Warrant Transaction Agreements (Tables)

3 Months Ended

Mar. 31, 2024

2022 Amazon transaction agreement

Schedule of Fair Value Assumption of Warrants

	Tranches 1-3	Tranche 4
	August 24, 2022	March 31, 2024
Risk-free interest rate	3.15%	4.12%
Volatility	75.00%	90.00%
Expected average term (years)	7.00	4.00
Exercise price	$22.98	$3.10
Stock price	$20.36	$3.44

Warrants issued with the Walmart Stores, Inc transaction agreement

Schedule of Fair Value Assumption of Warrants

	Tranches 1-2	Tranche 3
	January 1, 2019	October 30, 2023
Risk-free interest rate	2.63%	4.73%
Volatility	95.00%	75.00%
Expected average term (years)	8.55	3.72
Exercise price	$2.12	$6.28
Stock price	$1.24	$5.70