XML 49 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurments (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Measurements.  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

The following table summarizes the financial instruments measured at fair value on a recurring basis in the consolidated balance sheets (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

Quoted Prices

    

Significant

    

Significant

 

 

 

 

 

 

in Active

 

Other

 

Other

 

 

 

 

 

 

Markets for 

 

Observable

 

Unobservable

 

 

 

 

 

 

Identical Items

 

Inputs

 

Inputs

 

 

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Balance at December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock warrant liability

 

$

11,387

 

$

 —

 

$

 —

 

$

11,387

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock warrant liability

 

$

5,735

 

$

 —

 

$

 —

 

$

5,735

 

 

Assumptions used to calculate common stock warrants

 

 

 

 

 

 

 

December 31, 2016

 

December 31, 2015

Risk-free interest rate

 

0.87% - 1.96%

 

0.5% - 1.28%

Volatility

 

49.0% - 103.41%

 

79.82% - 128.35%

Expected average term

 

1.14 - 5.47

 

0.42 - 3.04

 

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation

The following table shows the activity related to financial instruments measured at fair value on a recurring basis using significant unobservable inputs for the years ended December 31, 2016 and 2015 (in thousands):

 

 

 

 

 

 

 

 

 

Common stock warrant liability

 

2016

    

2015

 

Beginning of period

 

$

5,735

 

$

9,418

 

Change in fair value of common stock warrants

 

 

(4,344)

 

 

(3,661)

 

Issuance of common stock warrants

 

 

10,137

 

 

 —

 

Exercise of common stock warrants

 

 

(141)

 

 

(22)

 

End of period

 

$

11,387

 

$

5,735