10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: September 30, 2022

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________ to __________

000-27205

(Commission File No.)

 

PEOPLES BANCORP OF NORTH CAROLINA, INC.

(Exact name of registrant as specified in its charter)

North Carolina	56-2132396
(State or other jurisdiction of incorporation or organization)	(IRS Employer Identification No.)
518 West C Street, Newton, North Carolina	28658
(Address of principal executive offices)	(Zip Code)

(828) 464-5620

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name on each exchange on which registered

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act. 

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated Filer	☒	Smaller reporting company	☒
		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13 (a) ☐

Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2 of the Exchange Act). Yes ☐  No ☒

Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date. 5,637,830 shares of common stock, outstanding at October 31, 2022.

INDEX

PART I.    FINANCIAL INFORMATION

		PAGE(S)
Item 1.	Financial Statements	4
	Consolidated Balance Sheets at September 30, 2022 (Unaudited) and December 31, 2021 (Audited)	4
	Consolidated Statements of Earnings for the three and nine months ended September 30, 2022 and 2021 (Unaudited)	5
	Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended September 30, 2022 and 2021 (Unaudited)	6
	Consolidated Statements of Changes in Shareholders' Equity for the three and nine months ended September 30, 2022 and 2021 (Unaudited)	7
	Consolidated Statements of Cash Flows for the nine months ended September 30, 2022 and 2021 (Unaudited)	8
	Notes to Consolidated Financial Statements (Unaudited)	10
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	27
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	39
Item 4.	Controls and Procedures	39

PART II.  OTHER INFORMATION

Item 1.	Legal Proceedings	40
Item 1A.	Risk Factors	40
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	41
Item 3.	Defaults upon Senior Securities	41
Item 5.	Other Information	41
Item 6.	Exhibits	42
Signatures		43
Certifications

2

FORWARD-LOOKING STATEMENTS

Statements made in this Quarterly Report on Form 10-Q, other than those concerning historical information, should be considered forward-looking statements pursuant to the safe harbor provisions of the Securities Exchange Act of 1934 and the Private Securities Litigation Act of 1995.  These forward-looking statements involve risks and uncertainties and are based on the beliefs and assumptions of management and on the information available to management at the time that this Quarterly Report on Form 10-Q was prepared.  These statements can be identified by the use of words like “expect,” “anticipate,” “estimate,” and “believe,” variations of these words and other similar expressions.  Readers should not place undue reliance on forward-looking statements as a number of important factors could cause actual results to differ materially from those in the forward-looking statements.  Factors that could cause actual results to differ include, but are not limited to, (1) competition in the markets served by the registrant and its subsidiaries, (2) changes in the interest rate environment, (3) general national, regional or local economic conditions may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and the possible impairment of collectibility of loans, (4) legislative or regulatory changes, including changes in accounting standards, (5) significant changes in the federal and state legal and regulatory environments and tax laws, (6) the impact of changes in monetary and fiscal policies, laws, rules and regulations and (7) other risks and factors identified in other filings with the Securities and Exchange Commission, including but not limited to, those described in the registrant’s Annual Report on Form 10-K for the year ended December 31, 2021.

3

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

PEOPLES BANCORP OF NORTH CAROLINA, INC.
Consolidated Balance Sheets
September 30, 2022 and December 31, 2021
(Dollars in thousands)
	September 30,			December 31,
Assets	2022			2021
	(Unaudited)			(Audited)
Cash and due from banks, including reserve requirements of $0 at both 9/30/22 and 12/31/21	$	55,063			44,711
Interest-bearing deposits		100,398			232,788
Cash and cash equivalents		155,461			277,499
Investment securities available for sale		444,367			406,549
Other investments		2,762			3,668
Total securities		447,129			410,217
Mortgage loans held for sale		975			3,637
Loans		1,004,907			884,869
Less allowance for loan losses		(10,030	)		(9,355	)
Net loans		994,877			875,514
Premises and equipment, net		18,508			16,104
Cash surrender value of life insurance		17,601			17,365
Right of use lease asset		5,770			4,612
Accrued interest receivable and other assets		35,969			19,245
Total assets	$	1,676,290			1,624,193
Liabilities and Shareholders' Equity
Deposits:
Noninterest-bearing demand	$	563,142			514,319
Interest-bearing demand, MMDA & savings		839,532			797,179
Time, $250,000 or more		30,118			26,333
Other time		68,299			74,917
Total deposits		1,501,091			1,412,748
Securities sold under agreements to repurchase		37,986			37,094
Junior subordinated debentures		15,464			15,464
Lease liability		5,847			4,677
Accrued interest payable and other liabilities		11,978			11,841
Total liabilities		1,572,366			1,481,824
Commitments
Shareholders' equity:
Preferred stock, no par value; authorized 5,000,000 shares; no shares issued and outstanding		-			-
Common stock, no par value; authorized 20,000,000 shares; issued and outstanding 5,641,030 shares at September 30, 2022 and 5,661,569 shares at December 31, 2021		52,752			53,305
Common stock held by deferred compensation trust, at cost; 167,889 shares at September 30, 2022 and 162,193 shares at December 31, 2021		(2,150	)		(1,992	)
Deferred compensation		2,150			1,992
Retained earnings		97,029			88,968
Accumulated other comprehensive income (loss)		(45,857	)		96
Total shareholders' equity		103,924			142,369
Total liabilities and shareholders' equity	$	1,676,290			1,624,193
See accompanying Notes to Consolidated Financial Statements.

4

PEOPLES BANCORP OF NORTH CAROLINA, INC.
Consolidated Statements of Earnings
Three and Nine Months Ended September 30, 2022 and 2021
(Dollars in thousands, except per share amounts)
	Three months ended					Nine months ended
	September 30,					September 30,
	2022		2021			2022		2021
	(Unaudited)		(Unaudited)			(Unaudited)		(Unaudited)
Interest income:
Interest and fees on loans	$	11,051		9,807			30,727		31,474
Interest on due from banks		900		89			1,453		172
Interest on investment securities:
U.S. Government sponsored enterprises		1,580		679			2,676		1,899
State and political subdivisions		1,056		825			3,009		2,222
Other		24		21			67		93
Total interest income		14,611		11,421			37,932		35,860
Interest expense:
NOW, MMDA & savings deposits		494		577			1,263		1,617
Time deposits		134		181			421		584
Junior subordinated debentures		146		69			324		211
Other		44		34			117		106
Total interest expense		818		861			2,125		2,518
Net interest income		13,793		10,560			35,807		33,342
Provision for (recovery of) loan losses		408		(182	)		889		(863	)
Net interest income after provision for loan losses		13,385		10,742			34,918		34,205
Non-interest income:
Service charges		1,458		1,023			4,000		2,859
Other service charges and fees		169		187			540		570
Mortgage banking income		59		516			358		2,109
Insurance and brokerage commissions		213		266			709		764
Appraisal management fee income		2,711		1,954			9,656		5,775
Gain on sale of other assets		-		104			-		104
Gain on sale of other real estate		-		-			-		21
Miscellaneous		2,183		1,990			5,904		5,751
Total non-interest income		6,793		6,040			21,167		17,953
Non-interest expense:
Salaries and employee benefits		6,177		6,054			18,469		17,903
Occupancy		2,038		1,999			5,886		5,891
Professional fees		413		582			1,241		1,354
Advertising		175		91			509		388
Debit card expense		228		244			826		740
FDIC Insurance		121		108			346		304
Appraisal management fee expense		2,151		1,556			7,680		4,646
Miscellaneous		2,152		1,934			6,082		5,742
Total non-interest expense		13,455		12,568			41,039		36,968
Earnings before income taxes		6,723		4,214			15,046		15,190
Income tax expense		1,416		824			3,070		3,064
Net earnings	$	5,307		3,390			11,976		12,126
Basic net earnings per share	$	0.96		0.61			2.18		2.16
Diluted net earnings per share	$	0.93		0.59			2.11		2.10
Cash dividends declared per share	$	0.18		0.17			0.69		0.49
See accompanying Notes to Consolidated Financial Statements.

5

PEOPLES BANCORP OF NORTH CAROLINA, INC.
Consolidated Statements of Comprehensive Income (Loss)
Three and Nine Months Ended September 30, 2022 and 2021
(Dollars in thousands)
	Three months ended						Nine months ended
	September 30,						September 30,
	2022			2021			2022			2021
	(Unaudited)			(Unaudited)			(Unaudited)			(Unaudited)
Net earnings	$	5,307			3,390			11,976			12,126
Other comprehensive loss:
Unrealized holding losses on securities
available for sale		(16,578	)		(844	)		(59,661	)		(2,714	)
Income tax benefit related to other
comprehensive loss:
Unrealized holding losses on securities
available for sale		(3,808	)		(194	)		(13,708	)		(624	)
Total other comprehensive loss,
net of tax		(12,770	)		(650	)		(45,953	)		(2,090	)
Total comprehensive income (loss)	$	(7,463	)		2,740			(33,977	)		10,036
See accompanying Notes to Consolidated Financial Statements.

6

PEOPLES BANCORP OF NORTH CAROLINA, INC.
Consolidated Statements of Changes in Shareholders' Equity
Three and Nine Months Ended September 30, 2022 and 2021
(Dollars in thousands)
												Common Stock
												Held By			Accumulated
												Deferred			Other
	Common Stock						Retained			Deferred		Compensation			Comprehensive
	Shares			Amount			Earnings			Compensation		Trust			Income (Loss)			Total
	(Unaudited)			(Unaudited)			(Unaudited)			(Unaudited)		(Unaudited)			(Unaudited)			(Unaudited)
Balance, December 31, 2021		5,661,569		$	53,305			88,968			1,992		(1,992	)		96			142,369
Common stock repurchase		(7,000	)		(199	)		-			-		-			-			(199	)
Cash dividends declared on
common stock		-			-			(1,877	)		-		-			-			(1,877	)
Restricted stock units exercised		1,461			41			-			-		-			-			41
Equity incentive plan, net		-			-			-			50		(50	)		-			-
Net earnings		-			-			3,452			-		-			-			3,452
Change in accumulated other
comprehensive loss, net of tax		-			-			-			-		-			(18,342	)		(18,342	)
Balance, March 31, 2022		5,656,030		$	53,147			90,543			2,042		(2,042	)		(18,246	)		125,444
Common stock repurchase		(15,000	)		(395	)		-			-		-			-			(395	)
Cash dividends declared on
common stock		-			-			(1,019	)		-		-			-			(1,019	)
Equity incentive plan, net		-			-			-			57		(57	)		-			-
Net earnings		-			-			3,217			-		-			-			3,217
Change in accumulated other
comprehensive loss, net of tax		-			-			-			-		-			(14,841	)		(14,841	)
Balance, June 30, 2022		5,641,030		$	52,752			92,741			2,099		(2,099	)		(33,087	)		112,406
Cash dividends declared on
common stock		-			-			(1,019	)		-		-			-			(1,019	)
Equity incentive plan, net		-			-			-			51		(51	)		-			-
Net earnings		-			-			5,307			-		-			-			5,307
Change in accumulated other
comprehensive loss, net of tax		-			-			-			-		-			(12,770	)		(12,770	)
Balance, September 30, 2022		5,641,030		$	52,752			97,029			2,150		(2,150	)		(45,857	)		103,924
Balance, December 31, 2020		5,787,504		$	56,871			77,628			1,796		(1,796	)		5,400			139,899
Cash dividends declared on
common stock		-			-			(930	)		-		-			-			(930	)
Restricted stock units exercised		1,662			39			-			-		-			-			39
Equity incentive plan, net		-			-			-			53		(53	)		-			-
Net earnings		-			-			4,121			-		-			-			4,121
Change in accumulated other
comprehensive loss, net of tax		-			-			-			-		-			(3,100	)		(3,100	)
Balance, March 31, 2021		5,789,166			56,910			80,819			1,849		(1,849	)		2,300			140,029
Cash dividends declared on
common stock		-			-			(930	)		-		-			-			(930	)
Equity incentive plan, net		-			-			-			52		(52	)		-			-
Net earnings		-			-			4,615			-		-			-			4,615
Change in accumulated other
comprehensive income, net of tax		-			-			-			-		-			1,660			1,660
Balance, June 30, 2021		5,789,166		$	56,910			84,504			1,901		(1,901	)		3,960			145,374
Common stock repurchase		(127,597	)		(3,605	)		-			-		-			-			(3,605	)
Cash dividends declared on
common stock		-			-			(967	)		-		-			-			(967	)
Equity incentive plan, net		-			-			-			45		(45	)		-			-
Net earnings		-			-			3,390			-		-			-			3,390
Change in accumulated other
comprehensive loss, net of tax		-			-			-			-		-			(650	)		(650	)
Balance, September 30, 2021		5,661,569		$	53,305			86,927			1,946		(1,946	)		3,310			143,542
See accompanying Notes to Consolidated Financial Statements.

7

PEOPLES BANCORP OF NORTH CAROLINA, INC.
Consolidated Statements of Cash Flows
Nine Months Ended September 30, 2022 and 2021
(Dollars in thousands)
	2022			2021
	(Unaudited)			(Unaudited)
Cash flows from operating activities:
Net earnings	$	11,976			12,126
Adjustments to reconcile net earnings to
net cash provided by operating activities:
Depreciation, amortization and accretion		4,914			3,991
Provision for (recovery of) loan losses		889			(863	)
Deferred income taxes		(31	)		(27	)
Gain on sale of other real estate		-			(21	)
Gain on sale of other assets		-			(104	)
Restricted stock expense		(95	)		(166	)
Proceeds from sales of mortgage loans held for sale		20,475			76,086
Origination of mortgage loans held for sale		(17,813	)		(76,033	)
Change in:
Cash surrender value of life insurance		(301	)		(297	)
Right of use lease asset		568			562
Other assets		(2,944	)		455
Lease liability		(556	)		(549	)
Other liabilities		232			2,138
Net cash provided by operating activities		17,314			17,298
Cash flows from investing activities:
Purchases of investment securities available for sale		(139,657	)		(186,793	)
Proceeds from sales, calls and maturities of investment securities
available for sale		7,870			6,010
Proceeds from paydowns of investment securities available for sale		31,186			18,335
Proceeds from paydowns on other investments		1,011			132
Redemptions (purchases) of FHLB stock		(105	)		331
Net change in loans		(120,252	)		57,552
Purchases of premises and equipment		(4,196	)		(379	)
Proceeds from sale of other assets		-			515
Proceeds from sale of other real estate		-			149
Proceeds from bank owned life insurance		65			-
Net cash used by investing activities		(224,078	)		(104,148	)
Cash flows from financing activities:
Net change in deposits		88,343			188,879
Net change in securities sold under agreement to repurchase		892			6,131
Common stock repurchased		(594	)		(3,605	)
Cash dividends paid on common stock		(3,915	)		(2,827	)
Net cash provided by financing activities		84,726			188,578
Net change in cash and cash equivalents		(122,038	)		101,728
Cash and cash equivalents at beginning of period		277,499			161,580
Cash and cash equivalents at end of period	$	155,461			263,308

8

PEOPLES BANCORP OF NORTH CAROLINA, INC.
Consolidated Statements of Cash Flows, continued
Nine Months Ended September 30, 2022 and 2021
(Dollars in thousands)
	2022			2021
	(Unaudited)			(Unaudited)
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest	$	2,112			1,658
Income taxes	$	3,069			3,221
Noncash investing and financing activities:
Change in unrealized loss on investment securities
available for sale, net	$	(45,953	)		(2,090	)
Issuance of accrued restricted stock units	$	41			39
Transfer of premises and equipment to other assets held for sale	$	-			408
Initial recognition of lease right-of-use asset and lease liability	$	1,726			952
See accompanying Notes to Consolidated Financial Statements.

9

PEOPLES BANCORP OF NORTH CAROLINA, INC.

Notes to Consolidated Financial Statements (Unaudited)

(1)           Summary of Significant Accounting Policies

The Consolidated Financial Statements include the financial statements of Peoples Bancorp of North Carolina, Inc. (the “Company”) and its wholly owned subsidiary, Peoples Bank (the “Bank”), along with the Bank’s wholly owned subsidiaries, Peoples Investment Services, Inc. (“PIS”), Real Estate Advisory Services, Inc. (“REAS”), Community Bank Real Estate Solutions, LLC (“CBRES”) and PB Real Estate Holdings, LLC.  All significant intercompany balances and transactions have been eliminated in consolidation. 

In June 2006, the Company formed a wholly owned Delaware statutory trust, PEBK Capital Trust II (“PEBK Trust II”), to facilitate the issuance of $20.6 million of trust preferred securities.  PEBK Trust II is not included in the Consolidated Financial Statements. 

The Bank operates three banking offices focused on the Latino population that were formerly operated as a separate division of the Bank under the name Banco de la Gente (“Banco”).  These offices, which offer the same banking services as our other branches offer, now operate under the same name as our other offices; however, we continue to separately categorize mortgage loans originated from these offices. 

The Consolidated Financial Statements in this report (other than the Consolidated Balance Sheet at December 31, 2021) are unaudited.  In the opinion of management, all adjustments necessary for a fair presentation of the financial position and results of operations for the periods presented have been included.  Management has made a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities to prepare these Consolidated Financial Statements in conformity with generally accepted accounting principles in the United States (“GAAP”).  Actual results could differ from those estimates.

The Company’s accounting policies are fundamental to understanding management’s discussion and analysis of results of operations and financial condition.  Many of the Company’s accounting policies require significant judgment regarding valuation of assets and liabilities and/or significant interpretation of the specific accounting guidance.  A description of the Company’s significant accounting policies can be found in Note 1 of the Notes to Consolidated Financial Statements in the Company’s 2021 Annual Report to Shareholders which is Appendix A to the Proxy Statement for the 2022 Annual Meeting of Shareholders.

Recent Accounting Pronouncements

The following table provides a summary of Accounting Standards Updates (“ASUs”) issued by the Financial Accounting Standards Board (“FASB”) that the Company has not adopted as of September 30, 2022, which may impact the Company’s financial statements.

Recently Issued Accounting Guidance Not Yet Adopted

ASU	Description	Effective Date	Effect on Financial Statements or Other Significant Matters
ASU 2016-13: Measurement of Credit Losses on Financial Instruments	Provides guidance to change the accounting for credit losses and modify the impairment model for certain debt securities.	See ASU 2019-10 below.	The Company will apply this guidance through a cumulative-effect adjustment to retained earnings as of the beginning of the year of adoption.  The Company is still evaluating the impact of this guidance on its consolidated financial statements.  The Company has formed a Current Expected Credit Losses (“CECL”) committee and implemented a model from a third-party vendor for running CECL calculations.  The Company has developed CECL model assumptions and is comparing results to current allowance for loan loss calculations.  Parallel processing of the existing allowance for loan losses model with the CECL model will occur during the fourth quarter of 2022.  The Company is currently evaluating the impact of this adoption on its financial statements and disclosures and currently expects to record a one-time adjustment to retained earnings to increase the allowance for loan losses.  In addition to the Company’s allowance for loan losses, it will also review an allowance for credit losses on debt securities instead of applying the impairment model currently utilized.  The amount of the adjustments will be impacted by each portfolio’s composition and credit quality at the adoption date as well as economic conditions and forecasts at that time. Based on implementation progress to date, the Company believes the capital adequacy requirements to which it and the Bank are subject to, and its business strategies and practices, will not be materially impacted following the adoption on January 1, 2023.

10

ASU	Description	Effective Date	Effect on Financial Statements or Other Significant Matters
ASU 2018-19: Codification Improvements to Topic 326, Financial Instruments—Credit Losses	Aligns the implementation date of the topic for annual financial statements of nonpublic companies with the implementation date for their interim financial statements. The guidance also clarifies that receivables arising from operating leases are not within the scope of the topic, but rather, should be accounted for in accordance with the leases topic.	See ASU 2019-10 below.	The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.  See ASU 2016-13 above.
ASU 2019-04: Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments	Addresses unintended issues accountants flagged when implementing ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities, ASU 2016-13, Measurement of Credit Losses on Financial Instruments, and ASU 2017-12, Targeted Improvements to Accounting for Hedging Activities.	See ASU 2019-10 below.	The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.  See ASU 2016-13 above.
ASU 2019-05: Financial Instruments—Credit Losses (Topic 326): Targeted Transition Relief	Guidance to provide entities with an option to irrevocably elect the fair value option, applied on an instrument-by-instrument basis for eligible instruments, upon adoption of ASU 2016-13, Measurement of Credit Losses on Financial Instruments.	See ASU 2019-10 below.	The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.  See ASU 2016-13 above.
ASU 2019-10: Financial Instruments—Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates	Guidance to defer the effective dates for private companies, not-for-profit organizations, and certain smaller reporting companies applying standards on current expected credit losses (CECL), leases and hedging.	January 1, 2023	The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
ASU 2019-11: Codification Improvements to Topic 326, Financial Instruments—Credit Losses	Guidance that addresses issues raised by stakeholders during the implementation of ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The amendments affect a variety of Topics in the ASC.	January 1, 2023	The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
ASU 2020-03: Codification Improvements to Financial Instruments	Guidance to clarify that the contractual term of a net investment in a lease, determined in accordance with the leases standard, should be the contractual term used to measure expected credit losses under ASC 326.	January 1, 2023	The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
ASU 2020-04: Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting	Guidance that provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. The ASU is intended to help stakeholders during the global market-wide reference rate transition period. Therefore, it will be in effect for a limited time through December 31, 2022.	March 12, 2020 through December 31, 2022	The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
ASU 2022-02: Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures	Eliminates the guidance on troubled debt restructurings (TDRs) for creditors in ASC 310-40 2 and amends the guidance on “vintage disclosures” to require disclosure of current-period gross write-offs by year of origination.	January 1, 2023	The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.

11

Other accounting standards that have been issued or proposed by FASB or other standards-setting bodies are not expected to have a material impact on the Company’s results of operations, financial position or disclosures.

(2)           Investment Securities

Investment securities available for sale at September 30, 2022 and December 31, 2021 are as follows:

(Dollars in thousands)
	September 30, 2022
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
U.S. Treasuries	$	10,946		-		1,169		9,777
U.S. Government
sponsored enterprises		12,827		-		685		12,142
Mortgage-backed securities		296,204		271		24,576		271,899
State and political subdivisions		183,924		14		33,389		150,549
Total	$	503,901		285		59,819		444,367

(Dollars in thousands)
	December 31, 2021
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
U.S Treasuries	$	7,964		-		75		7,889
U.S. Government
sponsored enterprises		14,252		200		185		14,267
Mortgage-backed securities		218,402		1,769		3,019		217,152
State and political subdivisions		165,804		3,694		2,257		167,241
Total	$	406,422		5,663		5,536		406,549

The current fair value and associated unrealized losses on investments in securities with unrealized losses at September 30, 2022 and December 31, 2021 are summarized in the tables below, with the length of time the individual securities have been in a continuous loss position.

(Dollars in thousands)
	September 30, 2022
	Less than 12 Months				12 Months or More				Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
U.S. Treasuries	$	2,868		109		6,909		1,060		9,777		1,169
U.S. Government
sponsored enterprises		5,098		513		7,044		172		12,142		685
Mortgage-backed securities		136,374		9,243		109,222		15,333		245,596		24,576
State and political subdivisions		90,030		14,557		57,040		18,832		147,070		33,389
Total	$	234,370		24,422		180,215		35,397		414,585		59,819

12

(Dollars in thousands)
	December 31, 2021
	Less than 12 Months				12 Months or More				Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
U.S. Treasuries	$	7,889		75		-		-		7,889		75
U.S. Government
sponsored enterprises		5,232		15		3,263		170		8,495		185
Mortgage-backed securities		131,483		2,477		19,632		542		151,115		3,019
State and political subdivisions		80,076		1,981		5,922		276		85,998		2,257
Total	$	224,680		4,548		28,817		988		253,497		5,536

At September 30, 2022, unrealized losses in the investment securities portfolio relating to debt securities totaled $59.8 million.  The unrealized losses on these debt securities arose due to changing interest rates and are considered to be temporary.  From the September 30, 2022 tables above, all three U.S. Treasury securities, 152 out of 166 securities issued by state and political subdivisions and 127 out of 139 securities issued by U.S. Government sponsored enterprises, including mortgage-backed securities, contained unrealized losses.  These unrealized losses are considered temporary because of the acceptable financial condition and results of operations of the entities that issued each security and the repayment sources of principal and interest on U.S. Government sponsored enterprises, including mortgage-backed securities, are government backed.  At December 31, 2021, unrealized losses in the investment securities portfolio relating to debt securities totaled $5.5 million.  The unrealized losses on these debt securities arose due to changing interest rates and are considered to be temporary.  From the December 31, 2021 tables above, both of the U.S. Treasury securities, 70 of the 146 securities issued by state and political subdivisions contained unrealized losses and 54 of the 99 securities issued by U.S. Government sponsored enterprises, including mortgage-backed securities, contained unrealized losses.  These unrealized losses are considered temporary because of the acceptable financial condition and results of operations of the entities that issued each security and the repayment sources of principal and interest on U.S. Government sponsored enterprises, including mortgage-backed securities, are government backed.

The amortized cost and estimated fair value of investment securities available for sale at September 30, 2022, by contractual maturity, are shown below. Expected maturities of mortgage-backed securities will differ from contractual maturities because borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

September 30, 2022
(Dollars in thousands)
	Amortized Cost		Fair Value
Due within one year	$	2,395		2,396
Due from one to five years		9,173		8,962
Due from five to ten years		59,376		51,386
Due after ten years		136,753		109,724
Mortgage-backed securities		296,204		271,899
Total	$	503,901		444,367

No securities available for sale were sold during the three and nine months ended September 30, 2022 and 2021.   

Securities with a fair value of approximately $101.8 million and $98.6 million at September 30, 2022 and December 31, 2021, respectively, were pledged to secure public deposits and for other purposes as required by law.

13

 (3)          Loans

Major classifications of loans at September 30, 2022 and December 31, 2021 are summarized as follows:

(Dollars in thousands)
	September 30, 2022			December 31, 2021
Real estate loans:
Construction and land development	$	112,854			95,760
Single-family residential		312,208			266,111
Single-family residential -
Banco de la Gente non-traditional		20,469			23,147
Commercial		399,015			337,841
Multifamily and farmland		62,040			58,366
Total real estate loans		906,586			781,225
Loans not secured by real estate:
Commercial loans		76,434			91,172
Farm loans		961			796
Consumer loans		6,438			6,436
All other loans		14,488			5,240
Total loans		1,004,907			884,869
Less allowance for loan losses		(10,030	)		(9,355	)
Total net loans	$	994,877			875,514

The Bank makes loans and extensions of credit primarily within the Catawba Valley region of North Carolina, which encompasses Catawba, Alexander, Iredell and Lincoln counties and also in Mecklenburg, Wake, Rowan and Forsyth counties of North Carolina.  Although the Bank has a diversified loan portfolio, a substantial portion of the loan portfolio is collateralized by improved and unimproved real estate, the value of which is dependent upon the real estate market.  Risk characteristics of the major components of the Bank’s loan portfolio are discussed below:

· Construction and land development loans – The risk of loss is largely dependent on the initial estimate of whether the property’s value at completion equals or exceeds the cost of property construction and the availability of take-out financing. During the construction phase, a number of factors can result in delays or cost overruns. If the estimate is inaccurate or if actual construction costs exceed estimates, the value of the property securing the loan may be insufficient to ensure full repayment when completed through a permanent loan, sale of the property, or by seizure of collateral.

· Single-family residential loans – Declining home sales volumes, decreased real estate values and higher than normal levels of unemployment could contribute to losses on these loans.

· Commercial real estate loans – Repayment is dependent on income being generated in amounts sufficient to cover operating expenses and debt service. These loans also involve greater risk because they are generally not fully amortizing over the loan period, but rather have a balloon payment due at maturity. A borrower’s ability to make a balloon payment typically will depend on being able to either refinance the loan or timely sell the underlying property.

· Commercial loans – Repayment is generally dependent upon the successful operation of the borrower’s business. In addition, the collateral securing the loans may depreciate over time, be difficult to appraise, be illiquid, or fluctuate in value based on the success of the business.

· Multifamily and farmland loans – Decreased real estate values and higher than normal levels of unemployment could contribute to losses on these loans.

Loans are considered past due if the required principal and interest payments have not been received within 30 days of the date such payments were due. Loans are placed on non-accrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Generally, a loan is placed on non-accrual status when it is over 90 days past due and there is reasonable doubt that all principal will be collected.  When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

14

The following tables present an age analysis of past due loans, by loan type, as of September 30, 2022 and December 31, 2021:

September 30, 2022
(Dollars in thousands)
	Loans 30-89 Days Past Due		Loans 90 or More Days Past Due		Total Past Due Loans		Total Current Loans		Total Current Loans		Total Loans		Accruing Loans 90 or More Days Past Due
Real estate loans:
Construction and land development	$	513		-		513		112,341		-		112,854		-
Single-family residential		1,050		158		1,208		311,000		-		312,208		-
Single-family residential -
Banco de la Gente non-traditional		602		191		793		19,676		-		20,469		-
Commercial		123		-		123		398,892		-		399,015		-
Multifamily and farmland		-		-		-		62,040		-		62,040		-
Total real estate loans		2,288		349		2,637		903,949		-		906,586		-
Loans not secured by real estate:
Commercial loans		1,237		-		1,237		75,197		-		76,434		-
Farm loans		-		-		-		961		-		961		-
Consumer loans		41		3		44		6,394		-		6,438		-
All other loans		-		-		-		14,488		-		14,488		-
Total loans	$	3,566		352		3,918		1,000,989		-		1,004,907		-

December 31, 2021
(Dollars in thousands)
	Loans 30-89 Days Past Due		Loans 90 or More Days Past Due		Total Past Due Loans		Total Current Loans		Total Loans		Accruing Loans 90 or More Days Past Due
Real estate loans:
Construction and land development	$	-		-		-		95,760		95,760		-
Single-family residential		2,323		634		2,957		263,154		266,111		-
Single-family residential -
Banco de la Gente non-traditional		2,593		112		2,705		20,442		23,147		-
Commercial		488		-		488		337,353		337,841		-
Multifamily and farmland		-		-		-		58,366		58,366		-
Total real estate loans		5,404		746		6,150		775,075		781,225		-
Loans not secured by real estate:
Commercial loans		43		-		43		91,129		91,172		-
Farm loans		-		-		-		796		796		-
Consumer loans		38		-		38		6,398		6,436		-
All other loans		-		-		-		5,240		5,240		-
Total loans	$	5,485		746		6,231		878,638		884,869		-

15

The following table presents non-accrual loans as of September 30, 2022 and December 31, 2021:

(Dollars in thousands)
	September 30, 2022		December 31, 2021
Real estate loans:
Construction and land development	$	-		-
Single-family residential		1,999		1,642
Single-family residential -
Banco de la Gente non-traditional		1,462		1,232
Commercial		133		200
Multifamily and farmland		96		105
Total real estate loans		3,690		3,179
Loans not secured by real estate:
Commercial loans		-		49
Consumer loans		18		2
Total	$	3,708		3,230

At each reporting period, the Bank determines which loans are impaired.  Accordingly, the Bank’s impaired loans are reported at their estimated fair value on a non-recurring basis.  An allowance for each impaired loan that is collateral-dependent is calculated based on the fair value of its collateral less estimated selling costs.  The fair value of the collateral is based on appraisals performed by REAS, a subsidiary of the Bank.  REAS is staffed by certified appraisers that also perform appraisals for other companies.  Factors, including the assumptions and techniques utilized by the appraiser, are considered by management.  If the recorded investment in the impaired loan exceeds the measure of fair value of the collateral, a valuation allowance is recorded as a component of the allowance for loan losses.  An allowance for each impaired loan that is not collateral dependent is calculated based on the present value of projected cash flows.  If the recorded investment in the impaired loan exceeds the present value of projected cash flows, a valuation allowance is recorded as a component of the allowance for loan losses.  Impaired loans under $250,000 are not individually evaluated for impairment with the exception of the Bank’s Troubled Debt Restructurings (“TDR”) loans in the residential mortgage loan portfolio, which are individually evaluated for impairment.  Impaired loans were $15.7 million  and $18.3 million at September 30, 2022 and December 31, 2021, respectively.  Interest income recognized on accruing impaired loans was $649,000 and $754,000 for the nine months ended September 30, 2022 and 2021, respectively.  Interest income recognized on accruing impaired loans was $217,000 and $253,000 for the three months ended September 30, 2022 and the three months ended September 30, 2021, respectively.  No interest income is recognized on non-accrual impaired loans subsequent to their classification as non-accrual.

The following table presents impaired loans as of September 30, 2022:

September 30, 2022
(Dollars in thousands)
	Unpaid Contractual Principal Balance		Recorded Investment With No Allowance		Recorded Investment With Allowance		Recorded Investment in Impaired Loans		Related Allowance
Real estate loans:
Construction and land development	$	59		-		59		59		1
Single-family residential		3,929		240		3,381		3,621		62
Single-family residential -
Banco de la Gente non-traditional		10,557		-		9,890		9,890		619
Commercial		1,996		426		1,502		1,928		9
Multifamily and farmland		107		-		96		96		-
Total impaired real estate loans		16,648		666		14,928		15,594		691
Loans not secured by real estate:
Commercial loans		130		-		130		130		1
Consumer loans		21		-		20		20		-
Total impaired loans	$	16,799		666		15,078		15,744		692

16

The following table presents impaired loans as of and for the year ended December 31, 2021:

December 31, 2021
(Dollars in thousands)
	Unpaid Contractual Principal Balance		Recorded Investment With No Allowance		Recorded Investment With Allowance		Recorded Investment in Impaired Loans		Related Allowance
Real estate loans:
Construction and land development	$	73		-		73		73		3
Single-family residential		5,138		524		4,374		4,898		86
Single-family residential -
Banco de la Gente non-traditional		11,753		-		10,922		10,922		687
Commercial		2,138		435		1,608		2,043		11
Multifamily and farmland		113		-		105		105		-
Total impaired real estate loans		19,215		959		17,082		18,041		787
Loans not secured by real estate:
Commercial loans		282		49		170		219		2
Consumer loans		8		-		4		4		-
Total impaired loans	$	19,505		1,008		17,256		18,264		789

The following table presents the average impaired loan balance and the interest income recognized by loan class for the three and nine months ended September 30, 2022 and 2021.

(Dollars in thousands)
	Three months ended								Nine months ended
	September 30, 2022				September 30, 2021				September 30, 2022				September 30, 2021
	Average Balance		Interest Income Recognized		Average Balance		Interest Income Recognized		Average Balance		Interest Income Recognized		Average Balance		Interest Income Recognized
Real estate loans:
Construction and land development	$	60		1		76		1		65		4		91		5
Single-family residential		1,393		51		5,875		49		1,131		150		5,683		166
Single-family residential -
Banco de la Gente stated income		12,487		134		10,349		140		13,454		407		11,090		477
Commercial		1,939		25		2,280		20		1,985		75		2,617		85
Multifamily and farmland		97		1		110		2		100		4		113		4
Total impaired real estate loans		15,976		212		18,690		212		16,735		640		19,594		737
Loans not secured by real estate:
Commercial loans		138		3		248		5		163		7		330		16
Farm loans (non RE)		-		-		-		-				-		-		-
Consumer loans		21		1		9		-		14		2		19		1
Total impaired loans	$	16,135		216		18,947		217		16,912		649		19,943		754

Impaired loans collectively evaluated for impairment totaled $5.1 million at September 30, 2022 and December 31, 2021 and are included in the tables above.  Allowance on impaired loans collectively evaluated for impairment totaled $44,000 and $52,000 at September 30, 2022 and December 31, 2021, respectively.

The following tables present changes in the allowance for loan losses for the three and nine months ended September 30, 2022 and 2021. Unallocated balances in the following tables include allowance for loan losses based on qualitative factors such as economic outlook, concentrations of credit, interest rate risk and loan volume trends.  Paycheck Protection Program (“PPP”) loans are excluded from the allowance for loan losses as PPP loans are 100 percent guaranteed by the Small Business Administration (“SBA”). 

17

(Dollars in thousands)
	Real Estate Loans
	Construction and Land Development		Single-Family Residential			Single-Family Residential - Banco de la Gente Non-traditional			Commercial			Multifamily and Farmland			Commercial			Farm		Consumer and All Other			Unallocated			Total
Nine months ended September 30, 2022:
Allowance for loan losses:
Beginning balance	$	1,193		2,013			864			2,234			150			711			-		110			2,080			9,355
Charge-offs		-		(120	)		-			-			-			(20	)		-		(450	)		-			(590	)
Recoveries		-		219			-			6			-			64			-		87			-			376
Provision		180		78			(101	)		885			5			(14	)		-		467			(611	)		889
Ending balance	$	1,373		2,190			763			3,125			155			741			-		214			1,469			10,030
Three months ended September 30, 2022:
Allowance for loan losses:
Beginning balance	$	1,272		2,171			813			3,156			157			633			-		216			1,371			9,789
Charge-offs		-		(89	)		-			-			-			(13	)		-		(204	)		-			(306	)
Recoveries		-		92			-			2			-			8			-		37			-			139
Provision		101		16			(50	)		(33	)		(2	)		113			-		165			98			408
Ending balance	$	1,373		2,190			763			3,125			155			741			-		214			1,469			10,030
Allowance for loan losses at September 30, 2022:
Ending balance: individually
evaluated for impairment	$	-		37			605			6			-			-			-		-			-			648
Ending balance: collectively
evaluated for impairment		1,373		2,153			158			3,119			155			741			-		214			1,469			9,382
Ending balance	$	1,373		2,190			763			3,125			155			741			-		214			1,469			10,030
Loans at September 30, 2022:
Ending balance	$	112,854		312,208			20,469			399,015			62,040			76,434			961		20,926			-			1,004,907
Ending balance: individually
evaluated for impairment	$	-		547			8,703			1,401			-			-			-		-			-			10,651
Ending balance: collectively
evaluated for impairment	$	112,854		311,661			11,766			397,614			62,040			76,434			961		20,926			-			994,256

(Dollars in thousands)
	Real Estate Loans
	Construction and Land Development			Single-Family Residential			Single-Family Residential - Banco de la Gente Non-traditional			Commercial		Multifamily and Farmland			Commercial			Farm		Consumer and All Other			Unallocated			Total
Nine months ended September 30, 2021:
Allowance for loan losses:
Beginning balance	$	1,196			1,843			1,052			2,212		122			1,345			-		128			2,010			9,908
Charge-offs		-			-			-			-		-			(293	)		-		(249	)		-			(542	)
Recoveries		121			165			-			50		3			7			-		114			-			460
Provision		(421	)		(306	)		(162	)		46		22			(153	)		-		98			13			(863	)
Ending balance	$	896			1,702			890			2,308		147			906			-		91			2,023			8,963
Three months ended September 30, 2021:
Allowance for loan losses:
Beginning balance	$	1,038			1,723			980			2,180		148			996			-		89			2,133			9,287
Charge-offs		-			-			-			-		-			(215	)		-		(91	)		-			(306	)
Recoveries		31			86			-			2		4			1			-		40			-			164
Provision		(173	)		(107	)		(90	)		126		(5	)		124			-		53			(110	)		(182	)
Ending balance	$	896			1,702			890			2,308		147			906			-		91			2,023			8,963
Allowance for loan losses at September 30, 2021:
Ending balance: individually
evaluated for impairment	$	1			58			710			7		-			-			-		-			-			776
Ending balance: collectively
evaluated for impairment		895			1,644			180			2,301		147			906			-		91			2,023			8,187
Ending balance	$	896			1,702			890			2,308		147			906			-		91			2,023			8,963
Loans at September 30, 2021:
Ending balance	$	80,009			258,403			24,043			363,174		58,856			94,376			633		11,511			-			891,005
Ending balance: individually
evaluated for impairment	$	6			1,398			10,236			1,450		-			54			-		-			-			13,144
Ending balance: collectively
evaluated for impairment	$	80,003			257,005			13,807			361,724		58,856			94,322			633		11,511			-			877,861

18

The Bank utilizes an internal risk grading matrix to assign a risk grade to each of its loans.  Loans are graded on a scale of 1 to 8.  These risk grades are evaluated on an ongoing basis.  A description of the general characteristics of the eight risk grades is as follows:

· Risk Grade 1 – Excellent Quality: Loans are well above average quality and a minimal amount of credit risk exists. CD or cash secured loans or properly margined actively traded stock or bond secured loans would fall in this grade.

· Risk Grade 2 – High Quality: Loans are of good quality with risk levels well within the Bank’s range of acceptability. The organization or individual is established with a history of successful performance though somewhat susceptible to economic changes.

· Risk Grade 3 – Good Quality: Loans of average quality with risk levels within the Bank’s range of acceptability but higher than normal. This may be a new organization or an existing organization in a transitional phase (e.g. expansion, acquisition, market change). PPP loans are classified as risk grade 3.

· Risk Grade 4 – Management Attention: These loans have higher risk and servicing needs but still are acceptable. Evidence of marginal performance or deteriorating trends is observed. These are not problem credits presently, but may be in the future if the borrower is unable to change its present course.

· Risk Grade 5 – Watch: These loans are currently performing satisfactorily, but there has been some recent past due history on repayment and there are potential weaknesses that may, if not corrected, weaken the asset or inadequately protect the Bank’s position at some future date.

· Risk Grade 6 – Substandard: A Substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or the collateral pledged (if there is any). There is a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. There is a distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

· Risk Grade 7 – Doubtful: Loans classified as Doubtful have all the weaknesses inherent in loans classified Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable. Doubtful is a temporary grade where a loss is expected but is presently not quantified with any degree of accuracy. Once the loss position is determined, the amount is charged off.

· Risk Grade 8 – Loss: Loans classified as Loss are considered uncollectable and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this worthless loan even though partial recovery may be realized in the future. Loss is a temporary grade until the appropriate authority is obtained to charge the loan off.

The following tables present the credit risk profile of each loan type based on internally assigned risk grades as of September 30, 2022 and December 31, 2021:

September 30, 2022
(Dollars in thousands)
	Real Estate Loans
	Construction and Land Development		Single-Family Residential		Single-Family Residential - Banco de la Gente non-traditional		Commercial		Multifamily and Farmland		Commercial		Farm		Consumer		All Other		Total
1- Excellent Quality	$	-		3,808		-		-		-		1,381		-		523		-		5,712
2- High Quality		18,162		129,784		-		30,197		17		16,163		-		2,064		1,427		197,814
3- Good Quality		93,266		163,179		7,777		334,206		59,539		56,973		961		3,600		12,782		732,283
4- Management Attention		1,307		11,046		9,130		31,732		1,869		1,127		-		225		133		56,569
5- Watch		60		915		1,150		2,321		519		786		-		-		146		5,897
6- Substandard		59		3,476		2,412		559		96		4		-		26		-		6,632
7- Doubtful		-		-		-		-		-		-		-		-		-		-
8- Loss		-		-		-		-		-		-		-		-		-		-
Total	$	112,854		312,208		20,469		399,015		62,040		76,434		961		6,438		14,488		1,004,907

19

December 31, 2021
(Dollars in thousands)
	Real Estate Loans
	Construction and Land Development		Single-Family Residential		Single-Family Residential - Banco de la Gente non-traditional		Commercial		Multifamily and Farmland		Commercial		Farm		Consumer		All Other		Total
1- Excellent Quality	$	-		5,923		-		-		-		371		-		581		-		6,875
2- High Quality		11,752		109,337		-		28,546		19		16,177		-		2,039		1,309		169,179
3- Good Quality		80,325		129,856		8,712		272,786		54,945		68,183		792		3,510		3,931		623,040
4- Management Attention		3,534		14,964		10,478		30,937		2,754		5,214		4		284		-		68,169
5- Watch		76		2,464		1,703		4,938		543		1,177		-		1		-		10,902
6- Substandard		73		3,567		2,254		634		105		50		-		21		-		6,704
7- Doubtful		-		-		-		-		-		-		-		-		-		-
8- Loss		-		-		-		-		-		-		-		-		-		-
Total	$	95,760		266,111		23,147		337,841		58,366		91,172		796		6,436		5,240		884,869

There were no new TDR modifications during the three and nine months ended September 30, 2022 and 2021.

There were no loans modified as TDR loans that defaulted during the nine months ended September 30, 2022 and 2021, which were within 12 months of their modification date. 

On March 27, 2020, President Trump signed the CARES Act, which established a $2 trillion economic stimulus package, including cash payments to individuals, supplemental unemployment insurance benefits and a $349 billion loan program administered through the PPP. Under the PPP, small businesses, sole proprietorships, independent contractors and self-employed individuals were able to apply for loans from existing SBA lenders and other approved regulated lenders, subject to certain limitations and eligibility criteria. A second round of PPP funding provided a total of $320 billion additional funding for the PPP.  The Bank participated as a lender in the PPP.  Total PPP loans originated during the years ended December 31, 2020 and 2021 amounted to $128.1 million.  The outstanding balance of PPP loans was $103,000 and $18.0 million at September 30, 2022 and December 31, 2021, respectively.  These loans are classified as commercial loans in the tables above.  The Bank recognized $54,000 and $489,000 of PPP loan fee income for the three months ended September 30, 2022 and the three months ended September 30, 2021, respectively.  The Bank recognized $948,000 and $3.0 million of PPP loan fee income for the nine months ended September 30, 2022 and nine months ended September 30, 2021, respectively. 

(4)           Net Earnings Per Share

Net earnings per share is based on the weighted average number of shares outstanding during the period while the effects of potential shares outstanding during the period are included in diluted earnings per share.  The average market price during the applicable period is used to compute equivalent shares.

The reconciliation of the amounts used in the computation of both “basic earnings per share” and “diluted earnings per share” for the three and nine months ended September 30, 2022 and 2021 is as follows:

For the three months ended September 30, 2022
	Net Earnings (Dollars in thousands)		Weighted Average Number of Shares		Per Share Amount
Basic earnings per share	$	5,307		5,473,443	$	0.96
Effect of dilutive securities:
Restricted stock units - unvested				17,188
Shares held in deferred comp plan
by deferred compensation trust				166,937
Diluted earnings per share	$	5,307		5,657,568	$	0.93

20

For the nine months ended September 30, 2022
	Net Earnings (Dollars in thousands)		Weighted Average Number of Shares		Per Share Amount
Basic earnings per share	$	11,976		5,484,063	$	2.18
Effect of dilutive securities:
Restricted stock units - unvested				15,090
Shares held in deferred comp plan
by deferred compensation trust				165,041
Diluted earnings per share	$	11,976		5,664,194	$	2.11

For the three months ended September 30, 2021
	Net Earnings (Dollars in thousands)		Weighted Average Number of Shares		Per Share Amount
Basic earnings per share	$	3,390		5,544,596	$	0.61
Effect of dilutive securities:
Restricted stock units - unvested		-		14,690
Shares held in deferred comp plan
by deferred compensation trust				159,797
Diluted earnings per share	$	3,390		5,719,083	$	0.59

For the nine months ended September 30, 2021
	Net Earnings (Dollars in thousands)		Weighted Average Number of Shares		Per Share Amount
Basic earnings per share	$	12,126		5,601,879	$	2.16
Effect of dilutive securities:
Restricted stock units - unvested		-		13,190
Shares held in deferred comp plan
by deferred compensation trust				158,039
Diluted earnings per share	$	12,126		5,773,108	$	2.10

(5)           Fair Value

The Company is required to disclose fair value information about financial instruments, whether or not recognized on the face of the balance sheet, for which it is practicable to estimate that value. The assumptions used in the estimation of the fair value of the Company’s financial instruments are detailed below. Where quoted prices are not available, fair values are based on estimates using discounted cash flows and other valuation techniques. The use of discounted cash flows can be significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. The following disclosures should not be considered a surrogate of the liquidation value of the Company, but rather a good faith estimate of the increase or decrease in the value of financial instruments held by the Company since purchase, origination, or issuance.

The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.  These levels are:

· Level 1 – Valuation is based upon quoted prices for identical instruments traded in active markets.

· Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

· Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

Cash and Cash Equivalents

For cash, due from banks and interest-bearing deposits, the carrying amount is a reasonable estimate of fair value.  Cash and cash equivalents are reported in the Level 1 fair value category.

21

Investment Securities Available for Sale

Fair values of investment securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges when available.  If quoted prices are not available, fair value is determined using matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities.  Fair values for investment securities with quoted market prices are reported in the Level 1 fair value category.  Fair value measurements obtained from independent pricing services are reported in the Level 2 fair value category. All other fair value measurements are reported in the Level 3 fair value category.

Other Investments

For other investments, the carrying value is a reasonable estimate of fair value.  Other investments are reported in the Level 3 fair value category.

Mortgage Loans Held for Sale

Mortgage loans held for sale are carried at lower of aggregate cost or market value.  The cost of mortgage loans held for sale approximates the market value.  Mortgage loans held for sale are reported in the Level 3 fair value category.

Loans

The fair value of loans, excluding previously presented impaired loans measured at fair value on a non-recurring basis, is estimated using discounted cash flow analyses.  The discount rates used to determine fair value use interest rate spreads that reflect factors such as liquidity, credit, and nonperformance risk of the loans.  Loans are reported in the Level 3 fair value category, as the pricing of loans is more subjective than the pricing of other financial instruments.

Mutual Funds

For mutual funds held in the deferred compensation trust, the carrying value is a reasonable estimate of fair value.  Mutual funds held in the deferred compensation trust are included in other assets on the balance sheet and reported in the Level 2 fair value category.

Deposits

The fair value of demand deposits, interest-bearing demand deposits and savings is the amount payable on demand at the reporting date. The fair value of certificates of deposit is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities.  Deposits are reported in the Level 3 fair value category.

Securities Sold Under Agreements to Repurchase

For securities sold under agreements to repurchase, the carrying value is a reasonable estimate of fair value.  Securities sold under agreements to repurchase are reported in the Level 2 fair value category.

FHLB Borrowings

The fair value of FHLB borrowings is estimated based upon discounted future cash flows using a discount rate comparable to the current market rate for such borrowings.  FHLB borrowings are reported in the Level 3 fair value category.

Junior Subordinated Debentures

Because the Company’s junior subordinated debentures were issued at a floating rate, the carrying amount is a reasonable estimate of fair value.  Junior subordinated debentures are reported in the Level 2 fair value category.

Commitments to Extend Credit and Standby Letters of Credit

Commitments to extend credit and standby letters of credit are generally short-term and at variable interest rates. Therefore, both the carrying value and estimated fair value associated with these instruments are immaterial.

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on many judgments. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

22

Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial instruments include deferred income taxes and premises and equipment. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

The tables below present all financial instruments measured at fair value on a recurring basis by level within the fair value hierarchy, as of September 30, 2022 and December 31, 2021.

(Dollars in thousands)
	September 30, 2022
	Fair Value		Level 1 Valuation		Level 2 Valuation		Level 3 Valuation
U.S. Treasuries	$	9,777		-		9,777		-
U.S. Government
sponsored enterprises	$	12,142		-		12,142		-
Mortgage-backed securities	$	271,899		-		271,899		-
State and political subdivisions	$	150,549		-		150,549		-
Mutual funds held in deferred compensation trust	$	1,218		-		1,218

(Dollars in thousands)
	December 31, 2021
	Fair Value		Level 1 Valuation		Level 2 Valuation		Level 3 Valuation
U.S. Treasuries	$	7,889		-		7,889		-
U.S. Government
sponsored enterprises	$	14,267		-		14,267		-
Mortgage-backed securities	$	217,152		-		217,152		-
State and political subdivisions	$	167,241		-		167,241		-
Mutual funds held in deferred compensation trust	$	1,510		-		1,510		-

The fair value measurements for mortgage loans held for sale and impaired loans on a non-recurring basis at September 30, 2022 and December 31, 2021 are presented below.  The fair value measurement process uses certified appraisals and other market-based information; however, in many cases, it also requires significant input based on management’s knowledge of, and judgment about, current market conditions, specific issues relating to the collateral and other matters.  As a result, all fair value measurements for impaired loans and other real estate are considered Level 3.

23

(Dollars in thousands)
	Fair Value Measurements September 30, 2022		Level 1  Valuation		Level 2 Valuation		Level 3 Valuation
Mortgage loans held for sale	$	975		-		-		975
Impaired loans	$	15,052		-		-		15,052
(Dollars in thousands)
	Fair Value Measurements December 31, 2021		Level 1 Valuation		Level 2 Valuation		Level 3 Valuation
Mortgage loans held for sale	$	3,637		-		-		3,637
Impaired loans	$	17,475		-		-		17,475

(Dollars in thousands)
	Fair Value September 30, 2022		Fair Value December 31, 2021		Valuation Technique	Significant Unobservable Inputs		General Range of Significant Unobservable Input Values
Mortgage loans held for sale	$	975		3,637	Rate lock commitment		N/A		N/A
Impaired loans	$	15,052		17,475	Appraised value and discounted cash flows	Discounts to reflect current market conditions and ultimate collectability		0 - 25%

The carrying amount and estimated fair value of financial instruments at September 30, 2022 and December 31, 2021 are as follows:

(Dollars in thousands)
			Fair Value Measurements at September 30, 2022
	Carrying Amount		Level 1		Level 2		Level 3		Total
Assets:
Cash and cash equivalents	$	155,461		155,461		-		-		155,461
Investment securities available for sale		444,367		-		444,367		-		444,367
Other investments		2,762		-		-		2,762		2,762
Mortgage loans held for sale		975		-		-		975		975
Loans, net		994,877		-		-		970,038		970,038
Mutual funds held in deferred
compensation trust		1,288		-		1,288		-		1,288
Liabilities:
Deposits	$	1,501,091		-		-		1,500,613		1,500,613
Securities sold under agreements
to repurchase		37,986		-		37,986		-		37,986
Junior subordinated debentures		15,464		-		15,464		-		15,464

24

(Dollars in thousands)
			Fair Value Measurements at December 31, 2021
	Carrying Amount		Level 1		Level 2		Level 3		Total
Assets:
Cash and cash equivalents	$	277,499		277,499		-		-		277,499
Investment securities available for sale		406,549		-		406,549		-		406,549
Other investments		3,668		-		-		3,668		3,668
Mortgage loans held for sale		3,637		-		-		3,637		3,637
Loans, net		875,514		-		-		855,814		855,814
Mutual funds held in deferred
compensation trust		1,510		-		1,510		-		1,510
Liabilities:
Deposits	$	1,412,748		-		-		1,401,833		1,401,833
Securities sold under agreements
to repurchase		37,094		-		37,094		-		37,094
Junior subordinated debentures		15,464		-		15,464		-		15,464

(6)           Leases

As of September 30, 2022, the Bank had operating right of use assets of $5.8 million and operating lease liabilities of $5.8 million. The Bank maintains operating leases on land and buildings for some of the Bank’s branch facilities and loan production offices.  Most leases include one option to renew, with renewal terms extending up to 15 years. The exercise of renewal options is based on the judgment of management as to whether or not the renewal option is reasonably certain to be exercised.  Factors in determining whether an option is reasonably certain of exercise include, but are not limited to, the value of leasehold improvements, the value of renewal rates compared to market rates, and the presence of factors that would cause a significant economic penalty to the Bank if the option is not exercised. Leases with a term of 12 months or less are not recorded on the balance sheet and instead are recognized in lease expense on a straight-line basis over the lease term.

The following table presents lease cost and other lease information as of September 30, 2022 and 2021.

(Dollars in thousands)
	September 30, 2022			September 30, 2021
Operating lease cost	$	617		$	538
Other information:
Cash paid for amounts included in the measurement of lease liabilities		605			520
Operating cash flows from operating leases		-			-
Right-of-use assets obtained in exchange for new lease liabilities - operating leases		1,726			952
Weighted-average remaining lease term - operating leases		9.01			6.72
Weighted-average discount rate - operating leases		2.30	%		2.71	%

The following table presents lease maturities as of September 30, 2022 and December 31, 2021.

25

(Dollars in thousands)
Maturity Analysis of Operating Lease Liabilities:	September 30,2022
2022	$	229
2023		922
2024		867
2025		812
2026		694
Thereafter		2,975
Total		6,499
Less: Imputed Interest		(652	)
Operating Lease Liability	$	5,847

(7)           Subsequent Events

The Company has reviewed and evaluated subsequent events and transactions for material subsequent events through the date the financial statements are issued.  Management has concluded that there were no material subsequent events.

26

Item 2.   Management's Discussion and Analysis of Financial Condition and Results of Operations

The following is a discussion of the financial position and results of operations of the Company and should be read in conjunction with the information set forth under Item 1A Risk Factors in the Company’s Annual Report of Form 10-K and the Company’s Consolidated Financial Statements and Notes thereto on pages A-28 through A-69 of the Company’s 2021 Annual Report to Shareholders which is Appendix A to the Proxy Statement for the 2022 Annual Meeting of Shareholders.

Introduction

Management’s discussion and analysis of earnings and related data are presented to assist in understanding the consolidated financial condition and results of operations of the Company. The Company is the parent company of the Bank and a registered bank holding company operating under the supervision of the Board of Governors of the Federal Reserve System (the “Federal Reserve”). The Bank is a North Carolina-chartered bank, with offices in Catawba, Lincoln, Alexander, Mecklenburg, Iredell, Wake, Rowan and Forsyth counties, operating under the banking laws of North Carolina and the rules and regulations of the Federal Deposit Insurance Corporation.

Overview

Our business consists principally of attracting deposits from the general public and investing these funds in commercial loans, real estate mortgage loans, real estate construction loans and consumer loans. Our profitability depends primarily on our net interest income, which is the difference between the income we receive on our loan and investment securities portfolios and our cost of funds, which consists of interest paid on deposits and borrowed funds. Net interest income also is affected by the relative amounts of our interest-earning assets and interest-bearing liabilities. When interest-earning assets approximate or exceed interest-bearing liabilities, a positive interest rate spread will generate net interest income. Our profitability is also affected by the level of other income and operating expenses. Other income consists primarily of miscellaneous fees related to our loans and deposits, mortgage banking income and commissions from sales of annuities and mutual funds. Operating expenses consist of compensation and benefits, occupancy related expenses, federal deposit and other insurance premiums, data processing, advertising and other expenses.

Our operations are influenced significantly by local economic conditions and by policies of financial institution regulatory authorities. The earnings on our assets are influenced by the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve, inflation, interest rates, market and monetary fluctuations.  Lending activities are affected by the demand for commercial and other types of loans, which in turn is affected by the interest rates at which such financing may be offered.  Our cost of funds is influenced by interest rates on competing investments and by rates offered on similar investments by competing financial institutions in our market area, as well as general market interest rates. These factors can cause fluctuations in our net interest income and other income. In addition, local economic conditions can impact the credit risk of our loan portfolio, in that (1) local employers may be required to eliminate employment positions of individual borrowers, and (2) small businesses and commercial borrowers may experience a downturn in their operating performance and become unable to make timely payments on their loans. Management evaluates these factors in estimating the allowance for loan and lease losses (“ALLL”, “allowance for loan losses”, or “allowance”) and changes in these economic factors could result in increases or decreases to the provision for loan losses.

COVID-19 has adversely affected, and may continue to adversely affect economic activity globally, nationally and locally. Following the COVID-19 outbreak in December 2019 and January 2020, market interest rates declined significantly, with the 10-year Treasury bond falling below 1.00% on March 3, 2020 for the first time. Such events generally had an adverse effect on business and consumer confidence and the Company and its customers.  On March 3, 2020, the Federal Reserve Federal Open Market Committee (“FOMC”) reduced the target federal funds rate by 50 basis points to a range of 1.00% to 1.25%. Subsequently on March 16, 2020, the FOMC further reduced the target federal funds rate by an additional 100 basis points to a range of 0.00% to 0.25%. These reductions in interest rates and other effects of the COVID-19 pandemic had an adverse effect on the Company’s financial condition and results of operations.  Prior to the occurrence of the COVID-19 pandemic, economic conditions, while not as robust as the economic conditions during the period from 2004 to 2007, had stabilized such that businesses in our market area were growing and investing again.  The uncertainty expressed in the local, national and international markets through the primary economic indicators of activity were previously sufficiently stable to allow for reasonable economic growth in our markets.  Subsequently, continuing supply-chain disruption and rising inflation has caused the FOMC to increase the target federal funds rate by 300 basis points in 2022 to a range of 3.00% to 3.25% at October 31, 2022.

27

Although we are unable to control the external factors that influence our business, by maintaining high levels of balance sheet liquidity, managing our interest rate exposures and by actively monitoring asset quality, we seek to minimize the potentially adverse risks of unforeseen and unfavorable economic trends. Because the assets and liabilities of a bank are primarily monetary in nature (payable in fixed, determinable amounts), the performance of a bank is affected more by changes in interest rates than by inflation. Interest rates generally increase as the rate of inflation increases, but the magnitude of the change in rates may not be the same. The effect of inflation on banks is normally not as significant as its influence on those businesses that have large investments in plants and inventories. During periods of high inflation there are normally corresponding increases in the money supply, and banks will normally experience above average growth in assets, loans, and deposits. Also, general increases in the price of goods and services can be expected to result in increased operating expenses.

Our business emphasis has been and continues to be to operate as a well-capitalized, profitable and independent community-oriented financial institution dedicated to providing quality customer service. We are committed to meeting the financial needs of the communities in which we operate. We expect growth to be achieved in our local markets and through expansion opportunities in contiguous or nearby markets. While we would be willing to consider growth by acquisition in certain circumstances, we do not consider the acquisition of another company to be necessary for our continued ability to provide a reasonable return to our shareholders. We believe that we can be more effective in serving our customers than many of our non-local competitors because of our ability to quickly and effectively provide senior management responses to customer needs and inquiries. Our ability to provide these services is enhanced by the stability and experience of our Bank officers and managers.

Summary of Significant Accounting Policies

The Company’s accounting policies are fundamental to understanding management’s discussion and analysis of results of operations and financial condition. Many of the Company’s accounting policies require significant judgment regarding valuation of assets and liabilities and/or significant interpretation of specific accounting guidance. The following is a summary of some of the more subjective and complex accounting policies of the Company. A more complete description of the Company’s significant accounting policies can be found in Note 1 of the Notes to Consolidated Financial Statements in the Company’s 2021 Annual Report to Shareholders which is Appendix A to the Proxy Statement for the 2022 Annual Meeting of Shareholders.

The allowance for loan losses reflects management’s assessment and estimate of the risks associated with extending credit and its evaluation of the quality of the loan portfolio. The Bank periodically analyzes the loan portfolio in an effort to review asset quality and to establish an allowance for loan losses that management believes will be adequate in light of anticipated risks and loan losses.

Many of the Company’s assets and liabilities are recorded using various techniques that require significant judgment as to recoverability. The collectability of loans is reflected through the Company’s estimate of the allowance for loan losses. The Company performs periodic and systematic detailed reviews of its lending portfolio to assess overall collectability. In addition, certain assets and liabilities are reflected at their estimated fair value in the Consolidated Financial Statements. Such amounts are based on either quoted market prices or estimated values derived from dealer quotes used by the Company, market comparisons or internally generated modeling techniques. The Company’s internal models generally involve present value of cash flow techniques. The various techniques are discussed in greater detail elsewhere in this management’s discussion and analysis and the Notes to the Consolidated Financial Statements. Fair value of the Company’s financial instruments is discussed in Note 5 of the Notes to Consolidated Financial Statements (Unaudited) included in this Quarterly Report.

There are other complex accounting standards that require the Company to employ significant judgment in interpreting and applying certain of the principles prescribed by those standards. These judgments include, but are not limited to, the determination of whether a financial instrument or other contract meets the definition of a derivative in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”).

Management of the Company has made a number of estimates and assumptions relating to reporting of assets and liabilities and the disclosure of contingent assets and liabilities to prepare the accompanying Consolidated Financial Statements in conformity with GAAP. Actual results could differ from those estimates.

Results of Operations

Summary.  Net earnings were $5.3 million or $0.96 per share and $0.93 per diluted share for the three months ended September 30, 2022, as compared to $3.4 million or $0.61 per share and $0.59 per diluted share for the prior year period.  The increase in third quarter net earnings is primarily the result of an increase in net interest income and an increase in non-interest income, which were partially offset by an increase in the provision for loan losses and an increase in non-interest expense, compared to the prior year period, as discussed below. 

The annualized return on average assets was 1.25% for the three months ended September 30, 2022, compared to 0.83% for the same period one year ago, and annualized return on average shareholders’ equity was 18.42% for the three months ended September 30, 2022, compared to 9.30% for the same period one year ago.

28

Year-to-date net earnings as of September 30, 2022 were $12.0 million or $2.18 per share and $2.11 per diluted share for the nine months ended September 30, 2022, as compared to $12.1 million or $2.16 per share and $2.10 per diluted share for the prior year period.  The decrease in year-to-date net earnings is primarily attributable to an increase in non-interest expense and an increase in the provision for loan losses, which were partially offset by an increase in net interest income and an increase in non-interest income compared to the prior year period, as discussed below.

The annualized return on average assets was 0.96% for the nine months ended September 30, 2022, compared to 1.05 % for the same period one year ago, and annualized return on average shareholders’ equity was 12.53% for the nine months ended September 30, 2022, compared to 11.04% for the same period one year ago.

Net Interest Income.  Net interest income, the major component of the Company’s net income, is the amount by which interest and fees generated by interest-earning assets exceed the total cost of funds used to carry them.  Net interest income is affected by changes in the volume and mix of interest-earning assets and interest-bearing liabilities, as well as changes in the yields earned and rates paid.  Net interest margin is calculated by dividing tax-equivalent net interest income by average interest-earning assets, and represents the Company’s net yield on its interest-earning assets.

Net interest income was $13.8 million for the three months ended September 30, 2022, compared to $10.6 million for the three months ended September 30, 2021.  The increase in net interest income is due to a $3.2 million increase in interest income and a $43,000 decrease in interest expense.  The increase in interest income is due to a $1.2 million increase in interest income and fees on loans, a $811,000 increase in interest income on balances due from banks and a $1.1 million increase in interest income on investment securities.  The increase in interest income and fees on loans is primarily due to an increase in total loans and rate increases by the Federal Reserve, partially offset by a decrease in fee income on SBA PPP loans.  The increase in interest income on balances due from banks is primarily due to rate increases by the Federal Reserve.  The increase in interest income on investment securities is primarily due to additional securities purchased with additional cash resulting from an increase in deposits combined with higher yields on securities purchased during the second and third quarters of 2022.  The decrease in interest expense is primarily due to a decrease in rates paid on interest-bearing liabilities

Interest income was $14.6 million for the three months ended September 30, 2022, compared to $11.4 million for the three months ended September 30, 2021.  The increase in interest income is due to a $1.2 million increase in interest income and fees on loans, a $811,000 increase in interest income on balances due from banks and a $1.1 million increase in interest income on investment securities.  The increase in interest income and fees on loans is primarily due to an increase in total loans and rate increases by the Federal Reserve, partially offset by a decrease in fee income on SBA PPP loans.  The increase in interest income on balances due from banks is primarily due to rate increases by the Federal Reserve.  The increase in interest income on investment securities is primarily due to additional securities purchased with additional cash resulting from an increase in deposits combined with higher yields on securities purchased during the second and third quarters of 2022.  The Bank recognized $54,000 and $489,000 of PPP loan fee income for the three months ended September 30, 2022 and the three months ended September 30, 2021, respectively.  During the three months ended September 30, 2022, average loans were $971.6 million, an increase of $82.1 million from average loans of $889.5 million for the three months ended September 30, 2021.  During the three months ended September 30, 2022, average PPP loans were $739,000, a reduction of $29.9 million from average PPP loans of $30.7 million for the three months ended September 30, 2021.  During the three months ended September 30, 2022, average investment securities available for sale were $490.6 million, an increase of $111.8 million from average investment securities available for sale of $378.8 million for the three months ended September 30, 2021.  The average yield on loans for the three months ended September 30, 2022 and 2021 was 4.51% and 4.37%, respectively.  The average yield on investment securities available for sale was 2.23% and 1.70% for the three months ended September 30, 2022 and 2021, respectively.  The average yield on earning assets was 3.59% and 2.98% for the three months ended September 30, 2022 and 2021, respectively.

  Interest expense was $818,000 for the three months ended September 30, 2022, compared to $861,000 for the three months ended September 30, 2021.  The decrease in interest expense is primarily due to a decrease in rates paid on interest-bearing liabilities.  During the three months ended September 30, 2022, average interest-bearing non-maturity deposits were $843.8 million, an increase of $55.8 million from average interest-bearing non-maturity deposits of $788.0 million for the three months ended September 30, 2021.  During the three months ended September 30, 2022, average certificates of deposit were $99.9 million, a reduction of $3.9 million from average certificates of deposit of $103.8 million for the three months ended September 30, 2021.  The average rate paid on interest-bearing checking and savings accounts was 0.23% and 0.29% for the three months ended September 30, 2022 and 2021, respectively.  The average rate paid on certificates of deposit was 0.53% for the three months ended September 30, 2022, compared to 0.69% for the same period one year ago. The average rate paid on interest-bearing liabilities was 0.33% for the three months ended September 30, 2022, compared to 0.36% for the same period one year ago. 

29

The following table sets forth for each category of interest-earning assets and interest-bearing liabilities, the average amounts outstanding, the interest incurred on such amounts and the average rate earned or incurred for the three months ended September 30, 2022 and 2021. The table also sets forth the average rate earned on total interest-earning assets, the average rate paid on total interest-bearing liabilities, and the net yield on total average interest-earning assets for the same periods.  Yield information does not give effect to changes in fair value that are reflected as a component of shareholders’ equity.  Yields and interest income on tax-exempt investments for the three months ended September 30, 2022 and 2021 have been adjusted to a tax equivalent basis using an effective tax rate of 22.98% for securities that are both federal and state tax exempt and an effective tax rate of 20.48% for federal tax-exempt securities.  Non-accrual loans and the interest income that was recorded on non-accrual loans, if any, are included in the yield calculations for loans in all periods reported.  The Company believes the presentation of net interest income on a tax-equivalent basis provides comparability of net interest income from both taxable and tax-exempt sources and facilitates comparability within the industry.  Although the Company believes these non-GAAP financial measures enhance investors’ understanding of its business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP.  The reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures are presented below.

	Three months ended								Three months ended
	September 30, 2022								September 30, 2021
(Dollars in thousands)	Average Balance			Interest		Yield / Rate			Average Balance			Interest		Yield / Rate
Interest-earning assets:
Loans receivable	$	971,592		$	11,051		4.51	%	$	889,455		$	9,807		4.37	%
Investments - taxable		357,269			2,074		2.30	%		227,026			657		1.15	%
Investments - nontaxable*		136,587			687		2.00	%		155,986			972		2.47	%
Other		158,680			899		2.25	%		262,205			89		0.13	%
Total interest-earning assets		1,624,128			14,711		3.59	%		1,534,672			11,525		2.98	%
Non-interest earning assets:
Cash and due from banks		37,514								29,644
Allowance for loan losses		(9,785	)							(9,313	)
Other assets		34,290								64,439
Total assets	$	1,686,147							$	1,619,442
Interest-bearing liabilities:
Interest-bearing demand, MMDA & savings deposits	$	843,798		$	494		0.23	%	$	787,985		$	577		0.29	%
Time deposits		99,889			134		0.53	%		103,828			181		0.69	%
Junior subordinated debentures		15,464			146		3.75	%		15,464			69		1.77	%
Other		37,965			44		0.46	%		29,595			34		0.46	%
Total interest-bearing liabilities		997,116			818		0.33	%		936,872			861		0.36	%
Non-interest bearing liabilities and shareholders' equity:
Demand deposits		562,979								528,481
Other liabilities		11,763								9,439
Shareholders' equity		114,289								144,650
Total liabilities and shareholders' equity	$	1,686,147							$	1,619,442
Net interest spread				$	13,893		3.26	%				$	10,664		2.62	%
Net yield on interest-earning assets							3.39	%							2.76	%
Taxable equivalent adjustment
Investment securities				$	100							$	104
Net interest income				$	13,793							$	10,560

*Includes U.S. Government agency securities that are non-taxable for state income tax purposes of $13.0 million in 2022 and $14.9 million in 2021.  A tax rate of 2.50% was used to calculate the tax equivalent yield on these securities in 2022 and 2021.

30

Year-to-date net interest income as of September 30, 2022 was $35.8 million for the nine months ended September 30, 2022, compared to $33.3 million for the nine months ended September 30, 2021.  The increase in net interest income is due to a $2.1 million increase in interest income and a $393,000 decrease in interest expense.  The increase in interest income is primarily due to a $1.5 million increase in interest income on investment securities and a $1.3 million increase in interest income on balances due from banks, which were partially offset by a $747,000 decrease in interest income and fees on loans.  The increase in interest income on investment securities is primarily due to additional securities purchased with additional cash resulting from an increase in deposits combined with higher yields on securities purchased during the second and third quarters of 2022.  The increase in interest income on balances due from banks is primarily due to rate increases by the Federal Reserve.  The decrease in interest income and fees on loans is primarily due to a decrease in fee income on SBA PPP loans.  The decrease in interest expense is primarily due to a decrease in rates paid on interest-bearing liabilities. 

Interest income was $37.9 million for the nine months ended September 30, 2022, compared to $35.9 million for the nine months ended September 30, 2021.  The increase in net interest income is due to a $2.1 million increase in interest income and a $393,000 decrease in interest expense.  The increase in interest income is primarily due to a $1.5 million increase in interest income on investment securities and a $1.3 million increase in interest income on balances due from banks, which were partially offset by a $747,000 decrease in interest income and fees on loans.  The increase in interest income on investment securities is primarily due to additional securities purchased with additional cash resulting from an increase in deposits combined with higher yields on securities purchased during the second and third quarters of 2022.  The increase in interest income on balances due from banks is primarily due to rate increases by the Federal Reserve.  The decrease in interest income and fees on loans is primarily due to a decrease in fee income on SBA PPP loans, which offset the increase in interest income resulting from rate increases by the Federal Reserve.  The Bank recognized $948,000 and $3.0 million of PPP loan fee income for the nine months ended September 30, 2022 and the nine months ended September 30, 2021, respectively.  During the nine months ended September 30, 2022, average loans were $925.2 million, an increase of $7.7 million from average loans of $917.5 million for the nine months ended September 30, 2021.  During the nine months ended September 30, 2022, average PPP loans were $9.1 million, a decrease of $41.6 million from average PPP loans of $50.7 million for the nine months ended September 30, 2021.  During the nine months ended September 30, 2022, average investment securities available for sale were $453.4 million, an increase of $123.4 million from average investment securities available for sale of $330.0 million for the nine months ended September 30, 2021.  The average yield on loans for the nine months ended September 30, 2022 and 2021 was 4.44% and 4.59%, respectively.  The average yield on investment securities available for sale was 1.75% and 1.81% for the nine months ended September 30, 2022 and 2021, respectively.  The average yield on earning assets was 3.20% and 3.31% for the nine months ended September 30, 2022 and 2021, respectively.

Interest expense was $2.1 million for the nine months ended September 30, 2022, compared to $2.5 million for the nine months ended September 30, 2021.  The decrease in interest expense is primarily due to a decrease in rates paid on interest-bearing liabilities.  During the nine months ended September 30, 2022, average interest-bearing non-maturity deposits were $822.3 million, an increase of $90.3 million from average interest-bearing non-maturity deposits of $732.0 million for the nine months ended September 30, 2021.  During the nine months ended September 30, 2022, average certificates of deposit were $100.6 million, a decrease of $5.5 million from average certificates of deposit of $106.1 million for the nine months ended September 30, 2021.  The average rate paid on interest-bearing checking and savings accounts was 0.21% and 0.30% for the nine months ended September 30, 2022 and 2021, respectively.  The average rate paid on certificates of deposit was 0.56% for the nine months ended September 30, 2022, compared to 0.74% for the same period one year ago. The average rate paid on interest-bearing liabilities was 0.29% for the nine months ended September 30, 2022, compared to 0.38% for the same period one year ago. 

The following table sets forth for each category of interest-earning assets and interest-bearing liabilities, the average amounts outstanding, the interest incurred on such amounts and the average rate earned or incurred for the nine months ended September 30, 2022 and 2021. The table also sets forth the average rate earned on total interest-earning assets, the average rate paid on total interest-bearing liabilities, and the net yield on total average interest-earning assets for the same periods.  Yield information does not give effect to changes in fair value that are reflected as a component of shareholders’ equity.  Yields and interest income on tax-exempt investments for the nine months ended September 30, 2022 and 2021 have been adjusted to a tax equivalent basis using an effective tax rate of 22.98% for securities that are both federal and state tax exempt and an effective tax rate of 20.48% for federal tax-exempt securities.  Non-accrual loans and the interest income that was recorded on non-accrual loans, if any, are included in the yield calculations for loans in all periods reported.  The Company believes the presentation of net interest income on a tax-equivalent basis provides comparability of net interest income from both taxable and tax-exempt sources and facilitates comparability within the industry.  Although the Company believes these non-GAAP financial measures enhance investors’ understanding of its business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP.  The reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures are presented below.

31

	Nine months ended								Nine months ended
	September 30, 2022								September 30, 2021
(Dollars in thousands)	Average Balance			Interest		Yield / Rate			Average Balance			Interest		Yield / Rate
Interest-earning assets:
Loans receivable	$	925,178			30,727		4.44	%	$	917,473			31,474		4.59	%
Investments - taxable		324,664			4,140		1.70	%		199,395			1,847		1.24	%
Investments - nontaxable*		132,301			1,891		1.91	%		134,893			2,714		2.69	%
Other		213,342			1,453		0.91	%		210,855			172		0.11	%
Total interest-earning assets		1,595,485			38,211		3.20	%		1,462,616			36,207		3.31	%
Non-interest earning assets:
Cash and due from banks		36,576								30,652
Allowance for loan losses		(9,535	)							(9,602	)
Other assets		43,074								63,739
Total assets	$	1,665,600							$	1,547,405
Interest-bearing liabilities:
Interest-bearing demand, MMDA & savings deposits	$	822,299			1,263		0.21	%	$	732,045			1,617		0.30	%
Time deposits		100,630			421		0.56	%		106,158			584		0.74	%
Trust preferred securities		15,464			324		2.80	%		15,464			211		1.82	%
Other		37,964			117		0.41	%		29,095			106		0.49	%
Total interest-bearing liabilities		976,357			2,125		0.29	%		882,762			2,518		0.38	%
Non-interest bearing liabilities and shareholders' equity:
Demand deposits		554,335								515,433
Other liabilities		7,073								2,298
Shareholders' equity		127,835								146,912
Total liabilities and shareholders' equity	$	1,665,600							$	1,547,405
Net interest spread				$	36,086		2.91	%				$	33,689		2.93	%
Net yield on interest-earning assets							3.02	%							3.08	%
Taxable equivalent adjustment
Investment securities				$	279							$	347
Net interest income				$	35,807							$	33,342

*Includes U.S. Government agency securities that are non-taxable for state income tax purposes of $13.5 million in 2022 and $12.1 million in 2021.  A tax rate of 2.50% was used to calculate the tax equivalent yield on these securities in 2022 and 2021.

32

Changes in interest income and interest expense can result from variances in both volume and rates.  The following table describes the impact on the Company’s tax equivalent net interest income resulting from changes in average balances and average rates for the periods indicated.  The changes in net interest income due to both volume and rate changes have been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts of the changes in each.

	Three months ended September 30, 2022 compared to three months ended September 30, 2021										Nine months ended September 30, 2022 compared to nine months ended September 30, 2021
(Dollars in thousands)	Changes in average volume			Changes in average rates			Total Increase (Decrease)			Changes in average volume	Changes in average rates			Total Increase (Decrease)
Interest income:
Loans: Net of unearned income	$	920			324			1,244				260			(1,007	)	(747	)
Investments - taxable		566			851			1,417				1,379			914		2,293
Investments - nontaxable		(109	)		(176	)		(285	)			(45	)		(778	)	(823	)
Other		(311	)		1,121			810				9			1,272		1,281
Total interest income		1,066			2,120			3,186				1,603			401		2,004
Interest expense:
NOW, MMDA & savings deposits		37			(120	)		(83	)			169			(523	)	(354	)
Time deposits		(6	)		(41	)		(47	)			(27	)		(136	)	(163	)
Trust preferred securities		-			77			77				-			113		113
Other		10			-			10				30			(19	)	11
Total interest expense		41			(84	)		(43	)			172			(565	)	(393	)
Net interest income	$	1,025			2,204			3,229				1,431			966		2,397

Provision for Loan Losses.  The provision for loan losses for the three months ended September 30, 2022 was $408,000, compared to a recovery of $182,000 for the three months ended September 30, 2021.  The increase in the provision for loan losses is primarily attributable to an increase in reserves due to a net increase in the volume of loans in the general reserve pool.  The recovery of provision for loan losses for the three months ended September 30, 2021 was primarily attributable to a decrease in reserves on loans with payment modifications made as a result of the COVID-19 pandemic and a decrease in reserves in the general reserve pool.  There were no loans with modifications as a result of the COVID-19 pandemic at September 30, 2022 and December 31, 2021. 

The provision for loan losses for the nine months ended September 30, 2022 was $889,000, compared to a recovery of $863,000 for the nine months ended September 30, 2021.  The increase in the provision for loan losses is primarily attributable to an increase in reserves due to a net increase in the volume of loans in the general reserve pool.  The recovery of provision for loan losses for the nine months ended September 30, 2021 was primarily attributable to a decrease in reserves on loans with payment modifications made as a result of the COVID-19 pandemic and a decrease in reserves in the general reserve pool.

                Non-Interest Income.  Total non-interest income was $6.8 million for the three months ended September 30, 2022, compared to $6.0 million for the three months ended September 30, 2021.  The increase in non-interest income is primarily attributable to a $757,000 increase in appraisal management fee income due to an increase in appraisal volume and a $435,000 increase in service charge income, primarily due to service charge changes implemented in March 2022, which were partially offset by a $457,000 decrease in mortgage banking income due to a decrease in mortgage loan volume and additional mortgage loans being retained in the Bank’s portfolio.

Non-interest income was $21.2 million for the nine months ended September 30, 2022, compared to $18.0 million for the nine months ended September 30, 2021.  The increase in non-interest income is primarily attributable to a $3.9 million increase in appraisal management fee income due to an increase in appraisal volume and a $1.1 million increase in service charge income, primarily due to service charge changes implemented in March 2022, which were partially offset by a $1.8 million decrease in mortgage banking income due to a decrease in mortgage loan volume and additional mortgage loans being retained in the Bank’s portfolio.

Non-Interest Expense.  Total non-interest expense was $13.5 million for the three months ended September 30, 2022, compared to $12.6 million for the three months ended September 30, 2021.  The increase in non-interest expense is primarily attributable to a $595,000 increase in appraisal management fee expense due to an increase in appraisal volume, a $123,000 increase in salaries and employee benefits expense primarily due to an increase in insurance costs and a $218,000 increase in other non-interest expenses.

Non-interest expense was $41.0 million for the nine months ended September 30, 2022, compared to $37.0 million for the nine months ended September 30, 2021.  The increase in non-interest expense is primarily attributable to a $3.0 million increase in appraisal management fee expense due to an increase in appraisal volume and a $566,000 increase in salaries and employee benefits expense primarily due to an increase in insurance costs and a $340,000 increase in other non-interest expenses.

33

Income Taxes. Income tax expense was $1.4 million for the three months ended September 30, 2022, compared to $824,000 for the three months ended September 30, 2021.  The effective tax rate was 21.06% for the three months ended September 30, 2022, compared to 19.55% for the three months ended September 30, 2021.  Income tax expense was $3.1 million for the nine months ended September 30, 2022 and 2021.  The effective tax rate was 20.40% for the nine months ended September 30, 2022, compared to 20.17% for the nine months ended September 30, 2021. 

Analysis of Financial Condition

Investment Securities.  Available for sale securities were $444.4 million as of September 30, 2022, compared to $406.5 million as of December 31, 2021.  Average investment securities available for sale for the nine months ended September 30, 2022 were $490.6 million, compared to $349.6 million for the year ended December 31, 2021.

Loans.  Total loans were $1.0 billion as of September 30, 2022, compared to $884.9 million as of December 31, 2021.  The increase in loans was achieved despite a $17.9 million reduction in PPP loans during the nine months ended September 30, 2022.  The Bank had $103,000 and $18.0 million in PPP loans at September 30, 2022 and December 31, 2021, respectively.   Average loans represented 58% and 61% of average earning assets for the nine months ended September 30, 2022 and the year ended December 31, 2021, respectively.

The Bank had $975,000 and $3.6 million in mortgage loans held for sale as of September 30, 2022 and December 31, 2021, respectively. 

Although the Bank has a diversified loan portfolio, a substantial portion of the loan portfolio is collateralized by real estate, which is dependent upon the real estate market.  Real estate mortgage loans include both commercial and residential mortgage loans.  At September 30, 2022, the Bank had $97.7 million in residential mortgage loans, $97.4 million in home equity loans and $596.4 million in commercial mortgage loans, which include $460.1 million secured by commercial property and $136.3 million secured by residential property.   Residential mortgage loans at September 30, 2022 include $20.5 million in non-traditional mortgage loans from the former Banco division of the Bank.  At December 31, 2021, the Bank had $101.5 million in residential mortgage loans, $85.6 million in home equity loans and $494.4 million in commercial mortgage loans, which include $381.0 million secured by commercial property and $113.4 million secured by residential property.   Residential mortgage loans include $23.1 million in non-traditional mortgage loans from the former Banco division of the Bank.  All residential mortgage loans are originated as fully amortizing loans, with no negative amortization.

Past due TDR loans and non-accrual TDR loans totaled $2.4 million and $2.2 million at September 30, 2022 and December 31, 2021, respectively.  The terms of these loans have been renegotiated to provide a concession to original terms, including a reduction in principal or interest as a result of the deteriorating financial position of the borrower.  There were no performing loans classified as TDR loans at September 30, 2022 and December 31, 2021. 

There were no new TDR modifications during the three and nine months ended September 30, 2022 and 2021.

Allowance for Loan Losses (ALLL).  The allowance for loan losses reflects management’s assessment and estimate of the risks associated with extending credit and its evaluation of the quality of the loan portfolio.  The Bank periodically analyzes the loan portfolio in an effort to review asset quality and to establish an allowance that management believes will be adequate in light of anticipated risks and loan losses.  In assessing the adequacy of the allowance, size, quality and risk of loans in the portfolio are reviewed. Other factors considered are:

· the Bank’s loan loss experience;

· the amount of past due and non-performing loans;

· specific known risks;

· the status and amount of other past due and non-performing assets;

· underlying estimated values of collateral securing loans;

· current and anticipated economic conditions (including those arising out of the COVID-19 pandemic); and

· other factors which management believes affect the allowance for potential credit losses.

Management uses several measures to assess and monitor the credit risks in the loan portfolio, including a loan grading system that begins upon loan origination and continues until the loan is collected or collectability becomes doubtful. Upon loan origination, the Bank’s originating loan officer evaluates the quality of the loan and assigns one of eight risk grades. The loan officer monitors the loan’s performance and credit quality and makes changes to the credit grade as conditions warrant. When originated or renewed, all loans over a certain dollar amount receive in-depth reviews and risk assessments by the Bank’s Credit Administration. Before making any changes in these risk grades, management considers assessments as determined by the third-party credit review firm (as described below), regulatory examiners and the Bank’s Credit Administration. Any issues regarding the risk assessments are addressed by the Bank’s senior credit administrators and factored into management’s decision to originate or renew the loan. The Board of Directors of the Bank (“Bank Board”) reviews, on a monthly basis, an analysis of the Bank’s reserves relative to the range of reserves estimated by the Bank’s Credit Administration.

34

As an additional measure, the Bank engages an independent third party to review the underwriting, documentation and risk grading analyses. This independent third party reviews and evaluates loan relationships greater than or equal to $1.5 million as well as a periodic sample of commercial relationships with exposures below $1.5 million, excluding loans in default, and loans in process of litigation or liquidation.  The third party’s evaluation and report is shared with management and the Bank Board.

Management considers certain commercial loans with weak credit risk grades to be individually impaired and measures such impairment based upon available cash flows and the value of the collateral. Allowance or reserve levels are estimated for all other graded loans in the portfolio based on their assigned credit risk grade, type of loan and other matters related to credit risk.

Management uses the information developed from the procedures described above in evaluating and grading the loan portfolio. This continual grading process is used to monitor the credit quality of the loan portfolio and to assist management in estimating the allowance.  The provision for loan losses charged or credited to earnings is based upon management’s judgment of the amount necessary to maintain the allowance at a level appropriate to absorb probable incurred losses in the loan portfolio at the balance sheet date.  The amount each quarter is dependent upon many factors, including growth and changes in the composition of the loan portfolio, net charge-offs, delinquencies, management’s assessment of loan portfolio quality, the value of collateral, and other macro-economic factors and trends.  The evaluation of these factors is performed quarterly by management through an analysis of the appropriateness of the allowance.

The allowance is comprised of three components: specific reserves, general reserves and unallocated reserves.  After a loan has been identified as impaired, management measures impairment.  When the measure of the impaired loan is less than the recorded investment in the loan, the amount of the impairment is recorded as a specific reserve. These specific reserves are determined on an individual loan basis based on management’s current evaluation of the Bank’s loss exposure for each credit, given the appraised value of any underlying collateral. Loans for which specific reserves are provided are excluded from the general allowance calculations as described below.

The general allowance reflects reserves established under GAAP for collective loan impairment.  These reserves are based upon historical net charge-offs using the greater of the last two, three, four, or five years’ loss experience.  This charge-off experience may be adjusted to reflect the effects of current conditions.  The Bank considers information derived from its loan risk ratings and external data related to industry and general economic trends in establishing reserves.  Qualitative factors applied in the Bank’s ALLL model include the impact to the economy from the COVID-19 pandemic and reserves on loans with payment modifications as a result of the COVID-19 pandemic.  At September 30, 2022 and December 31, 2021, there were no loans with existing modifications as a result of the COVID-19 pandemic.  At September 30, 2022, the Bank continues to maintain a pool of loans that were previously modified as a result of the COVID-19 pandemic.  The loan balances associated with those loans that were previously modified as a result of the COVID-19 pandemic related modifications have been grouped into their own pool within the Bank’s ALLL model as management considers that they have a higher risk profile, and a higher reserve rate has been applied to this pool.  Loans included in this pool totaled $74.0 million and $88.7 million at September 30, 2022 and December 31, 2021, respectively. 

The unallocated allowance is determined through management’s assessment of probable losses that are in the portfolio but are not adequately captured by the other two components of the allowance, including consideration of current economic and business conditions and regulatory requirements. The unallocated allowance also reflects management’s acknowledgement of the imprecision and subjectivity that underlie the modeling of credit risk.  Due to the subjectivity involved in determining the overall allowance, including the unallocated portion, the unallocated portion may fluctuate from period to period based on management’s evaluation of the factors affecting the assumptions used in calculating the allowance.

There were no significant changes in the estimation methods or fundamental assumptions used in the evaluation of the allowance for the three and nine months ended September 30, 2022 as compared to the three and nine months ended September 30, 2021.   Revisions, estimates and assumptions may be made in any period in which the supporting factors indicate that loss levels may vary from the previous estimates.

Effective December 31, 2012, certain mortgage loans from the former Banco division of the Bank were analyzed separately from other single-family residential loans in the Bank’s loan portfolio.  These loans are first mortgage loans made to the Latino market, primarily in Mecklenburg, North Carolina and surrounding counties.  These loans are non-traditional mortgages in that the customer normally did not have a credit history, so all credit information was accumulated by the loan officers. 

35

PPP loans are excluded from the allowance as PPP loans are 100 percent guaranteed by the SBA. 

Various regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance. Such agencies may require adjustments to the allowance based on their judgments of information available to them at the time of their examinations.  Management believes it has established the allowance for credit losses pursuant to GAAP, and has taken into account the views of its regulators and the current economic environment.  Management considers the allowance adequate to cover the estimated losses inherent in the Bank’s loan portfolio as of the date of the financial statements.  Although management uses the best information available to make evaluations, significant future additions to the allowance may be necessary based on changes in economic and other conditions, thus adversely affecting the operating results of the Company.

	Percentage of Loans
	By Risk Grade
Risk Grade	9/30/2022			12/31/2021
Risk Grade 1 (Excellent Quality)		0.57	%		0.78	%
Risk Grade 2 (High Quality)		19.68	%		19.12	%
Risk Grade 3 (Good Quality)		72.87	%		70.41	%
Risk Grade 4 (Management Attention)		5.63	%		7.70	%
Risk Grade 5 (Watch)		0.59	%		1.23	%
Risk Grade 6 (Substandard)		0.66	%		0.76	%
Risk Grade 7 (Doubtful)		0.00	%		0.00	%
Risk Grade 8 (Loss)		0.00	%		0.00	%

At September 30, 2022, including non-accrual loans, there were no relationships exceeding $1.0 million in the Watch and Substandard risk grades.

Non-performing Assets.  Non-performing assets totaled $3.7 million at September 30, 2022 or 0.22% of total assets, compared to $3.2 million or 0.20% of total assets at December 31, 2021.  Non-accrual loans were $3.7 million at September 30, 2022 and $3.2 million at December 31, 2021.  As a percentage of total loans outstanding, non-accrual loans were 0.37% at September 30, 2022 and December 31, 2021, respectively.  Non-performing assets include $3.7 million in commercial and residential mortgage loans and $19,000 in other loans at September 30, 2022, compared to $3.2 million in commercial and residential mortgage loans, $51,000 in other loans at December 31, 2021.  The Bank had no loans 90 days past due and still accruing at September 30, 2022 and December 31, 2021.  The Bank had no other real estate owned at September 30, 2022 and December 31, 2021.

                Deposits.  Total deposits at September 30, 2022 were $1.5 billion compared to $1.4 billion at December 31, 2021.  Core deposits, a non-GAAP measure, which include demand deposits, savings accounts and non-brokered certificates of deposits of denominations less than $250,000, amounted to $1.5 billion and $1.4 billion at September 30, 2022 and December 31, 2021, respectively.  Management believes it is useful to calculate and present core deposits because of the positive impact this low cost funding source provides to the Bank’s funding base. 

Borrowed Funds.  There were no FHLB borrowings outstanding at September 30, 2022 and December 31, 2021. 

Securities sold under agreements to repurchase were $38.0 million at September 30, 2022 and December 31, 2021. 

Junior Subordinated Debentures (related to Trust Preferred Securities). Junior subordinated debentures were $15.5 million at September 30, 2022 and December 31, 2021. 

In June 2006, the Company formed a wholly owned Delaware statutory trust, PEBK Capital Trust II (“PEBK Trust II”), which issued $20.0 million of guaranteed preferred beneficial interests in the Company’s junior subordinated deferrable interest debentures.  All of the common securities of PEBK Trust II are owned by the Company.  The proceeds from the issuance of the common securities and the trust preferred securities were used by PEBK Trust II to purchase $20.6 million of junior subordinated debentures of the Company.  The proceeds received by the Company from the sale of the junior subordinated debentures were used to repay the trust preferred securities issued in December 2001 by PEBK Capital Trust, a wholly owned Delaware statutory trust of the Company, and for general purposes.  The debentures represent the sole assets of PEBK Trust II.  PEBK Trust II is not included in the Consolidated Financial Statements.

36

The trust preferred securities issued by PEBK Trust II accrue and pay interest quarterly at a floating rate of three-month LIBOR plus 163 basis points.  The Company has guaranteed distributions and other payments due on the trust preferred securities.  The net combined effect of all the documents entered into in connection with the trust preferred securities is that the Company is liable to make the distributions and other payments required on the trust preferred securities.

These trust preferred securities are mandatorily redeemable upon maturity of the debentures on June 28, 2036.  The Company has the right to redeem the debentures purchased by PEBK Trust II, in whole or in part, if the debentures are redeemed prior to maturity, the redemption price will be the principal amount plus any accrued but unpaid interest.

The Company has no financial instruments tied to LIBOR other than the trust preferred securities issued by PEBK Trust II, which are tied to three-month LIBOR.  The one-week and two-month U.S. dollar-denominated (USD) LIBOR rates ceased to be published on December 31, 2021.  The overnight, one-month, three-month, nine-month, and 12-month USD LIBOR rates will continue to be published through June 30, 2023.

Asset Liability and Interest Rate Risk Management.  The objective of the Company’s Asset Liability and Interest Rate Risk strategies is to identify and manage the sensitivity of net interest income to changing interest rates and to minimize the interest rate risk between interest-earning assets and interest-bearing liabilities at various maturities.  This is done in conjunction with the need to maintain adequate liquidity and the overall goal of maximizing net interest income.

The Company manages its exposure to fluctuations in interest rates through policies established by the Asset/Liability Committee (“ALCO”) of the Bank.  The ALCO meets quarterly and has the responsibility for approving asset/liability management policies, formulating and implementing strategies to improve balance sheet positioning and/or earnings and reviewing the interest rate sensitivity of the Company.  ALCO seeks to minimize interest rate risk between interest-earning assets and interest-bearing liabilities by attempting to minimize wide fluctuations in net interest income due to interest rate movements.  The ability to control these fluctuations has a direct impact on the profitability of the Company.  Management monitors this activity on a regular basis through analysis of its portfolios to determine the difference between rate sensitive assets and rate sensitive liabilities.

                The Company’s rate sensitive assets are those earning interest at variable rates and those with contractual maturities within one year.  Rate sensitive assets therefore include both loans and available for sale securities.  Rate sensitive liabilities include interest-bearing checking accounts, money market deposit accounts, savings accounts, time deposits and borrowed funds.  Average rate sensitive assets for the nine months ended September 30, 2022 totaled $1.6 billion, exceeding average rate sensitive liabilities of $976.4 million by $619.1 million.

The Company has an overall interest rate risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in earnings that are caused by interest rate volatility.  By using derivative instruments, the Company is exposed to credit and market risk.  If the counterparty fails to perform, credit risk is equal to the extent of the fair-value gain in the derivative.  The Company minimizes the credit risk in derivative instruments by entering into transactions with high-quality counterparties that are reviewed periodically by the Company.  The Company did not have any interest rate derivatives outstanding as of September 30, 2022.

Included in the rate sensitive assets are $183.3 million in variable rate loans indexed to prime rate subject to immediate repricing upon changes by the FOMC.  The Company utilizes interest rate floors on certain variable rate loans to protect against downward movements in the prime rate.  At September 30, 2022, the Company had $110.8 million in loans with interest rate floors.  The floors were in effect on $9,000 of these loans.

                Liquidity. The objectives of the Company’s liquidity policy are to provide for the availability of adequate funds to meet the needs of loan demand, deposit withdrawals, maturing liabilities and to satisfy regulatory requirements.  Both deposit and loan customer cash needs can fluctuate significantly depending upon business cycles, economic conditions and yields and returns available from alternative investment opportunities.  In addition, the Company’s liquidity is affected by off-balance sheet commitments to lend in the form of unfunded commitments to extend credit and standby letters of credit.  As of September 30, 2022, such unfunded commitments to extend credit were $373.9 million, while commitments in the form of standby letters of credit totaled $5.5 million. As of December 31, 2021, such unfunded commitments to extend credit were $304.3 million, while commitments in the form of standby letters of credit totaled $4.9 million.

37

The Bank uses several sources to meet its liquidity requirements. The primary source is core deposits, which includes demand deposits, savings accounts and non-brokered certificates of deposit of denominations less than $250,000. The Bank considers these to be a stable portion of the Bank’s liability mix and the result of on-going consumer and commercial banking relationships. As of September 30, 2022, the Bank’s core deposits, a non-GAAP measure, totaled $1.5 billion, or 97.99% of total deposits. As of December 31, 2021, the Bank’s core deposits totaled $1.4 billion, or 98.14% of total deposits.

The other sources of funding for the Bank are through large denomination certificates of deposit, including brokered deposits, federal funds purchased, securities under agreements to repurchase and FHLB borrowings. The Bank is also able to borrow from the Federal Reserve Bank (“FRB”) on a short-term basis. The Bank’s policies include the ability to access wholesale funding of up to 40% of total assets. The Bank’s wholesale funding includes FHLB borrowings, FRB borrowings, brokered deposits, internet certificates of deposit and certificates of deposit issued to the State of North Carolina. The Bank’s ratio of wholesale funding to total assets was 0.91% and 0.68% as of September 30, 2022 and December 31, 2021, respectively.

The Bank has a line of credit with the FHLB equal to 20% of the Bank’s total assets. There were no FHLB borrowings outstanding at September 30, 2022 and December 31, 2021. At September 30, 2022, the carrying value of loans pledged as collateral to the FHLB totaled $143.4 million compared to $137.4 million at December 31, 2021. The remaining availability under the line of credit with the FHLB was $88.2 million at September 30, 2022 compared to $90.9 million at December 31, 2021. The Bank had no borrowings from the FRB at September 30, 2022 or December 31, 2021. FRB borrowings are collateralized by a blanket assignment on all qualifying loans that the Bank owns which are not pledged to the FHLB. At September 30, 2022, the carrying value of loans pledged as collateral to the FRB totaled $565.1 million compared to $475.2 million at December 31, 2021. Availability under the line of credit with the FRB was $427.2 million and $346.20 million at September 30, 2022 and December 31, 2021, respectively.

The Bank also had the ability to borrow up to $110.5 million for the purchase of overnight federal funds from five correspondent financial institutions as of September 30, 2022.

The liquidity ratio for the Bank, which is defined as net cash, interest-bearing deposits, federal funds sold and certain investment securities, as a percentage of net deposits and short-term liabilities was 34.62% at September 30, 2022 and 43.28% at December 31, 2021.  The minimum required liquidity ratio as defined in the Bank’s Asset/Liability and Interest Rate Risk Management Policy was 10% at September 30, 2022 and December 31, 2021. 

Contractual Obligations and Off-Balance Sheet Arrangements.  The Company’s contractual obligations and other commitments as of September 30, 2022 and December 31, 2021 are summarized in the table below.  The Company’s contractual obligations include junior subordinated debentures, as well as certain payments under current lease agreements.  Other commitments include commitments to extend credit.  Because not all of these commitments to extend credit will be drawn upon, the actual cash requirements are likely to be significantly less than the amounts reported for other commitments below.

(Dollars in thousands)
	September 30, 2022		December 31, 2021
Contractual Cash Obligations
Junior subordinated debentures	$	15,464		15,464
Operating lease obligations		6,487		5,168
Total	$	21,951		20,632
Other Commitments
Commitments to extend credit	$	373,939		304,258
Standby letters of credit and financial guarantees written		5,511		4,892
SBIC Investments		1,684		2,204
Income tax credits		101		101
Total	$	381,235		311,455

Capital Resources. Shareholders’ equity was $103.9 million, or 6.78% of total assets, at September 30, 2022, compared to $142.4 million, or 8.77% of total assets, at December 31, 2021.  The decrease in shareholders’ equity is primarily due to an increase in the unrealized loss on investment securities available for sale due to rate changes from December 31, 2021 to September 30, 2022. 

Annualized return on average equity for the nine months ended September 30, 2022 was 12.53%, compared to 11.04% for the nine months ended September 30, 2021.  Total cash dividends paid on common stock were $3.9 million and $2.8 million for the nine months ended September 30, 2022 and 2021, respectively.

In February of 2022, the Board of Directors authorized a stock repurchase program, whereby up to $2.0 million may be allocated to repurchase the Company’s common stock.  Any purchases under the Company’s stock repurchase program may be made periodically as permitted by securities laws and other legal requirements in the open market or in privately-negotiated transactions. The timing and amount of any repurchase of shares will be determined by the Company’s management, based on its evaluation of market conditions and other factors. The stock repurchase program may be suspended at any time or from time-to-time without prior notice.  The Company has repurchased approximately $594,000, or 22,000 shares of its common stock, under this stock repurchase program as of September 30, 2022.

38

In 2013, the FRB approved its final rule on the Basel III capital standards, which implement changes to the regulatory capital framework for banking organizations.  The Basel III capital standards, which became effective January 1, 2015, include new risk-based capital and leverage ratios, which were phased in from 2015 to 2019. The new minimum capital level requirements applicable to the Company and the Bank under the final rules are as follows: (i) a new common equity Tier 1 capital ratio of 4.5%; (ii) a Tier 1 capital ratio of 6% (increased from 4%); (iii) a total risk based capital ratio of 8% (unchanged from previous rules); and (iv) a Tier 1 leverage ratio of 4% (unchanged from previous rules).  An additional capital conservation buffer was added to the minimum requirements for capital adequacy purposes beginning on January 1, 2016 and was phased in through 2019 (increasing by 0.625% on January 1, 2016 and each subsequent January 1, until it reached 2.5% on January 1, 2019).  This resulted in the following minimum ratios beginning in 2019: (i) a common equity Tier 1 capital ratio of 7.0%, (ii) a Tier 1 capital ratio of 8.5%, and (iii) a total capital ratio of 10.5%. Under the final rules, institutions would be subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if its capital level falls below the buffer amount.  These limitations establish a maximum percentage of eligible retained earnings that could be utilized for such actions.

Under the regulatory capital guidelines, financial institutions are currently required to maintain a total risk-based capital ratio of 8.0% or greater, with a Tier 1 risk-based capital ratio of 6.0% or greater and a common equity Tier 1 capital ratio of 4.5% or greater, as required by the Basel III capital standards referenced above.  Tier 1 capital is generally defined as shareholders’ equity and trust preferred securities less all intangible assets and goodwill.  Tier 1 capital includes $15.0 million in trust preferred securities at September 30, 2022 and December 31, 2021.  The Company’s Tier 1 capital ratio was 13.39% and 15.43% at September 30, 2022 and December 31, 2021, respectively.  Total risk-based capital is defined as Tier 1 capital plus supplementary capital.  Supplementary capital, or Tier 2 capital, consists of the Company’s allowance for loan losses, not exceeding 1.25% of the Company’s risk-weighted assets. Total risk-based capital ratio is therefore defined as the ratio of total capital (Tier 1 capital and Tier 2 capital) to risk-weighted assets.  The Company’s total risk-based capital ratio was 14.20% and 16.35% at September 30, 2022 and December 31, 2021, respectively.  The Company’s common equity Tier 1 capital consists of common stock and retained earnings.   The Company’s common equity Tier 1 capital ratio was 12.17% and 13.96% at September 30, 2022 and December 31, 2021, respectively.  Financial institutions are also required to maintain a leverage ratio of Tier 1 capital to total average assets of 4.0% or greater.  The Company’s Tier 1 leverage capital ratio was 9.58% and 9.64% at September 30, 2022 and December 31, 2021, respectively.

The Bank’s Tier 1 risk-based capital ratio was 13.27% and 15.27% at September 30, 2022 and December 31, 2021, respectively.  The total risk-based capital ratio for the Bank was 14.08% and 16.19% at September 30, 2022 and December 31, 2021, respectively.   The Bank’s common equity Tier 1 capital ratio was 13.27% and 15.27% at September 30, 2022 and December 31, 2021, respectively.  The Bank’s Tier 1 leverage capital ratio was 9.43% and 9.50% at September 30, 2022 and December 31, 2021, respectively.

A bank is considered to be “well capitalized” if it has a total risk-based capital ratio of 10.0% or greater, a Tier 1 risk-based capital ratio of 8.0% or greater, a common equity Tier 1 capital ratio of 6.5% or greater and a leverage ratio of 5.0% or greater.  Based upon these guidelines, the Bank was considered to be “well capitalized” at September 30, 2022.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

There have been no material changes in the Quantitative and Qualitative Disclosures About Market Risk from those previously disclosed in Item 7A of Part II of the Company’s Annual Report on Form 10-K, filed with the SEC on March 18, 2022.

Item 4. Controls and Procedures

                As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our chief executive officer and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, which are our controls and other procedures that are designed to ensure that information required to be disclosed in our periodic reports with the SEC is recorded, processed, summarized and reported within the required time periods.  Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed is communicated to our management to allow timely decisions regarding required disclosure.  Based on the evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures are effective in allowing timely decisions regarding disclosure to be made about material information required to be included in our periodic reports with the SEC. In addition, no change in our internal control over financial reporting has occurred during, or subsequent to, the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

39

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

On October 19, 2018, the Bank received a draft audit report from the North Carolina Department of Revenue (“NCDOR”) setting forth certain proposed adjustments to the North Carolina income tax returns for the Bank for the tax years January 1, 2014 through December 31, 2016. The NCDOR sought to disallow certain tax credits taken by the Bank in tax years January 1, 2014 through December 31, 2016 from an investment made by the Bank. The total proposed adjustments sought by the NCDOR as of the date of the draft audit report (including additional tax, penalties and interest up to the date of the draft audit report) was approximately $1.4 million. The Bank disagreed with the NCDOR’s proposed adjustments and the disallowance of certain tax credits, and challenged the proposed adjustments and the disallowance of such tax credits. During the second quarter of 2019, the Bank paid the NCDOR $1.2 million in taxes and interest associated with the proposed adjustments noted above. This payment stopped the accrual of interest during the period while the proposed adjustments and disallowance are being contested, and the NCDOR waived associated penalties. The Bank purchased a Guaranty Agreement along with this tax credit investment that unconditionally guarantees the amount of its investment plus associated penalties and interest which management believes would limit the Bank’s exposure to approximately $125,000. The Tax Credit Guaranty Agreement by State Tax Credit Exchange, LLC dated September 10, 2014 was attached to the Company’s September 30, 2018 Quarterly Report on Form 10-Q as Exhibit 99.

Item 1A. Risk Factors

For information regarding the risk factors that could affect the Company’s business, results of operations, financial condition and liquidity, see the information under Part I, Item 1A. “Risk Factors” in the Form 10-K filed with the SEC on March 18, 2022, which is accessible on the SEC’s website at www.sec.gov. There have been no material changes to the risk factors previously disclosed in the Form 10-K.

40

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

ISSUER PURCHASES OF EQUITY SECURITIES
Period	Total Number of Shares Purchased (1)		Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (2)		Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs (3)
July 1 - 31, 2022		1,297	$	27.10		-	$	1,405,790
August 1 - 31, 2022		320	$	26.20		-	$	1,405,790
September 1 - 30, 2022		288	$	25.91		-	$	1,405,790
Total		1,905	$	26.81		-
(1)  The Company purchased 1,905 shares on the open market in the three months ended September 30, 2022 for its deferred compensation plan.  All purchases were funded by participant contributions to the plan.
(2)  Reflects shares purchased under the Company's publicly announced stock repurchase program.
(3)  Reflects dollar value of balance available for repurchase at end of period under the Company's stock repurchase program, which was authorized in February 2022 and expires in February 2023.

Item 3. Defaults Upon Senior Securities

Not applicable

Item 5. Other Information

Not applicable

41

Item 6. Exhibits

Exhibit (3)(i)(a)	Articles of Incorporation of the Registrant, incorporated by reference to Exhibit (3)(i) to the Form 8-A filed with the Securities and Exchange Commission on September 2, 1999
Exhibit (3)(i)(b)	Articles of Amendment dated December 19, 2008, regarding the Series A Preferred Stock, incorporated by reference to Exhibit (3)(1) to the Form 8-K filed with the Securities and Exchange Commission on December 29, 2008
Exhibit (3)(i)(c)	Articles of Amendment dated February 26, 2010, incorporated by reference to Exhibit (3)(2) to the Form 10-K filed with the Securities and Exchange Commission on March 25, 2010
Exhibit (3)(i)(d)	Articles of Amendment dated May 6, 2021, incorporated by reference to Exhibit (3)(i)(d) to the Form 10-K filed with the Securities and Exchange Commission on March 18, 2022
Exhibit (3)(ii)	Second Amended and Restated Bylaws of the Registrant, incorporated by reference to Exhibit (3)(ii) to the Form 8-K filed with the Securities and Exchange Commission on June 24, 2015
Exhibit (4)(i)	Specimen Stock Certificate, incorporated by reference to Exhibit (4) to the Form 8-A filed with the Securities and Exchange Commission on September 2, 1999
Exhibit (31)(a)	Certification of principal executive officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002
Exhibit (31)(b)	Certification of principal financial officer pursuant to section 302 of the Sarbanes-Oxley Act of 2002
Exhibit (32)	Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Exhibit (101)	The following materials from the Company’s 10-Q Report for the quarterly period ended September 30, 2022, formatted in eXtensible Business Reporting Language (“XBRL”): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Earnings, (iii) the Condensed Consolidated Statements of Comprehensive Income (iv) the Condensed Consolidated Statements of Changes in Shareholders’ Equity, (v) the Condensed Consolidated Statements of Cash Flows, and (vi) the Notes to the Condensed Consolidated Financial Statements.

42

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Peoples Bancorp of North Carolina, Inc.

November 4, 2022	/s/ Lance A. Sellers
Date	Lance A. Sellers President and Chief Executive Officer (Principal Executive Officer)

November 4, 2022	/s/ Jeffrey N. Hooper
Date	Jeffrey N. Hooper Executive Vice President and Chief Financial Officer (Principal Financial and Principal Accounting Officer)

43

EX-31.A

EXHIBIT (31)(a)

CERTIFICATIONS

I, Lance A. Sellers, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Peoples Bancorp of North Carolina Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)	designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)	designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)	evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)	disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a)	all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)	any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

November 4, 2022
Date	/s/ Lance A. Sellers
	Lance A. Sellers
	President and Chief Executive Officer
	(Principal Executive Officer)

EX-31.B

EXHIBIT (31)(b)

CERTIFICATIONS

I, Jeffrey N. Hooper, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Peoples Bancorp of North Carolina Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.	Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.	The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)	designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)	designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)	evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)	disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a)	all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b)	any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

November 4, 2022	/s/Jeffrey N. Hooper
Date	Jeffrey N. Hooper
	Executive Vice President and Chief Financial Officer
	(Principal Financial and Principal Accounting Officer)

EX-32

EXHIBIT (32)

PEOPLES BANCORP OF NORTH CAROLINA, INC.

Certification of Periodic Financial Report

Pursuant to 18 U.S.C. Section 1350

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, each of the undersigned officers of Peoples Bancorp of North Carolina, Inc. (the “Company”) certifies that the Quarterly Report on Form 10-Q of the Company for the quarter ended September 30, 2022 fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934 and information contained in that Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

November 4, 2022	/s/ Lance A. Sellers
Date	Lance A. Sellers
	Chief Executive Officer

November 4, 2022	/s/Jeffrey N. Hooper
Date	Jeffrey N. Hooper
	Chief Financial Officer

*This certification is made solely for purpose of 18 U.S.C. Section 1350, subject to the knowledge standard contained therein, and not for any other purpose.

XML

Cover - shares	9 Months Ended
	Sep. 30, 2022	Oct. 31, 2022
Cover [Abstract]
Entity Registrant Name	PEOPLES BANCORP OF NORTH CAROLINA, INC.
Entity Central Index Key	0001093672
Document Type	10-Q
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Small Business	true
Entity Shell Company	false
Entity Emerging Growth Company	false
Entity Current Reporting Status	Yes
Document Period End Date	Sep. 30, 2022
Entity Filer Category	Non-accelerated Filer
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2022
Entity Common Stock Shares Outstanding		5,637,830
Document Quarterly Report	true
Document Transition Report	false
Entity File Number	000-27205
Entity Incorporation State Country Code	NC
Entity Tax Identification Number	56-2132396
Entity Interactive Data Current	Yes
Entity Address Address Line 1	518 West C Street
Entity Address City Or Town	Newton
Entity Address State Or Province	NC
Entity Address Postal Zip Code	28658
City Area Code	828
Local Phone Number	464-5620

XML

Consolidated Balance Sheets - USD ($) $ in Thousands	Sep. 30, 2022	Dec. 31, 2021
Consolidated Balance Sheets
Cash and due from banks, including reserve requirements of $0 at both 9/30/22 and 12/31/21	$ 55,063	$ 44,711
Interest-bearing deposits	100,398	232,788
Cash and cash equivalents	155,461	277,499
Investment securities available for sale	444,367	406,549
Other investments	2,762	3,668
Total securities	447,129	410,217
Mortgage loans held for sale	975	3,637
Loans	1,004,907	884,869
Less allowance for loan losses	(10,030)	(9,355)
Net loans	994,877	875,514
Premises and equipment, net	18,508	16,104
Cash surrender value of life insurance	17,601	17,365
Right of use lease asset	5,770	4,612
Accrued interest receivable and other assets	35,969	19,245
Total assets	1,676,290	1,624,193
Deposits:
Noninterest-bearing demand	563,142	514,319
Interest-bearing demand, MMDA & savings	839,532	797,179
Time, $250,000 or more	30,118	26,333
Other time	68,299	74,917
Total deposits	1,501,091	1,412,748
Securities sold under agreements to repurchase	37,986	37,094
Junior subordinated debentures	15,464	15,464
Lease liability	5,847	4,677
Accrued interest payable and other liabilities	11,978	11,841
Total liabilities	1,572,366	1,481,824
Shareholders' equity:
Preferred stock, no par value; authorized 5,000,000 shares; no shares issued and outstanding	0	0
Common stock, no par value; authorized 20,000,000 shares; issued and outstanding 5,641,030 shares at September 30, 2022 and 5,661,569 shares at December 31, 2021	52,752	53,305
Common stock held by deferred compensation trust, at cost; 167,889 shares at September 30, 2022 and 162,193 shares at December 31, 2021	(2,150)	(1,992)
Deferred compensation	2,150	1,992
Retained earnings	97,029	88,968
Accumulated other comprehensive income (loss)	(45,857)	96
Total shareholders' equity	103,924	142,369
Total liabilities and shareholders' equity	$ 1,676,290	$ 1,624,193

XML

Consolidated Balance Sheets (Parenthetical) - USD ($)	Sep. 30, 2022	Dec. 31, 2021
Assets
Reserve	$ 0	$ 0
Time	250,000	0
Common Stock Held By Deferred Compensation Trust	$ 167,889	$ 162,193
Preferred Stock, Par Value (in Dollars Per Share)	$ 0	$ 0
Preferred Stock, Shares Authorized (In shares)	5,000,000	5,000,000
Preferred Stock, Shares Issued (In shares)	0	0
Preferred Stock, Shares Outstanding (In shares)	0	0
Common Stock, Par Value (in Dollars Per Share)	$ 0	$ 0
Common Stock, Shares Authorized (In shares)	20,000,000	20,000,000
Common Stock, Shares Issued (In shares)	5,641,030	5,661,569
Common Stock, Shares Outstanding (In shares)	5,641,030	5,661,569

XML

Consolidated Statements of Earnings - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Interest income:
Interest and fees on loans	$ 11,051	$ 9,807	$ 30,727	$ 31,474
Interest on due from banks	900	89	1,453	172
Interest on investment securities:
U.S. Government sponsored enterprises	1,580	679	2,676	1,899
State and political subdivisions	1,056	825	3,009	2,222
Other	24	21	67	93
Total interest income	14,611	11,421	37,932	35,860
Interest expense:
NOW, MMDA & savings deposits	494	577	1,263	1,617
Time deposits	134	181	421	584
Junior subordinated debentures	146	69	324	211
Other	44	34	117	106
Total interest expense	818	861	2,125	2,518
Net interest income	13,793	10,560	35,807	33,342
Provision for (recovery of) loan losses	408	(182)	889	(863)
Net interest income after provision for loan losses	13,385	10,742	34,918	34,205
Non-interest income:
Service charges	1,458	1,023	4,000	2,859
Other service charges and fees	169	187	540	570
Mortgage banking income	59	516	358	2,109
Insurance and brokerage commissions	213	266	709	764
Appraisal management fee income	2,711	1,954	9,656	5,775
Gain on sale of other assets		104	0	104
Gain on sale of other real estate	0	0	0	21
Miscellaneous	2,183	1,990	5,904	5,751
Total non-interest income	6,793	6,040	21,167	17,953
Non-interest expense:
Salaries and employee benefits	6,177	6,054	18,469	17,903
Occupancy	2,038	1,999	5,886	5,891
Professional fees	413	582	1,241	1,354
Advertising	175	91	509	388
Debit card expense	228	244	826	740
FDIC Insurance	121	108	346	304
Appraisal management fee expense	2,151	1,556	7,680	4,646
Miscellaneous	2,152	1,934	6,082	5,742
Total non-interest expense	13,455	12,568	41,039	36,968
Earnings before income taxes	6,723	4,214	15,046	15,190
Income tax expense	1,416	824	3,070	3,064
Net earnings	$ 5,307	$ 3,390	$ 11,976	$ 12,126
Basic net earnings per share	$ 0.96	$ 0.61	$ 2.18	$ 2.16
Diluted net earnings per share	0.93	0.59	2.11	2.10
Cash dividends declared per share	$ 0.18	$ 0.17	$ 0.69	$ 0.49

XML

Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Consolidated Statements of Comprehensive Income (Loss)
Net earnings	$ 5,307	$ 3,390	$ 11,976	$ 12,126
Other comprehensive loss:
Unrealized holding losses on securities available for sale	(16,578)	(844)	(59,661)	(2,714)
Income tax benefit related to other comprehensive loss:
Unrealized holding losses on securities available for sale	(3,808)	(194)	(13,708)	(624)
Total other comprehensive loss, net of tax	(12,770)	(650)	(45,953)	(2,090)
Total comprehensive income (loss)	$ (7,463)	$ 2,740	$ (33,977)	$ 10,036

XML

Consolidated Statements of Changes in Shareholders' Equity - USD ($) $ in Thousands	Total	Common Stock	Retained Earnings	Deferred Compensation	Common Stock Held By Deferred Compensation Trust	Accumulated other comprehensive Income (Loss)
Balance, shares at Dec. 31, 2020		5,787,504
Balance, amount at Dec. 31, 2020	$ 139,899	$ 56,871	$ 77,628	$ 1,796	$ (1,796)	$ 5,400
Cash dividends declared on common stock	(930)	$ 0	(930)	0	0	0
Restricted stock units exercised, shares		1,662
Restricted stock units exercised, amount	39	$ 39	0	0	0	0
Equity incentive plan, net	0	0	0	53	(53)	0
Net earnings	4,121	0	4,121	0	0	0
Change in accumulated other comprehensive loss, net of tax	(3,100)	$ 0	0	0	0	(3,100)
Balance, shares at Mar. 31, 2021		5,789,166
Balance, amount at Mar. 31, 2021	140,029	$ 56,910	80,819	1,849	(1,849)	2,300
Balance, shares at Dec. 31, 2020		5,787,504
Balance, amount at Dec. 31, 2020	139,899	$ 56,871	77,628	1,796	(1,796)	5,400
Change in accumulated other comprehensive loss, net of tax	(2,090)
Balance, shares at Sep. 30, 2021		5,661,569
Balance, amount at Sep. 30, 2021	143,542	$ 53,305	86,927	1,946	(1,946)	3,310
Balance, shares at Mar. 31, 2021		5,789,166
Balance, amount at Mar. 31, 2021	140,029	$ 56,910	80,819	1,849	(1,849)	2,300
Cash dividends declared on common stock	(930)	0	(930)	0	0	0
Equity incentive plan, net	0	0	0	52	(52)	0
Net earnings	4,615	0	4,615	0	0	0
Change in accumulated other comprehensive loss, net of tax	1,660	$ 0	0	0	0	1,660
Balance, shares at Jun. 30, 2021		5,789,166
Balance, amount at Jun. 30, 2021	145,374	$ 56,910	84,504	1,901	(1,901)	3,960
Cash dividends declared on common stock	(967)	0	(967)	0	0	0
Equity incentive plan, net	0	0	0	45	(45)	0
Net earnings	3,390	0	3,390	0	0	0
Change in accumulated other comprehensive loss, net of tax	(650)	$ 0	0	0	0	(650)
Common stock repurchase, shares		127,597
Common stock repurchase, amount	(3,605)	$ (3,605)	0	0	0	0
Balance, shares at Sep. 30, 2021		5,661,569
Balance, amount at Sep. 30, 2021	143,542	$ 53,305	86,927	1,946	(1,946)	3,310
Balance, shares at Dec. 31, 2021		5,661,569
Balance, amount at Dec. 31, 2021	142,369	$ 53,305	88,968	1,992	(1,992)	96
Cash dividends declared on common stock	(1,877)	$ 0	(1,877)	0	0	0
Restricted stock units exercised, shares		1,461
Restricted stock units exercised, amount	41	$ 41	0	0	0	0
Equity incentive plan, net	0	0	0	50	(50)	0
Net earnings	3,452	0	3,452	0	0	0
Change in accumulated other comprehensive loss, net of tax	(18,342)	$ 0	0	0	0	(18,342)
Common stock repurchase, shares		7,000
Common stock repurchase, amount	(199)	$ (199)	0	0	0	0
Balance, shares at Mar. 31, 2022		5,656,030
Balance, amount at Mar. 31, 2022	125,444	$ 53,147	90,543	2,042	(2,042)	(18,246)
Balance, shares at Dec. 31, 2021		5,661,569
Balance, amount at Dec. 31, 2021	142,369	$ 53,305	88,968	1,992	(1,992)	96
Change in accumulated other comprehensive loss, net of tax	(45,953)
Balance, shares at Sep. 30, 2022		5,641,030
Balance, amount at Sep. 30, 2022	103,924	$ 52,752	97,029	2,150	(2,150)	(45,857)
Balance, shares at Mar. 31, 2022		5,656,030
Balance, amount at Mar. 31, 2022	125,444	$ 53,147	90,543	2,042	(2,042)	(18,246)
Cash dividends declared on common stock	(1,019)	0	(1,019)	0	0	0
Equity incentive plan, net	0	0	0	57	(57)	0
Net earnings	3,217	0	3,217	0	0	0
Change in accumulated other comprehensive loss, net of tax	(14,841)	$ 0	0	0	0	(14,841)
Common stock repurchase, shares		15,000
Common stock repurchase, amount	(395)	$ (395)	0	0	0	0
Balance, shares at Jun. 30, 2022		5,641,030
Balance, amount at Jun. 30, 2022	112,406	$ 52,752	92,741	2,099	(2,099)	(33,087)
Cash dividends declared on common stock	(1,019)	0	(1,019)	0	0	0
Equity incentive plan, net	0	0	0	51	(51)	0
Net earnings	5,307	0	5,307	0	0	0
Change in accumulated other comprehensive loss, net of tax	(12,770)	$ 0	0	0	0	(12,770)
Balance, shares at Sep. 30, 2022		5,641,030
Balance, amount at Sep. 30, 2022	$ 103,924	$ 52,752	$ 97,029	$ 2,150	$ (2,150)	$ (45,857)

XML

Consolidated Statements of Cash Flows - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021
Cash flows from operating activities:
Net earnings	$ 11,976	$ 12,126
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation, amortization and accretion	4,914	3,991
Provision for (recovery of) loan losses	889	(863)
Deferred income taxes	(31)	(27)
Gain on sale of other real estate	0	(21)
Gain on sale of other assets	0	(104)
Restricted stock expense	(95)	(166)
Proceeds from sales of mortgage loans held for sale	20,475	76,086
Origination of mortgage loans held for sale	(17,813)	(76,033)
Change in:
Cash surrender value of life insurance	(301)	(297)
Right of use lease asset	568	562
Other assets	(2,944)	455
Lease liability	(556)	(549)
Other liabilities	232	2,138
Net cash provided by operating activities	17,314	17,298
Cash flows from investing activities:
Purchases of investment securities available for sale	(139,657)	(186,793)
Proceeds from sales, calls and maturities of investment securities available for sale	7,870	6,010
Proceeds from paydowns of investment securities available for sale	31,186	18,335
Proceeds from paydowns on other investments	1,011	132
Redemptions (purchases) of FHLB stock	(105)	331
Net change in loans	(120,252)	57,552
Purchases of premises and equipment	(4,196)	(379)
Proceeds from sale of other assets	0	515
Proceeds from sale of other real estate	0	149
Proceeds from bank owned life insurance	65	0
Net cash used by investing activities	(224,078)	(104,148)
Cash flows from financing activities:
Net change in deposits	88,343	188,879
Net change in securities sold under agreement to repurchase	892	6,131
Common stock repurchased	(594)	(3,605)
Cash dividends paid on common stock	(3,915)	(2,827)
Net cash provided by financing activities	84,726	188,578
Net change in cash and cash equivalents	(122,038)	101,728
Cash and cash equivalents at beginning of period	277,499	161,580
Cash and cash equivalents at end of period	155,461	263,308
Cash paid during the period for:
Interest	2,112	1,658
Income taxes	3,069	3,221
Noncash investing and financing activities:
Change in unrealized loss on investment securities available for sale, net	(45,953)	(2,090)
Issuance of accrued restricted stock units	41	39
Transfer of premises and equipment to other assets held for sale	0	408
Initial recognition of lease right-of-use asset and lease liability	$ 1,726	$ 952

XML

Summary of Significant Accounting Policies

9 Months Ended

Sep. 30, 2022

Summary of Significant Accounting Policies

Summary Of Significant Accounting Policies

(1)           Summary of Significant Accounting Policies

The Consolidated Financial Statements include the financial statements of Peoples Bancorp of North Carolina, Inc. (the “Company”) and its wholly owned subsidiary, Peoples Bank (the “Bank”), along with the Bank’s wholly owned subsidiaries, Peoples Investment Services, Inc. (“PIS”), Real Estate Advisory Services, Inc. (“REAS”), Community Bank Real Estate Solutions, LLC (“CBRES”) and PB Real Estate Holdings, LLC.  All significant intercompany balances and transactions have been eliminated in consolidation. 

In June 2006, the Company formed a wholly owned Delaware statutory trust, PEBK Capital Trust II (“PEBK Trust II”), to facilitate the issuance of $20.6 million of trust preferred securities.  PEBK Trust II is not included in the Consolidated Financial Statements. 

The Bank operates three banking offices focused on the Latino population that were formerly operated as a separate division of the Bank under the name Banco de la Gente (“Banco”).  These offices, which offer the same banking services as our other branches offer, now operate under the same name as our other offices; however, we continue to separately categorize mortgage loans originated from these offices. 

The Consolidated Financial Statements in this report (other than the Consolidated Balance Sheet at December 31, 2021) are unaudited.  In the opinion of management, all adjustments necessary for a fair presentation of the financial position and results of operations for the periods presented have been included.  Management has made a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities to prepare these Consolidated Financial Statements in conformity with generally accepted accounting principles in the United States (“GAAP”).  Actual results could differ from those estimates.

The Company’s accounting policies are fundamental to understanding management’s discussion and analysis of results of operations and financial condition.  Many of the Company’s accounting policies require significant judgment regarding valuation of assets and liabilities and/or significant interpretation of the specific accounting guidance.  A description of the Company’s significant accounting policies can be found in Note 1 of the Notes to Consolidated Financial Statements in the Company’s 2021 Annual Report to Shareholders which is Appendix A to the Proxy Statement for the 2022 Annual Meeting of Shareholders.

Recent Accounting Pronouncements

The following table provides a summary of Accounting Standards Updates (“ASUs”) issued by the Financial Accounting Standards Board (“FASB”) that the Company has not adopted as of September 30, 2022, which may impact the Company’s financial statements.

Recently Issued Accounting Guidance Not Yet Adopted

ASU	Description	Effective Date	Effect on Financial Statements or Other Significant Matters
ASU 2016-13: Measurement of Credit Losses on Financial Instruments	Provides guidance to change the accounting for credit losses and modify the impairment model for certain debt securities.	See ASU 2019-10 below.	The Company will apply this guidance through a cumulative-effect adjustment to retained earnings as of the beginning of the year of adoption.  The Company is still evaluating the impact of this guidance on its consolidated financial statements.  The Company has formed a Current Expected Credit Losses (“CECL”) committee and implemented a model from a third-party vendor for running CECL calculations.  The Company has developed CECL model assumptions and is comparing results to current allowance for loan loss calculations.  Parallel processing of the existing allowance for loan losses model with the CECL model will occur during the fourth quarter of 2022.  The Company is currently evaluating the impact of this adoption on its financial statements and disclosures and currently expects to record a one-time adjustment to retained earnings to increase the allowance for loan losses.  In addition to the Company’s allowance for loan losses, it will also review an allowance for credit losses on debt securities instead of applying the impairment model currently utilized.  The amount of the adjustments will be impacted by each portfolio’s composition and credit quality at the adoption date as well as economic conditions and forecasts at that time. Based on implementation progress to date, the Company believes the capital adequacy requirements to which it and the Bank are subject to, and its business strategies and practices, will not be materially impacted following the adoption on January 1, 2023.

ASU	Description	Effective Date	Effect on Financial Statements or Other Significant Matters
ASU 2018-19: Codification Improvements to Topic 326, Financial Instruments—Credit Losses	Aligns the implementation date of the topic for annual financial statements of nonpublic companies with the implementation date for their interim financial statements. The guidance also clarifies that receivables arising from operating leases are not within the scope of the topic, but rather, should be accounted for in accordance with the leases topic.	See ASU 2019-10 below.	The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.  See ASU 2016-13 above.
ASU 2019-04: Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments	Addresses unintended issues accountants flagged when implementing ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities, ASU 2016-13, Measurement of Credit Losses on Financial Instruments, and ASU 2017-12, Targeted Improvements to Accounting for Hedging Activities.	See ASU 2019-10 below.	The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.  See ASU 2016-13 above.
ASU 2019-05: Financial Instruments—Credit Losses (Topic 326): Targeted Transition Relief	Guidance to provide entities with an option to irrevocably elect the fair value option, applied on an instrument-by-instrument basis for eligible instruments, upon adoption of ASU 2016-13, Measurement of Credit Losses on Financial Instruments.	See ASU 2019-10 below.	The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.  See ASU 2016-13 above.
ASU 2019-10: Financial Instruments—Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates	Guidance to defer the effective dates for private companies, not-for-profit organizations, and certain smaller reporting companies applying standards on current expected credit losses (CECL), leases and hedging.	January 1, 2023	The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
ASU 2019-11: Codification Improvements to Topic 326, Financial Instruments—Credit Losses	Guidance that addresses issues raised by stakeholders during the implementation of ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The amendments affect a variety of Topics in the ASC.	January 1, 2023	The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
ASU 2020-03: Codification Improvements to Financial Instruments	Guidance to clarify that the contractual term of a net investment in a lease, determined in accordance with the leases standard, should be the contractual term used to measure expected credit losses under ASC 326.	January 1, 2023	The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
ASU 2020-04: Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting	Guidance that provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. The ASU is intended to help stakeholders during the global market-wide reference rate transition period. Therefore, it will be in effect for a limited time through December 31, 2022.	March 12, 2020 through December 31, 2022	The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
ASU 2022-02: Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures	Eliminates the guidance on troubled debt restructurings (TDRs) for creditors in ASC 310-40 2 and amends the guidance on “vintage disclosures” to require disclosure of current-period gross write-offs by year of origination.	January 1, 2023	The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.

Other accounting standards that have been issued or proposed by FASB or other standards-setting bodies are not expected to have a material impact on the Company’s results of operations, financial position or disclosures.

XML

Investment Securities

9 Months Ended

Sep. 30, 2022

Investment Securities

Investment Securities

(2)           Investment Securities

Investment securities available for sale at September 30, 2022 and December 31, 2021 are as follows:

(Dollars in thousands)
	September 30, 2022
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
U.S. Treasuries	$	10,946		-		1,169		9,777
U.S. Government
sponsored enterprises		12,827		-		685		12,142
Mortgage-backed securities		296,204		271		24,576		271,899
State and political subdivisions		183,924		14		33,389		150,549
Total	$	503,901		285		59,819		444,367

(Dollars in thousands)
	December 31, 2021
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
U.S Treasuries	$	7,964		-		75		7,889
U.S. Government
sponsored enterprises		14,252		200		185		14,267
Mortgage-backed securities		218,402		1,769		3,019		217,152
State and political subdivisions		165,804		3,694		2,257		167,241
Total	$	406,422		5,663		5,536		406,549

The current fair value and associated unrealized losses on investments in securities with unrealized losses at September 30, 2022 and December 31, 2021 are summarized in the tables below, with the length of time the individual securities have been in a continuous loss position.

(Dollars in thousands)
	September 30, 2022
	Less than 12 Months				12 Months or More				Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
U.S. Treasuries	$	2,868		109		6,909		1,060		9,777		1,169
U.S. Government
sponsored enterprises		5,098		513		7,044		172		12,142		685
Mortgage-backed securities		136,374		9,243		109,222		15,333		245,596		24,576
State and political subdivisions		90,030		14,557		57,040		18,832		147,070		33,389
Total	$	234,370		24,422		180,215		35,397		414,585		59,819

(Dollars in thousands)
	December 31, 2021
	Less than 12 Months				12 Months or More				Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
U.S. Treasuries	$	7,889		75		-		-		7,889		75
U.S. Government
sponsored enterprises		5,232		15		3,263		170		8,495		185
Mortgage-backed securities		131,483		2,477		19,632		542		151,115		3,019
State and political subdivisions		80,076		1,981		5,922		276		85,998		2,257
Total	$	224,680		4,548		28,817		988		253,497		5,536

At September 30, 2022, unrealized losses in the investment securities portfolio relating to debt securities totaled $59.8 million.  The unrealized losses on these debt securities arose due to changing interest rates and are considered to be temporary.  From the September 30, 2022 tables above, all three U.S. Treasury securities, 152 out of 166 securities issued by state and political subdivisions and 127 out of 139 securities issued by U.S. Government sponsored enterprises, including mortgage-backed securities, contained unrealized losses.  These unrealized losses are considered temporary because of the acceptable financial condition and results of operations of the entities that issued each security and the repayment sources of principal and interest on U.S. Government sponsored enterprises, including mortgage-backed securities, are government backed.  At December 31, 2021, unrealized losses in the investment securities portfolio relating to debt securities totaled $5.5 million.  The unrealized losses on these debt securities arose due to changing interest rates and are considered to be temporary.  From the December 31, 2021 tables above, both of the U.S. Treasury securities, 70 of the 146 securities issued by state and political subdivisions contained unrealized losses and 54 of the 99 securities issued by U.S. Government sponsored enterprises, including mortgage-backed securities, contained unrealized losses.  These unrealized losses are considered temporary because of the acceptable financial condition and results of operations of the entities that issued each security and the repayment sources of principal and interest on U.S. Government sponsored enterprises, including mortgage-backed securities, are government backed.

The amortized cost and estimated fair value of investment securities available for sale at September 30, 2022, by contractual maturity, are shown below. Expected maturities of mortgage-backed securities will differ from contractual maturities because borrowers have the right to call or prepay obligations with or without call or prepayment penalties.

September 30, 2022
(Dollars in thousands)
	Amortized Cost		Fair Value
Due within one year	$	2,395		2,396
Due from one to five years		9,173		8,962
Due from five to ten years		59,376		51,386
Due after ten years		136,753		109,724
Mortgage-backed securities		296,204		271,899
Total	$	503,901		444,367

No securities available for sale were sold during the three and nine months ended September 30, 2022 and 2021.   

Securities with a fair value of approximately $101.8 million and $98.6 million at September 30, 2022 and December 31, 2021, respectively, were pledged to secure public deposits and for other purposes as required by law.

XML

Loans

9 Months Ended

Sep. 30, 2022

Loans

Loans

 (3)          Loans

Major classifications of loans at September 30, 2022 and December 31, 2021 are summarized as follows:

(Dollars in thousands)
	September 30, 2022			December 31, 2021
Real estate loans:
Construction and land development	$	112,854			95,760
Single-family residential		312,208			266,111
Single-family residential -
Banco de la Gente non-traditional		20,469			23,147
Commercial		399,015			337,841
Multifamily and farmland		62,040			58,366
Total real estate loans		906,586			781,225
Loans not secured by real estate:
Commercial loans		76,434			91,172
Farm loans		961			796
Consumer loans		6,438			6,436
All other loans		14,488			5,240
Total loans		1,004,907			884,869
Less allowance for loan losses		(10,030	)		(9,355	)
Total net loans	$	994,877			875,514

The Bank makes loans and extensions of credit primarily within the Catawba Valley region of North Carolina, which encompasses Catawba, Alexander, Iredell and Lincoln counties and also in Mecklenburg, Wake, Rowan and Forsyth counties of North Carolina.  Although the Bank has a diversified loan portfolio, a substantial portion of the loan portfolio is collateralized by improved and unimproved real estate, the value of which is dependent upon the real estate market.  Risk characteristics of the major components of the Bank’s loan portfolio are discussed below:

· Construction and land development loans – The risk of loss is largely dependent on the initial estimate of whether the property’s value at completion equals or exceeds the cost of property construction and the availability of take-out financing. During the construction phase, a number of factors can result in delays or cost overruns. If the estimate is inaccurate or if actual construction costs exceed estimates, the value of the property securing the loan may be insufficient to ensure full repayment when completed through a permanent loan, sale of the property, or by seizure of collateral.

· Single-family residential loans – Declining home sales volumes, decreased real estate values and higher than normal levels of unemployment could contribute to losses on these loans.

· Commercial real estate loans – Repayment is dependent on income being generated in amounts sufficient to cover operating expenses and debt service. These loans also involve greater risk because they are generally not fully amortizing over the loan period, but rather have a balloon payment due at maturity. A borrower’s ability to make a balloon payment typically will depend on being able to either refinance the loan or timely sell the underlying property.

· Commercial loans – Repayment is generally dependent upon the successful operation of the borrower’s business. In addition, the collateral securing the loans may depreciate over time, be difficult to appraise, be illiquid, or fluctuate in value based on the success of the business.

· Multifamily and farmland loans – Decreased real estate values and higher than normal levels of unemployment could contribute to losses on these loans.

Loans are considered past due if the required principal and interest payments have not been received within 30 days of the date such payments were due. Loans are placed on non-accrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Generally, a loan is placed on non-accrual status when it is over 90 days past due and there is reasonable doubt that all principal will be collected.  When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

The following tables present an age analysis of past due loans, by loan type, as of September 30, 2022 and December 31, 2021:

September 30, 2022
(Dollars in thousands)
	Loans 30-89 Days Past Due		Loans 90 or More Days Past Due		Total Past Due Loans		Total Current Loans		Total Current Loans		Total Loans		Accruing Loans 90 or More Days Past Due
Real estate loans:
Construction and land development	$	513		-		513		112,341		-		112,854		-
Single-family residential		1,050		158		1,208		311,000		-		312,208		-
Single-family residential -
Banco de la Gente non-traditional		602		191		793		19,676		-		20,469		-
Commercial		123		-		123		398,892		-		399,015		-
Multifamily and farmland		-		-		-		62,040		-		62,040		-
Total real estate loans		2,288		349		2,637		903,949		-		906,586		-
Loans not secured by real estate:
Commercial loans		1,237		-		1,237		75,197		-		76,434		-
Farm loans		-		-		-		961		-		961		-
Consumer loans		41		3		44		6,394		-		6,438		-
All other loans		-		-		-		14,488		-		14,488		-
Total loans	$	3,566		352		3,918		1,000,989		-		1,004,907		-

December 31, 2021
(Dollars in thousands)
	Loans 30-89 Days Past Due		Loans 90 or More Days Past Due		Total Past Due Loans		Total Current Loans		Total Loans		Accruing Loans 90 or More Days Past Due
Real estate loans:
Construction and land development	$	-		-		-		95,760		95,760		-
Single-family residential		2,323		634		2,957		263,154		266,111		-
Single-family residential -
Banco de la Gente non-traditional		2,593		112		2,705		20,442		23,147		-
Commercial		488		-		488		337,353		337,841		-
Multifamily and farmland		-		-		-		58,366		58,366		-
Total real estate loans		5,404		746		6,150		775,075		781,225		-
Loans not secured by real estate:
Commercial loans		43		-		43		91,129		91,172		-
Farm loans		-		-		-		796		796		-
Consumer loans		38		-		38		6,398		6,436		-
All other loans		-		-		-		5,240		5,240		-
Total loans	$	5,485		746		6,231		878,638		884,869		-

The following table presents non-accrual loans as of September 30, 2022 and December 31, 2021:

(Dollars in thousands)
	September 30, 2022		December 31, 2021
Real estate loans:
Construction and land development	$	-		-
Single-family residential		1,999		1,642
Single-family residential -
Banco de la Gente non-traditional		1,462		1,232
Commercial		133		200
Multifamily and farmland		96		105
Total real estate loans		3,690		3,179
Loans not secured by real estate:
Commercial loans		-		49
Consumer loans		18		2
Total	$	3,708		3,230

At each reporting period, the Bank determines which loans are impaired.  Accordingly, the Bank’s impaired loans are reported at their estimated fair value on a non-recurring basis.  An allowance for each impaired loan that is collateral-dependent is calculated based on the fair value of its collateral less estimated selling costs.  The fair value of the collateral is based on appraisals performed by REAS, a subsidiary of the Bank.  REAS is staffed by certified appraisers that also perform appraisals for other companies.  Factors, including the assumptions and techniques utilized by the appraiser, are considered by management.  If the recorded investment in the impaired loan exceeds the measure of fair value of the collateral, a valuation allowance is recorded as a component of the allowance for loan losses.  An allowance for each impaired loan that is not collateral dependent is calculated based on the present value of projected cash flows.  If the recorded investment in the impaired loan exceeds the present value of projected cash flows, a valuation allowance is recorded as a component of the allowance for loan losses.  Impaired loans under $250,000 are not individually evaluated for impairment with the exception of the Bank’s Troubled Debt Restructurings (“TDR”) loans in the residential mortgage loan portfolio, which are individually evaluated for impairment.  Impaired loans were $15.7 million  and $18.3 million at September 30, 2022 and December 31, 2021, respectively.  Interest income recognized on accruing impaired loans was $649,000 and $754,000 for the nine months ended September 30, 2022 and 2021, respectively.  Interest income recognized on accruing impaired loans was $217,000 and $253,000 for the three months ended September 30, 2022 and the three months ended September 30, 2021, respectively.  No interest income is recognized on non-accrual impaired loans subsequent to their classification as non-accrual.

The following table presents impaired loans as of September 30, 2022:

September 30, 2022
(Dollars in thousands)
	Unpaid Contractual Principal Balance		Recorded Investment With No Allowance		Recorded Investment With Allowance		Recorded Investment in Impaired Loans		Related Allowance
Real estate loans:
Construction and land development	$	59		-		59		59		1
Single-family residential		3,929		240		3,381		3,621		62
Single-family residential -
Banco de la Gente non-traditional		10,557		-		9,890		9,890		619
Commercial		1,996		426		1,502		1,928		9
Multifamily and farmland		107		-		96		96		-
Total impaired real estate loans		16,648		666		14,928		15,594		691
Loans not secured by real estate:
Commercial loans		130		-		130		130		1
Consumer loans		21		-		20		20		-
Total impaired loans	$	16,799		666		15,078		15,744		692

The following table presents impaired loans as of and for the year ended December 31, 2021:

December 31, 2021
(Dollars in thousands)
	Unpaid Contractual Principal Balance		Recorded Investment With No Allowance		Recorded Investment With Allowance		Recorded Investment in Impaired Loans		Related Allowance
Real estate loans:
Construction and land development	$	73		-		73		73		3
Single-family residential		5,138		524		4,374		4,898		86
Single-family residential -
Banco de la Gente non-traditional		11,753		-		10,922		10,922		687
Commercial		2,138		435		1,608		2,043		11
Multifamily and farmland		113		-		105		105		-
Total impaired real estate loans		19,215		959		17,082		18,041		787
Loans not secured by real estate:
Commercial loans		282		49		170		219		2
Consumer loans		8		-		4		4		-
Total impaired loans	$	19,505		1,008		17,256		18,264		789

The following table presents the average impaired loan balance and the interest income recognized by loan class for the three and nine months ended September 30, 2022 and 2021.

(Dollars in thousands)
	Three months ended								Nine months ended
	September 30, 2022				September 30, 2021				September 30, 2022				September 30, 2021
	Average Balance		Interest Income Recognized		Average Balance		Interest Income Recognized		Average Balance		Interest Income Recognized		Average Balance		Interest Income Recognized
Real estate loans:
Construction and land development	$	60		1		76		1		65		4		91		5
Single-family residential		1,393		51		5,875		49		1,131		150		5,683		166
Single-family residential -
Banco de la Gente stated income		12,487		134		10,349		140		13,454		407		11,090		477
Commercial		1,939		25		2,280		20		1,985		75		2,617		85
Multifamily and farmland		97		1		110		2		100		4		113		4
Total impaired real estate loans		15,976		212		18,690		212		16,735		640		19,594		737
Loans not secured by real estate:
Commercial loans		138		3		248		5		163		7		330		16
Farm loans (non RE)		-		-		-		-				-		-		-
Consumer loans		21		1		9		-		14		2		19		1
Total impaired loans	$	16,135		216		18,947		217		16,912		649		19,943		754

Impaired loans collectively evaluated for impairment totaled $5.1 million at September 30, 2022 and December 31, 2021 and are included in the tables above.  Allowance on impaired loans collectively evaluated for impairment totaled $44,000 and $52,000 at September 30, 2022 and December 31, 2021, respectively.

The following tables present changes in the allowance for loan losses for the three and nine months ended September 30, 2022 and 2021. Unallocated balances in the following tables include allowance for loan losses based on qualitative factors such as economic outlook, concentrations of credit, interest rate risk and loan volume trends.  Paycheck Protection Program (“PPP”) loans are excluded from the allowance for loan losses as PPP loans are 100 percent guaranteed by the Small Business Administration (“SBA”). 

(Dollars in thousands)
	Real Estate Loans
	Construction and Land Development		Single-Family Residential			Single-Family Residential - Banco de la Gente Non-traditional			Commercial			Multifamily and Farmland			Commercial			Farm		Consumer and All Other			Unallocated			Total
Nine months ended September 30, 2022:
Allowance for loan losses:
Beginning balance	$	1,193		2,013			864			2,234			150			711			-		110			2,080			9,355
Charge-offs		-		(120	)		-			-			-			(20	)		-		(450	)		-			(590	)
Recoveries		-		219			-			6			-			64			-		87			-			376
Provision		180		78			(101	)		885			5			(14	)		-		467			(611	)		889
Ending balance	$	1,373		2,190			763			3,125			155			741			-		214			1,469			10,030
Three months ended September 30, 2022:
Allowance for loan losses:
Beginning balance	$	1,272		2,171			813			3,156			157			633			-		216			1,371			9,789
Charge-offs		-		(89	)		-			-			-			(13	)		-		(204	)		-			(306	)
Recoveries		-		92			-			2			-			8			-		37			-			139
Provision		101		16			(50	)		(33	)		(2	)		113			-		165			98			408
Ending balance	$	1,373		2,190			763			3,125			155			741			-		214			1,469			10,030
Allowance for loan losses at September 30, 2022:
Ending balance: individually
evaluated for impairment	$	-		37			605			6			-			-			-		-			-			648
Ending balance: collectively
evaluated for impairment		1,373		2,153			158			3,119			155			741			-		214			1,469			9,382
Ending balance	$	1,373		2,190			763			3,125			155			741			-		214			1,469			10,030
Loans at September 30, 2022:
Ending balance	$	112,854		312,208			20,469			399,015			62,040			76,434			961		20,926			-			1,004,907
Ending balance: individually
evaluated for impairment	$	-		547			8,703			1,401			-			-			-		-			-			10,651
Ending balance: collectively
evaluated for impairment	$	112,854		311,661			11,766			397,614			62,040			76,434			961		20,926			-			994,256

(Dollars in thousands)
	Real Estate Loans
	Construction and Land Development			Single-Family Residential			Single-Family Residential - Banco de la Gente Non-traditional			Commercial		Multifamily and Farmland			Commercial			Farm		Consumer and All Other			Unallocated			Total
Nine months ended September 30, 2021:
Allowance for loan losses:
Beginning balance	$	1,196			1,843			1,052			2,212		122			1,345			-		128			2,010			9,908
Charge-offs		-			-			-			-		-			(293	)		-		(249	)		-			(542	)
Recoveries		121			165			-			50		3			7			-		114			-			460
Provision		(421	)		(306	)		(162	)		46		22			(153	)		-		98			13			(863	)
Ending balance	$	896			1,702			890			2,308		147			906			-		91			2,023			8,963
Three months ended September 30, 2021:
Allowance for loan losses:
Beginning balance	$	1,038			1,723			980			2,180		148			996			-		89			2,133			9,287
Charge-offs		-			-			-			-		-			(215	)		-		(91	)		-			(306	)
Recoveries		31			86			-			2		4			1			-		40			-			164
Provision		(173	)		(107	)		(90	)		126		(5	)		124			-		53			(110	)		(182	)
Ending balance	$	896			1,702			890			2,308		147			906			-		91			2,023			8,963
Allowance for loan losses at September 30, 2021:
Ending balance: individually
evaluated for impairment	$	1			58			710			7		-			-			-		-			-			776
Ending balance: collectively
evaluated for impairment		895			1,644			180			2,301		147			906			-		91			2,023			8,187
Ending balance	$	896			1,702			890			2,308		147			906			-		91			2,023			8,963
Loans at September 30, 2021:
Ending balance	$	80,009			258,403			24,043			363,174		58,856			94,376			633		11,511			-			891,005
Ending balance: individually
evaluated for impairment	$	6			1,398			10,236			1,450		-			54			-		-			-			13,144
Ending balance: collectively
evaluated for impairment	$	80,003			257,005			13,807			361,724		58,856			94,322			633		11,511			-			877,861

The Bank utilizes an internal risk grading matrix to assign a risk grade to each of its loans.  Loans are graded on a scale of 1 to 8.  These risk grades are evaluated on an ongoing basis.  A description of the general characteristics of the eight risk grades is as follows:

· Risk Grade 1 – Excellent Quality: Loans are well above average quality and a minimal amount of credit risk exists. CD or cash secured loans or properly margined actively traded stock or bond secured loans would fall in this grade.

· Risk Grade 2 – High Quality: Loans are of good quality with risk levels well within the Bank’s range of acceptability. The organization or individual is established with a history of successful performance though somewhat susceptible to economic changes.

· Risk Grade 3 – Good Quality: Loans of average quality with risk levels within the Bank’s range of acceptability but higher than normal. This may be a new organization or an existing organization in a transitional phase (e.g. expansion, acquisition, market change). PPP loans are classified as risk grade 3.

· Risk Grade 4 – Management Attention: These loans have higher risk and servicing needs but still are acceptable. Evidence of marginal performance or deteriorating trends is observed. These are not problem credits presently, but may be in the future if the borrower is unable to change its present course.

· Risk Grade 5 – Watch: These loans are currently performing satisfactorily, but there has been some recent past due history on repayment and there are potential weaknesses that may, if not corrected, weaken the asset or inadequately protect the Bank’s position at some future date.

· Risk Grade 6 – Substandard: A Substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or the collateral pledged (if there is any). There is a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. There is a distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

· Risk Grade 7 – Doubtful: Loans classified as Doubtful have all the weaknesses inherent in loans classified Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable. Doubtful is a temporary grade where a loss is expected but is presently not quantified with any degree of accuracy. Once the loss position is determined, the amount is charged off.

· Risk Grade 8 – Loss: Loans classified as Loss are considered uncollectable and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this worthless loan even though partial recovery may be realized in the future. Loss is a temporary grade until the appropriate authority is obtained to charge the loan off.

The following tables present the credit risk profile of each loan type based on internally assigned risk grades as of September 30, 2022 and December 31, 2021:

September 30, 2022
(Dollars in thousands)
	Real Estate Loans
	Construction and Land Development		Single-Family Residential		Single-Family Residential - Banco de la Gente non-traditional		Commercial		Multifamily and Farmland		Commercial		Farm		Consumer		All Other		Total
1- Excellent Quality	$	-		3,808		-		-		-		1,381		-		523		-		5,712
2- High Quality		18,162		129,784		-		30,197		17		16,163		-		2,064		1,427		197,814
3- Good Quality		93,266		163,179		7,777		334,206		59,539		56,973		961		3,600		12,782		732,283
4- Management Attention		1,307		11,046		9,130		31,732		1,869		1,127		-		225		133		56,569
5- Watch		60		915		1,150		2,321		519		786		-		-		146		5,897
6- Substandard		59		3,476		2,412		559		96		4		-		26		-		6,632
7- Doubtful		-		-		-		-		-		-		-		-		-		-
8- Loss		-		-		-		-		-		-		-		-		-		-
Total	$	112,854		312,208		20,469		399,015		62,040		76,434		961		6,438		14,488		1,004,907

December 31, 2021
(Dollars in thousands)
	Real Estate Loans
	Construction and Land Development		Single-Family Residential		Single-Family Residential - Banco de la Gente non-traditional		Commercial		Multifamily and Farmland		Commercial		Farm		Consumer		All Other		Total
1- Excellent Quality	$	-		5,923		-		-		-		371		-		581		-		6,875
2- High Quality		11,752		109,337		-		28,546		19		16,177		-		2,039		1,309		169,179
3- Good Quality		80,325		129,856		8,712		272,786		54,945		68,183		792		3,510		3,931		623,040
4- Management Attention		3,534		14,964		10,478		30,937		2,754		5,214		4		284		-		68,169
5- Watch		76		2,464		1,703		4,938		543		1,177		-		1		-		10,902
6- Substandard		73		3,567		2,254		634		105		50		-		21		-		6,704
7- Doubtful		-		-		-		-		-		-		-		-		-		-
8- Loss		-		-		-		-		-		-		-		-		-		-
Total	$	95,760		266,111		23,147		337,841		58,366		91,172		796		6,436		5,240		884,869

There were no new TDR modifications during the three and nine months ended September 30, 2022 and 2021.

There were no loans modified as TDR loans that defaulted during the nine months ended September 30, 2022 and 2021, which were within 12 months of their modification date. 

On March 27, 2020, President Trump signed the CARES Act, which established a $2 trillion economic stimulus package, including cash payments to individuals, supplemental unemployment insurance benefits and a $349 billion loan program administered through the PPP. Under the PPP, small businesses, sole proprietorships, independent contractors and self-employed individuals were able to apply for loans from existing SBA lenders and other approved regulated lenders, subject to certain limitations and eligibility criteria. A second round of PPP funding provided a total of $320 billion additional funding for the PPP.  The Bank participated as a lender in the PPP.  Total PPP loans originated during the years ended December 31, 2020 and 2021 amounted to $128.1 million.  The outstanding balance of PPP loans was $103,000 and $18.0 million at September 30, 2022 and December 31, 2021, respectively.  These loans are classified as commercial loans in the tables above.  The Bank recognized $54,000 and $489,000 of PPP loan fee income for the three months ended September 30, 2022 and the three months ended September 30, 2021, respectively.  The Bank recognized $948,000 and $3.0 million of PPP loan fee income for the nine months ended September 30, 2022 and nine months ended September 30, 2021, respectively. 

XML

Net Earnings Per Share

9 Months Ended

Sep. 30, 2022

Net Earnings Per Share

Net Earnings Per Share

(4)           Net Earnings Per Share

Net earnings per share is based on the weighted average number of shares outstanding during the period while the effects of potential shares outstanding during the period are included in diluted earnings per share.  The average market price during the applicable period is used to compute equivalent shares.

The reconciliation of the amounts used in the computation of both “basic earnings per share” and “diluted earnings per share” for the three and nine months ended September 30, 2022 and 2021 is as follows:

For the three months ended September 30, 2022
	Net Earnings (Dollars in thousands)		Weighted Average Number of Shares		Per Share Amount
Basic earnings per share	$	5,307		5,473,443	$	0.96
Effect of dilutive securities:
Restricted stock units - unvested				17,188
Shares held in deferred comp plan
by deferred compensation trust				166,937
Diluted earnings per share	$	5,307		5,657,568	$	0.93

For the nine months ended September 30, 2022
	Net Earnings (Dollars in thousands)		Weighted Average Number of Shares		Per Share Amount
Basic earnings per share	$	11,976		5,484,063	$	2.18
Effect of dilutive securities:
Restricted stock units - unvested				15,090
Shares held in deferred comp plan
by deferred compensation trust				165,041
Diluted earnings per share	$	11,976		5,664,194	$	2.11

For the three months ended September 30, 2021
	Net Earnings (Dollars in thousands)		Weighted Average Number of Shares		Per Share Amount
Basic earnings per share	$	3,390		5,544,596	$	0.61
Effect of dilutive securities:
Restricted stock units - unvested		-		14,690
Shares held in deferred comp plan
by deferred compensation trust				159,797
Diluted earnings per share	$	3,390		5,719,083	$	0.59

For the nine months ended September 30, 2021
	Net Earnings (Dollars in thousands)		Weighted Average Number of Shares		Per Share Amount
Basic earnings per share	$	12,126		5,601,879	$	2.16
Effect of dilutive securities:
Restricted stock units - unvested		-		13,190
Shares held in deferred comp plan
by deferred compensation trust				158,039
Diluted earnings per share	$	12,126		5,773,108	$	2.10

XML

Fair Value

9 Months Ended

Sep. 30, 2022

Fair Value

Fair Value

(5)           Fair Value

The Company is required to disclose fair value information about financial instruments, whether or not recognized on the face of the balance sheet, for which it is practicable to estimate that value. The assumptions used in the estimation of the fair value of the Company’s financial instruments are detailed below. Where quoted prices are not available, fair values are based on estimates using discounted cash flows and other valuation techniques. The use of discounted cash flows can be significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. The following disclosures should not be considered a surrogate of the liquidation value of the Company, but rather a good faith estimate of the increase or decrease in the value of financial instruments held by the Company since purchase, origination, or issuance.

The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.  These levels are:

· Level 1 – Valuation is based upon quoted prices for identical instruments traded in active markets.

· Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

· Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

Cash and Cash Equivalents

For cash, due from banks and interest-bearing deposits, the carrying amount is a reasonable estimate of fair value.  Cash and cash equivalents are reported in the Level 1 fair value category.

Investment Securities Available for Sale

Fair values of investment securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges when available.  If quoted prices are not available, fair value is determined using matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities.  Fair values for investment securities with quoted market prices are reported in the Level 1 fair value category.  Fair value measurements obtained from independent pricing services are reported in the Level 2 fair value category. All other fair value measurements are reported in the Level 3 fair value category.

Other Investments

For other investments, the carrying value is a reasonable estimate of fair value.  Other investments are reported in the Level 3 fair value category.

Mortgage Loans Held for Sale

Mortgage loans held for sale are carried at lower of aggregate cost or market value.  The cost of mortgage loans held for sale approximates the market value.  Mortgage loans held for sale are reported in the Level 3 fair value category.

Loans

The fair value of loans, excluding previously presented impaired loans measured at fair value on a non-recurring basis, is estimated using discounted cash flow analyses.  The discount rates used to determine fair value use interest rate spreads that reflect factors such as liquidity, credit, and nonperformance risk of the loans.  Loans are reported in the Level 3 fair value category, as the pricing of loans is more subjective than the pricing of other financial instruments.

Mutual Funds

For mutual funds held in the deferred compensation trust, the carrying value is a reasonable estimate of fair value.  Mutual funds held in the deferred compensation trust are included in other assets on the balance sheet and reported in the Level 2 fair value category.

Deposits

The fair value of demand deposits, interest-bearing demand deposits and savings is the amount payable on demand at the reporting date. The fair value of certificates of deposit is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities.  Deposits are reported in the Level 3 fair value category.

Securities Sold Under Agreements to Repurchase

For securities sold under agreements to repurchase, the carrying value is a reasonable estimate of fair value.  Securities sold under agreements to repurchase are reported in the Level 2 fair value category.

FHLB Borrowings

The fair value of FHLB borrowings is estimated based upon discounted future cash flows using a discount rate comparable to the current market rate for such borrowings.  FHLB borrowings are reported in the Level 3 fair value category.

Junior Subordinated Debentures

Because the Company’s junior subordinated debentures were issued at a floating rate, the carrying amount is a reasonable estimate of fair value.  Junior subordinated debentures are reported in the Level 2 fair value category.

Commitments to Extend Credit and Standby Letters of Credit

Commitments to extend credit and standby letters of credit are generally short-term and at variable interest rates. Therefore, both the carrying value and estimated fair value associated with these instruments are immaterial.

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on many judgments. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial instruments include deferred income taxes and premises and equipment. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

The tables below present all financial instruments measured at fair value on a recurring basis by level within the fair value hierarchy, as of September 30, 2022 and December 31, 2021.

(Dollars in thousands)
	September 30, 2022
	Fair Value		Level 1 Valuation		Level 2 Valuation		Level 3 Valuation
U.S. Treasuries	$	9,777		-		9,777		-
U.S. Government
sponsored enterprises	$	12,142		-		12,142		-
Mortgage-backed securities	$	271,899		-		271,899		-
State and political subdivisions	$	150,549		-		150,549		-
Mutual funds held in deferred compensation trust	$	1,218		-		1,218

(Dollars in thousands)
	December 31, 2021
	Fair Value		Level 1 Valuation		Level 2 Valuation		Level 3 Valuation
U.S. Treasuries	$	7,889		-		7,889		-
U.S. Government
sponsored enterprises	$	14,267		-		14,267		-
Mortgage-backed securities	$	217,152		-		217,152		-
State and political subdivisions	$	167,241		-		167,241		-
Mutual funds held in deferred compensation trust	$	1,510		-		1,510		-

The fair value measurements for mortgage loans held for sale and impaired loans on a non-recurring basis at September 30, 2022 and December 31, 2021 are presented below.  The fair value measurement process uses certified appraisals and other market-based information; however, in many cases, it also requires significant input based on management’s knowledge of, and judgment about, current market conditions, specific issues relating to the collateral and other matters.  As a result, all fair value measurements for impaired loans and other real estate are considered Level 3.

(Dollars in thousands)
	Fair Value Measurements September 30, 2022		Level 1  Valuation		Level 2 Valuation		Level 3 Valuation
Mortgage loans held for sale	$	975		-		-		975
Impaired loans	$	15,052		-		-		15,052
(Dollars in thousands)
	Fair Value Measurements December 31, 2021		Level 1 Valuation		Level 2 Valuation		Level 3 Valuation
Mortgage loans held for sale	$	3,637		-		-		3,637
Impaired loans	$	17,475		-		-		17,475

(Dollars in thousands)
	Fair Value September 30, 2022		Fair Value December 31, 2021		Valuation Technique	Significant Unobservable Inputs		General Range of Significant Unobservable Input Values
Mortgage loans held for sale	$	975		3,637	Rate lock commitment		N/A		N/A
Impaired loans	$	15,052		17,475	Appraised value and discounted cash flows	Discounts to reflect current market conditions and ultimate collectability		0 - 25%

The carrying amount and estimated fair value of financial instruments at September 30, 2022 and December 31, 2021 are as follows:

(Dollars in thousands)
			Fair Value Measurements at September 30, 2022
	Carrying Amount		Level 1		Level 2		Level 3		Total
Assets:
Cash and cash equivalents	$	155,461		155,461		-		-		155,461
Investment securities available for sale		444,367		-		444,367		-		444,367
Other investments		2,762		-		-		2,762		2,762
Mortgage loans held for sale		975		-		-		975		975
Loans, net		994,877		-		-		970,038		970,038
Mutual funds held in deferred
compensation trust		1,288		-		1,288		-		1,288
Liabilities:
Deposits	$	1,501,091		-		-		1,500,613		1,500,613
Securities sold under agreements
to repurchase		37,986		-		37,986		-		37,986
Junior subordinated debentures		15,464		-		15,464		-		15,464

(Dollars in thousands)
			Fair Value Measurements at December 31, 2021
	Carrying Amount		Level 1		Level 2		Level 3		Total
Assets:
Cash and cash equivalents	$	277,499		277,499		-		-		277,499
Investment securities available for sale		406,549		-		406,549		-		406,549
Other investments		3,668		-		-		3,668		3,668
Mortgage loans held for sale		3,637		-		-		3,637		3,637
Loans, net		875,514		-		-		855,814		855,814
Mutual funds held in deferred
compensation trust		1,510		-		1,510		-		1,510
Liabilities:
Deposits	$	1,412,748		-		-		1,401,833		1,401,833
Securities sold under agreements
to repurchase		37,094		-		37,094		-		37,094
Junior subordinated debentures		15,464		-		15,464		-		15,464

XML

Leases

9 Months Ended

Sep. 30, 2022

Leases

Leases

(6)           Leases

As of September 30, 2022, the Bank had operating right of use assets of $5.8 million and operating lease liabilities of $5.8 million. The Bank maintains operating leases on land and buildings for some of the Bank’s branch facilities and loan production offices.  Most leases include one option to renew, with renewal terms extending up to 15 years. The exercise of renewal options is based on the judgment of management as to whether or not the renewal option is reasonably certain to be exercised.  Factors in determining whether an option is reasonably certain of exercise include, but are not limited to, the value of leasehold improvements, the value of renewal rates compared to market rates, and the presence of factors that would cause a significant economic penalty to the Bank if the option is not exercised. Leases with a term of 12 months or less are not recorded on the balance sheet and instead are recognized in lease expense on a straight-line basis over the lease term.

The following table presents lease cost and other lease information as of September 30, 2022 and 2021.

(Dollars in thousands)
	September 30, 2022			September 30, 2021
Operating lease cost	$	617		$	538
Other information:
Cash paid for amounts included in the measurement of lease liabilities		605			520
Operating cash flows from operating leases		-			-
Right-of-use assets obtained in exchange for new lease liabilities - operating leases		1,726			952
Weighted-average remaining lease term - operating leases		9.01			6.72
Weighted-average discount rate - operating leases		2.30	%		2.71	%

The following table presents lease maturities as of September 30, 2022 and December 31, 2021.

(Dollars in thousands)
Maturity Analysis of Operating Lease Liabilities:	September 30,2022
2022	$	229
2023		922
2024		867
2025		812
2026		694
Thereafter		2,975
Total		6,499
Less: Imputed Interest		(652	)
Operating Lease Liability	$	5,847

XML

Subsequent Events

9 Months Ended

Sep. 30, 2022

Subsequent Events

Subsequent Events

(7)           Subsequent Events

The Company has reviewed and evaluated subsequent events and transactions for material subsequent events through the date the financial statements are issued.  Management has concluded that there were no material subsequent events.

XML

Summary of Significant Accounting Policies (Policies)

9 Months Ended

Sep. 30, 2022

Summary of Significant Accounting Policies

Recent Accounting Pronouncements

The following table provides a summary of Accounting Standards Updates (“ASUs”) issued by the Financial Accounting Standards Board (“FASB”) that the Company has not adopted as of September 30, 2022, which may impact the Company’s financial statements.

Recently Issued Accounting Guidance Not Yet Adopted

ASU	Description	Effective Date	Effect on Financial Statements or Other Significant Matters
ASU 2016-13: Measurement of Credit Losses on Financial Instruments	Provides guidance to change the accounting for credit losses and modify the impairment model for certain debt securities.	See ASU 2019-10 below.	The Company will apply this guidance through a cumulative-effect adjustment to retained earnings as of the beginning of the year of adoption.  The Company is still evaluating the impact of this guidance on its consolidated financial statements.  The Company has formed a Current Expected Credit Losses (“CECL”) committee and implemented a model from a third-party vendor for running CECL calculations.  The Company has developed CECL model assumptions and is comparing results to current allowance for loan loss calculations.  Parallel processing of the existing allowance for loan losses model with the CECL model will occur during the fourth quarter of 2022.  The Company is currently evaluating the impact of this adoption on its financial statements and disclosures and currently expects to record a one-time adjustment to retained earnings to increase the allowance for loan losses.  In addition to the Company’s allowance for loan losses, it will also review an allowance for credit losses on debt securities instead of applying the impairment model currently utilized.  The amount of the adjustments will be impacted by each portfolio’s composition and credit quality at the adoption date as well as economic conditions and forecasts at that time. Based on implementation progress to date, the Company believes the capital adequacy requirements to which it and the Bank are subject to, and its business strategies and practices, will not be materially impacted following the adoption on January 1, 2023.

ASU	Description	Effective Date	Effect on Financial Statements or Other Significant Matters
ASU 2018-19: Codification Improvements to Topic 326, Financial Instruments—Credit Losses	Aligns the implementation date of the topic for annual financial statements of nonpublic companies with the implementation date for their interim financial statements. The guidance also clarifies that receivables arising from operating leases are not within the scope of the topic, but rather, should be accounted for in accordance with the leases topic.	See ASU 2019-10 below.	The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.  See ASU 2016-13 above.
ASU 2019-04: Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments	Addresses unintended issues accountants flagged when implementing ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities, ASU 2016-13, Measurement of Credit Losses on Financial Instruments, and ASU 2017-12, Targeted Improvements to Accounting for Hedging Activities.	See ASU 2019-10 below.	The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.  See ASU 2016-13 above.
ASU 2019-05: Financial Instruments—Credit Losses (Topic 326): Targeted Transition Relief	Guidance to provide entities with an option to irrevocably elect the fair value option, applied on an instrument-by-instrument basis for eligible instruments, upon adoption of ASU 2016-13, Measurement of Credit Losses on Financial Instruments.	See ASU 2019-10 below.	The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.  See ASU 2016-13 above.
ASU 2019-10: Financial Instruments—Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates	Guidance to defer the effective dates for private companies, not-for-profit organizations, and certain smaller reporting companies applying standards on current expected credit losses (CECL), leases and hedging.	January 1, 2023	The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
ASU 2019-11: Codification Improvements to Topic 326, Financial Instruments—Credit Losses	Guidance that addresses issues raised by stakeholders during the implementation of ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The amendments affect a variety of Topics in the ASC.	January 1, 2023	The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
ASU 2020-03: Codification Improvements to Financial Instruments	Guidance to clarify that the contractual term of a net investment in a lease, determined in accordance with the leases standard, should be the contractual term used to measure expected credit losses under ASC 326.	January 1, 2023	The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
ASU 2020-04: Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting	Guidance that provides optional expedients and exceptions for applying GAAP to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. The ASU is intended to help stakeholders during the global market-wide reference rate transition period. Therefore, it will be in effect for a limited time through December 31, 2022.	March 12, 2020 through December 31, 2022	The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
ASU 2022-02: Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures	Eliminates the guidance on troubled debt restructurings (TDRs) for creditors in ASC 310-40 2 and amends the guidance on “vintage disclosures” to require disclosure of current-period gross write-offs by year of origination.	January 1, 2023	The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.

Other accounting standards that have been issued or proposed by FASB or other standards-setting bodies are not expected to have a material impact on the Company’s results of operations, financial position or disclosures.

XML

Investment Securities (Tables)

9 Months Ended

Sep. 30, 2022

Investment Securities

Investment Securities Available For Sale

(Dollars in thousands)
	September 30, 2022
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
U.S. Treasuries	$	10,946		-		1,169		9,777
U.S. Government
sponsored enterprises		12,827		-		685		12,142
Mortgage-backed securities		296,204		271		24,576		271,899
State and political subdivisions		183,924		14		33,389		150,549
Total	$	503,901		285		59,819		444,367

(Dollars in thousands)
	December 31, 2021
	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
U.S Treasuries	$	7,964		-		75		7,889
U.S. Government
sponsored enterprises		14,252		200		185		14,267
Mortgage-backed securities		218,402		1,769		3,019		217,152
State and political subdivisions		165,804		3,694		2,257		167,241
Total	$	406,422		5,663		5,536		406,549

Current Fair Value And Associated Unrealized Losses On Investments In Securities With Unrealized Losses

(Dollars in thousands)
	September 30, 2022
	Less than 12 Months				12 Months or More				Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
U.S. Treasuries	$	2,868		109		6,909		1,060		9,777		1,169
U.S. Government
sponsored enterprises		5,098		513		7,044		172		12,142		685
Mortgage-backed securities		136,374		9,243		109,222		15,333		245,596		24,576
State and political subdivisions		90,030		14,557		57,040		18,832		147,070		33,389
Total	$	234,370		24,422		180,215		35,397		414,585		59,819

(Dollars in thousands)
	December 31, 2021
	Less than 12 Months				12 Months or More				Total
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
U.S. Treasuries	$	7,889		75		-		-		7,889		75
U.S. Government
sponsored enterprises		5,232		15		3,263		170		8,495		185
Mortgage-backed securities		131,483		2,477		19,632		542		151,115		3,019
State and political subdivisions		80,076		1,981		5,922		276		85,998		2,257
Total	$	224,680		4,548		28,817		988		253,497		5,536

Amortized Cost And Estimated Fair Value Of Investment Securities Available For Sale By Contractual Maturity

September 30, 2022
(Dollars in thousands)
	Amortized Cost		Fair Value
Due within one year	$	2,395		2,396
Due from one to five years		9,173		8,962
Due from five to ten years		59,376		51,386
Due after ten years		136,753		109,724
Mortgage-backed securities		296,204		271,899
Total	$	503,901		444,367

XML

Loans (Tables)

9 Months Ended

Sep. 30, 2022

Loans

Schedule of Major Classifications Of Loans

(Dollars in thousands)
	September 30, 2022			December 31, 2021
Real estate loans:
Construction and land development	$	112,854			95,760
Single-family residential		312,208			266,111
Single-family residential -
Banco de la Gente non-traditional		20,469			23,147
Commercial		399,015			337,841
Multifamily and farmland		62,040			58,366
Total real estate loans		906,586			781,225
Loans not secured by real estate:
Commercial loans		76,434			91,172
Farm loans		961			796
Consumer loans		6,438			6,436
All other loans		14,488			5,240
Total loans		1,004,907			884,869
Less allowance for loan losses		(10,030	)		(9,355	)
Total net loans	$	994,877			875,514

Age Analysis Of Past Due Loans, By Loan Type

September 30, 2022
(Dollars in thousands)
	Loans 30-89 Days Past Due		Loans 90 or More Days Past Due		Total Past Due Loans		Total Current Loans		Total Current Loans		Total Loans		Accruing Loans 90 or More Days Past Due
Real estate loans:
Construction and land development	$	513		-		513		112,341		-		112,854		-
Single-family residential		1,050		158		1,208		311,000		-		312,208		-
Single-family residential -
Banco de la Gente non-traditional		602		191		793		19,676		-		20,469		-
Commercial		123		-		123		398,892		-		399,015		-
Multifamily and farmland		-		-		-		62,040		-		62,040		-
Total real estate loans		2,288		349		2,637		903,949		-		906,586		-
Loans not secured by real estate:
Commercial loans		1,237		-		1,237		75,197		-		76,434		-
Farm loans		-		-		-		961		-		961		-
Consumer loans		41		3		44		6,394		-		6,438		-
All other loans		-		-		-		14,488		-		14,488		-
Total loans	$	3,566		352		3,918		1,000,989		-		1,004,907		-

December 31, 2021
(Dollars in thousands)
	Loans 30-89 Days Past Due		Loans 90 or More Days Past Due		Total Past Due Loans		Total Current Loans		Total Loans		Accruing Loans 90 or More Days Past Due
Real estate loans:
Construction and land development	$	-		-		-		95,760		95,760		-
Single-family residential		2,323		634		2,957		263,154		266,111		-
Single-family residential -
Banco de la Gente non-traditional		2,593		112		2,705		20,442		23,147		-
Commercial		488		-		488		337,353		337,841		-
Multifamily and farmland		-		-		-		58,366		58,366		-
Total real estate loans		5,404		746		6,150		775,075		781,225		-
Loans not secured by real estate:
Commercial loans		43		-		43		91,129		91,172		-
Farm loans		-		-		-		796		796		-
Consumer loans		38		-		38		6,398		6,436		-
All other loans		-		-		-		5,240		5,240		-
Total loans	$	5,485		746		6,231		878,638		884,869		-

Non-accrual Loans

(Dollars in thousands)
	September 30, 2022		December 31, 2021
Real estate loans:
Construction and land development	$	-		-
Single-family residential		1,999		1,642
Single-family residential -
Banco de la Gente non-traditional		1,462		1,232
Commercial		133		200
Multifamily and farmland		96		105
Total real estate loans		3,690		3,179
Loans not secured by real estate:
Commercial loans		-		49
Consumer loans		18		2
Total	$	3,708		3,230

Impaired Loans

September 30, 2022
(Dollars in thousands)
	Unpaid Contractual Principal Balance		Recorded Investment With No Allowance		Recorded Investment With Allowance		Recorded Investment in Impaired Loans		Related Allowance
Real estate loans:
Construction and land development	$	59		-		59		59		1
Single-family residential		3,929		240		3,381		3,621		62
Single-family residential -
Banco de la Gente non-traditional		10,557		-		9,890		9,890		619
Commercial		1,996		426		1,502		1,928		9
Multifamily and farmland		107		-		96		96		-
Total impaired real estate loans		16,648		666		14,928		15,594		691
Loans not secured by real estate:
Commercial loans		130		-		130		130		1
Consumer loans		21		-		20		20		-
Total impaired loans	$	16,799		666		15,078		15,744		692

December 31, 2021
(Dollars in thousands)
	Unpaid Contractual Principal Balance		Recorded Investment With No Allowance		Recorded Investment With Allowance		Recorded Investment in Impaired Loans		Related Allowance
Real estate loans:
Construction and land development	$	73		-		73		73		3
Single-family residential		5,138		524		4,374		4,898		86
Single-family residential -
Banco de la Gente non-traditional		11,753		-		10,922		10,922		687
Commercial		2,138		435		1,608		2,043		11
Multifamily and farmland		113		-		105		105		-
Total impaired real estate loans		19,215		959		17,082		18,041		787
Loans not secured by real estate:
Commercial loans		282		49		170		219		2
Consumer loans		8		-		4		4		-
Total impaired loans	$	19,505		1,008		17,256		18,264		789

Summary of average impaired loans balance

(Dollars in thousands)
	Three months ended								Nine months ended
	September 30, 2022				September 30, 2021				September 30, 2022				September 30, 2021
	Average Balance		Interest Income Recognized		Average Balance		Interest Income Recognized		Average Balance		Interest Income Recognized		Average Balance		Interest Income Recognized
Real estate loans:
Construction and land development	$	60		1		76		1		65		4		91		5
Single-family residential		1,393		51		5,875		49		1,131		150		5,683		166
Single-family residential -
Banco de la Gente stated income		12,487		134		10,349		140		13,454		407		11,090		477
Commercial		1,939		25		2,280		20		1,985		75		2,617		85
Multifamily and farmland		97		1		110		2		100		4		113		4
Total impaired real estate loans		15,976		212		18,690		212		16,735		640		19,594		737
Loans not secured by real estate:
Commercial loans		138		3		248		5		163		7		330		16
Farm loans (non RE)		-		-		-		-				-		-		-
Consumer loans		21		1		9		-		14		2		19		1
Total impaired loans	$	16,135		216		18,947		217		16,912		649		19,943		754

Changes In The Allowance For Loan Losses

(Dollars in thousands)
	Real Estate Loans
	Construction and Land Development			Single-Family Residential			Single-Family Residential - Banco de la Gente Non-traditional			Commercial		Multifamily and Farmland			Commercial			Farm		Consumer and All Other			Unallocated			Total
Nine months ended September 30, 2021:
Allowance for loan losses:
Beginning balance	$	1,196			1,843			1,052			2,212		122			1,345			-		128			2,010			9,908
Charge-offs		-			-			-			-		-			(293	)		-		(249	)		-			(542	)
Recoveries		121			165			-			50		3			7			-		114			-			460
Provision		(421	)		(306	)		(162	)		46		22			(153	)		-		98			13			(863	)
Ending balance	$	896			1,702			890			2,308		147			906			-		91			2,023			8,963
Three months ended September 30, 2021:
Allowance for loan losses:
Beginning balance	$	1,038			1,723			980			2,180		148			996			-		89			2,133			9,287
Charge-offs		-			-			-			-		-			(215	)		-		(91	)		-			(306	)
Recoveries		31			86			-			2		4			1			-		40			-			164
Provision		(173	)		(107	)		(90	)		126		(5	)		124			-		53			(110	)		(182	)
Ending balance	$	896			1,702			890			2,308		147			906			-		91			2,023			8,963
Allowance for loan losses at September 30, 2021:
Ending balance: individually
evaluated for impairment	$	1			58			710			7		-			-			-		-			-			776
Ending balance: collectively
evaluated for impairment		895			1,644			180			2,301		147			906			-		91			2,023			8,187
Ending balance	$	896			1,702			890			2,308		147			906			-		91			2,023			8,963
Loans at September 30, 2021:
Ending balance	$	80,009			258,403			24,043			363,174		58,856			94,376			633		11,511			-			891,005
Ending balance: individually
evaluated for impairment	$	6			1,398			10,236			1,450		-			54			-		-			-			13,144
Ending balance: collectively
evaluated for impairment	$	80,003			257,005			13,807			361,724		58,856			94,322			633		11,511			-			877,861

Credit Risk Profile Of Each Loan Type Based On Internally Assigned Risk Grade

September 30, 2022
(Dollars in thousands)
	Real Estate Loans
	Construction and Land Development		Single-Family Residential		Single-Family Residential - Banco de la Gente non-traditional		Commercial		Multifamily and Farmland		Commercial		Farm		Consumer		All Other		Total
1- Excellent Quality	$	-		3,808		-		-		-		1,381		-		523		-		5,712
2- High Quality		18,162		129,784		-		30,197		17		16,163		-		2,064		1,427		197,814
3- Good Quality		93,266		163,179		7,777		334,206		59,539		56,973		961		3,600		12,782		732,283
4- Management Attention		1,307		11,046		9,130		31,732		1,869		1,127		-		225		133		56,569
5- Watch		60		915		1,150		2,321		519		786		-		-		146		5,897
6- Substandard		59		3,476		2,412		559		96		4		-		26		-		6,632
7- Doubtful		-		-		-		-		-		-		-		-		-		-
8- Loss		-		-		-		-		-		-		-		-		-		-
Total	$	112,854		312,208		20,469		399,015		62,040		76,434		961		6,438		14,488		1,004,907

December 31, 2021
(Dollars in thousands)
	Real Estate Loans
	Construction and Land Development		Single-Family Residential		Single-Family Residential - Banco de la Gente non-traditional		Commercial		Multifamily and Farmland		Commercial		Farm		Consumer		All Other		Total
1- Excellent Quality	$	-		5,923		-		-		-		371		-		581		-		6,875
2- High Quality		11,752		109,337		-		28,546		19		16,177		-		2,039		1,309		169,179
3- Good Quality		80,325		129,856		8,712		272,786		54,945		68,183		792		3,510		3,931		623,040
4- Management Attention		3,534		14,964		10,478		30,937		2,754		5,214		4		284		-		68,169
5- Watch		76		2,464		1,703		4,938		543		1,177		-		1		-		10,902
6- Substandard		73		3,567		2,254		634		105		50		-		21		-		6,704
7- Doubtful		-		-		-		-		-		-		-		-		-		-
8- Loss		-		-		-		-		-		-		-		-		-		-
Total	$	95,760		266,111		23,147		337,841		58,366		91,172		796		6,436		5,240		884,869

XML

Net Earnings Per Share (Tables)

9 Months Ended

Sep. 30, 2022

Net Earnings Per Share (Tables)

Reconciliations Of The Amounts Used In The Computation Of Both Basic Earnings Per Common Share And Diluted Earnings Per Common Share

For the three months ended September 30, 2022
	Net Earnings (Dollars in thousands)		Weighted Average Number of Shares		Per Share Amount
Basic earnings per share	$	5,307		5,473,443	$	0.96
Effect of dilutive securities:
Restricted stock units - unvested				17,188
Shares held in deferred comp plan
by deferred compensation trust				166,937
Diluted earnings per share	$	5,307		5,657,568	$	0.93

For the nine months ended September 30, 2022
	Net Earnings (Dollars in thousands)		Weighted Average Number of Shares		Per Share Amount
Basic earnings per share	$	11,976		5,484,063	$	2.18
Effect of dilutive securities:
Restricted stock units - unvested				15,090
Shares held in deferred comp plan
by deferred compensation trust				165,041
Diluted earnings per share	$	11,976		5,664,194	$	2.11

For the three months ended September 30, 2021
	Net Earnings (Dollars in thousands)		Weighted Average Number of Shares		Per Share Amount
Basic earnings per share	$	3,390		5,544,596	$	0.61
Effect of dilutive securities:
Restricted stock units - unvested		-		14,690
Shares held in deferred comp plan
by deferred compensation trust				159,797
Diluted earnings per share	$	3,390		5,719,083	$	0.59

For the nine months ended September 30, 2021
	Net Earnings (Dollars in thousands)		Weighted Average Number of Shares		Per Share Amount
Basic earnings per share	$	12,126		5,601,879	$	2.16
Effect of dilutive securities:
Restricted stock units - unvested		-		13,190
Shares held in deferred comp plan
by deferred compensation trust				158,039
Diluted earnings per share	$	12,126		5,773,108	$	2.10

XML

Fair Value (Tables)

9 Months Ended

Sep. 30, 2022

Fair Value

Available For Sale Securities Measured At Fair Value On A Recurring Basis

(Dollars in thousands)
	September 30, 2022
	Fair Value		Level 1 Valuation		Level 2 Valuation		Level 3 Valuation
U.S. Treasuries	$	9,777		-		9,777		-
U.S. Government
sponsored enterprises	$	12,142		-		12,142		-
Mortgage-backed securities	$	271,899		-		271,899		-
State and political subdivisions	$	150,549		-		150,549		-
Mutual funds held in deferred compensation trust	$	1,218		-		1,218

(Dollars in thousands)
	December 31, 2021
	Fair Value		Level 1 Valuation		Level 2 Valuation		Level 3 Valuation
U.S. Treasuries	$	7,889		-		7,889		-
U.S. Government
sponsored enterprises	$	14,267		-		14,267		-
Mortgage-backed securities	$	217,152		-		217,152		-
State and political subdivisions	$	167,241		-		167,241		-
Mutual funds held in deferred compensation trust	$	1,510		-		1,510		-

Summary of Fair Value Measurements Of Investment Securities Available For Sale Using Level 3 Significant Unobservable Inputs

(Dollars in thousands)
	Fair Value Measurements September 30, 2022		Level 1  Valuation		Level 2 Valuation		Level 3 Valuation
Mortgage loans held for sale	$	975		-		-		975
Impaired loans	$	15,052		-		-		15,052
(Dollars in thousands)
	Fair Value Measurements December 31, 2021		Level 1 Valuation		Level 2 Valuation		Level 3 Valuation
Mortgage loans held for sale	$	3,637		-		-		3,637
Impaired loans	$	17,475		-		-		17,475

(Dollars in thousands)
	Fair Value September 30, 2022		Fair Value December 31, 2021		Valuation Technique	Significant Unobservable Inputs		General Range of Significant Unobservable Input Values
Mortgage loans held for sale	$	975		3,637	Rate lock commitment		N/A		N/A
Impaired loans	$	15,052		17,475	Appraised value and discounted cash flows	Discounts to reflect current market conditions and ultimate collectability		0 - 25%

Summary of Carrying Amount And Estimated Fair Value Of The Company's Financial Instruments

(Dollars in thousands)
			Fair Value Measurements at September 30, 2022
	Carrying Amount		Level 1		Level 2		Level 3		Total
Assets:
Cash and cash equivalents	$	155,461		155,461		-		-		155,461
Investment securities available for sale		444,367		-		444,367		-		444,367
Other investments		2,762		-		-		2,762		2,762
Mortgage loans held for sale		975		-		-		975		975
Loans, net		994,877		-		-		970,038		970,038
Mutual funds held in deferred
compensation trust		1,288		-		1,288		-		1,288
Liabilities:
Deposits	$	1,501,091		-		-		1,500,613		1,500,613
Securities sold under agreements
to repurchase		37,986		-		37,986		-		37,986
Junior subordinated debentures		15,464		-		15,464		-		15,464

(Dollars in thousands)
			Fair Value Measurements at December 31, 2021
	Carrying Amount		Level 1		Level 2		Level 3		Total
Assets:
Cash and cash equivalents	$	277,499		277,499		-		-		277,499
Investment securities available for sale		406,549		-		406,549		-		406,549
Other investments		3,668		-		-		3,668		3,668
Mortgage loans held for sale		3,637		-		-		3,637		3,637
Loans, net		875,514		-		-		855,814		855,814
Mutual funds held in deferred
compensation trust		1,510		-		1,510		-		1,510
Liabilities:
Deposits	$	1,412,748		-		-		1,401,833		1,401,833
Securities sold under agreements
to repurchase		37,094		-		37,094		-		37,094
Junior subordinated debentures		15,464		-		15,464		-		15,464

XML

Leases (Tables)

9 Months Ended

Sep. 30, 2022

Leases

Lease Expense

(Dollars in thousands)
	September 30, 2022			September 30, 2021
Operating lease cost	$	617		$	538
Other information:
Cash paid for amounts included in the measurement of lease liabilities		605			520
Operating cash flows from operating leases		-			-
Right-of-use assets obtained in exchange for new lease liabilities - operating leases		1,726			952
Weighted-average remaining lease term - operating leases		9.01			6.72
Weighted-average discount rate - operating leases		2.30	%		2.71	%

Maturity Analysis Of Operating Lease Liabilities

(Dollars in thousands)
Maturity Analysis of Operating Lease Liabilities:	September 30,2022
2022	$	229
2023		922
2024		867
2025		812
2026		694
Thereafter		2,975
Total		6,499
Less: Imputed Interest		(652	)
Operating Lease Liability	$	5,847

XML

Summary of Significant Accounting Policies (Details Narrative) $ in Thousands	Sep. 30, 2022 USD ($)
Summary of Significant Accounting Policies
Issuance Preferred Securities	$ 2,060

XML

Investment Securities (Details) - USD ($)	9 Months Ended	12 Months Ended
	Sep. 30, 2022	Dec. 31, 2021
Amortized Cost	$ 503,901,000	$ 406,422,000
Gross Unrealized Gains	285,000	5,663,000
Gross Unrealized Losses	59,819,000	5,536,000
Estimated Fair Value	444,367,000	406,549,000
U.S. Government sponsored enterprises
Amortized Cost	12,827,000	14,252,000
Gross Unrealized Gains	0	200,000
Gross Unrealized Losses	685,000	185,000
Estimated Fair Value	12,142,000	14,267,000
Mortgage-backed securities
Amortized Cost	296,204,000	218,402,000
Gross Unrealized Gains	0	1,769,000
Gross Unrealized Losses	24,576,000	3,019,000
Estimated Fair Value	271,899,000	217,152,000
State and political subdivisions
Amortized Cost	183,924,000	165,804,000
Gross Unrealized Gains	14,000	3,694,000
Gross Unrealized Losses	33,389,000	2,257,000
Estimated Fair Value	150,549,000	167,241,000
U.S Treasuries [Member]
Amortized Cost	10,946,000	7,964,000
Gross Unrealized Gains	0	0
Gross Unrealized Losses	1,169,000	75,000
Estimated Fair Value	$ 9,777,000	$ 7,889,000

XML

Investment securities (Details 1) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2022	Dec. 31, 2021
Less Than 12 Months, Fair Value	$ 234,370	$ 224,680
Less Than 12 Months, Unrealized Losses	24,422	4,548
12 Months Or More, Fair Value	180,215	28,817
12 Months Or More, Unrealized Losses	35,397	988
Total, Fair Value	414,585	253,497
Total, Unrealized Losses	59,819	5,536
U.S. Government Sponsored Enterprises
Less Than 12 Months, Fair Value	5,098	5,232
Less Than 12 Months, Unrealized Losses	513	15
12 Months Or More, Fair Value	7,044	3,263
12 Months Or More, Unrealized Losses	172	170
Total, Fair Value	12,142	8,495
Total, Unrealized Losses	685	185
Mortgage-backed securities
Less Than 12 Months, Fair Value	136,374	131,483
Less Than 12 Months, Unrealized Losses	9,243	2,477
12 Months Or More, Fair Value	109,222	19,632
12 Months Or More, Unrealized Losses	15,333	542
Total, Fair Value	245,596	151,115
Total, Unrealized Losses	24,576	3,019
State and political subdivisions
Less Than 12 Months, Fair Value	90,030	80,076
Less Than 12 Months, Unrealized Losses	14,557	1,981
12 Months Or More, Fair Value	57,040	5,922
12 Months Or More, Unrealized Losses	18,832	276
Total, Fair Value	147,070	85,998
Total, Unrealized Losses	33,389	2,257
US Treasury Securities [Member]
Less Than 12 Months, Fair Value	2,868	7,889
Less Than 12 Months, Unrealized Losses	109	75
12 Months Or More, Fair Value	6,909	0
12 Months Or More, Unrealized Losses	1,060	0
Total, Fair Value	9,777	7,889
Total, Unrealized Losses	$ 1,169	$ 75

XML

Investment securities (Details 2) $ in Thousands	Sep. 30, 2022 USD ($)
Amortized Cost
Due Within One Year	$ 2,395
Due From One To Five Years	9,173
Due From Five To Ten Years	59,376
Due After Ten Years	136,753
Mortgage-backed Securities	296,204
Total	503,901
Estimated Fair Value
Due Within One Year	2,396
Due From One To Five Years	8,962
Due From Five To Ten Years	51,386
Due After Ten Years	109,724
Mortgage-backed Securities	271,899
Total	$ 444,367

XML

Investment Securities (Details Narrative) - USD ($) $ in Millions	Sep. 30, 2022	Dec. 31, 2021
Investment Securities
Securities Pledged To Secure Public Deposits	$ 101.8	$ 98.6
Debt Securities Total	$ 59.8	$ 5.5

XML

Loans (Details) - USD ($) $ in Thousands	Sep. 30, 2022	Dec. 31, 2021
Major Classifications
Total Loans	$ 1,004,907	$ 884,869
Less allowance for loan losses	(10,030)	(9,355)
Net loans	994,877	875,514
Total Real Estate Loans
Major Classifications
Total Loans	906,586	781,225
Construction and Land Development
Major Classifications
Total Loans	112,854	95,760
Construction and Land Development | Loss
Major Classifications
Total Loans	112,854	0
Single-Family Residential
Major Classifications
Total Loans	312,208	266,111
Single-Family Residential | Loss
Major Classifications
Total Loans	312,208	266,111
Single-Family Residential - Banco de la Gente Non-Tradtional
Major Classifications
Total Loans	20,469	23,147
Single-Family Residential - Banco de la Gente Non-Tradtional | Loss
Major Classifications
Total Loans	20,469	23,147
Commercial
Major Classifications
Total Loans	399,015	337,841
Commercial | Loss
Major Classifications
Total Loans	399,015	337,841
Multifamily and Farmland
Major Classifications
Total Loans	62,040	58,366
Multifamily and Farmland | Loss
Major Classifications
Total Loans	62,040	58,366
Commercial Loans (Not Secured by Real Estate)
Major Classifications
Total Loans	76,434	91,172
Commercial Loans (Not Secured by Real Estate) | Loss
Major Classifications
Total Loans	76,434	91,172
Farm Loans (Not Secured by Real Estate)
Major Classifications
Total Loans	961	796
Farm Loans (Not Secured by Real Estate) | Loss
Major Classifications
Total Loans	961	796
Consumer Loans (Not Secured by Real Estate)
Major Classifications
Total Loans	6,438	6,436
Consumer Loans (Not Secured by Real Estate) | Loss
Major Classifications
Total Loans	6,438	6,436
All Other Loans (Not Secured by Real Estate)
Major Classifications
Total Loans	14,488	5,240
All Other Loans (Not Secured by Real Estate) | Total Loans [Member]
Major Classifications
Total Loans	1,004,907	884,869
All Other Loans (Not Secured by Real Estate) | Loss
Major Classifications
Total Loans	$ 14,488	$ 5,240

XML

Loans (Details 1) - USD ($) $ in Thousands	Sep. 30, 2022	Dec. 31, 2021
Loans 30-89 Days Past Due36	$ 3,566	$ 5,485
Loans 90 Or More Days Past Due	352	746
Total Past Due Loans	3,918	6,231
Total Current Loans	1,000,989	878,638
Total Loans	1,004,907	884,869
Accruing Loans 90 Or More Days Past Due	0	0
Total Loans	1,004,907	884,869
Total Real Estate Loans
Total Loans	906,586	781,225
Construction and Land Development
Loans 90 Or More Days Past Due	0	0
Total Past Due Loans	513	0
Total Current Loans	112,341	95,760
Accruing Loans 90 Or More Days Past Due	0	0
Loans 30-89 Days Past Due	513	0
Total Loans	112,854	95,760
All Other Loans (Not Secured by Real Estate)
Loans 90 Or More Days Past Due	0	0
Total Past Due Loans	0	0
Total Current Loans	14,488	5,240
Accruing Loans 90 Or More Days Past Due	0	0
Loans 30-89 Days Past Due	0	0
Total Loans	14,488	5,240
Farm Loans (Not Secured by Real Estate)
Loans 90 Or More Days Past Due	0	0
Total Past Due Loans	0	0
Total Current Loans	961	796
Accruing Loans 90 Or More Days Past Due	0	0
Loans 30-89 Days Past Due	0	0
Total Loans	961	796
Commercial Loans (Not Secured by Real Estate)
Loans 90 Or More Days Past Due	0	0
Total Past Due Loans	1,237	43
Total Current Loans	75,197	91,129
Accruing Loans 90 Or More Days Past Due	0	0
Loans 30-89 Days Past Due	1,237	43
Total Loans	76,434	91,172
Consumer Loans (Not Secured by Real Estate)
Loans 90 Or More Days Past Due	3	0
Total Past Due Loans	44	38
Total Current Loans	6,394	6,398
Accruing Loans 90 Or More Days Past Due	0	0
Loans 30-89 Days Past Due	41	38
Total Loans	6,438	6,436
Multifamily and Farmland
Loans 90 Or More Days Past Due	0	0
Total Past Due Loans	0	0
Total Current Loans	62,040	58,366
Accruing Loans 90 Or More Days Past Due	0	0
Loans 30-89 Days Past Due	0	0
Total Loans	62,040	58,366
Commercial
Loans 90 Or More Days Past Due	0	0
Total Past Due Loans	123	488
Total Current Loans	398,892	337,353
Accruing Loans 90 Or More Days Past Due	0	0
Loans 30-89 Days Past Due	123	488
Total Loans	399,015	337,841
Single-Family Residential
Loans 90 Or More Days Past Due	158	634
Total Past Due Loans	1,208	2,957
Total Current Loans	311,000	263,154
Accruing Loans 90 Or More Days Past Due	0	0
Loans 30-89 Days Past Due	1,050	2,323
Total Loans	312,208	266,111
Single-Family Residential - Banco de la Gente Non-Tradtional
Loans 90 Or More Days Past Due	191	112
Total Past Due Loans	793	2,705
Total Current Loans	19,676	20,442
Accruing Loans 90 Or More Days Past Due	0	0
Loans 30-89 Days Past Due	602	2,593
Total Loans	20,469	23,147
Total Real Estate [Member] | Total Real Estate Loans
Loans 90 Or More Days Past Due	349	746
Total Past Due Loans	2,637	6,150
Total Current Loans	903,949	775,075
Accruing Loans 90 Or More Days Past Due	0	0
Loans 30-89 Days Past Due	2,288	5,404
Total Loans	$ 906,586	$ 781,225

XML

Loans (Details 2) - USD ($) $ in Thousands	Sep. 30, 2022	Dec. 31, 2021
Non-accrual Loans
Total	$ 3,708	$ 3,230
Total Real Estate Loans
Non-accrual Loans
Non-accrual Loans	3,690	3,179
Construction and Land Development
Non-accrual Loans
Non-accrual Loans	0	0
Commercial Loans (Not Secured by Real Estate)
Non-accrual Loans
Non-accrual Loans	0	49
Consumer Loans (Not Secured by Real Estate)
Non-accrual Loans
Non-accrual Loans	18	2
Multifamily and Farmland
Non-accrual Loans
Non-accrual Loans	96	105
Commercial
Non-accrual Loans
Non-accrual Loans	133	200
Single-Family Residential
Non-accrual Loans
Non-accrual Loans	1,999	1,642
Single-Family Residential - Banco de la Gente Non-Tradtional
Non-accrual Loans
Non-accrual Loans	$ 1,462	$ 1,232

XML

Loans (Details 3) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021	Dec. 31, 2021
Impaired Loans
Unpaid Contractual Principal Balance	$ 16,799		$ 16,799		$ 19,505
Recorded Investment With No Allowance	666		666		1,008
Recorded Investment With Allowance	15,078		15,078		17,256
Recorded Investment In Impaired Loans	15,744		15,744		18,264
Related Allowance	692		692		789
Average Outstanding Impaired Loans	16,135	$ 18,947	16,912	$ 19,943
Interest Income Recognized	216	217	649	754
Total Real Estate Loans
Impaired Loans
Unpaid Contractual Principal Balance	16,648		16,648		19,215
Recorded Investment With No Allowance	666		666		959
Recorded Investment With Allowance	14,928		14,928		17,082
Recorded Investment In Impaired Loans	15,594		15,594		18,041
Related Allowance	691		691		787
Average Outstanding Impaired Loans	15,976	18,690	16,735	19,594
Interest Income Recognized	212	212	640	737
Construction and Land Development
Impaired Loans
Unpaid Contractual Principal Balance	59		59		73
Recorded Investment With No Allowance	0		0		0
Recorded Investment With Allowance	59		59		73
Recorded Investment In Impaired Loans	59		59		73
Related Allowance	1		1		3
Average Outstanding Impaired Loans	60	76	65	91
Interest Income Recognized	1	1	4	5
Commercial Loans (Not Secured by Real Estate)
Impaired Loans
Unpaid Contractual Principal Balance	130		130		282
Recorded Investment With No Allowance	0		0		49
Recorded Investment With Allowance	130		130		170
Recorded Investment In Impaired Loans	130		130		219
Related Allowance	1		1		2
Average Outstanding Impaired Loans	138	248	163	330
Interest Income Recognized	3	5	7	16
Consumer Loans (Not Secured by Real Estate)
Impaired Loans
Unpaid Contractual Principal Balance	21		21		8
Recorded Investment With No Allowance	0		0		0
Recorded Investment With Allowance	20		20		4
Recorded Investment In Impaired Loans	20		20		4
Related Allowance	0		0		0
Average Outstanding Impaired Loans	21	9	14	19
Interest Income Recognized	1	0	2	1
Multifamily and Farmland
Impaired Loans
Unpaid Contractual Principal Balance	107		107		113
Recorded Investment With No Allowance	0		0		0
Recorded Investment With Allowance	96		96		105
Recorded Investment In Impaired Loans	96		96		105
Related Allowance	0		0		0
Average Outstanding Impaired Loans	97	110	100	113
Interest Income Recognized	1	2	4	4
Commercial
Impaired Loans
Unpaid Contractual Principal Balance	1,996		1,996		2,138
Recorded Investment With No Allowance	426		426		435
Recorded Investment With Allowance	1,502		1,502		1,608
Recorded Investment In Impaired Loans	1,928		1,928		2,043
Related Allowance	9		9		11
Average Outstanding Impaired Loans	1,939	2,280	1,985	2,617
Interest Income Recognized	25	20	75	85
Single-Family Residential
Impaired Loans
Unpaid Contractual Principal Balance	3,929		3,929		5,138
Recorded Investment With No Allowance	240		240		524
Recorded Investment With Allowance	3,381		3,381		4,374
Recorded Investment In Impaired Loans	3,621		3,621		4,898
Related Allowance	62		62		86
Average Outstanding Impaired Loans	1,393	5,875	1,131	5,683
Interest Income Recognized	51	49	150	166
Single-Family Residential - Banco de la Gente Non-Tradtional
Impaired Loans
Unpaid Contractual Principal Balance	10,557		10,557		11,753
Recorded Investment With No Allowance	0		0		0
Recorded Investment With Allowance	9,890		9,890		10,922
Recorded Investment In Impaired Loans	9,890		9,890		10,922
Related Allowance	619		619		$ 687
Average Outstanding Impaired Loans	12,487	10,349	13,454	11,090
Interest Income Recognized	$ 134	$ 140	$ 407	$ 477

XML

Loans (Details 4) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Beginning Balance	$ 9,789,000	$ 9,287,000	$ 9,355,000	$ 9,908,000
Charge-offs	(306,000)	(306,000)	(590,000)	(542,000)
Recoveries	139,000	164,000	376,000	460,000
Provision	408,000	(182,000)	889,000	(863,000)
Ending Balance	10,030,000	8,963,000	10,030,000	8,963,000
Allowance For Loan Losses, Ending Balance: Individually Evaluated For Impairments	648,000	776,000	648,000	776,000
Allowance For Loan Losses, Ending Balance: Collectively Evaluated For Impairments	9,382,000	8,187,000	9,382,000	8,187,000
Allowance For Loan Losses, Ending Balance	10,030,000	8,963,000	10,030,000	8,963,000
Loans, Ending Balance	1,004,907,000	891,005,000	1,004,907,000	891,005,000
Loans, Ending Balance: Individually Evaluated For Impairments	10,651,000	13,144,000	10,651,000	13,144,000
Loans, Ending Balance: Collectively Evaluated For Impairments	994,256,000	877,861,000	994,256,000	877,861,000
Unallocated
Beginning Balance	1,371,000	2,133,000	2,080,000	2,010,000
Charge-offs	0	0	0	0
Recoveries	0	0	0	13,000
Provision	9,000	(110,000)	(611,000)	0
Ending Balance	1,469,000	2,023,000	1,469,000	2,023,000
Allowance For Loan Losses, Ending Balance: Individually Evaluated For Impairments	0	0	0	0
Allowance For Loan Losses, Ending Balance: Collectively Evaluated For Impairments	1,469,000	2,023,000	1,469,000	2,023,000
Allowance For Loan Losses, Ending Balance	1,469,000	2,023,000	1,469,000	2,023,000
Loans, Ending Balance	0	0	0	0
Loans, Ending Balance: Individually Evaluated For Impairments	0	0	0	0
Loans, Ending Balance: Collectively Evaluated For Impairments	0	0	0	0
Multifamily and Farmland
Beginning Balance	157,000	148,000	150,000	122,000
Charge-offs	0	0	0	0
Recoveries	0	4,000	0	3,000
Provision	(2,000)	(5,000)	5,000	22,000
Ending Balance	155,000	147,000	155,000	147,000
Allowance For Loan Losses, Ending Balance: Individually Evaluated For Impairments	0	0	0	0
Allowance For Loan Losses, Ending Balance: Collectively Evaluated For Impairments	155,000	147,000	155,000	147,000
Allowance For Loan Losses, Ending Balance	155,000	147,000	155,000	147,000
Loans, Ending Balance	62,040,000	58,856,000	62,040,000	58,856,000
Loans, Ending Balance: Individually Evaluated For Impairments	0	0	0	0
Loans, Ending Balance: Collectively Evaluated For Impairments	62,040,000	58,856,000	62,040,000	58,856,000
Commercial Loans (Not Secured by Real Estate)
Beginning Balance	1,272,000	1,038,000	1,193,000	1,196,000
Charge-offs			0
Recoveries		31,000	0	121,000
Provision	101,000	(173,000)	180,000	(421,000)
Ending Balance	1,373,000	896,000	1,373,000	896,000
Allowance For Loan Losses, Ending Balance: Individually Evaluated For Impairments	0	1,000	0	1,000
Allowance For Loan Losses, Ending Balance: Collectively Evaluated For Impairments	1,373,000	895,000	1,373,000	895,000
Allowance For Loan Losses, Ending Balance	1,373,000	896,000	1,373,000	896,000
Loans, Ending Balance	112,854,000	80,009,000	112,854,000	80,009,000
Loans, Ending Balance: Individually Evaluated For Impairments	0	6,000	0	6,000
Loans, Ending Balance: Collectively Evaluated For Impairments	112,854,000	80,003,000	112,854,000	80,003,000
Commercial
Charge-offs	0	0	0	0
Recoveries	2,000	2,000	6,000	50,000
Provision	(33,000)	126,000	885,000	46,000
Ending Balance	3,125,000	2,308,000	3,125,000	2,308,000
Allowance For Loan Losses, Ending Balance: Individually Evaluated For Impairments	6,000	7,000	6,000	7,000
Allowance For Loan Losses, Ending Balance: Collectively Evaluated For Impairments	3,119,000	2,301,000	3,119,000	2,301,000
Allowance For Loan Losses, Ending Balance	3,125,000	2,308,000	3,125,000	2,308,000
Loans, Ending Balance	399,015,000	363,174,000	399,015,000	363,174,000
Loans, Ending Balance: Individually Evaluated For Impairments	1,401,000	1,450,000	1,401,000	1,450,000
Loans, Ending Balance: Collectively Evaluated For Impairments	397,614,000	361,724,000	397,614,000	361,724,000
Beginning Balance	3,156,000	2,180,000	2,234,000	2,212,000
Consumer And All Other [Member]
Beginning Balance	216,000	89,000	110,000	128,000
Charge-offs	(204,000)	(91,000)	(450,000)	(249,000)
Recoveries	37,000	40,000	87,000	114,000
Provision	165,000	53,000	467,000	98,000
Ending Balance	214,000	91,000	214,000	91,000
Allowance For Loan Losses, Ending Balance: Individually Evaluated For Impairments	0	0	0	0
Allowance For Loan Losses, Ending Balance: Collectively Evaluated For Impairments	214,000	91,000	214,000	91,000
Allowance For Loan Losses, Ending Balance	214,000	91,000	214,000	91,000
Loans, Ending Balance	20,926,000	11,511,000	20,926,000	11,511,000
Loans, Ending Balance: Individually Evaluated For Impairments	0	0	0	0
Loans, Ending Balance: Collectively Evaluated For Impairments	20,926,000	11,511,000	20,926,000	11,511,000
Construction and Land Development
Beginning Balance	1,272,000	1,038,000	1,193,000	1,196,000
Charge-offs	0		0
Recoveries	0		0
Provision	180,000	53,000	101,000	98,000
Ending Balance	1,373,000	1,373,000	1,373,000	1,038,000
Allowance For Loan Losses, Ending Balance: Individually Evaluated For Impairments	0	1,000	0	1,000
Allowance For Loan Losses, Ending Balance: Collectively Evaluated For Impairments	1,373,000	895,000	1,373,000	895,000
Allowance For Loan Losses, Ending Balance	1,373,000	896,000	1,373,000	896,000
Loans, Ending Balance	112,854,000	80,009,000	112,854,000	80,009,000
Loans, Ending Balance: Individually Evaluated For Impairments	0	6,000	0	6,000
Loans, Ending Balance: Collectively Evaluated For Impairments	112,854,000	80,003,000	112,854,000	80,003,000
Farm Loans (Not Secured by Real Estate)
Beginning Balance	0	0	0	0
Charge-offs	0	0	0	0
Recoveries	0	0	0	0
Provision	0	0	0	0
Ending Balance	0	0	0	0
Allowance For Loan Losses, Ending Balance: Individually Evaluated For Impairments	0	0	0	0
Allowance For Loan Losses, Ending Balance: Collectively Evaluated For Impairments	0	0	0	0
Allowance For Loan Losses, Ending Balance	0	0	0	0
Loans, Ending Balance	961,000	0	961,000	0
Loans, Ending Balance: Individually Evaluated For Impairments	0	0	0	0
Loans, Ending Balance: Collectively Evaluated For Impairments	961,000	633,000	961,000	633,000
Commercial
Beginning Balance	633,000	996,000	711,000	1,345,000
Charge-offs	(13,000)	(215,000)	(20,000)	(293,000)
Recoveries	8,000	1,000	64,000	7,000
Provision	113,000	124,000	(14,000)	(153,000)
Ending Balance	741,000	906,000	741,000	906,000
Allowance For Loan Losses, Ending Balance: Individually Evaluated For Impairments	0	0	0	0
Allowance For Loan Losses, Ending Balance: Collectively Evaluated For Impairments	741,000	906,000	741,000	906,000
Allowance For Loan Losses, Ending Balance	741,000	906,000	741,000	906,000
Loans, Ending Balance	76,434,000	94,376,000	76,434,000	94,376,000
Loans, Ending Balance: Individually Evaluated For Impairments	0	54,000	0	54,000
Loans, Ending Balance: Collectively Evaluated For Impairments	76,434,000	94,322,000	76,434,000	94,322,000
Single-Family Residential
Beginning Balance	2,171,000	1,723,000	2,013,000	1,843,000
Charge-offs	(89,000)	0	(120,000)	0
Recoveries	92,000	86,000	219,000	165,000
Provision	16,000	(107,000)	78,000	(306,000)
Ending Balance	2,190,000	1,702,000	2,190,000	1,702,000
Allowance For Loan Losses, Ending Balance: Individually Evaluated For Impairments	37,000	58,000	37,000	58,000
Allowance For Loan Losses, Ending Balance: Collectively Evaluated For Impairments	2,153,000	1,644,000	2,153,000	1,644,000
Allowance For Loan Losses, Ending Balance	2,190,000	1,702,000	2,190,000	1,702,000
Loans, Ending Balance	312,208,000	258,403,000	312,208,000	258,403,000
Loans, Ending Balance: Individually Evaluated For Impairments	547,000	1,398,000	547,000	1,398,000
Loans, Ending Balance: Collectively Evaluated For Impairments	311,661,000	257,005,000	311,661,000	257,005,000
Single-Family Residential - Banco de la Gente Non-Tradtional
Beginning Balance	813,000	980,000	864,000	1,052,000
Charge-offs	89,000	0	0	0
Recoveries	92,000	0	0	0
Provision	(50,000)	(90,000)	(101,000)	(162,000)
Ending Balance	763,000	890,000	763,000	890,000
Allowance For Loan Losses, Ending Balance: Individually Evaluated For Impairments	605,000	710,000	605,000	710,000
Allowance For Loan Losses, Ending Balance: Collectively Evaluated For Impairments	158,000	180,000	158,000	180,000
Allowance For Loan Losses, Ending Balance	763,000	890,000	763,000	890,000
Loans, Ending Balance	20,469,000	24,043,000	20,469,000	24,043,000
Loans, Ending Balance: Individually Evaluated For Impairments	8,703,000	10,236,000	8,703,000	10,236,000
Loans, Ending Balance: Collectively Evaluated For Impairments	$ 11,766,000	$ 13,807,000	$ 11,766,000	$ 13,807,000

XML

Loans (Details 5) - USD ($) $ in Thousands	Sep. 30, 2022	Dec. 31, 2021
Total Loans	$ 1,004,907	$ 884,869
Total Loans	1,004,907	884,869
Loss
Total Loans	0	0
Excellent Quality
Total Loans	5,712	6,875
Excellent Quality | Construction and Land Development [Member]
Total Loans	0	0
Excellent Quality | Single-Family Residential [Member]
Total Loans	3,808	5,923
High Quality
Total Loans	197,814	169,179
High Quality | Commercial Loans (Not Secured by Real Estate)
Total Loans	16,163	16,177
High Quality | Consumer Loans (Not Secured by Real Estate)
Total Loans	2,064	2,039
Good Quality
Total Loans	732,283	623,040
Good Quality | Single-Family Residential [Member]
Total Loans	163,179	129,856
Good Quality | Consumer Loans (Not Secured by Real Estate)
Total Loans	3,600	3,510
Management Attention
Total Loans	56,569	68,169
Management Attention | Commercial
Total Loans	31,732	30,937
Management Attention | Single-Family Residential [Member]
Total Loans	11,046	14,964
Management Attention | Commercial Loans (Not Secured by Real Estate)
Total Loans	1,127	5,214
Management Attention | Consumer Loans (Not Secured by Real Estate)
Total Loans	225	284
Watch
Total Loans	5,897	10,902
Watch | Commercial
Total Loans	2,321	4,938
Substandard
Total Loans	6,632	6,704
Doubtful
Total Loans	0	0
Construction and Land Development
Total Loans	112,854	95,760
Construction and Land Development | Loss
Total Loans	112,854	0
Construction and Land Development | High Quality
Total Loans	18,162	11,752
Construction and Land Development | Good Quality
Total Loans	93,266	80,325
Construction and Land Development | Management Attention
Total Loans	1,307	3,534
Construction and Land Development | Watch
Total Loans	60	76
Construction and Land Development | Substandard
Total Loans	59	73
Construction and Land Development | Doubtful
Total Loans	0	0
Single-Family Residential
Total Loans	312,208	266,111
Single-Family Residential | Loss
Total Loans	0	0
Total Loans	312,208	266,111
Single-Family Residential | High Quality
Total Loans	129,784	109,337
Single-Family Residential | Watch
Total Loans	915	2,464
Single-Family Residential | Substandard
Total Loans	3,476	3,567
Single-Family Residential | Doubtful
Total Loans	0	0
Single-Family Residential - Banco de la Gente Non-Tradtional
Total Loans	20,469	23,147
Single-Family Residential - Banco de la Gente Non-Tradtional | Loss
Total Loans	0	0
Total Loans	20,469	23,147
Single-Family Residential - Banco de la Gente Non-Tradtional | Excellent Quality
Total Loans	0	0
Single-Family Residential - Banco de la Gente Non-Tradtional | High Quality
Total Loans	0	0
Single-Family Residential - Banco de la Gente Non-Tradtional | Good Quality
Total Loans	7,777	8,712
Single-Family Residential - Banco de la Gente Non-Tradtional | Management Attention
Total Loans	9,130	10,478
Single-Family Residential - Banco de la Gente Non-Tradtional | Watch
Total Loans	1,150	1,703
Single-Family Residential - Banco de la Gente Non-Tradtional | Substandard
Total Loans	2,412	2,254
Single-Family Residential - Banco de la Gente Non-Tradtional | Doubtful
Total Loans	0	0
Commercial
Total Loans	399,015	337,841
Commercial | Loss
Total Loans	0	0
Total Loans	399,015	337,841
Commercial | Excellent Quality
Total Loans	0	0
Commercial | High Quality
Total Loans	30,197	28,546
Commercial | Good Quality
Total Loans	334,206	272,786
Commercial | Substandard
Total Loans	559	634
Commercial | Doubtful
Total Loans	0	0
Multifamily and Farmland
Total Loans	62,040	58,366
Multifamily and Farmland | Loss
Total Loans	0	0
Total Loans	62,040	58,366
Multifamily and Farmland | Excellent Quality
Total Loans	0	0
Multifamily and Farmland | High Quality
Total Loans	17	19
Multifamily and Farmland | Good Quality
Total Loans	59,539	54,945
Multifamily and Farmland | Management Attention
Total Loans	1,869	2,754
Multifamily and Farmland | Watch
Total Loans	519	543
Multifamily and Farmland | Substandard
Total Loans	96	105
Multifamily and Farmland | Doubtful
Total Loans	0	0
Commercial Loans (Not Secured by Real Estate)
Total Loans	76,434	91,172
Commercial Loans (Not Secured by Real Estate) | Loss
Total Loans	0	0
Total Loans	76,434	91,172
Commercial Loans (Not Secured by Real Estate) | Excellent Quality
Total Loans	1,381	371
Commercial Loans (Not Secured by Real Estate) | Good Quality
Total Loans	56,973	68,183
Commercial Loans (Not Secured by Real Estate) | Watch
Total Loans	786	1,177
Commercial Loans (Not Secured by Real Estate) | Substandard
Total Loans	4	50
Commercial Loans (Not Secured by Real Estate) | Doubtful
Total Loans	0	0
Farm Loans (Not Secured by Real Estate)
Total Loans	961	796
Farm Loans (Not Secured by Real Estate) | Loss
Total Loans	0	0
Total Loans	961	796
Farm Loans (Not Secured by Real Estate) | Excellent Quality
Total Loans	0	0
Farm Loans (Not Secured by Real Estate) | High Quality
Total Loans	0	0
Farm Loans (Not Secured by Real Estate) | Good Quality
Total Loans	961	792
Farm Loans (Not Secured by Real Estate) | Management Attention
Total Loans	0	4
Farm Loans (Not Secured by Real Estate) | Watch
Total Loans	0	0
Farm Loans (Not Secured by Real Estate) | Substandard
Total Loans	0	0
Farm Loans (Not Secured by Real Estate) | Doubtful
Total Loans	0	0
Consumer Loans (Not Secured by Real Estate)
Total Loans	6,438	6,436
Consumer Loans (Not Secured by Real Estate) | Loss
Total Loans	0	0
Total Loans	6,438	6,436
Consumer Loans (Not Secured by Real Estate) | Excellent Quality
Total Loans	523	581
Consumer Loans (Not Secured by Real Estate) | Watch
Total Loans	0	1
Consumer Loans (Not Secured by Real Estate) | Substandard
Total Loans	26	21
Consumer Loans (Not Secured by Real Estate) | Doubtful
Total Loans	0	0
All Other Loans (Not Secured by Real Estate)
Total Loans	14,488	5,240
All Other Loans (Not Secured by Real Estate) | Total Loans [Member]
Total Loans	1,004,907	884,869
All Other Loans (Not Secured by Real Estate) | Loss
Total Loans	0	0
Total Loans	14,488	5,240
All Other Loans (Not Secured by Real Estate) | Excellent Quality
Total Loans	0	0
All Other Loans (Not Secured by Real Estate) | High Quality
Total Loans	1,427	1,309
All Other Loans (Not Secured by Real Estate) | Good Quality
Total Loans	12,782	3,931
All Other Loans (Not Secured by Real Estate) | Watch
Total Loans	146	0
All Other Loans (Not Secured by Real Estate) | Substandard
Total Loans	0	0
All Other Loans (Not Secured by Real Estate) | Doubtful
Total Loans	0	0
All Other Loans (Not Secured by Real Estate) [Member] | Management Attention
Total Loans	$ 133	$ 0

XML

Loans (Details Narrative) - USD ($)	1 Months Ended	3 Months Ended		9 Months Ended
	Mar. 27, 2020	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021	Dec. 31, 2021
Impaired Loan		$ 5,100,000		$ 5,100,000		$ 5,100,000.0
Allowance For Loan And Leases Losses				44,000	$ 52,000
Interest Income Recognized On Accruing Impaired Loans		216,000	$ 217,000	649,000	754,000
Paycheck Protection Program
Ppp Loan Amount						128,100,000
Ppp Loan Program Description	On March 27, 2020, President Trump signed the CARES Act, which established a $2 trillion economic stimulus package, including cash payments to individuals, supplemental unemployment insurance benefits and a $349 billion loan program administered through the PPP
Additional Funding Loan, Description	A second round of PPP funding provided a total of $320 billion additional funding for the PPP
Ppp Loan Outstanding Amount		103,000		103,000		18,000,000.0
Recognized Ppp Loan Fee Income		54,000	$ 489,000	948,000	3,000,000.0
Allowance for Loan and Lease Losses [Member]
Accruing Impaired Loans		1,570,000		1,570,000		$ 1,830,000
Interest Income Recognized On Accruing Impaired Loans		$ 217,000		649,000	$ 754,000
Tdr Residential Mortage Portfolio Loan Amount				$ 250,000

XML

Net Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021	Sep. 30, 2022	Sep. 30, 2021
Net Earnings
Basic Earnings Per Share	$ 5,307,000	$ 3,390,000	$ 11,976,000	$ 12,126,000
Effect Of Dilutive Securities: Restricted Stock Units	0	0	0	0
Effect Of Dilutive Securities: Shares Held In Deferred Comp Plan	0	0	0	0
Diluted Earnings Per Share	$ 5,307,000	$ 3,390,000	$ 11,976,000	$ 12,126,000
Weighted Average Number Of Shares
Basic Earnings Per Share (in Shares)	5,473,443	5,544,596	5,484,063	5,601,879
Effect Of Dilutive Securities: Restricted Stock Units (in Shares)	17,188	14,690	15,090	13,190
Effect Of Dilutive Securities: Shares Held In Deferred Comp Plan	166,937	159,797	165,041	158,039
Diluted Earnings Per Share (in Shares)	5,657,568	5,719,083	5,664,194	5,773,108
Per Share Amount
Basic Earnings Per Share	$ 0.96	$ 0.61	$ 2.18	$ 2.16
Diluted Earnings Per Share	$ 0.93	$ 0.59	$ 2.11	$ 2.10

XML

Fair Value (Details) - USD ($)	Sep. 30, 2022	Dec. 31, 2021
Estimated Fair Value	$ 444,367,000	$ 406,549,000
U.S. Government sponsored enterprises
Estimated Fair Value	12,142,000	14,267,000
U.S. Government sponsored enterprises | Level 3
Estimated Fair Value	0	0
U.S. Government sponsored enterprises | Level 2
Estimated Fair Value	12,142,000	14,267,000
U.S. Government sponsored enterprises | Level 1
Estimated Fair Value	0	0
Mortgage-backed securities
Estimated Fair Value	271,899,000	217,152,000
Mortgage-backed securities | Level 3
Estimated Fair Value	0	0
Mortgage-backed securities | Level 2
Estimated Fair Value	271,899,000	217,152,000
Mortgage-backed securities | Level 1
Estimated Fair Value	0	0
State and political subdivisions
Estimated Fair Value	150,549,000	167,241,000
State and political subdivisions | Level 3
Estimated Fair Value	0	0
State and political subdivisions | Level 2
Estimated Fair Value	150,549,000	167,241,000
State and political subdivisions | Level 1
Estimated Fair Value	0	0
US Treasury Securities [Member]
Estimated Fair Value	9,777,000	7,889,000
US Treasury Securities [Member] | Level 3
Estimated Fair Value	0	0
US Treasury Securities [Member] | Level 2
Estimated Fair Value	9,777,000	7,889,000
US Treasury Securities [Member] | Level 1
Estimated Fair Value	0	0
Mutual funds held in deferred compensation trust
Mutual Funds Held In Deferred Compensation Trust	1,218,000	1,510,000
Mutual funds held in deferred compensation trust | Level 3
Mutual Funds Held In Deferred Compensation Trust	0	0
Mutual funds held in deferred compensation trust | Level 2
Mutual Funds Held In Deferred Compensation Trust	1,218,000	1,510,000
Mutual funds held in deferred compensation trust | Level 1
Mutual Funds Held In Deferred Compensation Trust	$ 0	$ 0

XML

Fair Value (Details 1) - USD ($)	9 Months Ended
	Sep. 30, 2022	Dec. 31, 2021
Mortgage Loans Held For Sale	$ 975,000	$ 3,637,000
Impaired Loans	15,052,000	17,475,000
Mortgage Loans Held For Sale
Mortgage Loans Held For Sale	$ 975,000	3,637,000
Valuation Technique	Rate lock commitment
Significant Unobservable Inputs	N/A
General Range Of Significant Unobservable Input Values	N/A
Impaired Loans
Impaired Loans	$ 15,052,000	17,475,000
Valuation Technique	Appraised value and discounted cash flows
Significant Unobservable Inputs	Discounts to reflect current market conditions and ultimate collectability
General Range Of Significant Unobservable Input Values	0 - 25
Level 1
Mortgage Loans Held For Sale	$ 0	0
Impaired Loans	0	0
Level 2
Mortgage Loans Held For Sale	0	0
Impaired Loans	0	0
Level 3
Mortgage Loans Held For Sale	975,000	3,637,000
Impaired Loans	$ 15,052,000	$ 17,475,000

XML

Fair Value (Details 2) - USD ($) $ in Thousands	Sep. 30, 2022	Dec. 31, 2021
Investment Securities Available For Sale	$ 444,367	$ 406,549
Mortgage Loans Held For Sale	975	3,637
Level 1
Cash And Cash Equivalents	155,461	277,499
Investment Securities Available For Sale	0	0
Other Investments	0	0
Mortgage Loans Held For Sale	0	0
Loans, Net	0	0
Mutual Funds Held In Deferred Compensation Trust	0	0
Deposits	0	0
Securities Sold Under Agreements To Repurchase	0	0
Junior Subordinated Debentures	0	0
Level 2
Cash And Cash Equivalents	0	0
Investment Securities Available For Sale	444,367	406,549
Other Investments	0	0
Mortgage Loans Held For Sale	0	0
Loans, Net	0	0
Mutual Funds Held In Deferred Compensation Trust	1,288	1,510
Deposits	0	0
Securities Sold Under Agreements To Repurchase	37,986	37,094
Junior Subordinated Debentures	15,464	15,464
Level 3
Cash And Cash Equivalents	0	0
Investment Securities Available For Sale	0	0
Other Investments	2,762	3,668
Mortgage Loans Held For Sale	975	3,637
Loans, Net	970,038	855,814
Mutual Funds Held In Deferred Compensation Trust	0	0
Deposits	1,500,613	1,401,833
Securities Sold Under Agreements To Repurchase	0	0
Junior Subordinated Debentures	0	0
Carrying Amount
Cash And Cash Equivalents	155,461	277,499
Investment Securities Available For Sale	444,367	406,549
Other Investments	2,762	3,668
Mortgage Loans Held For Sale	975	3,637
Loans, Net	994,877	875,514
Mutual Funds Held In Deferred Compensation Trust	1,288	1,510
Deposits	1,501,091	1,412,748
Securities Sold Under Agreements To Repurchase	37,986	37,094
Junior Subordinated Debentures	15,464	15,464
Estimated Fair Value
Cash And Cash Equivalents	155,461	277,499
Investment Securities Available For Sale	444,367	406,549
Other Investments	2,762	3,668
Mortgage Loans Held For Sale	975	3,637
Loans, Net	970,038	855,814
Mutual Funds Held In Deferred Compensation Trust	1,288	1,510
Deposits	1,500,613	1,401,833
Securities Sold Under Agreements To Repurchase	37,986	37,094
Junior Subordinated Debentures	$ 15,464	$ 15,464

XML

Leases (Details) - USD ($) $ in Thousands	9 Months Ended
	Sep. 30, 2022	Sep. 30, 2021
Leases
Operating Lease Cost	$ 617	$ 538
Cash Paid For Amounts Included In The Measurement Of Lease Liabilities	605	520
Right-of-use Assets Obtained In Exchange For New Lease Liabilities - Operating Leases	$ 1,726	$ 952
Weighted-average Remaining Lease Term - Operating Leases	9 years 3 days	6 years 8 months 19 days
Weighted-average Discount Rate - Operating Leases	2.30%	2.71%

XML

Leases (Details 1) $ in Thousands	Sep. 30, 2022 USD ($)
Leases
2022	$ 229
2023	922
2024	867
2025	812
2026	694
Thereafter	2,975
Total	6,499
Less: Imputed Interest	(652)
Operating Lease Liability	$ 5,847

XML

Leases (Details Narrative) $ in Millions	9 Months Ended
	Sep. 30, 2022 USD ($)
Leases
Extended Renewal Lease Terms	15 years
Operating Right Of Use Assets	$ 5.8
Operating Lease Liabilities	$ 5.8