XML 109 R93.htm IDEA: XBRL DOCUMENT v3.22.0.1
Convertible Senior Notes - Net proceeds (Details)
1 Months Ended 2 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jul. 01, 2020
shares
May 18, 2020
USD ($)
D
$ / shares
Feb. 28, 2021
USD ($)
shares
Jan. 31, 2021
USD ($)
shares
Nov. 30, 2020
$ / shares
shares
Aug. 31, 2020
$ / shares
shares
May 31, 2020
USD ($)
shares
Dec. 31, 2019
USD ($)
$ / shares
shares
Sep. 30, 2019
USD ($)
shares
Mar. 31, 2019
$ / shares
shares
Feb. 28, 2021
USD ($)
shares
Dec. 31, 2020
USD ($)
$ / shares
shares
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Sep. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
$ / shares
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
Sep. 30, 2019
USD ($)
Dec. 31, 2020
USD ($)
$ / shares
shares
Dec. 31, 2019
USD ($)
$ / shares
Dec. 31, 2018
USD ($)
May 29, 2020
USD ($)
Mar. 31, 2018
USD ($)
Convertible Senior Notes                                                  
Interest rate (as a percent)             3.50%                                    
Net proceeds                           $ 9,024,000     $ 27,678,000 $ 25,609,000 $ 47,568,000 $ 57,249,000 $ 65,259,000 $ 83,668,000 $ 76,175,000    
Aggregate consideration                                 90,238,000   90,238,000   90,238,000        
Conversion of convertible notes to common stock                                         62,553,000        
Convertible senior notes                       $ 85,600,000                 85,600,000        
Convertible senior note                           $ 441,000     441,000   43,058,000 1,883,000 1,179,000 28,392,000      
Proceeds from issuance of convertible senior notes, net                                 205,100,000   205,098,000 39,052,000 205,098,000 39,052,000 $ 95,856,000    
Gain (loss) on extinguishment of debt                         $ 13,222,000   $ (518,000) $ (518,000) $ 13,222,000 $ (518,000) $ 13,222,000 (518,000) $ 17,686,000 $ (518,000)      
Closing stock price on grant date | $ / shares         $ 22.25 $ 10.25   $ 2.75   $ 2.35           $ 2.35           $ 2.75      
Common stock shares issued | shares         43,700,000 35,276,250   46,000,000   10,000,000   4,400,000                 79,000,000.0        
Subsequent event                                                  
Convertible Senior Notes                                                  
Common stock shares issued | shares     54,966,188                                            
Level 3                                                  
Convertible Senior Notes                                                  
Fair value of convertible senior notes               $ 53,455,000                           $ 53,455,000      
3.75% Convertible Senior Notes                                                  
Convertible Senior Notes                                                  
Principal amount   $ 200,000,000.0         $ 212,463,000         $ 212,463,000                 $ 212,463,000     $ 12,500,000  
Interest rate (as a percent)   3.75%         3.75%         3.75%                 3.75%     3.75%  
Net proceeds             $ 189,219,000                                    
Conversion of notes through common stock issuance | shares                     3,000,000.0                            
Maturity principal amount   $ 1,000                                              
Conversion rates for the notes (in shares)   198.6196                                              
Conversion price, per share | $ / shares   $ 5.03                                              
Trading days | D   20                                              
Consecutive trading days | D   30                                              
Conversion price (as a percent)   130.00%                                              
Number of business days   5 days                                              
Number of consecutive trading days   5 days                                              
Principal amount (as a percent)   98.00%                                              
Percentage of principal amount to be redeemed   100.00%                                              
Carrying amount of the liability component   $ 75,200,000                                              
Carrying amount of the equity component   $ 130,300,000                   $ 130,249,000                 $ 130,249,000        
Effective interest rate (as a percent)   29.00%                                              
Transaction costs for issuance   $ 7,000,000.0                                              
Initial purchasers' discount   6,400,000         6,374,000                                    
Other issuance costs   600,000         617,000                                    
Transaction costs attributable to the liability component   2,600,000                                              
Transaction costs attributable to the equity component   $ 4,400,000                                              
Closing stock price on grant date | $ / shares                       $ 33.91                 $ 33.91        
Fair value of convertible senior notes                       $ 1,300,000,000                 $ 1,300,000,000        
Income tax benefit on equity component                                         $ 29,800,000        
3.75% Convertible Senior Notes | Subsequent event                                                  
Convertible Senior Notes                                                  
Interest rate (as a percent)     3.75% 3.75%             3.75%                            
Conversion of notes through common stock issuance | shares     3,000,000.0 3,000,000.0                                          
Convertible senior note     $ 15,200,000 $ 15,200,000             $ 15,200,000                            
3.75% Convertible Senior Notes | Minimum                                                  
Convertible Senior Notes                                                  
Redemption notice days   1 day                                              
3.75% Convertible Senior Notes | Maximum                                                  
Convertible Senior Notes                                                  
Redemption notice days   3 days                                              
3.75% Convertible Senior Notes | Private placement                                                  
Convertible Senior Notes                                                  
Principal amount             $ 212,500,000                                    
Interest rate (as a percent)             3.75%                                    
7.5% Convertible Senior Note                                                  
Convertible Senior Notes                                                  
Principal amount                 $ 40,000,000.0           $ 40,000,000.0         $ 40,000,000.0          
Interest rate (as a percent) 7.50%               7.50%     7.50%     7.50%         7.50% 7.50%        
Conversion of notes through common stock issuance | shares 16,000,000.0               16,000,000.0                                
Maturity principal amount                 $ 48,000,000.0           $ 48,000,000.0         $ 48,000,000.0          
Proceeds from issuance of convertible senior notes, net                 $ 39,100,000                                
Percentage of principal amount to be redeemed                 120.00%                                
5.5% Convertible Senior Notes                                                  
Convertible Senior Notes                                                  
Principal amount   $ 100,000,000           100,000,000       $ 160,000                 $ 160,000 100,000,000     $ 100,000,000
Interest rate (as a percent)   5.50%         5.50%         5.50%                 5.50%       5.50%
Repurchase of convertible senior notes | shares             9,400,000                                    
Aggregate repurchase of debt             $ 128,900,000                                    
Aggregate consideration             90,200,000                                    
Conversion of notes through common stock issuance | shares                       14,600,000                          
Debt component of debt exchange             35,500,000                                    
Equity component of debt exchange             $ 93,400,000                                    
Discount rate for fair value of liability             29.80%                                    
Long-term debt             $ 48,700,000                                    
Convertible senior notes                       $ 33,500,000                 $ 33,500,000        
Maturity principal amount             66,300,000                                    
Gain on early debt extinguishment             13,200,000                                    
Carrying amount of the liability component             58,200,000                                    
Carrying amount of the equity component             $ 37,700,000 $ 37,702,000                           37,702,000      
Effective interest rate (as a percent)             16.00%                                    
Transaction costs for issuance             $ 4,100,000                                    
Initial purchasers' discount             3,300,000                                    
Other issuance costs             900,000                             1,700,000      
Gain (loss) on extinguishment of debt                       $ 4,500,000                          
Transaction costs attributable to the liability component             2,400,000                                    
Transaction costs attributable to the equity component             $ 1,700,000                                    
Income tax benefit on equity component                                           $ 9,200,000