XML 92 R60.htm IDEA: XBRL DOCUMENT v3.21.1
Unaudited Quarterly Financial data and Restatement of Previously Issued Unaudited Interim Condensed Consolidated Financial Statements - Consolidated Balance Sheets (Details) - USD ($)
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Current assets:                    
Cash and cash equivalents $ 1,312,404,000 $ 448,140,000 $ 152,492,000 $ 74,340,000 $ 139,496,000 $ 43,275,000 $ 19,845,000 $ 39,336,000    
Restricted cash 64,041,000 55,704,000 50,634,000 56,804,000 54,813,000 35,720,000 19,400,000 19,297,000    
Accounts receivable 43,041,000 113,505,000 45,782,000 24,734,000 25,768,000 24,737,000 26,844,000 32,307,000    
Inventory 139,386,000 134,203,000 114,571,000 92,972,000 72,391,000 80,601,000 73,190,000 65,474,000    
Prepaid expenses and other current assets 44,324,000 26,731,000 31,436,000 28,500,000 21,192,000 12,804,000 14,001,000 10,296,000    
Total current assets 1,603,196,000 778,283,000 394,915,000 277,350,000 313,660,000 197,137,000 153,280,000 166,710,000    
Restricted cash 257,839,000 227,528,000 180,127,000 176,070,000 175,191,000 119,322,000 96,082,000 50,598,000    
Property, plant, and equipment, net 74,549,000 64,820,000 60,018,000 16,591,000 14,959,000 14,990,000 14,228,000 13,615,000    
Right of use assets related to finance leases, net 5,724,000 2,335,000 2,389,000 1,707,000 1,714,000 1,720,000 1,726,000 1,733,000    
Right of use assets related to operating leases, net 117,016,000 90,184,000 71,789,000 64,812,000 63,266,000 47,016,000 39,679,000 33,599,000    
Equipment related to power purchase agreements and fuel delivered to customers, net 75,807,000 71,891,000 68,428,000 68,402,000 67,769,000 67,248,000 68,982,000 70,928,000    
Goodwill 72,387,000 71,822,000 70,262,000 8,673,000 8,842,000 8,606,000 8,961,000 8,886,000    
Intangible assets, net 39,251,000 39,569,000 38,974,000 5,696,000 5,539,000 5,113,000 5,398,000 3,677,000    
Other assets 5,513,000 9,661,000 11,817,000 12,059,000 8,573,000 9,152,000 8,842,000 11,069,000    
Total assets 2,251,282,000 1,356,093,000 898,719,000 631,360,000 659,513,000 470,304,000 397,178,000 360,815,000    
Current liabilities:                    
Accounts payable 50,198,000 58,793,000 39,812,000 35,503,000 40,376,000 36,851,000 36,946,000 31,688,000    
Accrued expenses 46,083,000 37,948,000 23,917,000 14,870,000 14,409,000 9,457,000 4,522,000 6,509,000    
Deferred revenue 23,275,000 17,226,000 14,902,000 11,557,000 11,691,000 11,480,000 11,730,000 11,736,000    
Operating lease liabilities 14,314,000 10,609,000 9,453,000 8,959,000 9,428,000 8,666,000 7,512,000 7,042,000    
Finance lease liabilities 903,000 374,000 345,000 204,000 226,000 310,000 266,000 236,000    
Finance obligations 32,717,000 31,349,000 28,794,000 26,209,000 24,667,000 20,469,000 12,455,000 11,028,000    
Current portion of long-term debt 25,389,000 74,829,000 50,933,000 27,819,000 26,461,000 17,202,000 15,928,000 12,559,000    
Other current liabilities 29,487,000 21,083,000 19,418,000 8,446,000 6,704,000 8,373,000 3,705,000 3,745,000    
Total current liabilities 222,366,000 252,211,000 187,574,000 133,567,000 133,962,000 112,808,000 93,064,000 84,543,000    
Deferred revenue 32,944,000 29,511,000 24,848,000 22,684,000 23,170,000 22,213,000 24,126,000 25,366,000    
Operating lease liabilities 99,624,000 74,422,000 58,410,000 52,165,000 50,937,000 36,599,000 30,631,000 25,657,000    
Finance lease liabilities 4,493,000 2,384,000 2,465,000 1,953,000 2,011,000 2,068,000 2,123,000 2,142,000    
Common stock warrant liability           98,000 525,000 2,231,000    
Finance obligations 148,836,000 140,662,000 131,653,000 121,322,000 119,422,000 99,669,000 76,916,000 54,864,000    
Convertible senior notes, net 85,640,000 105,088,000 142,889,000 113,063,000 110,431,000 107,945,000 66,844,000 65,025,000    
Long-term debt 150,013,000 120,380,000 101,844,000 79,119,000 85,708,000 78,840,000 83,776,000 72,676,000    
Other liabilities 40,447,000 45,170,000 14,476,000 2,386,000 2,818,000 2,834,000 3,333,000 3,746,000    
Total liabilities 784,363,000 769,828,000 664,159,000 526,259,000 528,459,000 463,074,000 381,338,000 336,250,000    
Redeemable preferred stock:                    
Preferred stock           0.01        
Stockholders' equity:                    
Common stock, $.01 par value 4,740,000 4,061,000 3,482,000 3,222,000 3,186,000 2,540,000 2,470,000 2,445,000    
Additional paid-in capital 3,446,650,000 2,083,169,000 1,658,438,000 1,519,094,000 1,506,953,000 1,340,781,000 1,325,381,000 1,316,815,000    
Accumulated other comprehensive income 2,451,000 1,846,000 1,159,000 1,052,000 1,288,000 929,000 1,460,000 1,374,000    
Accumulated deficit (1,946,488,000) (1,462,377,000) (1,397,160,000) (1,387,752,000) (1,350,307,000) (1,332,259,000) (1,314,425,000) (1,297,072,000)    
Less common stock in treasury (40,434,000) (40,434,000) (31,359,000) (31,224,000) (31,216,000) (31,216,000) (30,681,000) (30,637,000)    
Total stockholders' equity 1,466,919,000 586,265,000 234,560,000 104,392,000 129,904,000 (19,225,000) (15,795,000) (7,075,000) $ (3,588,000) $ 70,229,000
Total liabilities, redeemable preferred stock, and stockholders' equity $ 2,251,282,000 1,356,093,000 898,719,000 631,360,000 659,513,000 470,304,000 397,178,000 360,815,000    
As previously Reported                    
Current assets:                    
Cash and cash equivalents   448,140,000 152,492,000 74,340,000 139,496,000 43,275,000 19,845,000 39,336,000    
Restricted cash   55,704,000 50,634,000 56,804,000 54,813,000 35,720,000 19,400,000 19,297,000    
Accounts receivable   113,133,000 45,522,000 24,437,000 25,448,000 24,392,000 26,592,000 32,062,000    
Inventory   134,306,000 114,571,000 92,972,000 72,391,000 80,601,000 73,190,000 65,474,000    
Prepaid expenses and other current assets   26,731,000 31,436,000 28,500,000 21,192,000 12,804,000 14,001,000 10,296,000    
Total current assets   778,014,000 394,655,000 277,053,000 313,340,000 196,792,000 153,028,000 166,465,000    
Restricted cash   227,528,000 180,127,000 176,070,000 175,191,000 119,322,000 96,082,000 50,598,000    
Property, plant, and equipment, net   64,820,000 60,018,000 16,591,000 14,959,000 14,990,000 14,228,000 13,615,000    
Equipment related to power purchase agreements and fuel delivered to customers, net   309,475,000 274,721,000 252,802,000 244,740,000 202,034,000 170,455,000 141,889,000    
Goodwill   71,962,000 70,402,000 8,673,000 8,842,000 8,606,000 8,961,000 8,886,000    
Intangible assets, net   39,169,000 38,574,000 5,296,000 5,539,000 5,113,000 5,398,000 3,677,000    
Other assets   9,661,000 11,817,000 12,059,000 8,573,000 9,152,000 8,842,000 11,069,000    
Total assets   1,500,629,000 1,030,314,000 748,544,000 771,184,000 556,009,000 456,994,000 396,199,000    
Current liabilities:                    
Accounts payable   58,793,000 39,812,000 35,503,000 40,376,000 36,851,000 36,946,000 31,688,000    
Accrued expenses   32,031,000 23,320,000 14,273,000 14,213,000 9,457,000 4,522,000 6,509,000    
Deferred revenue   17,226,000 14,902,000 11,557,000 11,691,000 11,480,000 11,730,000 11,736,000    
Finance obligations   63,692,000 57,695,000 52,047,000 49,507,000 41,112,000 30,663,000 23,997,000    
Current portion of long-term debt   74,829,000 50,933,000 27,819,000 26,461,000 17,202,000 15,928,000 12,559,000    
Other current liabilities   17,280,000 21,692,000 10,423,000 8,543,000 10,238,000 3,017,000 2,271,000    
Total current liabilities   263,851,000 208,354,000 151,622,000 150,791,000 126,340,000 102,806,000 88,760,000    
Deferred revenue   29,648,000 25,038,000 22,912,000 23,369,000 22,444,000 24,519,000 25,835,000    
Common stock warrant liability           98,000 525,000 2,231,000    
Finance obligations   337,150,000 300,653,000 272,171,000 265,228,000 208,465,000 157,531,000 111,195,000    
Convertible senior notes, net   105,088,000 142,704,000 112,878,000 110,246,000 107,760,000 66,844,000 65,025,000    
Long-term debt   120,380,000 101,844,000 79,119,000 85,708,000 78,840,000 83,776,000 72,676,000    
Other liabilities   27,068,000 11,756,000 13,000 13,000 13,000 13,000 17,000    
Total liabilities   883,185,000 790,349,000 638,715,000 635,355,000 543,960,000 436,014,000 365,739,000    
Stockholders' equity:                    
Common stock, $.01 par value   4,061,000 3,482,000 3,222,000 3,186,000 2,540,000 2,470,000 2,445,000    
Additional paid-in capital   2,083,199,000 1,658,532,000 1,519,257,000 1,507,116,000 1,340,859,000 1,325,459,000 1,316,893,000    
Accumulated other comprehensive income   1,958,000 1,271,000 1,164,000 1,400,000 929,000 1,460,000 1,374,000    
Accumulated deficit   (1,431,340,000) (1,391,961,000) (1,383,299,000) (1,345,807,000) (1,327,518,000) (1,309,363,000) (1,291,255,000)    
Less common stock in treasury   (40,434,000) (31,359,000) (31,224,000) (31,216,000) (31,216,000) (30,681,000) (30,637,000)    
Total stockholders' equity   617,444,000 239,965,000 109,120,000 134,679,000 (14,406,000) (10,655,000) (1,180,000) 2,713,000 73,646,000
Total liabilities, redeemable preferred stock, and stockholders' equity   1,500,629,000 1,030,314,000 748,544,000 771,184,000 556,009,000 456,994,000 396,199,000    
Restatement Adjustments                    
Current assets:                    
Accounts receivable   372,000 260,000 297,000 320,000 345,000 252,000 245,000    
Inventory   (103,000)                
Total current assets   269,000 260,000 297,000 320,000 345,000 252,000 245,000    
Right of use assets related to finance leases, net   2,335,000 2,389,000 1,707,000 1,714,000 1,720,000 1,726,000 1,733,000    
Right of use assets related to operating leases, net   90,184,000 71,789,000 64,812,000 63,266,000 47,016,000 39,679,000 33,599,000    
Equipment related to power purchase agreements and fuel delivered to customers, net   (237,584,000) (206,293,000) (184,400,000) (176,971,000) (134,786,000) (101,473,000) (70,961,000)    
Goodwill   (140,000) (140,000)              
Intangible assets, net   400,000 400,000 400,000            
Total assets   (144,536,000) (131,595,000) (117,184,000) (111,671,000) (85,705,000) (59,816,000) (35,384,000)    
Current liabilities:                    
Accrued expenses   5,917,000 597,000 597,000 196,000          
Operating lease liabilities   10,609,000 9,453,000 8,959,000 9,428,000 8,666,000 7,512,000 7,042,000    
Finance lease liabilities   374,000 345,000 204,000 226,000 310,000 266,000 236,000    
Finance obligations   (32,343,000) (28,901,000) (25,838,000) (24,840,000) (20,643,000) (18,208,000) (12,969,000)    
Other current liabilities   3,803,000 (2,274,000) (1,977,000) (1,839,000) (1,865,000) 688,000 1,474,000    
Total current liabilities   (11,640,000) (20,780,000) (18,055,000) (16,829,000) (13,532,000) (9,742,000) (4,217,000)    
Deferred revenue   (137,000) (190,000) (228,000) (199,000) (231,000) (393,000) (469,000)    
Operating lease liabilities   74,422,000 58,410,000 52,165,000 50,937,000 36,599,000 30,631,000 25,657,000    
Finance lease liabilities   2,384,000 2,465,000 1,953,000 2,011,000 2,068,000 2,123,000 2,142,000    
Finance obligations   (196,488,000) (169,000,000) (150,849,000) (145,806,000) (108,796,000) (80,615,000) (56,331,000)    
Convertible senior notes, net     185,000 185,000 185,000 185,000        
Other liabilities   18,102,000 2,720,000 2,373,000 2,805,000 2,821,000 3,320,000 3,729,000    
Total liabilities   (113,357,000) (126,190,000) (112,456,000) (106,896,000) (80,886,000) (54,676,000) (29,489,000)    
Stockholders' equity:                    
Additional paid-in capital   (30,000) (94,000) (163,000) (163,000) (78,000) (78,000) (78,000)    
Accumulated other comprehensive income   (112,000) (112,000) (112,000) (112,000)          
Accumulated deficit   (31,037,000) (5,199,000) (4,453,000) (4,500,000) (4,741,000) (5,062,000) (5,817,000)    
Total stockholders' equity   (31,179,000) (5,405,000) (4,728,000) (4,775,000) (4,819,000) (5,140,000) (5,895,000) $ (6,301,000) $ (3,417,000)
Total liabilities, redeemable preferred stock, and stockholders' equity   $ (144,536,000) $ (131,595,000) (117,184,000) (111,671,000) (85,705,000) (59,816,000) (35,384,000)    
Series C Redeemable Convertible Preferred Stock                    
Redeemable preferred stock:                    
Preferred stock       709,000 709,000 709,000 709,000 709,000    
Series C Redeemable Convertible Preferred Stock | As previously Reported                    
Redeemable preferred stock:                    
Preferred stock       $ 709,000 709,000 709,000 709,000 709,000    
Series E Redeemable Convertible Preferred Stock                    
Redeemable preferred stock:                    
Preferred stock         441,000 25,746,000 30,926,000 30,931,000    
Series E Redeemable Convertible Preferred Stock | As previously Reported                    
Redeemable preferred stock:                    
Preferred stock         $ 441,000 $ 25,746,000 $ 30,926,000 $ 30,931,000