XML 70 R59.htm IDEA: XBRL DOCUMENT v3.19.2
Commitments and Contingencies - Finance Leases (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Total Payments of future minimum lease payments          
Remainder of 2019 $ 19,379   $ 19,379    
2020 38,056   38,056    
2021 33,059   33,059    
2022 25,197   25,197    
2023 22,631   22,631    
2024 and thereafter 44,534   44,534    
Total future minimum lease payments 182,856   182,856    
Less imputed lease interest (54,466)   (54,466)    
Sale of future services 59,804   59,804    
Total lease liabilities 188,194   188,194    
Finance lease costs          
Right of use assets obtained in exchange for new finance lease liabilities 60 $ 0 60 $ 300  
Restricted Cash          
Restricted cash 32,500   32,500    
Letter of credit 82,900   82,900    
Sale Leaseback Agreements          
Total Payments of future minimum lease payments          
Total lease liabilities $ 28,800   28,800   $ 81,900
Finance lease costs          
Amortization of right of use asset     1,558 3,017  
Interest on finance obligations     2,656 2,944  
Total finance lease cost     4,214 5,961  
Other information          
Cash payments     $ 55,913 $ 19,406  
Weighted average remaining lease term (years) 3 years 3 months 3 years 8 months 12 days 3 years 3 months 3 years 8 months 12 days  
Weighted average discount rate 10.80% 10.70% 10.80% 10.70%  
Finance Lease [Member]          
Total Payments of future minimum lease payments          
Remainder of 2019 $ 3,361   $ 3,361    
2020 6,722   6,722    
2021 6,722   6,722    
2022 4,975   4,975    
2023 3,176   3,176    
2024 and thereafter 16,154   16,154    
Total future minimum lease payments 41,110   41,110    
Less imputed lease interest (12,339)   (12,339)    
Sale of future services 59,804   59,804    
Total lease liabilities 88,575   88,575    
Other Leased Property [Member]          
Total Payments of future minimum lease payments          
Remainder of 2019 225   225    
2020 425   425    
2021 407   407    
2022 390   390    
2023 366   366    
2024 and thereafter 1,565   1,565    
Total future minimum lease payments 3,378   3,378    
Less imputed lease interest (989)   (989)    
Total lease liabilities 2,389   2,389    
Finance obligation          
Restricted Cash          
Letter of credit 500   500    
Finance obligation | Property and equipment          
Total Payments of future minimum lease payments          
Total future minimum lease payments $ 2,400   $ 2,400