XML 73 R51.htm IDEA: XBRL DOCUMENT v3.22.0.1
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2021
Nonvested Restricted Stock Shares Activity

A summary of restricted stock activity for the year ended December 31, 2021 is as follows (in thousands except share amounts):

    

    

Weighted

Aggregate

Average Grant Date

Intrinsic

Shares

Fair Value

Value

Unvested restricted stock at December 31, 2020

5,874,642

$

7.88

$

Granted

1,894,356

32.35

Vested

(2,807,124)

6.19

Forfeited

(110,001)

11.23

Unvested restricted stock at December 31, 2021

4,851,873

$

21.59

$

136,968

Service Options Awards  
Assumptions made for the purpose of estimating fair value

2021

    

2020

    

2019

Expected term of options (years)

3 - 5

6

6

Risk free interest rate

0.61% - 1.23%

0.37% - 1.37%

1.52% - 2.53%

Volatility

72.46% - 76.60%

64.19% - 68.18%

69.32% - 87.94%

Schedule of Share-based Compensation, Stock Options, Activity

    

    

    

Weighted

    

Weighted

Average

Average

Remaining

Aggregate

Exercise

Contractual

Intrinsic

Shares

Price

Terms

Value

Options outstanding at December 31, 2020

10,284,498

$

5.78

7.8

$

289,316

Granted

1,942,335

32.52

Exercised

(2,331,656)

3.23

Forfeited

(104,168)

10.63

Expired

(4,100)

6.10

Options outstanding at December 31, 2021

9,786,909

$

11.65

7.7

$

172,412

Options exercisable at December 31, 2021

4,724,624

$

4.37

6.5

$

112,715

Options unvested at December 31, 2021

5,062,285

$

18.44

8.8

$

59,697

Performance Option Awards  
Assumptions made for the purpose of estimating fair value

    

December 31,

2021

Remaining VWAP performance period (years)

3

Risk- free interest rate

1.12%

Expected volatility

70.00%

Closing stock price on grant date

$ 26.92

Schedule of Share-based Compensation, Stock Options, Activity

    

    

    

Weighted

    

Weighted

Average

Average

Remaining

Aggregate

Exercise

Contractual

Intrinsic

Shares

Price

Terms

Value

Options outstanding at December 31, 2020

$

$

Granted

14,560,000

26.92

Exercised

Forfeited

(540,000)

26.92

Expired

Options outstanding at December 31, 2021

14,020,000

$

26.92

6.7

$

18,366

Options exercisable at December 31, 2021

Options unvested at December 31, 2021

14,020,000

$

26.92

6.7

$

18,366