XML 114 R97.htm IDEA: XBRL DOCUMENT v3.22.4
Warrant Transaction Agreements - Amazon.com, Inc. Transaction Agreement (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2022
USD ($)
$ / shares
shares
Aug. 24, 2022
USD ($)
$ / shares
D
shares
Dec. 31, 2020
USD ($)
$ / shares
shares
Nov. 02, 2020
USD ($)
$ / shares
installment
shares
Jan. 01, 2019
USD ($)
installment
shares
Jul. 20, 2017
Apr. 04, 2017
USD ($)
shares
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2020
USD ($)
$ / shares
shares
Dec. 31, 2019
USD ($)
Aug. 31, 2022
shares
Apr. 30, 2017
shares
Class of Warrant or Right [Line Items]                          
Minimum percentage of warrants vested and exercisable automatically               60.00%          
Par value, common stock | $ / shares $ 0.01             $ 0.01 $ 0.01        
Reduction in revenue | $                   $ 399,700      
Exercise price calculation           The exercise price of the third tranche of Walmart Warrant Shares will be an amount per share equal to 90% of the 30-day volume weighted average share price of the common stock as of the final vesting date of the second tranche of Walmart Warrant Shares, provided that, with limited exceptions, the exercise price for the third tranche will not be lower than $1.1893              
Selling, general and administrative | $               $ 363,929 $ 179,852 79,348      
Provision for Loss Contracts Related to Service | $               (8,645) 63,124 $ 33,125      
Risk free interest rate                          
Class of Warrant or Right [Line Items]                          
Warrants and rights outstanding measurement input     58 58           58      
Volatility                          
Class of Warrant or Right [Line Items]                          
Warrants and rights outstanding measurement input     7,500.00 7,500.00           7,500.00      
Expected average term                          
Class of Warrant or Right [Line Items]                          
Expected average term       6 years 5 months 1 day           6 years 3 months 3 days      
Exercise price                          
Class of Warrant or Right [Line Items]                          
Warrants and rights outstanding measurement input | $ / shares     13.81 13.81           13.81      
Stock price                          
Class of Warrant or Right [Line Items]                          
Warrants and rights outstanding measurement input | $ / shares     33.91 15.47           33.91      
Warrants issued with the Amazon, Inc transaction agreement                          
Class of Warrant or Right [Line Items]                          
Shares of common stock that can be purchased from warrants issued (in shares) | shares             55,286,696           55,286,696
Reduction in revenue | $     $ 399,700         $ 400 $ 500 $ 420,000      
Number of warrants exercised (in shares) | shares               24,704,450 17,461,994        
Warrant shares vested (in shares) | shares 55,286,696             55,286,696 55,286,696        
Fair value of warrants per share | $ / shares       $ 10.57           $ 26.95      
Warrant percentage weighted average share price               90.00%          
Warrants issued with the Amazon, Inc transaction agreement | Amazon                          
Class of Warrant or Right [Line Items]                          
Number of warrants exercisable | shares                 17,461,994        
Number of warrants exercised (in shares) | shares               24,704,450          
Tranche one of warrants issued with the Amazon.com, Inc transaction agreement                          
Class of Warrant or Right [Line Items]                          
Shares of common stock that can be purchased from warrants issued (in shares) | shares             5,819,652            
Cash payments to be received under agreement | $             $ 600,000            
Exercise price calculation                   $1.1893      
Selling, general and administrative | $             $ 6,700            
Tranche two of warrants issued with the Amazon.com, Inc. Transaction Agreement                          
Class of Warrant or Right [Line Items]                          
Cash payments to be received under agreement | $         $ 50,000                
Reduction in revenue | $                 $ 497 $ 9,000 $ 4,100    
Warrant shares vested (in shares) | shares         29,098,260                
Number of installments | installment         4                
Tranche two of warrants issued with the Amazon.com, Inc. Transaction Agreement | Maximum                          
Class of Warrant or Right [Line Items]                          
Cash payments to be received under agreement | $         $ 200,000                
Tranche three of warrants issued with the Amazon.com, Inc. Transaction Agreement                          
Class of Warrant or Right [Line Items]                          
Cash payments to be received under agreement | $       $ 50,000                  
Reduction in revenue | $                   $ 24,100      
Warrant shares vested (in shares) | shares       20,368,784                  
Number of installments | installment       8                  
Exercise price of warrants (in dollars per share) | $ / shares     $ 13.81             $ 13.81      
Fair value of warrants per share | $ / shares       $ 10.57                  
Tranche three of warrants issued with the Amazon.com, Inc. Transaction Agreement | Maximum                          
Class of Warrant or Right [Line Items]                          
Cash payments to be received under agreement | $       $ 400,000                  
Warrant Issued With Amazon                          
Class of Warrant or Right [Line Items]                          
Cash payments to be received under agreement | $   $ 2,100,000                      
Reduction in revenue | $                   $ 399,700      
Warrant shares vested (in shares) | shares     5,354,905 12,730,490           5,354,905      
Warrant percentage weighted average share price   90.00%                      
Provision for Loss Contracts Related to Service | $                   $ 12,800      
Warrant Issued With Amazon | Vesting of First Warrants Shares                          
Class of Warrant or Right [Line Items]                          
Number of warrants exercisable | shares   9,000,000                      
Warrant shares vested (in shares) | shares   9,000,000                      
Exercise price of warrants (in dollars per share) | $ / shares   $ 22.9841                      
Fair value of warrants per share | $ / shares   $ 20.36                      
Warrant Issued With Amazon | Vesting of Remaining Warrants Shares                          
Class of Warrant or Right [Line Items]                          
Warrant shares vested (in shares) | shares   7,000,000                      
Warrant Issued With Amazon | Vest in multiple tranches                          
Class of Warrant or Right [Line Items]                          
Shares of common stock that can be purchased from warrants issued (in shares) | shares   15,000,000                      
Vesting period   7 years                      
Warrant shares vested (in shares) | shares   15,000,000                      
2022 Amazon transaction agreement                          
Class of Warrant or Right [Line Items]                          
Shares of common stock that can be purchased from warrants issued (in shares) | shares   16,000,000                   16,000,000  
Reduction in revenue | $               $ 5,200          
Warrant shares vested (in shares) | shares 1,000,000             1,000,000          
Class Of Warrant Or Right Exercisable on Vesting Threshold Trading Days | D   30                      
Warrant charge capitalized | $ $ 20,400             $ 20,400          
2022 Amazon transaction agreement | Vest immediately upon issuance                          
Class of Warrant or Right [Line Items]                          
Warrant shares vested (in shares) | shares   1,000,000                      
2022 Amazon transaction agreement | Tranches 1-3 | Risk free interest rate                          
Class of Warrant or Right [Line Items]                          
Warrants and rights outstanding measurement input   0.0315                      
2022 Amazon transaction agreement | Tranches 1-3 | Volatility                          
Class of Warrant or Right [Line Items]                          
Warrants and rights outstanding measurement input   0.7500                      
2022 Amazon transaction agreement | Tranches 1-3 | Expected average term                          
Class of Warrant or Right [Line Items]                          
Expected average term   7 years                      
2022 Amazon transaction agreement | Tranches 1-3 | Exercise price                          
Class of Warrant or Right [Line Items]                          
Warrants and rights outstanding measurement input | $ / shares   22.98                      
2022 Amazon transaction agreement | Tranches 1-3 | Stock price                          
Class of Warrant or Right [Line Items]                          
Warrants and rights outstanding measurement input | $ / shares   20.36                      
2022 Amazon transaction agreement | Tranche 4 | Risk free interest rate                          
Class of Warrant or Right [Line Items]                          
Warrants and rights outstanding measurement input 0.0388             0.0388          
2022 Amazon transaction agreement | Tranche 4 | Volatility                          
Class of Warrant or Right [Line Items]                          
Warrants and rights outstanding measurement input 0.7500             0.7500          
2022 Amazon transaction agreement | Tranche 4 | Expected average term                          
Class of Warrant or Right [Line Items]                          
Expected average term 4 years                        
2022 Amazon transaction agreement | Tranche 4 | Exercise price                          
Class of Warrant or Right [Line Items]                          
Warrants and rights outstanding measurement input | $ / shares 11.13             11.13          
2022 Amazon transaction agreement | Tranche 4 | Stock price                          
Class of Warrant or Right [Line Items]                          
Warrants and rights outstanding measurement input | $ / shares 12.37             12.37