XML 85 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Operating Segment Information
9 Months Ended
Sep. 30, 2012
Operating Segment Information [Abstract]  
Operating Segment Information
OPERATING SEGMENT INFORMATION
We manage our operations and prepare management reports and other information with a primary focus on geographical area. As of September 30, 2012, we operate eight community/regional banks in distinct geographical areas. Performance assessment and resource allocation are based upon this geographical structure. Zions Bank operates 105 branches in Utah and 26 branches in Idaho. CB&T operates 102 branches in California. Amegy operates 82 branches in Texas. NBA operates 74 branches in Arizona. NSB operates 53 branches in Nevada. Vectra operates 38 branches in Colorado and one branch in New Mexico. TCBW operates one branch in the state of Washington. TCBO operates one branch in Oregon. Additionally, each subsidiary bank, except for NSB, NBA and TCBO, operates a foreign branch in the Grand Cayman Islands.
The operating segment identified as “Other” includes the Parent, Zions Management Services Company (“ZMSC”), certain nonbank financial service subsidiaries, TCBO, and eliminations of transactions between segments. ZMSC provides internal technology and operational services to affiliated operating businesses of the Company. ZMSC charges most of its costs to the affiliates on an approximate break-even basis.
The accounting policies of the individual operating segments are the same as those of the Company. Transactions between operating segments are primarily conducted at fair value, resulting in profits that are eliminated for reporting consolidated results of operations. Operating segments pay for centrally provided services based upon estimated or actual usage of those services.

The following table presents selected operating segment information for the three months ended September 30, 2012 and 2011
(In millions)
Zions Bank
 
CB&T
 
Amegy
 
NBA
 
NSB
 
2012
 
2011
 
2012
 
2011
 
2012
 
2011
 
2012
 
2011
 
2012
 
2011
CONDENSED INCOME STATEMENT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
170.6

 
$
177.6

 
$
118.7

 
$
127.8

 
$
91.0

 
$
99.4

 
$
42.1

 
$
43.0

 
$
30.4

 
$
33.5

Provision for loan losses
17.1

 
30.5

 
(2.8
)
 
(1.5
)
 
(18.3
)
 
(13.0
)
 
1.8

 
7.6

 
(1.2
)
 
(15.6
)
Net interest income after provision for loan losses
153.5

 
147.1

 
121.5


129.3

 
109.3

 
112.4

 
40.3

 
35.4

 
31.6

 
49.1

Net impairment losses on investment securities
(0.1
)
 
(0.3
)
 

 
(0.5
)
 

 

 

 

 

 

Loss on sale of investment securities to Parent

 

 

 
(7.2
)
 

 

 

 

 

 

Other noninterest income
46.5

 
55.7

 
18.6

 
22.1

 
38.9

 
37.8

 
7.5

 
8.8

 
8.8

 
9.8

Noninterest expense
123.5

 
142.2

 
85.2

 
89.3

 
86.3

 
74.3

 
37.3

 
36.3

 
31.3

 
35.4

Income (loss) before income taxes
76.4

 
60.3

 
54.9

 
54.4

 
61.9

 
75.9

 
10.5

 
7.9

 
9.1

 
23.5

Income tax expense (benefit)
27.4

 
20.5

 
21.8

 
21.4

 
20.8

 
25.6

 
3.4

 
3.1

 
3.1

 
8.1

Net income (loss)
$
49.0

 
$
39.8

 
$
33.1

 
$
33.0

 
$
41.1

 
$
50.3

 
$
7.1

 
$
4.8

 
$
6.0

 
$
15.4

AVERAGE BALANCE SHEET DATA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
17,641

 
$
16,259

 
$
11,000

 
$
10,960

 
$
12,231

 
$
11,362

 
$
4,447

 
$
4,458

 
$
4,085

 
$
4,232

Cash and due from banks
359

 
361

 
168

 
179

 
259

 
284

 
70

 
65

 
83

 
93

Money market investments
2,725

 
1,071

 
1,296

 
1,254

 
2,446

 
1,575

 
482

 
605

 
936

 
961

Total securities
1,331

 
1,496

 
362

 
391

 
315

 
420

 
274

 
273

 
774

 
689

Total loans
12,566

 
12,686

 
8,332

 
8,257

 
7,981

 
7,858

 
3,402

 
3,277

 
2,156

 
2,360

Total deposits
15,140

 
13,741

 
9,404

 
9,336

 
9,805

 
8,831

 
3,766

 
3,722

 
3,597

 
3,595

Shareholder’s equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred equity
444

 
480

 
184

 
262

 
330

 
488

 
198

 
305

 
180

 
360

Common equity
1,441

 
1,351

 
1,307

 
1,260

 
1,689

 
1,580

 
379

 
337

 
286

 
252

Noncontrolling interests

 

 

 

 

 

 

 

 

 

Total shareholder’s equity
1,885

 
1,831

 
1,491

 
1,522

 
2,019

 
2,068

 
577

 
642

 
466

 
612

 
Vectra
 
TCBW
 
Other
 
Consolidated
Company
 
 
 
 
 
2012
 
2011
 
2012
 
2011
 
2012
 
2011
 
2012
 
2011
 
 
 
 
CONDENSED INCOME STATEMENT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
27.4

 
$
26.5

 
$
7.1

 
$
7.6

 
$
(43.1
)
 
$
(44.8
)
 
$
444.2

 
$
470.6

 
 
 
 
Provision for loan losses
2.2

 
5.3

 
(0.7
)
 
1.3

 

 

 
(1.9
)
 
14.6

 
 
 
 
Net interest income after provision for loan losses
25.2

 
21.2

 
7.8

 
6.3

 
(43.1
)
 
(44.8
)
 
446.1

 
456.0

 
 
 
 
Net impairment losses on investment securities

 
(0.5
)
 

 

 
(2.6
)
 
(12.0
)
 
(2.7
)
 
(13.3
)
 
 
 
 
Loss on sale of investment
securities to Parent

 

 

 

 

 
7.2

 

 

 
 
 
 
Other noninterest income
7.5

 
5.7

 
0.8

 
0.8

 
(6.7
)
 
(6.3
)
 
121.9

 
134.4

 
 
 
 
Noninterest expense
23.4

 
23.7

 
4.9

 
4.3

 
3.1

 
3.5

 
395.0

 
409.0

 
 
 
 
Income (loss) before income taxes
9.3

 
2.7

 
3.7

 
2.8

 
(55.5
)
 
(59.4
)
 
170.3

 
168.1

 
 
 
 
Income tax expense (benefit)
3.2

 
0.7

 
1.3

 
1.0

 
(20.3
)
 
(21.0
)
 
60.7

 
59.4

 
 
 
 
Net income (loss)
$
6.1

 
$
2.0

 
$
2.4

 
$
1.8

 
$
(35.2
)
 
$
(38.4
)
 
$
109.6

 
$
108.7

 
 
 
 
AVERAGE BALANCE SHEET DATA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
2,441

 
$
2,273

 
$
863

 
$
891

 
$
659

 
$
1,139

 
$
53,367

 
$
51,574

 
 
 
 
Cash and due from banks
54

 
49

 
20

 
18

 
(13
)
 
(13
)
 
1,000

 
1,036

 
 
 
 
Money market investments
47

 
28

 
158

 
142

 
(100
)
 
(117
)
 
7,990

 
5,519

 
 
 
 
Total securities
207

 
259

 
115

 
134

 
447

 
1,166

 
3,825

 
4,828

 
 
 
 
Total loans
2,046

 
1,864

 
556

 
583

 
70

 
(101
)
 
37,109

 
36,784

 
 
 
 
Total deposits
2,085

 
1,906

 
722

 
700

 
(1,041
)
 
(434
)
 
43,478

 
41,397

 
 
 
 
Shareholder’s equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred equity
70

 
70

 
2

 
15

 
357

 
355

 
1,765

 
2,335

 
 
 
 
Common equity
214

 
206

 
80

 
74

 
(637
)
 
(426
)
 
4,759

 
4,634

 
 
 
 
Noncontrolling interests

 

 

 

 
(3
)
 
(2
)
 
(3
)
 
(2
)
 
 
 
 
Total shareholder’s equity
284

 
276

 
82

 
89

 
(283
)
 
(73
)
 
6,521

 
6,967

 
 
 
 
The following table presents selected operating segment information for the nine months ended September 30, 2012 and 2011:
(In millions)
Zions Bank
 
CB&T
 
Amegy
 
NBA
 
NSB
 
2012
 
2011
 
2012
 
2011
 
2012
 
2011
 
2012
 
2011
 
2012
 
2011
CONDENSED INCOME STATEMENT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
514.8

 
$
526.6

 
$
354.4

 
$
384.9

 
$
275.7

 
$
290.7

 
$
125.6

 
$
129.4

 
$
92.6

 
$
101.9

Provision for loan losses
78.0

 
91.1

 
(9.5
)
 
3.9

 
(50.5
)
 
(9.9
)
 
10.8

 
10.1

 
(9.5
)
 
(33.0
)
Net interest income after provision for loan losses
436.8

 
435.5

 
363.9

 
381.0

 
326.2

 
300.6

 
114.8

 
119.3

 
102.1

 
134.9

Net impairment losses on investment securities
(0.3
)
 
(0.3
)
 

 
(0.5
)
 

 

 

 

 

 

Loss on sale of investment securities to Parent

 

 
(9.2
)
 
(20.7
)
 

 

 

 

 

 

Other noninterest income
147.4

 
154.8

 
55.5

 
84.3

 
117.8

 
111.1

 
23.0

 
26.8

 
25.2

 
28.5

Noninterest expense
371.0

 
407.8

 
250.8

 
272.7

 
255.1

 
238.3

 
113.2

 
118.4

 
100.9

 
105.7

Income (loss) before income taxes
212.9

 
182.2

 
159.4

 
171.4

 
188.9

 
173.4

 
24.6

 
27.7

 
26.4

 
57.7

Income tax expense (benefit)
75.5

 
61.7

 
63.1

 
67.9

 
62.9

 
57.5

 
8.9

 
10.9

 
9.1

 
20.0

Net income (loss)
$
137.4

 
$
120.5

 
$
96.3

 
$
103.5

 
$
126.0

 
$
115.9

 
$
15.7

 
$
16.8

 
$
17.3

 
$
37.7

AVERAGE BALANCE SHEET DATA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
17,410

 
$
16,192

 
$
10,905

 
$
10,844

 
$
12,116

 
$
11,273

 
$
4,457

 
$
4,456

 
$
4,127

 
$
4,167

Cash and due from banks
367

 
379

 
176

 
187

 
293

 
298

 
70

 
65

 
87

 
85

Money market investments
2,507

 
807

 
1,175

 
1,065

 
2,357

 
1,545

 
569

 
611

 
960

 
924

Total securities
1,380

 
1,573

 
350

 
399

 
331

 
451

 
276

 
255

 
770

 
646

Total loans
12,501

 
12,771

 
8,342

 
8,296

 
7,922

 
7,742

 
3,321

 
3,285

 
2,176

 
2,397

Total deposits
14,887

 
13,619

 
9,246

 
9,257

 
9,625

 
8,748

 
3,732

 
3,726

 
3,597

 
3,544

Shareholder’s equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred equity
468

 
480

 
231

 
262

 
409

 
488

 
259

 
305

 
227

 
360

Common equity
1,419

 
1,310

 
1,293

 
1,225

 
1,665

 
1,545

 
363

 
331

 
280

 
238

Noncontrolling interests

 

 

 

 

 

 

 

 

 

Total shareholder’s equity
1,887

 
1,790

 
1,524

 
1,487

 
2,074

 
2,033

 
622

 
636

 
507

 
598

 
Vectra
 
TCBW
 
Other
 
Consolidated
Company
 
 
 
 
 
2012
 
2011
 
2012
 
2011
 
2012
 
2011
 
2012
 
2011
 
 
 
 
CONDENSED INCOME STATEMENT
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
81.7

 
$
78.3

 
$
21.6

 
$
22.8

 
$
(147.9
)
 
$
(224.0
)
 
$
1,318.5

 
$
1,310.6

 
 
 
 
Provision for loan losses
4.6

 
7.2

 
0.7

 
6.4

 

 
0.1

 
24.6

 
75.9

 
 
 
 
Net interest income after provision for loan losses
77.1

 
71.1

 
20.9

 
16.4

 
(147.9
)
 
(224.1
)
 
1,293.9

 
1,234.7

 
 
 
 
Net impairment losses on investment securities

 
(0.5
)
 

 

 
(20.0
)
 
(20.3
)
 
(20.3
)
 
(21.6
)
 
 
 
 
Loss on sale of investment securities to Parent

 

 

 

 
9.2

 
20.7

 

 

 
 
 
 
Other noninterest income
18.5

 
16.5

 
2.1

 
2.1

 
(20.0
)
 
(19.0
)
 
369.5

 
405.1

 
 
 
 
Noninterest expense
73.0

 
74.7

 
13.9

 
12.7

 
11.1

 
3.3

 
1,189.0

 
1,233.6

 
 
 
 
Income (loss) before income taxes
22.6


12.4


9.1


5.8


(189.8
)

(246.0
)

454.1


384.6

 
 
 
 
Income tax expense (benefit)
7.5

 
3.8

 
3.1

 
1.9

 
(66.5
)
 
(73.0
)
 
163.6

 
150.7

 
 
 
 
Net income (loss)
$
15.1


$
8.6


$
6.0


$
3.9


$
(123.3
)

$
(173.0
)

$
290.5


$
233.9

 
 
 
 
AVERAGE BALANCE SHEET DATA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
2,395

 
$
2,257

 
$
877

 
$
865

 
$
660

 
$
1,039

 
$
52,947

 
$
51,093

 
 
 
 
Cash and due from banks
52

 
51

 
20

 
18

 
(16
)
 
(33
)
 
1,049

 
1,050

 
 
 
 
Money market investments
49

 
67

 
168

 
116

 
(98
)
 
(189
)
 
7,687

 
4,946

 
 
 
 
Total securities
217

 
257

 
119

 
138

 
444

 
1,191

 
3,887

 
4,910

 
 
 
 
Total loans
1,991

 
1,813

 
556

 
579

 
68

 
(119
)
 
36,877

 
36,764

 
 
 
 
Total deposits
2,047

 
1,884

 
730

 
680

 
(932
)
 
(498
)
 
42,932

 
40,960

 
 
 
 
Shareholder’s equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred equity
70

 
70

 
10

 
15

 
309

 
240

 
1,983

 
2,220

 
 
 
 
Common equity
208

 
204

 
78

 
72

 
(600
)
 
(300
)
 
4,706

 
4,625

 
 
 
 
Noncontrolling interests

 

 

 

 
(3
)
 
(1
)
 
(3
)
 
(1
)
 
 
 
 
Total shareholder’s equity
278

 
274

 
88

 
87

 
(294
)
 
(61
)
 
6,686

 
6,844