XML 71 R59.htm IDEA: XBRL DOCUMENT v3.19.1
Commitments and Contingencies - Finance Leases (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Total Payments of future minimum lease payments    
Remainder of 2019 $ 22,864  
2020 29,208  
2021 24,247  
2022 16,419  
2023 13,866  
2024 and thereafter 31,035  
Total future minimum lease payments 137,639  
Less imputed lease interest (38,070)  
Total lease liabilities 135,192  
Finance lease costs    
Right of use assets obtained in exchange for new finance lease liabilities 0 $ 300
Restricted Cash    
Restricted cash 34,300  
Letter of credit 35,100  
Sale Leaseback Agreements    
Total Payments of future minimum lease payments    
Total lease liabilities 29,900  
Finance lease costs    
Amortization of right of use asset 808 1,624
Interest on finance obligations 2,091 1,510
Total finance lease cost 2,899 3,134
Other information    
Cash payments $ 54,170 $ 9,390
Weighted average remaining lease term (years) 3 years 6 months 11 days 3 years 10 months 24 days
Weighted average discount rate 10.80% 9.60%
Finance Lease [Member]    
Total Payments of future minimum lease payments    
Remainder of 2019 $ 5,041  
2020 6,722  
2021 6,722  
2022 4,975  
2023 3,175  
2024 and thereafter 16,154  
Total future minimum lease payments 42,789  
Less imputed lease interest (12,898)  
Sale of future services 35,623  
Total lease liabilities 65,514  
Other Leased Property [Member]    
Total Payments of future minimum lease payments    
Remainder of 2019 325  
2020 418  
2021 391  
2022 374  
2023 363  
2024 and thereafter 1,528  
Total future minimum lease payments 3,399  
Less imputed lease interest (1,022)  
Total lease liabilities 2,377  
Finance obligation    
Restricted Cash    
Letter of credit 500  
Finance obligation | Property and equipment    
Total Payments of future minimum lease payments    
Total future minimum lease payments $ 2,400