XML 60 R48.htm IDEA: XBRL DOCUMENT v3.20.2
Convertible Senior Notes - Net proceeds (Details)
$ / shares in Units, shares in Millions
1 Months Ended 3 Months Ended 6 Months Ended
Jul. 01, 2020
shares
Jun. 10, 2020
USD ($)
May 18, 2020
USD ($)
D
$ / shares
May 31, 2020
USD ($)
D
$ / shares
shares
Sep. 30, 2019
USD ($)
D
$ / shares
Mar. 31, 2019
$ / shares
shares
Mar. 31, 2018
USD ($)
Jun. 30, 2020
USD ($)
$ / shares
Jun. 30, 2020
USD ($)
$ / shares
Jun. 30, 2019
USD ($)
Jun. 05, 2020
May 29, 2020
USD ($)
Dec. 31, 2019
USD ($)
Convertible Senior Notes                          
Interest rate (as a percent)               9.50% 9.50%        
Net proceeds   $ 25,000,000.0             $ 27,678,000 $ 25,609,000      
Aggregate consideration                 90,238,000        
Conversion of notes through common stock issuance | shares 16.0                        
Proceeds from issuance of convertible senior notes, net                 205,100,000        
Gain on extinguishment of debt               $ 13,222,000 13,222,000        
Closing price of the company's stock | $ / shares           $ 2.35              
Common stock shares issued | shares           10.0              
3.75% Convertible Senior Notes                          
Convertible Senior Notes                          
Principal amount     $ 200,000,000.0         212,463,000 212,463,000     $ 12,500,000  
Interest rate (as a percent)     3.75%                    
Net proceeds                 12,400,000        
Maturity principal amount     $ 1,000                    
Conversion rates for the notes (in shares)     198.6196                    
Conversion price, per share | $ / shares     $ 5.03                    
Trading days | D     20                    
Consecutive trading days | D     30                    
Conversion price (as a percent)     130.00%                    
Number of business days     5 days                    
Number of consecutive trading days     5 days                    
Principal amount (as a percent)     98.00%                    
Percentage of principal amount to be redeemed     100.00%                    
Carrying amount of the liability component     $ 75,200,000                    
Carrying amount of the equity component     $ 130,300,000         $ 130,249,000 130,249,000        
Effective interest rate (as a percent)     29.00%                    
Transaction costs for issuance     $ 7,000,000.0                    
Initial purchasers' discount     6,400,000                    
Other issuance costs     600,000           $ 4,400,000        
Transaction costs attributable to the liability component     2,600,000                    
Transaction costs attributable to the equity component     4,400,000                    
Closing price of the company's stock | $ / shares               $ 8.21 $ 8.21        
Fair value of convertible senior notes               $ 339,000,000.0 $ 339,000,000.0        
3.75% Convertible Senior Notes | Level 3 | Volatility                          
Convertible Senior Notes                          
Volatility assumption               75 75        
7.5% Convertible Senior Note                          
Convertible Senior Notes                          
Principal amount       $ 100,000,000 $ 40,000,000.0     $ 48,000,000 $ 48,000,000       $ 48,000,000
Interest rate (as a percent)         7.50%                
Net proceeds         $ 39,100,000                
Conversion of notes through common stock issuance | shares 16.0                        
Percentage of principal amount to be repaid at maturity         120.00%                
Maturity principal amount         $ 48,000,000.0                
Conversion rates for the notes (in shares)         387.5969                
Conversion price, per share | $ / shares         $ 2.58                
Consecutive trading days | D         20                
Conversion price (as a percent)         175.00%                
Initial purchasers' discount         $ 8,000,000.0                
Unamortized debt discount and issuance costs         1,000,000.0                
Closing price of the company's stock | $ / shares               $ 8.21 $ 8.21        
Fair value of convertible senior notes               $ 131,400,000 $ 131,400,000       53,500,000
7.5% Convertible Senior Note | Level 3 | Volatility                          
Convertible Senior Notes                          
Volatility assumption               75 75        
7.5% Convertible Senior Note | Holder may require redemption                          
Convertible Senior Notes                          
Principal amount         40,000,000.0                
Maturity principal amount         $ 48,000,000.0                
Consecutive trading days | D         5                
Principal amount of the repurchased Convertible Senior Notes(as a percent)         115.00%                
Principal amount (as a percent)         110.00%                
Conversion ratio, principal amount         $ 1,000                
7.5% Convertible Senior Note | Company may redeem with the consent of the holder                          
Convertible Senior Notes                          
Maturity principal amount         $ 48,000,000.0                
Consecutive trading days | D         5                
Principal amount of the repurchased Convertible Senior Notes(as a percent)         105.00%                
Principal amount (as a percent)         115.00%                
Conversion ratio, principal amount         $ 1,000                
5.5% Convertible Senior Notes                          
Convertible Senior Notes                          
Principal amount     $ 100,000,000 $ 1,000,000     $ 100,000,000 $ 33,660,000 $ 33,660,000       100,000,000
Interest rate (as a percent)     5.50% 5.50%     5.50%       5.50%    
Net proceeds             $ 52,356,000            
Repurchase of convertible senior notes | shares       9.4                  
Aggregate repurchase of debt       $ 128,900,000                  
Aggregate consideration       90,200,000                  
Debt component of debt exchange       35,500,000                  
Equity component of debt exchange       $ 93,400,000                  
Discount rate for fair value of liability       29.80%                  
Long-term borrowings       $ 48,700,000       $ 33,700,000 33,700,000        
Maturity principal amount       66,300,000                  
Gain on early debt extinguishment       $ 13,200,000                  
Conversion rates for the notes (in shares)       436.3002                  
Conversion price, per share | $ / shares       $ 2.29                  
Trading days | D       20                  
Consecutive trading days | D       30                  
Conversion price (as a percent)       130.00%                  
Number of business days       5 days                  
Number of consecutive trading days       5 days                  
Principal amount (as a percent)       98.00%                  
Ownership interest percentage       50.00%                  
Percentage of principal amount to be redeemed       100.00%                  
Carrying amount of the liability component       $ 58,200,000                  
Carrying amount of the equity component       $ 37,700,000                 37,702,000
Effective interest rate (as a percent)       16.00%                  
Transaction costs for issuance       $ 4,100,000                  
Initial purchasers' discount       3,300,000     3,250,000            
Other issuance costs       900,000     $ 894,000   $ 1,700,000        
Transaction costs attributable to the liability component       2,400,000                  
Transaction costs attributable to the equity component       $ 1,700,000                  
Closing price of the company's stock | $ / shares               $ 8.21 $ 8.21        
Fair value of convertible senior notes               $ 120,900,000 $ 120,900,000       $ 135,300,000
5.5% Convertible Senior Notes | Minimum                          
Convertible Senior Notes                          
Redemption notice days       1 day                  
5.5% Convertible Senior Notes | Maximum                          
Convertible Senior Notes                          
Redemption notice days       3 days                  
5.5% Convertible Senior Notes | Level 3 | Volatility                          
Convertible Senior Notes                          
Volatility assumption               75 75