XML 44 R21.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurments (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Measurements.  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

 

The following table summarizes the financial instruments measured at fair value on a recurring basis in the consolidated balance sheets (in thousands):

 

 

 

 

 

Quoted Prices in Active

 

Significant

 

Significant

 

 

 

 

 

Markets for Identical

 

Other Observable

 

Other Unobservable

 

 

 

 

 

Items

 

Inputs

 

Inputs

 

 

 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock warrant liability

 

$

4,793 

 

$

 

$

 

$

4,793 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock warrant liability

 

$

9,418 

 

$

 

$

 

$

9,418 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assumptions used to calculate common stock warrants

 

                                                                                                                                                                                                                 

 

 

At September 30, 2015

 

At December 31, 2014

 

 

 

 

 

 

 

Risk-free interest rate

 

0.37%-1.01%

 

0.21%-1.35%

 

Volatility

 

55.93%-123.53%

 

119.16%-136.62%

 

Expected average term

 

0.67-3.30

 

1.42-4.04

 

 

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation

 

The following table shows reconciliations of the beginning and ending balances for financial instruments measured at fair value on a recurring basis using significant unobservable inputs (in thousands):

 

 

 

Fair Value

 

 

 

Measurement Using

 

 

 

Significant

 

 

 

Unobservable Inputs

 

 

 

Three months ended

 

Nine months ended

 

Common stock warrant liability

 

September 30, 2015

 

September 30, 2014

 

September 30, 2015

 

September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

Beginning of period

 

$

6,982

 

$

16,129

 

$

9,418

 

$

28,830

 

Change in fair value of common stock warrants

 

(2,167

)

(485

)

(4,603

)

58,371

 

Issuance of common stock warrants

 

 

 

 

11,773

 

Exercise of common stock warrants

 

(22

)

(115

)

(22

)

(83,445

)

 

 

 

 

 

 

 

 

 

 

End of period

 

$

4,793

 

$

15,529

 

$

4,793

 

$

15,529