XML 44 R22.htm IDEA: XBRL DOCUMENT v3.22.0.1
Finance Obligation
12 Months Ended
Dec. 31, 2021
Finance Obligation  
Finance Obligation

13.  Finance Obligation

The Company has sold future services to be performed associated with certain sale/leaseback transactions and recorded the balance as a finance obligation.  The outstanding balance of this obligation at December 31, 2021 was $236.6 million, $37.5 million and $199.1 million of which was classified as short-term and long-term, respectively, on the accompanying consolidated balance sheet. The outstanding balance of this obligation at December 31, 2020 was $157.7 million, $24.7 million and $132.9 million of which was classified as short-term and long-term, respectively, on the accompanying consolidated balance sheet. The amount is amortized using the effective interest method. The fair value of this finance obligation approximated the carrying value as of both December 31, 2021 and 2020.

In prior periods, the Company entered into sale/leaseback transactions that were accounted for as financing transactions and reported as part of finance obligations. The outstanding balance of this obligation at December 31, 2021 was $17.0 million, $4.5 million and $12.5 million of which was classified as short-term and long-term, respectively on the accompanying consolidated balance sheet. The outstanding balance of finance obligations related to sale/leaseback transactions at December 31, 2020 was $23.9 million, $8.0 million and $15.9 million of which was classified as short-term and long-term, respectively on the accompanying consolidated balance sheet. The fair value of this finance obligation approximated the carrying value as of both December 31, 2021 and December 31, 2020.

Future minimum payments under finance obligations notes above as of December 31, 2021 were as follows (in thousands):

Total

Sale of Future

Sale/leaseback

Finance

revenue - debt

financings

Obligations

2022

$

62,080

$

5,219

$

67,299

2023

62,080

3,392

65,472

2024

62,080

9,148

71,228

2025

56,824

244

57,068

2026

40,100

244

40,344

2027 and thereafter

28,518

325

28,843

Total future minimum payments

311,682

18,572

330,254

Less imputed interest

(74,991)

(1,579)

(76,570)

Total

$

236,691

$

16,993

$

253,684

Other information related to the above finance obligations are presented in the following table:

Year ended

Year ended

December 31, 2021

December 31, 2020

Cash payments (in thousands)

$

57,016

$

44,245

Weighted average remaining term (years)

5.03

5.00

Weighted average discount rate

10.8%

11.3%