XML 24 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans And Allowance For Credit Losses (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Loans And Allowance For Credit Losses [Abstract]      
Summary Of Major Portfolio Segment And Specific Loan Class
(In thousands)
September 30,
2013
 
December 31,
2012
 
 
 
 
Loans held for sale
$
114,810

 
$
251,651

Commercial:
 
 
 
Commercial and industrial
$
11,904,477

 
$
11,256,945

Leasing
375,125

 
422,513

Owner occupied
7,378,586

 
7,589,082

Municipal
448,643

 
494,183

Total commercial
20,106,831

 
19,762,723

Commercial real estate:
 
 
 
Construction and land development
2,240,295

 
1,939,413

Term
7,928,540

 
8,062,819

Total commercial real estate
10,168,835

 
10,002,232

Consumer:
 
 
 
Home equity credit line
2,124,328

 
2,177,680

1-4 family residential
4,636,895

 
4,350,329

Construction and other consumer real estate
321,436

 
321,235

Bankcard and other revolving plans
331,966

 
306,428

Other
207,578

 
216,379

Total consumer
7,622,203

 
7,372,051

FDIC-supported loans
374,861

 
528,241

Total loans
$
38,272,730

 
$
37,665,247

   
Summary Of Changes in The Allowance For Credit Losses

   
Summary Of Nonaccrual Loans
Nonaccrual loans are summarized as follows:
(In thousands)
September 30,
2013
 
December 31,
2012
 
 
 
 
Commercial:
 
 
 
Commercial and industrial
$
100,188

 
$
90,859

Leasing
796

 
838

Owner occupied
157,609

 
206,031

Municipal
10,006

 
9,234

Total commercial
268,599

 
306,962

Commercial real estate:
 
 
 
Construction and land development
65,320

 
107,658

Term
60,378

 
124,615

Total commercial real estate
125,698

 
232,273

Consumer:
 
 
 
Home equity credit line
8,425

 
14,247

1-4 family residential
57,658

 
70,180

Construction and other consumer real estate
4,080

 
4,560

Bankcard and other revolving plans
1,186

 
1,190

Other
1,149

 
1,398

Total consumer loans
72,498

 
91,575

FDIC-supported loans
4,744

 
17,343

Total
$
471,539

 
$
648,153

   
Summary Of Past Due Loans (Accruing And Nonaccruing)
Past due loans (accruing and nonaccruing) are summarized as follows:
 
September 30, 2013
(In thousands)
Current
 
30-89 days
past  due
 
90+ days
past  due
 
Total
past  due
 
Total
loans
 
Accruing
loans
90+ days
past due
 
Nonaccrual
loans
that are
current1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
11,820,258

 
$
28,268

 
$
55,951

 
$
84,219

 
$
11,904,477

 
$
2,280

 
$
44,546

Leasing
374,200

 
323

 
602

 
925

 
375,125

 

 

Owner occupied
7,289,080

 
39,538

 
49,968

 
89,506

 
7,378,586

 
3,106

 
97,378

Municipal
448,643

 

 

 

 
448,643

 

 
10,006

Total commercial
19,932,181

 
68,129

 
106,521

 
174,650

 
20,106,831

 
5,386

 
151,930

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
2,200,392

 
21,609

 
18,294

 
39,903

 
2,240,295

 

 
28,140

Term
7,885,730

 
17,940

 
24,870

 
42,810

 
7,928,540

 
2,361

 
33,780

Total commercial real estate
10,086,122

 
39,549

 
43,164

 
82,713

 
10,168,835

 
2,361

 
61,920

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line
2,116,048

 
4,357

 
3,923

 
8,280

 
2,124,328

 

 
3,226

1-4 family residential
4,598,613

 
13,816

 
24,466

 
38,282

 
4,636,895

 
551

 
28,850

Construction and other consumer real estate
317,305

 
1,574

 
2,557

 
4,131

 
321,436

 
368

 
1,738

Bankcard and other revolving plans
329,055

 
1,951

 
960

 
2,911

 
331,966

 
669

 
840

Other
205,798

 
822

 
958

 
1,780

 
207,578

 
63

 
70

Total consumer loans
7,566,819

 
22,520

 
32,864

 
55,384

 
7,622,203

 
1,651

 
34,724

FDIC-supported loans
339,085

 
11,162

 
24,614

 
35,776

 
374,861

 
22,450

 
2,400

Total
$
37,924,207

 
$
141,360

 
$
207,163

 
$
348,523

 
$
38,272,730

 
$
31,848

 
$
250,974

 
December 31, 2012
(In thousands)
Current
 
30-89 days
past  due
 
90+ days
past  due
 
Total
past due
 
Total
loans
 
Accruing
loans
90+ days
past due
 
Nonaccrual
loans
that are
current1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
11,124,639

 
$
73,555

 
$
58,751

 
$
132,306

 
$
11,256,945

 
$
4,013

 
$
32,389

Leasing
421,590

 
115

 
808

 
923

 
422,513

 

 

Owner occupied
7,447,083

 
56,504

 
85,495

 
141,999

 
7,589,082

 
1,822

 
100,835

Municipal
494,183

 

 

 

 
494,183

 

 
9,234

Total commercial
19,487,495

 
130,174

 
145,054

 
275,228

 
19,762,723

 
5,835

 
142,458

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
1,836,284

 
66,139

 
36,990

 
103,129

 
1,939,413

 
853

 
50,044

Term
7,984,819

 
24,730

 
53,270

 
78,000

 
8,062,819

 
107

 
54,546

Total commercial real estate
9,821,103

 
90,869

 
90,260

 
181,129

 
10,002,232

 
960

 
104,590

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line
2,169,722

 
4,036

 
3,922

 
7,958

 
2,177,680

 

 
8,846

1-4 family residential
4,282,611

 
24,060

 
43,658

 
67,718

 
4,350,329

 
1,423

 
21,945

Construction and other consumer real estate
314,931

 
4,344

 
1,960

 
6,304

 
321,235

 
395

 
2,500

Bankcard and other revolving plans
302,587

 
2,439

 
1,402

 
3,841

 
306,428

 
1,010

 
721

Other
213,930

 
1,411

 
1,038

 
2,449

 
216,379

 
107

 
275

Total consumer loans
7,283,781

 
36,290

 
51,980

 
88,270

 
7,372,051

 
2,935

 
34,287

FDIC-supported loans
454,333

 
12,407

 
61,501

 
73,908

 
528,241

 
52,033

 
7,393

Total
$
37,046,712

 
$
269,740

 
$
348,795

 
$
618,535

 
$
37,665,247

 
$
61,763

 
$
288,728

1 Represents nonaccrual loans that are not past due more than 30 days; however, full payment of principal and interest is still not expected.
   
Summary Of Outstanding Loan Balances (Accruing And Nonaccruing) Categorized By Credit Quality Indicators
 
September 30, 2013
(In thousands)
Pass
 
Special
Mention
 
Sub-
standard
 
Doubtful
 
Total
loans
 
Total
allowance
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
11,176,352

 
$
331,846

 
$
391,335

 
$
4,944

 
$
11,904,477

 
 
Leasing
369,152

 
2,875

 
3,098

 

 
375,125

 
 
Owner occupied
6,760,607

 
131,895

 
484,779

 
1,305

 
7,378,586

 
 
Municipal
438,637

 

 
10,006

 

 
448,643

 
 
Total commercial
18,744,748

 
466,616

 
889,218

 
6,249

 
20,106,831

 
$
479,275

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
2,094,934

 
15,250

 
127,875

 
2,236

 
2,240,295

 
 
Term
7,414,358

 
213,538

 
300,644

 

 
7,928,540

 
 
Total commercial real estate
9,509,292

 
228,788

 
428,519

 
2,236

 
10,168,835

 
244,008

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line
2,105,327

 

 
19,001

 

 
2,124,328

 
 
1-4 family residential
4,563,611

 

 
73,284

 

 
4,636,895

 
 
Construction and other consumer real estate
312,046

 

 
9,390

 

 
321,436

 
 
Bankcard and other revolving plans
329,442

 

 
2,524

 

 
331,966

 
 
Other
206,174

 

 
1,404

 

 
207,578

 
 
Total consumer loans
7,516,600

 

 
105,603

 

 
7,622,203

 
68,509

FDIC-supported loans
253,788

 
20,401

 
100,672

 

 
374,861

 
5,731

Total
$
36,024,428

 
$
715,805

 
$
1,524,012

 
$
8,485

 
$
38,272,730

 
$
797,523



 
December 31, 2012
(In thousands)
Pass
 
Special
Mention
 
Sub-
standard
 
Doubtful
 
Total
loans
 
Total
allowance
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
10,717,594

 
$
198,645

 
$
336,230

 
$
4,476

 
$
11,256,945

 
 
Leasing
419,482

 
226

 
2,805

 

 
422,513

 
 
Owner occupied
6,833,923

 
138,539

 
612,011

 
4,609

 
7,589,082

 
 
Municipal
453,193

 
31,756

 
9,234

 

 
494,183

 
 
Total commercial
18,424,192

 
369,166

 
960,280

 
9,085

 
19,762,723

 
$
510,908

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
1,648,215

 
57,348

 
233,374

 
476

 
1,939,413

 
 
Term
7,433,789

 
237,201

 
388,914

 
2,915

 
8,062,819

 
 
Total commercial real estate
9,082,004

 
294,549

 
622,288

 
3,391

 
10,002,232

 
276,976

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line
2,138,693

 
85

 
38,897

 
5

 
2,177,680

 
 
1-4 family residential
4,234,426

 
4,316

 
111,063

 
524

 
4,350,329

 
 
Construction and other consumer real estate
313,499

 
218

 
7,518

 

 
321,235

 
 
Bankcard and other revolving plans
298,665

 
23

 
7,740

 

 
306,428

 
 
Other
209,293

 
3,211

 
3,875

 

 
216,379

 
 
Total consumer loans
7,194,576

 
7,853

 
169,093

 
529

 
7,372,051

 
95,656

FDIC-supported loans
327,609

 
24,980

 
175,652

 

 
528,241

 
12,547

Total
$
35,028,381

 
$
696,548

 
$
1,927,313

 
$
13,005

 
$
37,665,247

 
$
896,087

   
Summary Of Information On Impaired Loans
 
September 30, 2013
(In thousands)

Unpaid
principal
balance
 
Recorded investment
 
Total
recorded
investment
 
Related
allowance
with no
allowance
 
with
allowance
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
176,337

 
$
29,242

 
$
124,439

 
$
153,681

 
$
20,670

Owner occupied
166,488

 
50,883

 
102,850

 
153,733

 
15,668

Total commercial
342,825

 
80,125

 
227,289

 
307,414

 
36,338

Commercial real estate:
 
 
 
 
 
 
 
 
 
Construction and land development
130,435

 
48,912

 
64,479

 
113,391

 
3,572

Term
207,519

 
47,754

 
134,593

 
182,347

 
10,243

Total commercial real estate
337,954

 
96,666

 
199,072

 
295,738

 
13,815

Consumer:
 
 
 
 
 
 
 
 
 
Home equity credit line
15,056

 
9,780

 
2,464

 
12,244

 
182

1-4 family residential
101,913

 
39,774

 
46,529

 
86,303

 
11,778

Construction and other consumer real estate
6,238

 
3,169

 
1,603

 
4,772

 
229

Other
753

 
753

 

 
753

 

Total consumer loans
123,960

 
53,476

 
50,596

 
104,072

 
12,189

FDIC-supported loans
441,347

 
121,381

 
212,921

 
334,302

 
5,124

Total
$
1,246,086

 
$
351,648

 
$
689,878

 
$
1,041,526

 
$
67,466


 
December 31, 2012
(In thousands)

Unpaid
principal
balance
 
Recorded investment
 
Total
recorded
investment
 
Related
allowance
with no
allowance
 
with
allowance
 
Commercial:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
176,521

 
$
27,035

 
$
119,780

 
$
146,815

 
$
12,198

Owner occupied
210,319

 
79,413

 
106,282

 
185,695

 
17,105

Total commercial
386,840

 
106,448

 
226,062

 
332,510

 
29,303

Commercial real estate:
 
 
 
 
 
 
 
 
 
Construction and land development
182,385

 
67,241

 
85,855

 
153,096

 
5,178

Term
310,242

 
70,718

 
187,112

 
257,830

 
16,725

Total commercial real estate
492,627

 
137,959

 
272,967

 
410,926

 
21,903

Consumer:
 
 
 
 
 
 
 
 
 
Home equity credit line
14,339

 
8,055

 
3,444

 
11,499

 
297

1-4 family residential
108,934

 
42,602

 
49,867

 
92,469

 
12,921

Construction and other consumer real estate
7,054

 
2,710

 
3,085

 
5,795

 
517

Bankcard and other revolving plans
287

 

 
287

 
287

 
1

Other
2,454

 
1,832

 
175

 
2,007

 
22

Total consumer loans
133,068

 
55,199

 
56,858

 
112,057

 
13,758

FDIC-supported loans
895,804

 
275,187

 
195,158

 
470,345

 
12,125

Total
$
1,908,339

 
$
574,793

 
$
751,045

 
$
1,325,838

 
$
77,089

 
Three Months Ended
September 30, 2013
 
Nine Months Ended
September 30, 2013
 
(In thousands)

Average
recorded
investment
 
Interest
income
recognized
 
Average
recorded
investment
 
Interest
income
recognized
 
Commercial:
 
 
 
 
 
 
 
 
Commercial and industrial
$
199,217

 
$
1,105

 
$
175,040

 
$
2,594

 
Owner occupied
217,439

 
915

 
211,225

 
2,810

 
Municipal

 

 

 

 
Total commercial
416,656

 
2,020

 
386,265

 
5,404

 
Commercial real estate:
 
 
 
 
 
 
 
 
Construction and land development
135,013

 
623

 
139,194

 
2,754

 
Term
288,980

 
1,969

 
285,307

 
5,571

 
Total commercial real estate
423,993

 
2,592

 
424,501

 
8,325

 
Consumer:
 
 
 
 
 
 
 
 
Home equity credit line
14,606

 
120

 
12,943

 
262

 
1-4 family residential
103,379

 
457

 
100,012

 
1,171

 
Construction and other consumer real estate
5,501

 
49

 
5,767

 
141

 
Bankcard and other revolving plans

 

 

 

 
Other
1,751

 

 
1,784

 

 
Total consumer loans
125,237

 
626

 
120,506


1,574

 
FDIC-supported loans
363,293

 
20,004

1 
404,826

 
79,153

1 
Total
$
1,329,179

 
$
25,242

 
$
1,336,098

 
$
94,456

 
 
Three Months Ended
September 30, 2012
 
Nine Months Ended
September 30, 2012
 
(In thousands)

Average
recorded
investment
 
Interest
income
recognized
 
Average
recorded
investment
 
Interest
income
recognized
 
Commercial:
 
 
 
 
 
 
 
 
Commercial and industrial
$
133,120

 
$
830

 
$
128,930

 
$
2,395

 
Owner occupied
187,072

 
558

 
168,328

 
1,729

 
Municipal
3,943

 

 
1,314

 

 
Total commercial
324,135

 
1,388

 
298,572

 
4,124

 
Commercial real estate:
 
 
 
 
 
 
 
 
Construction and land development
205,295

 
1,133

 
188,064

 
2,780

 
Term
288,735

 
1,723

 
258,159

 
5,806

 
Total commercial real estate
494,030

 
2,856

 
446,223

 
8,586

 
Consumer:
 
 
 
 
 
 
 
 
Home equity credit line
742

 
3

 
847

 
6

 
1-4 family residential
86,103

 
431

 
79,993

 
1,162

 
Construction and other consumer real estate
6,764

 
43

 
6,641

 
128

 
Bankcard and other revolving plans
287

 

 
128

 

 
Other
1,972

 

 
2,320

 

 
Total consumer loans
95,868

 
477

 
89,929

 
1,296

 
FDIC-supported loans
94,890

 
14,055

1 
102,709

 
34,202

1 
Total
$
1,008,923

 
$
18,776

 
$
937,433

 
$
48,208

 
1 The balance of interest income recognized results primarily from accretion of interest income on impaired FDIC-supported loans.
 
The ALLL and outstanding loan balances according to the Company’s impairment method are summarized as follows:
 
September 30, 2013
(In thousands)
Commercial
 
Commercial
real estate
 
Consumer
 
FDIC-
supported
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
39,950

 
$
15,117

 
$
12,189

 
$

 
$
67,256

Collectively evaluated for impairment
439,325

 
228,891

 
56,320

 
607

 
725,143

Purchased loans with evidence of credit deterioration

 

 

 
5,124

 
5,124

Total
$
479,275

 
$
244,008

 
$
68,509

 
$
5,731

 
$
797,523

 
 
 
 
 
 
 
 
 
 
Outstanding loan balances:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
327,999

 
$
322,996

 
$
104,308

 
$
1,051

 
$
756,354

Collectively evaluated for impairment
19,778,832

 
9,845,839

 
7,517,895

 
40,559

 
37,183,125

Purchased loans with evidence of credit deterioration

 

 

 
333,251

 
333,251

Total
$
20,106,831

 
$
10,168,835

 
$
7,622,203

 
$
374,861

 
$
38,272,730

 
 
December 31, 2012
(In thousands)
Commercial
 
Commercial
real estate
 
Consumer
 
FDIC-
supported
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
30,587

 
$
22,295

 
$
13,758

 
$

 
$
66,640

Collectively evaluated for impairment
480,321

 
254,681

 
81,898

 
422

 
817,322

Purchased loans with evidence of credit deterioration

 

 

 
12,125

 
12,125

Total
$
510,908

 
$
276,976

 
$
95,656

 
$
12,547

 
$
896,087

 
 
 
 
 
 
 
 
 
 
Outstanding loan balances:
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
353,380

 
$
437,647

 
$
112,320

 
$
1,149

 
$
904,496

Collectively evaluated for impairment
19,409,343

 
9,564,585

 
7,259,731

 
57,896

 
36,291,555

Purchased loans with evidence of credit deterioration

 

 

 
469,196

 
469,196

Total
$
19,762,723

 
$
10,002,232

 
$
7,372,051

 
$
528,241

 
$
37,665,247

Summary Of Selected Information On TDRs That Includes Recorded Investment On An Accruing And Nonaccruing Basis By Loan Class And Modification Type
 
Three Months Ended
September 30, 2013
 
Nine Months Ended
September 30, 2013
(In thousands)
Accruing
 
Nonaccruing
 
Total
 
Accruing
 
Nonaccruing
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$

 
$
660

 
$
660

 
$

 
$
660

 
$
660

Owner occupied

 

 

 

 
511

 
511

Total commercial

 
660

 
660

 

 
1,171

 
1,171

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development

 

 

 

 

 

Term

 

 

 

 

 

Total commercial real estate

 

 

 

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line

 
222

 
222

 

 
307

 
307

1-4 family residential

 

 

 

 
1,372

 
1,372

Total consumer loans

 
222

 
222

 

 
1,679

 
1,679

Total
$

 
$
882

 
$
882

 
$

 
$
2,850

 
$
2,850

 
Three Months Ended
September 30, 2012
 
Nine Months Ended
September 30, 2012
(In thousands)
Accruing
 
Nonaccruing
 
Total
 
Accruing
 
Nonaccruing
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$

 
$
107

 
$
107

 
$

 
$
1,441

 
$
1,441

Owner occupied

 

 

 

 
5,405

 
5,405

Total commercial

 
107

 
107

 

 
6,846

 
6,846

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Construction and land development

 
2,229

 
2,229

 

 
2,525

 
2,525

Term

 

 

 

 

 

Total commercial real estate

 
2,229

 
2,229

 

 
2,525

 
2,525

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line


 


 

 


 


 

1-4 family residential

 

 

 

 
1,089

 
1,089

Total consumer loans

 

 

 

 
1,089

 
1,089

Total
$

 
$
2,336

 
$
2,336

 
$

 
$
10,460

 
$
10,460

 
September 30, 2013
 
Recorded investment resulting from the following modification types:
 
 
(In thousands)

Interest
rate below
market
 
Maturity
or term
extension
 
Principal
forgiveness
 
Payment
deferral
 
Other1
 
Multiple
modification
types2
 
Total
Accruing
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
355

 
$
15,794

 
$

 
$
6,856

 
$
14,326

 
$
34,928

 
$
72,259

Owner occupied
22,121

 
4,768

 
994

 
2,961

 
10,145

 
19,866

 
60,855

Total commercial
22,476

 
20,562

 
994

 
9,817

 
24,471

 
54,794

 
133,114

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
2,062

 
11,688

 

 
1,120

 
8,836

 
27,962

 
51,668

Term
34,482

 
9,516

 
5,331

 
5,766

 
22,405

 
58,945

 
136,445

Total commercial real estate
36,544

 
21,204

 
5,331

 
6,886

 
31,241

 
86,907

 
188,113

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line
743

 

 
8,922

 

 
325

 
335

 
10,325

1-4 family residential
2,649

 
1,294

 
7,861

 
647

 
4,482

 
33,613

 
50,546

Construction and other consumer real estate
133

 
963

 

 

 
144

 
1,455

 
2,695

Other

 

 

 

 

 

 

Total consumer loans
3,525

 
2,257


16,783


647


4,951


35,403

 
63,566

Total accruing
62,545

 
44,023

 
23,108

 
17,350

 
60,663

 
177,104

 
384,793

Nonaccruing
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
2,609

 
8,958

 
68

 
156

 
1,362

 
13,416

 
26,569

Owner occupied
3,096

 
1,471

 
1,074

 
3,823

 
11,182

 
12,944

 
33,590

Total commercial
5,705

 
10,429

 
1,142

 
3,979

 
12,544

 
26,360

 
60,159

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
11,822

 
1,750

 

 

 
5,591

 
40,008

 
59,171

Term
2,480

 

 

 
2,051

 
325

 
9,780

 
14,636

Total commercial real estate
14,302

 
1,750

 

 
2,051

 
5,916

 
49,788

 
73,807

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line

 

 
1,575

 

 
222

 
130

 
1,927

1-4 family residential
4,455

 
1,420

 
1,787

 

 
4,440

 
16,353

 
28,455

Construction and other consumer real estate
5

 
926

 

 

 

 
1,034

 
1,965

Bankcard and other revolving plans

 
260

 

 

 

 

 
260

Total consumer loans
4,460

 
2,606

 
3,362

 

 
4,662

 
17,517

 
32,607

Total nonaccruing
24,467

 
14,785

 
4,504

 
6,030

 
23,122

 
93,665

 
166,573

Total
$
87,012

 
$
58,808

 
$
27,612

 
$
23,380

 
$
83,785

 
$
270,769

 
$
551,366

 
 
December 31, 2012
 
Recorded investment resulting from the following modification types:
 
 
(In thousands)

Interest
rate below
market
 
Maturity
or term
extension
 
Principal
forgiveness
 
Payment
deferral
 
Other1
 
Multiple
modification
types2
 
Total
Accruing
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
5,388

 
$
6,139

 
$

 
$
3,585

 
$
17,647

 
$
44,684

 
$
77,443

Owner occupied
20,963

 
12,104

 

 
4,013

 
9,305

 
13,598

 
59,983

Total commercial
26,351

 
18,243

 

 
7,598

 
26,952

 
58,282

 
137,426

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
1,718

 
9,868

 
2

 
59

 
8,432

 
30,248

 
50,327

Term
30,118

 
1,854

 
8,433

 
3,807

 
32,302

 
82,809

 
159,323

Total commercial real estate
31,836

 
11,722

 
8,435

 
3,866

 
40,734

 
113,057

 
209,650

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line
744

 

 
5,965

 

 
300

 
218

 
7,227

1-4 family residential
2,665

 
1,324

 
5,923

 
147

 
3,319

 
36,199

 
49,577

Construction and other consumer real estate
147

 

 

 

 
641

 
2,354

 
3,142

Other

 
3

 

 

 
1

 

 
4

Total consumer loans
3,556

 
1,327

 
11,888

 
147

 
4,261

 
38,771

 
59,950

Total accruing
61,743

 
31,292

 
20,323

 
11,611

 
71,947

 
210,110

 
407,026

Nonaccruing
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
318

 
5,667

 

 
480

 
2,035

 
17,379

 
25,879

Owner occupied
3,822

 
4,816

 
654

 
4,701

 
7,643

 
7,803

 
29,439

Total commercial
4,140

 
10,483

 
654

 
5,181

 
9,678

 
25,182

 
55,318

Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
18,255

 
1,308

 

 

 
1,807

 
68,481

 
89,851

Term
3,042

 
536

 

 
2,645

 
9,389

 
17,718

 
33,330

Total commercial real estate
21,297

 
1,844

 

 
2,645

 
11,196

 
86,199

 
123,181

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity credit line

 

 
4,008

 

 
131

 
143

 
4,282

1-4 family residential
4,697

 
5,637

 
4,048

 

 
1,693

 
14,240

 
30,315

Construction and other consumer real estate
7

 
1,671

 

 

 

 
243

 
1,921

Bankcard and other revolving plans

 
287

 

 

 

 

 
287

Other

 

 

 
172

 

 

 
172

Total consumer loans
4,704

 
7,595

 
8,056

 
172

 
1,824

 
14,626

 
36,977

Total nonaccruing
30,141

 
19,922

 
8,710

 
7,998

 
22,698

 
126,007

 
215,476

Total
$
91,884

 
$
51,214

 
$
29,033

 
$
19,609

 
$
94,645

 
$
336,117

 
$
622,502

1 Includes TDRs that resulted from other modification types including, but not limited to, a legal judgment awarded on different terms, a bankruptcy plan confirmed on different terms, a settlement that includes the delivery of collateral in exchange for debt reduction, etc.
2 Includes TDRs that resulted from a combination of any of the previous modification types.
Schedule Of Net Financial Impact On Interest Income Due To Interest Rate Modifications Below Market For Accruing TDR Loans
(In thousands)
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2013
 
2012
 
2013
 
2012
Commercial:
 
 
 
 
 
 
 
Commercial and industrial
$
(107
)
 
$
(134
)
 
$
(308
)
 
$
(157
)
Owner occupied
(1,061
)
 
(309
)
 
(3,158
)
 
(1,012
)
Total commercial
(1,168
)
 
(443
)
 
(3,466
)
 
(1,169
)
Commercial real estate:
 
 
 
 
 
 
 
Construction and land development
(237
)
 
(273
)
 
(755
)
 
(742
)
Term
(2,134
)
 
(1,443
)
 
(7,285
)
 
(4,469
)
Total commercial real estate
(2,371
)
 
(1,716
)
 
(8,040
)
 
(5,211
)
Consumer:
 
 
 
 
 
 
 
Home equity credit line
(24
)
 
(18
)
 
(97
)
 
(51
)
1-4 family residential
(3,700
)
 
(4,204
)
 
(11,313
)
 
(12,045
)
Construction and other consumer real estate
(106
)
 
(230
)
 
(324
)
 
(445
)
Total consumer loans
(3,830
)
 
(4,452
)
 
(11,734
)
 
(12,541
)
Total decrease to interest income1
$
(7,369
)
 
$
(6,611
)
 
$
(23,240
)
 
$
(18,921
)
1Calculated based on the difference between the modified rate and the premodified rate applied to the recorded investment.
   
Schedule Of Outstanding Balances Of All Required Payments And The Related Carrying Amounts For PCI Loans
(In thousands)
September 30,
2013
 
December 31,
2012
 
 
 
 
Commercial
$
164,760

 
$
227,414

Commercial real estate
254,507

 
382,068

Consumer
31,675

 
41,398

Outstanding balance
$
450,942

 
$
650,880

 
 
 
 
Carrying amount
$
334,473

 
$
472,040

ALLL
5,077

 
12,077

Carrying amount, net
$
329,396

 
$
459,963

   
Schedule Of Changes In The Accretable Yield For PCI Loans
(In thousands)
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
2013
 
2012
 
2013
 
2012
 
 
 
 
 
 
 
 
Balance at beginning of period
$
104,483

 
$
157,040

 
$
134,461

 
$
184,679

Accretion
(19,941
)
 
(25,409
)
 
(78,994
)
 
(69,824
)
Reclassification from nonaccretable difference
7,908

 
9,565

 
31,092

 
25,112

Disposals and other
3,308

 
3,550

 
9,199

 
4,779

Balance at end of period
$
95,758

 
$
144,746

 
$
95,758

 
$
144,746

   
Schedule Of Changes In The FDIC Indemnification Asset
(In thousands)
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2013
 
2012
 
2013
 
2012
 
 
 
 
 
 
 
 
Balance at beginning of period
$
51,297

 
$
117,167

 
$
90,929

 
$
133,810

Amounts filed with the FDIC and collected or in process 1
5,507

 
3,904

 
15,267

 
15,106

Net change in asset balance due to reestimation of projected cash flows 2
(15,033
)
 
(20,165
)
 
(64,425
)
 
(48,010
)
Balance at end of period
$
41,771

 
$
100,906

 
$
41,771

 
$
100,906

1 
The FDIC’s reimbursement process requires that submitted expenses be paid, not just incurred, to qualify for reimbursement.
2 
Negative amounts result from the accretion of loan balances based on increases in cash flow estimates and on prepayments.