XML 23 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Common Stock
3.75% Convertible Senior Notes
Common Stock
5.5% Convertible Senior Notes
Common Stock
Private placement
Common Stock
Additional Paid-in-Capital
3.75% Convertible Senior Notes
Additional Paid-in-Capital
5.5% Convertible Senior Notes
Additional Paid-in-Capital
Private placement
Additional Paid-in-Capital
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Accumulated Deficit
3.75% Convertible Senior Notes
5.5% Convertible Senior Notes
Private placement
Total
Balance at Dec. 31, 2020       $ 4,740       $ 3,446,650 $ 2,451 $ (40,434) $ (1,946,488)       $ 1,466,919
Balance (in shares) at Dec. 31, 2020       473,977,469           15,926,068          
Increase (Decrease) in Stockholders' Equity                              
Issuance of common stock, net (in shares)                             32,200,000
Balance at Dec. 31, 2020       $ 4,740       3,446,650 2,451 $ (40,434) (1,946,488)       $ 1,466,919
Balance (in shares) at Dec. 31, 2020       473,977,469           15,926,068          
Increase (Decrease) in Stockholders' Equity                              
Net loss                     (459,965)       (459,965)
Other comprehensive income/(loss)                 (3,983)           (3,983)
Stock-based compensation       $ 1       76,469             76,470
Stock-based compensation (in shares)       100,662                      
Issuance of common stock, net     $ 549 $ 322     $ 1,564,065 2,022,897           $ 1,564,614 2,023,219
Issuance of common stock, net (in shares)     54,966,188 32,200,000                      
Stock option exercises and issuance of common stock upon grant/vesting of restricted stock and restricted stock unit awards       $ 51       7,469             7,520
Stock option exercises and issuance of common stock upon grant/vesting of restricted stock and restricted stock unit awards (in shares)       5,097,667                      
Treasury stock acquired from employees upon exercise of stock options and vesting of restricted stock and restricted stock unit awards                   $ (32,092)         (32,092)
Treasury stock acquired from employees upon exercise of stock options and vesting of restricted stock and restricted stock unit awards (in shares)                   1,148,642          
Exercise of warrants       $ 242       15,203             15,445
Exercise of warrants (in shares)       24,210,984                      
Conversion of Convertible Senior Note $ 30 $ 1     $ 15,155 $ 159           $ 15,185 $ 160    
Conversion of Convertible Senior Note (in shares) 3,016,036 69,808                          
Common stock issued for acquisitions       $ 11       46,686             46,697
Common stock issued for acquisitions (in shares)       1,090,796                      
Provision for common stock warrants               6,142             6,142
Balance (ASU 2020-06) at Dec. 31, 2021               (130,185)     9,550       (120,635)
Balance at Dec. 31, 2021       $ 5,947       7,070,710 (1,532) $ (72,526) (2,396,903)       4,605,696
Balance (in shares) at Dec. 31, 2021       594,729,610           17,074,710          
Increase (Decrease) in Stockholders' Equity                              
Net loss                     (724,008)       (724,008)
Other comprehensive income/(loss)                 (24,472)           (24,472)
Stock-based compensation       $ 6       179,621             179,627
Stock-based compensation (in shares)       584,545                      
Stock option exercises and issuance of common stock upon grant/vesting of restricted stock and restricted stock unit awards       $ 59       2,242             2,301
Stock option exercises and issuance of common stock upon grant/vesting of restricted stock and restricted stock unit awards (in shares)       5,905,883                      
Treasury stock acquired from employees upon exercise of stock options and vesting of restricted stock and restricted stock unit awards                   $ (23,735)         (23,735)
Treasury stock acquired from employees upon exercise of stock options and vesting of restricted stock and restricted stock unit awards (in shares)                   1,001,417          
Exercise of warrants       $ 68       (68)              
Exercise of warrants (in shares)       6,793,479                      
Common stock issued for acquisitions       $ 4       6,103             6,107
Common stock issued for acquisitions (in shares)       408,268                      
Provision for common stock warrants               38,698             38,698
Balance at Dec. 31, 2022       $ 6,084       7,297,306 (26,004) $ (96,261) (3,120,911)       $ 4,060,214
Balance (in shares) at Dec. 31, 2022       608,421,785           18,076,127         608,421,785
Increase (Decrease) in Stockholders' Equity                              
Net loss                     (1,368,833)       $ (1,368,833)
Other comprehensive income/(loss)                 19,202           19,202
Stock-based compensation       $ 15       162,893             162,908
Stock-based compensation (in shares)       1,548,608                      
Stock option exercises and issuance of common stock upon grant/vesting of restricted stock and restricted stock unit awards       $ 53       1,560             1,613
Stock option exercises and issuance of common stock upon grant/vesting of restricted stock and restricted stock unit awards (in shares)       5,103,159                      
Treasury stock acquired from employees upon exercise of stock options and vesting of restricted stock and restricted stock unit awards                   $ (10,007)         (10,007)
Treasury stock acquired from employees upon exercise of stock options and vesting of restricted stock and restricted stock unit awards (in shares)                   1,093,239          
Exercise of warrants       $ 93       (93)              
Exercise of warrants (in shares)       9,304,431                      
Earnouts from acquisitions paid in stock       $ 9       7,991             8,000
Earnouts from acquisitions paid in stock (in shares)       927,042                      
Provision for common stock warrants               25,028             25,028
Balance at Dec. 31, 2023       $ 6,254       $ 7,494,685 $ (6,802) $ (106,268) $ (4,489,744)       $ 2,898,125
Balance (in shares) at Dec. 31, 2023       625,305,025           19,169,366         625,305,025