XML 99 R88.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Employee Benefit Plans - Stock Activity, Weighted Average Exercise Price (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Shares      
Granted (in shares) 313,000 94,550  
Stock option activity additional disclosures      
Compensation cost $ 10,371 $ 40,181  
Options granted 313,000 94,550  
Service Stock Options Awards      
Shares      
Options outstanding, beginning balance (in shares) 17,336,362    
Options exercisable, beginning balance (in shares) 8,288,944    
Options unvested, beginning balance (in shares) 9,047,418    
Granted (in shares) 313,000    
Exercised (in shares) (20,000)    
Forfeited (in shares) (920,300)    
Options outstanding, end balance (in shares) 16,709,062   17,336,362
Options exercisable, ending balance (in shares) 8,334,755   8,288,944
Options unvested, ending balance (in shares) 8,374,307   9,047,418
Weighted Average Exercise Price      
Options outstanding, beginning balance, weighted-average exercise price $ 11.37    
Options exercisable, beginning balance, weighted-average exercise price 11.84    
Options unvested, beginning balance, weighted-average exercise price 10.94    
Granted, weighted-average exercise price 3.28    
Exercised, weighted-average exercise price 2.10    
Forfeited, weighted-average exercise price 19.42    
Options outstanding, ending balance, weighted-average exercise price 10.79   $ 11.37
Options exercisable, ending balance, weighted-average exercise price 11.93   11.84
Options unvested, ending balance, weighted-average exercise price $ 9.65   $ 10.94
Stock option activity additional disclosures      
Options outstanding, weighted-average remaining contractual term 7 years 7 months 6 days   7 years 10 months 9 days
Options exercisable, weighted-average remaining contractual term 5 years 10 months 24 days   6 years 2 months 4 days
Options unvested, weighted-average remaining contractual term 9 years 3 months 14 days   9 years 4 months 20 days
Options outstanding, aggregate intrinsic value $ 3,858   $ 11,391
Options exercisable, aggregate intrinsic value 3,792   7,250
Options unvested, aggregate intrinsic value $ 66   $ 4,141
Weighted-average grant date fair value of options granted (per share) $ 2.41 $ 10.48  
Fair value of stock options that vested during the period $ 6,100 $ 7,500  
Option expected to vest (in shares) 3,904,333    
Compensation cost $ 6,900 8,200  
Unrecognized compensation cost $ 40,700    
Period for recognition 1 year 11 months 26 days    
Intrinsic fair value of options exercised $ 30 $ 1,300  
Options granted 313,000    
Performance Stock Option Awards      
Shares      
Options outstanding, beginning balance (in shares) 21,925,000    
Options exercisable, beginning balance (in shares) 2,782,000    
Options unvested, beginning balance (in shares) 19,143,000    
Exercised (in shares) 0 0  
Forfeited (in shares) (2,250,000)    
Options outstanding, end balance (in shares) 19,675,000   21,925,000
Options exercisable, ending balance (in shares) 2,782,000   2,782,000
Options unvested, ending balance (in shares) 16,893,000   19,143,000
Weighted Average Exercise Price      
Options outstanding, beginning balance, weighted-average exercise price $ 21.32    
Options exercisable, beginning balance, weighted-average exercise price 26.9    
Options unvested, beginning balance, weighted-average exercise price 20.50    
Options outstanding, ending balance, weighted-average exercise price 21.44   $ 21.32
Options exercisable, ending balance, weighted-average exercise price 26.92   26.9
Options unvested, ending balance, weighted-average exercise price $ 20.54   $ 20.50
Stock option activity additional disclosures      
Options outstanding, weighted-average remaining contractual term 4 years 11 months 12 days   5 years 3 months 7 days
Options exercisable, weighted-average remaining contractual term 4 years 5 months 23 days   4 years 8 months 12 days
Options unvested, weighted-average remaining contractual term 5 years 10 days   5 years 4 months 6 days
Weighted-average grant date fair value of options granted (per share) $ 0 $ 0  
Fair value of stock options that vested during the period $ 0 $ 0  
Unvested stock options expected to vest period for calculation of weighted- average exercise price 5 years 6 months 14 days    
Unvested stock options, weighted- average exercise price $ 14.66    
Compensation cost $ 6,100 $ 17,400  
Unvested performance stock options 15,200    
Non-cash compensation expense reversals compensation cost 9,100    
Unrecognized compensation cost 21,000    
Aggregate intrinsic value of unvested performance stock options $ 0    
Period for recognition 1 year 4 months 17 days