XML 63 R51.htm IDEA: XBRL DOCUMENT v3.22.2.2
Acquisitions - Allocation of Purchase Price (Details) - USD ($)
$ in Thousands
Sep. 30, 2022
Jan. 14, 2022
Dec. 31, 2021
Dec. 09, 2021
Nov. 22, 2021
Joule Processing LLC          
Preliminary allocation of the purchase price to the estimated fair value of the net assets acquired          
Current assets   $ 2,672      
Property, plant and equipment   493      
Right of use asset   182      
Identifiable intangible assets   60,522      
Lease liability   (374)      
Current liabilities   (2,612)      
Contract liability   (3,818)      
Total net assets acquired, excluding goodwill   $ 57,065      
Applied Cryo Technologies          
Preliminary allocation of the purchase price to the estimated fair value of the net assets acquired          
Cash         $ 1,180
Accounts receivable         4,123
Inventory         24,655
Prepaid expenses and other assets         1,506
Property, plant and equipment         4,515
Right of use asset         2,788
Identifiable intangible assets         70,484
Lease liability         (2,672)
Accounts payable, accrued expenses and other liabilities         (7,683)
Deferred tax liability     $ (16,500)   (16,541)
Deferred revenue         (12,990)
Total net assets acquired, excluding goodwill         $ 69,365
Frames Holding B.V.          
Preliminary allocation of the purchase price to the estimated fair value of the net assets acquired          
Cash       $ 45,394  
Accounts receivable       17,910  
Inventory       34  
Prepaid expenses and other assets       3,652  
Property, plant and equipment       709  
Right of use asset       1,937  
Contract asset       9,960  
Identifiable intangible assets       50,478  
Lease liability       (1,937)  
Contract liability       (22,737)  
Accounts payable, accrued expenses and other liabilities       (18,465)  
Deferred tax liability $ (4,100)     (11,259)  
Provision for loss contracts       (2,636)  
Warranty provisions       (7,566)  
Total net assets acquired, excluding goodwill       $ 65,474