XML 39 R22.htm IDEA: XBRL DOCUMENT v3.22.4
Finance Obligation
12 Months Ended
Dec. 31, 2022
Finance Obligation  
Finance Obligation

13.  Finance Obligation

The Company has sold future services to be performed associated with certain sale/leaseback transactions and recorded the balance as a finance obligation.  The outstanding balance of this obligation at December 31, 2022 was $312.1 million, $55.4 million and $256.6 million of which was classified as short-term and long-term, respectively, on the accompanying consolidated balance sheet. The outstanding balance of this obligation at December 31, 2021 was $236.6 million, $37.5 million and $199.1 million of which was classified as short-term and long-term, respectively, on the accompanying consolidated balance sheet. The amount is amortized using the effective interest method. Interest expense recorded related to finance obligations for the year ended December 31, 2022 and 2021 was $29.7 million and $21.0 million, respectively. The fair value of this finance obligation approximated the carrying value as of both December 31, 2022 and 2021.

In prior periods, the Company entered into sale/leaseback transactions that were accounted for as financing transactions and reported as part of finance obligations. The outstanding balance of this obligation at December 31, 2022 was $17.2 million, $3.5 million and $13.7 million of which was classified as short-term and long-term, respectively on the accompanying consolidated balance sheet. The outstanding balance of finance obligations related to sale/leaseback transactions at December 31, 2021 was $17.0 million, $4.5 million and $12.5 million of which was classified as short-term and long-term, respectively on the accompanying consolidated balance sheet. The fair value of this finance obligation approximated the carrying value as of both December 31, 2022 and December 31, 2021.

Future minimum payments under finance obligations notes above as of December 31, 2022 were as follows (in thousands):

Total

Sale of future

Sale/leaseback

Finance

revenue - debt

financings

Obligations

2023

$

88,161

$

4,468

$

92,629

2024

88,161

10,223

98,384

2025

82,904

1,319

84,223

2026

66,181

1,319

67,500

2027

49,610

1,319

50,929

2028 and thereafter

34,634

1,345

35,979

Total future minimum payments

409,651

19,993

429,644

Less imputed interest

(97,577)

(2,827)

(100,404)

Total

$

312,074

$

17,166

$

329,240

Other information related to the above finance obligations are presented in the following table:

Year ended

Year ended

December 31, 2022

December 31, 2021

Cash payments (in thousands)

$

72,377

$

57,016

Weighted average remaining term (years)

4.84

5.03

Weighted average discount rate

11.1%

10.8%