366

 
7,073

 
442

 
1,381

 
33,676

 
45,340

Construction and other consumer real estate
284

 
416

 

 

 

 
1,226

 
1,926

Total consumer loans
3,427

 
866


18,041


442


1,545


36,525

 
60,846

Total accruing
32,918

 
6,439

 
19,186

 
3,120

 
15,340

 
122,062

 
199,065

Nonaccruing
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
322

 
515

 

 
3,310

 
6,951

 
25,035

 
36,133

Owner occupied
2,328

 
1,163

 

 
833

 
2,525

 
11,027

 
17,876

Municipal

 
1,027

 

 

 

 

 
1,027

Total commercial
2,650

 
2,705

 

 
4,143

 
9,476

 
36,062

 
55,036

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
10,901

 
66

 

 
93

 
3,249

 
7,667

 
21,976

Term
2,780

 

 
865

 
2,170

 

 
9,901

 
15,716

Total commercial real estate
13,681

 
66

 
865

 
2,263

 
3,249

 
17,568

 
37,692

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line

 

 
713

 
203

 

 
150

 
1,066

1-4 family residential
207

 
227

 
2,245

 
185

 
3,601

 
9,699

 
16,164

Construction and other consumer real estate

 
243

 

 
76

 

 
87

 
406

Total consumer loans
207

 
470

 
2,958

 
464

 
3,601

 
9,936

 
17,636

Total nonaccruing
16,538

 
3,241

 
3,823

 
6,870

 
16,326

 
63,566

 
110,364

Total
$
49,456

 
$
9,680

 
$
23,009

 
$
9,990

 
$
31,666

 
$
185,628

 
$
309,429

 
 
December 31, 2014
 
Recorded investment resulting from the following modification types:
 
 
(In thousands)

Interest
rate below
market
 
Maturity
or term
extension
 
Principal
forgiveness
 
Payment
deferral
 
Other1
 
Multiple
modification
types2
 
Total
Accruing
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
2,611

 
$
6,509

 
$
18

 
$
3,203

 
$
3,855

 
$
34,585

 
$
50,781

Owner occupied
19,981

 
1,124

 
960

 
1,251

 
10,960

 
17,505

 
51,781

Total commercial
22,592

 
7,633

 
978

 
4,454

 
14,815

 
52,090

 
102,562

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development

 

 

 

 
521

 
19,854

 
20,375

Term
7,328

 
9,027

 
179

 
3,153

 
2,546

 
39,007

 
61,240

Total commercial real estate
7,328

 
9,027

 
179

 
3,153

 
3,067

 
58,861

 
81,615

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line
742

 
70

 
11,320

 

 
166

 
1,281

 
13,579

1-4 family residential
2,425

 
552

 
6,828

 
446

 
753

 
34,719

 
45,723

Construction and other consumer real estate
290

 
422

 
42

 
90

 

 
1,227

 
2,071

Total consumer loans
3,457

 
1,044

 
18,190

 
536

 
919

 
37,227

 
61,373

Total accruing
33,377

 
17,704

 
19,347

 
8,143

 
18,801

 
148,178

 
245,550

Nonaccruing
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
442

 
576

 

 
611

 
5,199

 
20,410

 
27,238

Owner occupied
2,714

 
1,219

 

 
883

 
2,852

 
12,040

 
19,708

Municipal

 
1,056

 

 

 

 

 
1,056

Total commercial
3,156

 
2,851

 

 
1,494

 
8,051

 
32,450

 
48,002

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
11,080

 
68

 

 
93

 
3,300

 
6,427

 
20,968

Term
2,851

 

 

 

 
277

 
4,607

 
7,735

Total commercial real estate
13,931

 
68

 

 
93

 
3,577

 
11,034

 
28,703

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line

 

 
420

 
203

 

 
399

 
1,022

1-4 family residential
3,378

 
1,029

 
1,951

 
191

 
3,527

 
9,413

 
19,489

Construction and other consumer real estate

 
463

 

 

 

 
100

 
563

Total consumer loans
3,378

 
1,492

 
2,371

 
394

 
3,527

 
9,912

 
21,074

Total nonaccruing
20,465

 
4,411

 
2,371

 
1,981

 
15,155

 
53,396

 
97,779

Total
$
53,842

 
$
22,115

 
$
21,718

 
$
10,124

 
$
33,956

 
$
201,574

 
$
343,329

1 
Includes TDRs that resulted from other modification types including, but not limited to, a legal judgment awarded on different terms, a bankruptcy plan confirmed on different terms, a settlement that includes the delivery of collateral in exchange for debt reduction, etc.
2 
Includes TDRs that resulted from a combination of any of the previous modification types.
 
Schedule Of Net Financial Impact On Interest Income Due To Interest Rate Modifications Below Market For Accruing TDR Loans
 
Three Months Ended
March 31,
(In thousands)
2015
 
2014
Commercial:
 
 
 
Commercial and industrial
$
(57
)
 
$
18

Owner occupied
(112
)
 
(142
)
Total commercial
(169
)
 
(124
)
Commercial real estate:
 
 
 
Construction and land development
(37
)
 
(56
)
Term
(109
)
 
(148
)
Total commercial real estate
(146
)
 
(204
)
Consumer:
 
 
 
Home equity credit line
(1
)
 
(2
)
1-4 family residential
(271
)
 
(300
)
Construction and other consumer real estate
(7
)
 
(9
)
Total consumer loans
(279
)
 
(311
)
Total decrease to interest income1
$
(594
)
 
$
(639
)
1Calculated based on the difference between the modified rate and the premodified rate applied to the recorded investment.
 
Schedule Of Outstanding Balances Of All Required Payments And The Related Carrying Amounts For PCI Loans
(In thousands)
March 31,
2015
 
December 31,
2014
 
 
 
 
Commercial
$
96,157

 
$
104,942

Commercial real estate
105,234

 
118,217

Consumer
17,129

 
17,910

Outstanding balance
$
218,520

 
$
241,069

 
 
 
 
Carrying amount
$
162,890

 
$
179,299

Less ALLL
1,438

 
2,800

Carrying amount, net
$
161,452

 
$
176,499

 
Schedule Of Changes In The Accretable Yield For PCI Loans
(In thousands)
Three Months Ended
March 31,
2015
 
2014
 
 
 
 
Balance at beginning of period
$
45,055

 
$
77,528

Accretion
(9,583
)
 
(22,307
)
Reclassification from nonaccretable difference
13,281

 
8,920

Disposals and other
2,178

 
1,624

Balance at end of period
$
50,931

 
$
65,765