XML 80 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value Disclosures [Abstract]  
Schedule Of Assets And Liabilities Measured At Fair Value By Class On A Recurring Basis
(In thousands)
June 30, 2012
 
Level 1
 
Level 2
 
Level 3
 
Total
ASSETS
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
U.S. Treasury, agencies and corporations
$
3,100

 
$
1,837,914

 
 
 
$
1,841,014

Municipal securities
 
 
102,717

 
$
16,360

 
119,077

Asset-backed securities:
 
 
 
 
 
 
 
Trust preferred – banks and insurance
 
 
184

 
926,450

 
926,634

Trust preferred – real estate investment trusts
 
 
 
 
14,431

 
14,431

Auction rate
 
 
 
 
7,166

 
7,166

Other (including ABS CDOs)
 
 
5,626

 
40,666

 
46,292

Mutual funds and stock
206,729

 
6,247

 
 
 
212,976

 
209,829

 
1,952,688

 
1,005,073

 
3,167,590

Trading account
 
 
20,539

 
 
 
20,539

Other noninterest-bearing investments:
 
 
 
 
 
 
 
Private equity
 
 
5,220

 
121,488

 
126,708

Other assets:
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
Interest rate related and other
 
 
5,751

 
 
 
5,751

Interest rate swaps for customers
 
 
83,319

 
 
 
83,319

Foreign currency exchange contracts
4,366

 
 
 
 
 
4,366

 
4,366

 
89,070

 
 
 
93,436

 
$
214,195

 
$
2,067,517

 
$
1,126,561

 
$
3,408,273

LIABILITIES
 
 
 
 
 
 
 
Securities sold, not yet purchased
$
82,658

 
$
22,224

 
 
 
$
104,882

Other liabilities:
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
Interest rate related and other
 
 
579

 
 
 
579

Interest rate swaps for customers
 
 
88,196

 
 
 
88,196

Foreign currency exchange contracts
4,643

 
 
 
 
 
4,643

Total return swap
 
 
 
 
$
5,337

 
5,337

 
4,643

 
88,775

 
5,337

 
98,755

Other
 
 
 
 
121

 
121

 
$
87,301

 
$
110,999

 
$
5,458

 
$
203,758


 
(In thousands)
December 31, 2011
 
Level 1
 
Level 2
 
Level 3
 
Total
ASSETS
 
 
 
 
 
 
 
Investment securities:
 
 
 
 
 
 
 
Available-for-sale:
 
 
 
 
 
 
 
U.S. Treasury, agencies and corporations
$
3,103

 
$
1,874,010

 
 
 
$
1,877,113

Municipal securities
 
 
104,787

 
$
17,381

 
122,168

Asset-backed securities:
 
 
 
 
 
 
 
Trust preferred – banks and insurance
 
 
354

 
929,356

 
929,710

Trust preferred – real estate investment trusts
 
 
 
 
18,645

 
18,645

Auction rate
 
 
 
 
70,020

 
70,020

Other (including ABS CDOs)
 
 
6,826

 
43,546

 
50,372

Mutual funds and stock
156,829

 
5,938

 
 
 
162,767

 
159,932

 
1,991,915

 
1,078,948

 
3,230,795

Trading account
 
 
40,273

 
 
 
40,273

Other noninterest-bearing investments:
 
 
 
 
 
 
 
Private equity
 
 
5,339

 
128,348

 
133,687

Other assets:
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
Interest rate related and other
 
 
9,560

 
 
 
9,560

Interest rate swaps for customers
 
 
82,648

 
 
 
82,648

Foreign currency exchange contracts
6,498

 
 
 
 
 
6,498

 
6,498

 
92,208

 
 
 
98,706

 
$
166,430

 
$
2,129,735

 
$
1,207,296

 
$
3,503,461

LIABILITIES
 
 
 
 
 
 
 
Securities sold, not yet purchased
$
13,098

 
$
31,388

 
 
 
$
44,486

Other liabilities:
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
Interest rate related and other
 
 
734

 
 
 
734

Interest rate swaps for customers
 
 
87,363

 
 
 
87,363

Foreign currency exchange contracts
6,046

 
 
 
 
 
6,046

Total return swap
 
 
 
 
$
5,422

 
5,422

 
6,046

 
88,097

 
5,422

 
99,565

Other
 
 
 
 
86

 
86

 
$
19,144

 
$
119,485

 
$
5,508

 
$
144,137

Schedule Of Key Model Inputs And Assumptions Used To Fair Value Certain Asset-Backed Securities
(Dollars in thousands)
Fair value at
June 30, 2012
 
Valuation
approach
 
Constant default
rate (“CDR”)
 
Loss
severity
 
Prepayment rate
Asset-backed securities:
 
 
 
 
 
 
 
 
 
Trust preferred – predominantly banks
$
765,465

  
Income
 
Pool specific 3
 
100%
 
Pool specific 7
Trust preferred – predominantly insurance
288,665

  
Income
 
Pool specific 4
 
100%
 
4.5% per year
Trust preferred – individual banks
18,005

  
Market
 
 
 
 
 
 
 
1,072,135

1 
 
 
 
 
 
 
 
Trust preferred – real estate investment trusts
14,431

   
Income
 
Pool specific 5
 
60-100%
 
0% per year
Other (including ABS CDOs)
52,880

2 
Income
 
Collateral specific 6
 
70-100%
 
Collateral weighted
average life
 
1 Includes $926.4 million of AFS securities and $145.7 million of HTM securities.
2 Includes $40.7 million of AFS securities and $12.2 million of HTM securities.
3 CDR ranges: yr 1 – 0.30% to 7.80%; yrs 2-5 – 0.45% to 0.63%; yrs 6 to maturity – 0.58% to 0.70%.
4 CDR ranges: yr 1 – 0.32% to 0.41%; yrs 2-5 – 0.45% to 0.47%; yrs 6 to maturity – 0.50% to 0.54%.
5 CDR ranges: yr 1 – 5.6% to 8.3%; yrs 2-3 – 4.1% to 6.1%; yrs 4-6 – 1.0%; yrs 6 to maturity – 0.50%.
6 These are predominantly ABS CDOs whose collateral is rated. CDR and loss severities are built up from the loan level and vary by collateral ratings, asset class, and vintage.
7 Constant Prepayment Rate (“CPR”) ranges: 3.0% to 25.15% annually until 2016; 2016 to maturity – 3.0% annually.
Schedule Of Fair Value Of Predominantly Bank Trust Preferred CDOs
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Fair value at June 30, 2012
 
Percentage of total fair value
 according to original rating
 
Percentage of total fair value by vintage
Vintage
year
 
 
 
 
 
AAA
 
A
 
BBB
 
2001
 
$
54,703

 
6.0
%
 
1.0
%
 
0.1
%
 
 
7.1
%
 
2002
 
232,448

 
27.8

 
2.6

 

 
 
30.4

 
2003
 
266,372

 
23.9

 
10.9

 

 
 
34.8

 
2004
 
126,927

 
7.2

 
9.4

 

 
 
16.6

 
2005
 
13,121

 
0.9

 
0.8

 
0.1

 
 
1.8

 
2006
 
39,395

 
2.6

 
2.3

 
0.2

 
 
5.1

 
2007
 
32,499

 
4.2

 

 

 
 
4.2

 
 
 
$
765,465

 
72.6
%
 
27.0
%
 
0.4
%
 
 
100.0
%
 
Schedule Of Assets And Liabilities Measured At Fair Value By Class On A Recurring Basis Using Level 3 Inputs
 
Level 3 Instruments
 
Three Months Ended June 30, 2012
(In thousands)
Municipal
securities
 
Trust 
preferred – banks and insurance
 
Trust
preferred –
REIT
 
Auction
rate
 
Other
asset-backed
 
Private
equity
investments
 
Derivatives
 
Other
liabilities
Balance at March 31, 2012
$
17,109

 
$
935,870

 
$
16,000

 
$
40,873

 
$
40,322

 
$
134,746

 
$
(5,218
)
 
$
(205
)
Total net gains (losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accretion of purchase discount on securities
available-for-sale
21

 
2,475

 
61

 
1

 
80

 
 
 
 
 
 
Dividends and other investment income
 
 
 
 
 
 
 
 
 
 
6,820

 
 
 
 
Equity securities losses, net
 
 
 
 
 
 
 
 
 
 
(10,086
)
 
 
 
 
Fixed income securities gains, net
 
 
3,224

 
 
 
2,246

 


 
 
 
 
 
 
Net impairment losses on investment securities
 
 
(6,967
)
 
 
 
 
 
 
 
 
 
 
 
 
Other noninterest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
84

Other comprehensive income (loss)
(595
)
 
3,534

 
(1,630
)
 
546

 
569

 
 
 
 
 
 
Purchases
 
 
 
 
 
 
 
 
 
 
4,397

 
 
 
 
Sales
 
 
 
 
 
 
 
 
 
 
(9,064
)
 
 
 
 
Redemptions and paydowns
(175
)
 
(11,686
)
 
 
 
(36,500
)
 
(305
)
 
(5,325
)
 
(119
)
 
 
Balance at June 30, 2012
$
16,360

 
$
926,450

 
$
14,431

 
$
7,166

 
$
40,666

 
$
121,488

 
$
(5,337
)
 
$
(121
)
 
 
Level 3 Instruments
 
Six Months Ended June 30, 2012
(In thousands)
Municipal
securities
 
Trust 
preferred – banks and insurance
 
Trust
preferred –
REIT
 
Auction
rate
 
Other
asset-backed
 
Private
equity
investments
 
Derivatives
 
Other
liabilities
Balance at December 31, 2011
$
17,381

 
$
929,356

 
$
18,645

 
$
70,020

 
$
43,546

 
$
128,348

 
$
(5,422
)
 
$
(86
)
Total net gains (losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accretion of purchase discount on securities
available-for-sale
64

 
5,028

 
101

 
2

 
160

 
 
 
 
 
 
Dividends and other investment income
 
 
 
 
 
 
 
 
 
 
8,559

 
 
 
 
Equity securities losses, net
 
 
 
 
 
 
 
 
 
 
(625
)
 
 
 
 
Fixed income securities gains (losses), net
 
 
7,776

 
 
 
4,134

 
(5,773
)
 
 
 
 
 
 
Net impairment losses on investment securities
 
 
(17,176
)
 
 
 
 
 
 
 
 
 
 
 
 
Other noninterest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(35
)
Other comprehensive income (loss)
(635
)
 
33,733

 
(4,315
)
 
1,335

 
5,883

 
 
 
 
 
 
Purchases
 
 
 
 
 
 
 
 
 
 
7,379

 
 
 
 
Sales
 
 
 
 
 
 
 
 
 
 
(14,718
)
 
 
 
 
Redemptions and paydowns
(450
)
 
(32,267
)
 
 
 
(68,325
)
 
(3,150
)
 
(7,455
)
 
85

 
 
Balance at June 30, 2012
$
16,360

 
$
926,450

 
$
14,431

 
$
7,166

 
$
40,666

 
$
121,488

 
$
(5,337
)
 
$
(121
)
 
Level 3 Instruments
 
Three Months Ended June 30, 2011
(In thousands)
Municipal
securities
 
Trust 
preferred – banks and insurance
 
Trust
preferred –
REIT
 
Auction
rate
 
Other
asset-backed
 
Private
equity
investments
 
Derivatives
 
Other
liabilities
Balance at March 31, 2011
$
19,057

 
$
1,183,999

 
$
19,714

 
$
109,244

 
$
69,487

 
$
142,547

 
$
(10,511
)
 
$
(442
)
Total net gains (losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accretion of purchase discount on securities
available-for-sale
21

 
1,413

 
 
 
1

 
34

 
 
 
 
 
 
Dividends and other investment income
 
 
 
 
 
 
 
 
 
 
4,858

 
 
 
 
Equity securities losses, net
 
 
 
 
 
 
 
 
 
 
(1,635
)
 
 
 
 
Fixed income securities gains (losses), net


 
3,595

 


 
875

 
(6,935
)
 
 
 
 
 
 
Net impairment losses on investment securities
 
 
(3,046
)
 


 
 
 
(2,112
)
 
 
 
 
 
 
Other noninterest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Other comprehensive income (loss)
(216
)
 
(6,852
)
 
(583
)
 
(41
)
 
5,076

 
 
 
 
 
 
Purchases
 
 
 
 
 
 
 
 
 
 
9,466

 
 
 
 
Sales


 
(71,940
)
 


 


 
(19,310
)
 
(4,009
)
 
 
 
 
Redemptions and paydowns


 
(9,252
)
 
 
 
(18,975
)
 
(864
)
 
(15,148
)
 
5,091

 
 
Balance at June 30, 2011
$
18,862

 
$
1,097,917

 
$
19,131

 
$
91,104

 
$
45,376

 
$
136,079

 
$
(5,420
)
 
$
(442
)

 
Level 3 Instruments
 
Six Months Ended June 30, 2011
(In thousands)
Municipal
securities
 
Trust 
preferred – banks and insurance
 
Trust
preferred –
REIT
 
Auction
rate
 
Other
asset-backed
 
Private
equity
investments
 
Derivatives
 
Other
liabilities
Balance at December 31, 2010
$
22,289

 
$
1,241,694

 
$
19,165

 
$
109,609

 
$
69,630

 
$
141,690

 
$
(15,925
)
 
$
(561
)
Total net gains (losses) included in:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Statement of income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accretion of purchase discount on securities
available-for-sale
190

 
2,890

 
 
 
9

 
73

 
 
 
 
 
 
Dividends and other investment income
 
 
 
 
 
 
 
 
 
 
5,565

 
 
 
 
Equity securities losses, net
 
 
 
 
 
 
 
 
 
 
(738
)
 
 
 
 
Fixed income securities gains (losses), net
18

 
7,063

 
(3,605
)
 
882

 
(6,928
)
 
 
 
 
 
 
Net impairment losses on investment securities
 
 
(4,866
)
 
(1,285
)
 
 
 
(2,112
)
 
 
 
 
 
 
Other noninterest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
119

Other comprehensive income (loss)
(515
)
 
(57,893
)
 
5,394

 
(61
)
 
6,400

 
 
 
 
 
 
Purchases
 
 
 
 
 
 
 
 
 
 
12,799

 
 
 
 
Sales
(895
)
 
(72,881
)
 
(538
)
 
(135
)
 
(19,310
)
 
(7,286
)
 
 
 
 
Redemptions and paydowns
(2,225
)
 
(18,090
)
 
 
 
(19,200
)
 
(2,377
)
 
(15,951
)
 
10,505

 
 
Balance at June 30, 2011
$
18,862

 
$
1,097,917

 
$
19,131

 
$
91,104

 
$
45,376

 
$
136,079

 
$
(5,420
)
 
$
(442
)
Schedule Of Realized Gains (Losses) Using Level 3 Inputs
 
Three Months Ended
 June 30,
 
Six Months Ended
 June 30,
(In thousands)
 
 
2012
 
2011
 
2012
 
2011
Dividends and other investment income
$
3,859

 
$
1,619

 
$
4,516

 
$
3,250

Fixed income securities gains (losses), net
5,470

 
(2,465
)
 
6,137

 
(2,570
)
Schedule Of Assets With Fair Value Changes On Nonrecurring Basis
(In thousands)
Fair value at June 30, 2012
 
Fair value at December 31, 2011
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
HTM securities adjusted for OTTI

 

 
$
7,940

 
$
7,940

 

 

 
$
8,308

 
$
8,308

Impaired loans

 
$
16,060

 

 
16,060

 

 
$
3,615

 

 
3,615

Other real estate owned

 
38,498

 

 
38,498

 

 
66,188

 

 
66,188

 
$

 
$
54,558

 
$
7,940

 
$
62,498

 
$

 
$
69,803

 
$
8,308

 
$
78,111


 
Gains (losses) from
fair value changes
 
Gains (losses) from
fair value changes
(In thousands)
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2012
 
2011
 
2012
 
2011
ASSETS
 
 
 
 
 
 
 
HTM securities adjusted for OTTI
$
(341
)
 
$

 
$
(341
)
 
$

Impaired loans
(640
)
 
(1,719
)
 
(3,041
)
 
(5,473
)
Other real estate owned
(6,429
)
 
(8,754
)
 
(12,416
)
 
(30,415
)
 
$
(7,410
)
 
$
(10,473
)
 
$
(15,798
)
 
$
(35,888
)
Schedule Of Carrying Values And Estimated Fair Values Of Financial Instruments
 
June 30, 2012
 
December 31, 2011
(In thousands)
 
Carrying
value
 
Estimated
fair value
 
Carrying
value
 
Estimated
fair value
Financial assets:
 
 
 
 
 
 
 
HTM investment securities
$
773,016

 
$
715,710

 
$
807,804

 
$
729,974

Loans and leases (including loans held for sale), net of allowance
36,040,879

 
36,116,562

 
36,296,284

 
36,006,619

Financial liabilities:
 
 
 
 
 
 
 
Time deposits
3,211,942

 
3,240,712

 
3,413,550

 
3,444,189

Foreign deposits
1,504,827

 
1,504,178

 
1,575,361

 
1,574,271

Other short-term borrowings
7,621

 
7,655

 
70,273

 
70,387

Long-term debt (less fair value hedges)
2,265,233

 
2,560,106

 
1,943,618

 
2,225,078