XML 126 R92.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Employee Benefit Plans - Stock Activity, Weighted Average Exercise Price (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Shares            
Granted (in shares) 7,107,625   6,782,043 7,420,625 6,876,593  
Stock option activity additional disclosures            
Compensation cost $ 22,746,000   $ 36,861,000 $ 33,118,000 $ 77,049,000  
Options granted 7,107,625   6,782,043 7,420,625 6,876,593  
Service Stock Options Awards            
Shares            
Options outstanding, beginning balance (in shares)   17,336,362   17,336,362    
Options exercisable, beginning balance (in shares)   8,288,944   8,288,944    
Options unvested, beginning balance (in shares)   9,047,418   9,047,418    
Granted (in shares)       4,968,125    
Exercised (in shares)       (32,500)    
Forfeited (in shares)       (2,018,782)    
Options outstanding, end balance (in shares) 20,253,205     20,253,205   17,336,362
Options exercisable, ending balance (in shares) 7,954,524     7,954,524   8,288,944
Options unvested, ending balance (in shares) 12,298,681     12,298,681   9,047,418
Weighted Average Exercise Price            
Options outstanding, beginning balance, weighted-average exercise price   $ 11.37   $ 11.37    
Options exercisable, beginning balance, weighted-average exercise price   11.84   11.84    
Options unvested, beginning balance, weighted-average exercise price   $ 10.94   10.94    
Granted, weighted-average exercise price       2.51    
Exercised, weighted-average exercise price       2.15    
Forfeited, weighted-average exercise price       18.42    
Options outstanding, ending balance, weighted-average exercise price $ 8.51     8.51   $ 11.37
Options exercisable, ending balance, weighted-average exercise price 11.15     11.15   11.84
Options unvested, ending balance, weighted-average exercise price $ 6.80     $ 6.80   $ 10.94
Stock option activity additional disclosures            
Options outstanding, weighted-average remaining contractual term       7 years 6 months 10 days   7 years 10 months 9 days
Options exercisable, weighted-average remaining contractual term       5 years 7 months 28 days   6 years 2 months 4 days
Options unvested, weighted-average remaining contractual term       8 years 9 months   9 years 4 months 20 days
Options outstanding, aggregate intrinsic value $ 464,000     $ 464,000   $ 11,391,000
Options exercisable, aggregate intrinsic value 464,000     $ 464,000   7,250,000
Options unvested, aggregate intrinsic value           $ 4,141,000
Weighted-average grant date fair value of options granted (per share)       $ 1.78 $ 6.76  
Fair value of stock options that vested during the period       $ 8,200,000 $ 9,800,000  
Compensation cost 5,400,000   $ 6,900,000 12,300,000 15,200,000  
Unrecognized compensation cost $ 39,700,000     $ 39,700,000    
Period for recognition       1 year 11 months 23 days    
Intrinsic fair value of options exercised       $ 39,000 $ 1,800,000  
Options granted       4,968,125    
Performance Stock Option Awards            
Shares            
Options outstanding, beginning balance (in shares)   21,925,000   21,925,000    
Options exercisable, beginning balance (in shares)   2,782,000   2,782,000    
Options unvested, beginning balance (in shares)   19,143,000   19,143,000    
Granted (in shares)       2,452,500    
Exercised (in shares)       0 0  
Forfeited (in shares)       (2,250,000)    
Options outstanding, end balance (in shares) 22,127,500     22,127,500   21,925,000
Options exercisable, ending balance (in shares) 4,038,667     4,038,667   2,782,000
Options unvested, ending balance (in shares) 18,088,833     18,088,833   19,143,000
Weighted Average Exercise Price            
Options outstanding, beginning balance, weighted-average exercise price   $ 21.32   $ 21.32    
Options exercisable, beginning balance, weighted-average exercise price   26.9   26.9    
Options unvested, beginning balance, weighted-average exercise price   $ 20.50   20.50    
Granted, weighted-average exercise price       2.41    
Options outstanding, ending balance, weighted-average exercise price $ 19.33     19.33   $ 21.32
Options exercisable, ending balance, weighted-average exercise price 20.99     20.99   26.9
Options unvested, ending balance, weighted-average exercise price $ 18.96     $ 18.96   $ 20.50
Stock option activity additional disclosures            
Options outstanding, weighted-average remaining contractual term       4 years 11 months 8 days   5 years 3 months 7 days
Options granted, weighted-average remaining contractual term       6 years 9 months 25 days    
Options exercisable, weighted-average remaining contractual term       4 years 8 months 26 days   4 years 8 months 12 days
Options unvested, weighted-average remaining contractual term       4 years 11 months 23 days   5 years 4 months 6 days
Weighted-average grant date fair value of options granted (per share)       $ 0.53 $ 4.32  
Fair value of stock options that vested during the period       $ 5,600,000 $ 0  
Option expected to vest (in shares) 3,904,333     3,904,333    
Unvested stock options expected to vest period for calculation of weighted- average exercise price       5 years 3 months 14 days    
Unvested stock options, weighted- average exercise price $ 14.66     $ 14.66    
Compensation cost $ 7,900,000   $ 17,900,000 $ 1,800,000 $ 35,300,000  
Unvested performance stock options forfeited   $ 15,200,000        
Non-cash compensation expense reversals compensation cost       17,000,000.0    
Unrecognized compensation cost 14,400,000     14,400,000    
Aggregate intrinsic value of unvested performance stock options $ 0     $ 0    
Period for recognition       1 year 5 months 4 days    
Options granted       2,452,500