XML 53 R21.htm IDEA: XBRL DOCUMENT v3.21.1
Finance Obligations
12 Months Ended
Dec. 31, 2020
Finance Obligations  
Finance Obligations

13.  Finance Obligation, as restated  

The Company has sold future services to be performed associated with certain sale/leaseback transactions and recorded the balance as a finance obligation.  The outstanding balance of this obligation at December 31, 2020 was $157.7 million, $24.7 million and $132.9 million of which was classified as short-term and long-term, respectively, on the accompanying consolidated balance sheet. The outstanding balance of this obligation at December 31, 2019 was $112.4 million, $16.8 million and $95.6 million of which was classified as short-term and long-term, respectively. The amount is amortized using the effective interest method. The fair value of this finance obligation approximated the carrying value as of December 31, 2020.

In prior periods, the Company entered into sale/leaseback transactions that were accounted for as financing transactions and reported as part of finance obligations. The outstanding balance of finance obligations related to sale/leaseback transactions at December 31, 2020 was $23.9 million, $8.0 million and $15.9 million of which was classified as short-term and long-term, respectively on the accompanying consolidated balance sheet.  The outstanding balance of this obligation at December 31, 2019 was $31.7 million, $7.9 million and $23.8 million of which was classified as short-term and long-term, respectively on the accompanying consolidated balance sheet.  The fair value of this finance obligation approximated the carrying value as of both December 31, 2020 and December 31, 2019.

Future minimum payments under finance obligations notes above as of December 31, 2020 were as follows (in thousands):

Total

Sale of Future

Sale/leaseback

Finance

revenue - debt

financings

Obligations

2021

$

41,670

$

9,327

$

50,997

2022

39,268

4,975

44,243

2023

39,268

3,149

42,417

2024

39,268

16,154

55,422

2025 and thereafter

53,385

53,385

Total future minimum payments

212,859

33,605

246,464

Less imputed interest

(55,158)

(9,753)

(64,911)

Total

$

157,701

$

23,852

$

181,553

Other information related to the above finance obligations are presented in the following table:

Year ended

Year ended

December 31, 2020

December 31, 2019

Cash payments (in thousands)

$

44,245

$

76,244

Weighted average remaining term (years)

5.0

5.3

Weighted average discount rate

11.3%

11.2%