EX-99.A 2 pebk_ex99a.htm PRESS RELEASE pebk_ex99a.htm

EXHIBIT 99a

 

EARNINGS RELEASE

October 24, 2022

Contact:

Lance A. Sellers

 

President and Chief Executive Officer

 

Jeffrey N. Hooper

Executive Vice President and Chief Financial Officer

 

828-464-5620, Fax 828-465-6780

 

For Immediate Release

 

PEOPLES BANCORP ANNOUNCES THIRD QUARTER 2022 RESULTS

 

Peoples Bancorp of North Carolina, Inc. (NASDAQ: PEBK) (the “Company”), the parent company of Peoples Bank (the “Bank”), reported third quarter 2022 results with highlights as follows:

 

Third quarter 2022 highlights:

 

 

·

Net earnings were $5.3 million or $0.96 per share and $0.93 per diluted share for the three months ended September 30, 2022, as compared to $3.4 million or $0.61 per share and $0.59 per diluted share for the same period one year ago.

 

·

The Bank recognized $54,000 in Small Business Administration (SBA) Paycheck Protection Program (PPP) loan fee income during the three months ended September 30, 2022, as compared to $489,000 in PPP loan fee income for the same period one year ago.

 

Year to date highlights:

 

 

·

Net earnings were $12.0 million or $2.18 per share and $2.11 per diluted share for the nine months ended September 30, 2022, as compared to $12.1 million or $2.16 per share and $2.10 per diluted share for the same period one year ago.

 

·

The Bank recognized $948,000 in SBA PPP loan fee income during the nine months ended September 30, 2022, as compared to $3.0 million in PPP loan fee income for the same period one year ago.

 

·

Cash dividends were $0.69 per share during the nine months ended September 30, 2022, as compared to $0.49 per share for the prior year period.

 

·

Total loans were $1.0 billion at September 30, 2022, as compared to $884.9 million at December 31, 2021, despite a $17.9 million reduction in PPP loans during the nine months ended September 30, 2022.

 

·

Non-performing assets were $3.7 million or 0.22% of total assets at September 30, 2022, compared to $3.2 million or 0.20% of total assets at December 31, 2021.

 

·

Total deposits were $1.5 billion at September 30, 2022, compared to $1.4 billion at December 31, 2021.

 

·

Core deposits, a non-GAAP measure, were $1.5 billion or 97.99% of total deposits at September 30, 2022, compared to $1.4 billion or 98.14% of total deposits at December 31, 2021.

 

·

Net interest margin was 3.02% for the nine months ended September 30, 2022, compared to 3.08% for the nine months ended September 30, 2021.

 

Three months ended September 30, 2022

 

Net earnings were $5.3 million or $0.96 per share and $0.93 per diluted share for the three months ended September 30, 2022, as compared to $3.4 million or $0.61 per share and $0.59 per diluted share for the prior year period. Lance A. Sellers, President and Chief Executive Officer, attributed the increase in third quarter net earnings to an increase in net interest income and an increase in non-interest income, which were partially offset by an increase in the provision for loan losses and an increase in non-interest expense, compared to the prior year period, as discussed below.

 

Net interest income was $13.8 million for the three months ended September 30, 2022, compared to $10.6 million for the three months ended September 30, 2021. The increase in net interest income is due to a $3.2 million increase in interest income and a $43,000 decrease in interest expense. The increase in interest income is due to a $1.2 million increase in interest income and fees on loans, a $811,000 increase in interest income on balances due from banks and a $1.1 million increase in interest income on investment securities. The increase in interest income and fees on loans is primarily due to an increase in total loans and rate increases by the Federal Reserve, partially offset by a decrease in fee income on SBA PPP loans. The increase in interest income on balances due from banks is primarily due to rate increases by the Federal Reserve The increase in interest income on investment securities is primarily due to additional securities purchased with additional cash resulting from an increase in deposits combined with higher yields on securities purchased during the second and third quarters of 2022. The decrease in interest expense is primarily due to a decrease in rates paid on interest-bearing liabilities. Net interest income after the provision for loan losses was $13.4 million for the three months ended September 30, 2022, compared to $10.7 million for the three months ended September 30, 2021. The provision for loan losses for the three months ended September 30, 2022 was $408,000, compared to a recovery of $182,000 for the three months ended September 30, 2021.The increase in the provision for loan losses is primarily attributable to an increase in reserves due to a net increase in the volume of loans in the general reserve pool.

 

 

 

  

Non-interest income was $6.8 million for the three months ended September 30, 2022, compared to $6.0 million for the three months ended September 30, 2021. The increase in non-interest income is primarily attributable to a $757,000 increase in appraisal management fee income due to an increase in appraisal volume and a $435,000 increase in service charge income, primarily due to service charge changes implemented in March 2022, which were partially offset by a $457,000 decrease in mortgage banking income due to a decrease in mortgage loan volume and additional mortgage loans being retained in the Bank’s portfolio.

 

Non-interest expense was $13.5 million for the three months ended September 30, 2022, compared to $12.6 million for the three months ended September 30, 2021. The increase in non-interest expense is primarily attributable to a $595,000 increase in appraisal management fee expense due to an increase in appraisal volume, a $123,000 increase in salaries and employee benefits expense primarily due to an increase in insurance costs and a $130,000 increase in other non-interest expenses.

 

Nine months ended September 30, 2022

 

Net earnings were $12.0 million or $2.18 per share and $2.11 per diluted share for the nine months ended September 30, 2022, as compared to $12.1 million or $2.16 per share and $2.10 per diluted share for the prior year period. The decrease in year-to-date net earnings is primarily attributable to an increase in non-interest expense and an increase in the provision for loan losses, which were partially offset by an increase in net interest income and an increase in non-interest income compared to the prior year period, as discussed below.

 

Net interest income was $35.8 million for the nine months ended September 30, 2022, compared to $33.3 million for the nine months ended September 30, 2021. The increase in net interest income is due to a $2.1 million increase in interest income and a $393,000 decrease in interest expense. The increase in interest income is primarily due to a $1.5 million increase in interest income on investment securities and a $1.3 million increase in interest income on balances due from banks, which were partially offset by a $747,000 decrease in interest income and fees on loans. The increase in interest income on investment securities is primarily due to additional securities purchased with additional cash resulting from an increase in deposits combined with higher yields on securities purchased during the second and third quarters of 2022. The increase in interest income on balances due from banks is primarily due to rate increases by the Federal Reserve The decrease in interest income and fees on loans is primarily due to a decrease in fee income on SBA PPP loans. The decrease in interest expense is primarily due to a decrease in rates paid on interest-bearing liabilities. Net interest income after the provision for loan losses was $34.9 million for the nine months ended September 30, 2022, compared to $34.2 million for the nine months ended September 30, 2021. The provision for loan losses for the nine months ended September 30, 2022 was $889,000, compared to a recovery of $863,000 for the nine months ended September 30, 2021. The increase in the provision for loan losses is primarily attributable to an increase in reserves due to a net increase in the volume of loans in the general reserve pool.

 

Non-interest income was $21.2 million for the nine months ended September 30, 2022, compared to $18.0 million for the nine months ended September 30, 2021. The increase in non-interest income is primarily attributable to a $3.9 million increase in appraisal management fee income due to an increase in appraisal volume and a $1.1 million increase in service charge income, primarily due to service charge changes implemented in March 2022, which were partially offset by a $1.8 million decrease in mortgage banking income due to a decrease in mortgage loan volume and additional mortgage loans being retained in the Bank’s portfolio.

 

Non-interest expense was $41.0 million for the nine months ended September 30, 2022, compared to $37.0 million for the nine months ended September 30, 2021. The increase in non-interest expense is primarily attributable to a $3.0 million increase in appraisal management fee expense due to an increase in appraisal volume and a $566,000 increase in salaries and employee benefits expense primarily due to an increase in insurance costs and a $476,000 increase in other non-interest expenses.

 

 

 

  

Income tax expense was $1.4 million for the three months ended September 30, 2022, compared to $824,000 for the three months ended September 30, 2021. The effective tax rate was 21.06% for the three months ended September 30, 2022, compared to 19.55% for the three months ended September 30, 2021. Income tax expense was $3.1 million for the nine months ended September 30, 2022 and 2021. The effective tax rate was 20.40% for the nine months ended September 30, 2022, compared to 20.17% for the nine months ended September 30, 2021.

 

Total assets were $1.7 billion as of September 30, 2022, compared to $1.6 billion at December 31, 2021. Available for sale securities were $444.4 million as of September 30, 2022, compared to $406.5 million as of December 31, 2021. Total loans were $1.0 billion as of September 30, 2022, compared to $884.9 million as of December 31, 2021. The increase in loans was achieved despite a $17.9 million reduction in PPP loans during the nine months ended September 30, 2022. The Bank had $103,000 and $18.0 million in PPP loans at September 30, 2022 and December 31, 2021, respectively.

 

Non-performing assets were $3.7 million or 0.22% of total assets at September 30, 2022, compared to $3.2 million or 0.20% of total assets at December 31, 2021. Non-performing assets include $3.7 million in commercial and residential mortgage loans and $19,000 in other loans at September 30, 2022, compared to $3.2 million in commercial and residential mortgage loans and $51,000 in other loans at December 31, 2021.

 

The allowance for loan losses was $10.0 million or 1.00% of total loans at September 30, 2022, compared to $9.4 million or 1.06% at December 31, 2021. Management believes the current level of the allowance for loan losses is adequate; however, there is no assurance that additional adjustments to the allowance will not be required because of changes in economic conditions, regulatory requirements or other factors.

 

Deposits were $1.5 billion at September 30, 2022, compared to $1.4 billion at December 31, 2021. Core deposits, a non-GAAP measure, which include noninterest-bearing demand deposits, NOW, MMDA, savings and non-brokered certificates of deposit of denominations less than $250,000, were $1.5 billion and $1.4 billion at September 30, 2022 and December 31, 2021, respectively. Management believes it is useful to calculate and present core deposits because of the positive impact this low cost funding source provides to the Bank’s funding base. Certificates of deposit in amounts of $250,000 or more totaled $30.1 million at September 30, 2022, compared to $26.3 million at December 31, 2021.

 

Securities sold under agreements to repurchase were $38.0 million at September 30, 2022, compared to $37.1 million at December 31, 2021. Junior subordinated debentures were $15.5 million at September 30, 2022 and December 31, 2021. Shareholders’ equity was $103.9 million, or 6.78% of total assets, at September 30, 2022, compared to $142.4 million, or 8.77% of total assets, at December 31, 2021. The decrease in shareholders’ equity is primarily due to an increase in the unrealized loss on investment securities available for sale due to rate changes from December 31, 2021 to September 30, 2022. The Company repurchased 22,000 shares of its common stock during the nine months ended September 30, 2022 under the Company’s stock repurchase program, which was authorized in January 2022.

 

Peoples Bank operates 17 banking offices entirely in North Carolina, with offices in Catawba, Alexander, Lincoln, Mecklenburg, Iredell and Wake Counties. The Bank also operates loan production offices in Lincoln, Mecklenburg, Rowan and Forsyth Counties. The Company’s common stock is publicly traded and is quoted on the Nasdaq Global Market under the symbol “PEBK.”

 

Statements made in this earnings release, other than those concerning historical information, should be considered forward-looking statements pursuant to the safe harbor provisions of the Securities Exchange Act of 1934 and the Private Securities Litigation Act of 1995. These forward-looking statements involve risks and uncertainties and are based on the beliefs and assumptions of management and on the information available to management at the time that this release was prepared. These statements can be identified by the use of words like “expect,” “anticipate,” “estimate,” and “believe,” variations of these words and other similar expressions. Readers should not place undue reliance on forward-looking statements as a number of important factors could cause actual results to differ materially from those in the forward-looking statements. Factors that could cause actual results to differ include, but are not limited to, (1) competition in the markets served by the Bank, (2) changes in the interest rate environment, (3) general national, regional or local economic conditions may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and the possible impairment of collectibility of loans, (4) legislative or regulatory changes, including changes in accounting standards, (5) significant changes in the federal and state legal and regulatory environment and tax laws, (6) the impact of changes in monetary and fiscal policies, laws, rules and regulations and (7) other risks and factors identified in the Company’s other filings with the Securities and Exchange Commission, including but not limited to those described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.

 

 

 

 

CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

September 30, 2022, December 31, 2021 and September 30, 2021

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30,

2022

 

 

December 31,

2021

 

 

September 30,

2021

 

 

 

 (Unaudited)

 

 

 (Audited)

 

 

 (Unaudited)

 

ASSETS:

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$ 55,063

 

 

$ 44,711

 

 

$ 42,098

 

Interest-bearing deposits

 

 

100,398

 

 

 

232,788

 

 

 

221,210

 

Cash and cash equivalents

 

 

155,461

 

 

 

277,499

 

 

 

263,308

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale

 

 

444,367

 

 

 

406,549

 

 

 

402,905

 

Other investments

 

 

2,762

 

 

 

3,668

 

 

 

3,725

 

Total securities

 

 

447,129

 

 

 

410,217

 

 

 

406,630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans held for sale

 

 

975

 

 

 

3,637

 

 

 

9,086

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

1,004,907

 

 

 

884,869

 

 

 

891,005

 

Less:  Allowance for loan losses

 

 

(10,030 )

 

 

(9,355 )

 

 

(8,963 )

Net loans

 

 

994,877

 

 

 

875,514

 

 

 

882,042

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

 

18,508

 

 

 

16,104

 

 

 

16,625

 

Cash surrender value of life insurance

 

 

17,601

 

 

 

17,365

 

 

 

17,265

 

Accrued interest receivable and other assets

 

 

41,739

 

 

 

23,857

 

 

 

21,295

 

Total assets

 

$ 1,676,290

 

 

$ 1,624,193

 

 

$ 1,616,251

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$ 563,142

 

 

$ 514,319

 

 

$ 529,118

 

Interest-bearing demand, MMDA & savings

 

 

839,532

 

 

 

797,179

 

 

 

777,721

 

Time, $250,000 or more

 

 

30,118

 

 

 

26,333

 

 

 

26,357

 

Other time

 

 

68,299

 

 

 

74,917

 

 

 

76,769

 

Total deposits

 

 

1,501,091

 

 

 

1,412,748

 

 

 

1,409,965

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

 

37,986

 

 

 

37,094

 

 

 

32,332

 

Junior subordinated debentures

 

 

15,464

 

 

 

15,464

 

 

 

15,464

 

Accrued interest payable and other liabilities

 

 

17,825

 

 

 

16,518

 

 

 

14,948

 

Total liabilities

 

 

1,572,366

 

 

 

1,481,824

 

 

 

1,472,709

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, no par value; authorized

 

 

 

 

 

 

 

 

 

 

 

 

5,000,000 shares; no shares issued and outstanding

 

 

-

 

 

 

-

 

 

 

-

 

Common stock, no par value; authorized

 

 

 

 

 

 

 

 

 

 

 

 

20,000,000 shares; issued and outstanding

 

 

 

 

 

 

 

 

 

 

 

 

5,641,030 shares at 9/30/22, 5,661,569 shares at

 

 

 

 

 

 

 

 

 

 

 

 

12/31/21, 5,661,569 shares at 9/30/21

 

 

52,752

 

 

 

53,305

 

 

 

53,305

 

Common stock held by deferred compensation trust,

 

 

 

 

 

 

 

 

 

 

 

 

at cost; 167,889 shares at 9/30/22, 162,193 shares

 

 

 

 

 

 

 

 

 

 

 

 

at 12/31/21, 160,611 shares at 9/30/21

 

 

(2,150 )

 

 

(1,992 )

 

 

(1,946 )

Deferred compensation

 

 

2,150

 

 

 

1,992

 

 

 

1,946

 

Retained earnings

 

 

97,029

 

 

 

88,968

 

 

 

86,927

 

Accumulated other comprehensive income (loss)

 

 

(45,857 )

 

 

96

 

 

 

3,310

 

Total shareholders' equity

 

 

103,924

 

 

 

142,369

 

 

 

143,542

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$ 1,676,290

 

 

$ 1,624,193

 

 

$ 1,616,251

 

 

 

 

 

CONSOLIDATED STATEMENTS OF INCOME 

 

 

 

 

 

 

 

 

For the three and nine months ended September 30, 2022 and 2021

 

 

 

 

 

 

 

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Three months ended

 

 

 Nine months ended

 

 

 

 September 30, 

 

 

 September 30, 

 

 

 

 2022

 

 

 2021

 

 

 2022

 

 

 2021

 

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Unaudited)

 

INTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$ 11,051

 

 

$ 9,807

 

 

$ 30,727

 

 

$ 31,474

 

Interest on due from banks

 

 

900

 

 

 

89

 

 

 

1,453

 

 

 

172

 

Interest on investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored enterprises

 

 

1,580

 

 

 

679

 

 

 

2,676

 

 

 

1,899

 

State and political subdivisions

 

 

1,056

 

 

 

825

 

 

 

3,009

 

 

 

2,222

 

Other

 

 

24

 

 

 

21

 

 

 

67

 

 

 

93

 

Total interest income

 

 

14,611

 

 

 

11,421

 

 

 

37,932

 

 

 

35,860

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand, MMDA & savings deposits

 

 

494

 

 

 

577

 

 

 

1,263

 

 

 

1,617

 

Time deposits

 

 

134

 

 

 

181

 

 

 

421

 

 

 

584

 

Junior subordinated debentures

 

 

146

 

 

 

69

 

 

 

324

 

 

 

211

 

Other

 

 

44

 

 

 

34

 

 

 

117

 

 

 

106

 

Total interest expense

 

 

818

 

 

 

861

 

 

 

2,125

 

 

 

2,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

 

13,793

 

 

 

10,560

 

 

 

35,807

 

 

 

33,342

 

PROVISION FOR (RECOVERY OF) LOAN LOSSES

 

 

408

 

 

 

(182 )

 

 

889

 

 

 

(863 )

NET INTEREST INCOME AFTER

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROVISION FOR LOAN LOSSES

 

 

13,385

 

 

 

10,742

 

 

 

34,918

 

 

 

34,205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges

 

 

1,458

 

 

 

1,023

 

 

 

4,000

 

 

 

2,859

 

Other service charges and fees

 

 

169

 

 

 

187

 

 

 

540

 

 

 

570

 

Mortgage banking income

 

 

59

 

 

 

516

 

 

 

358

 

 

 

2,109

 

Insurance and brokerage commissions

 

 

213

 

 

 

266

 

 

 

709

 

 

 

764

 

Appraisal management fee income

 

 

2,711

 

 

 

1,954

 

 

 

9,656

 

 

 

5,775

 

Miscellaneous

 

 

2,183

 

 

 

2,094

 

 

 

5,904

 

 

 

5,876

 

Total non-interest income

 

 

6,793

 

 

 

6,040

 

 

 

21,167

 

 

 

17,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

6,177

 

 

 

6,054

 

 

 

18,469

 

 

 

17,903

 

Occupancy

 

 

2,038

 

 

 

1,999

 

 

 

5,886

 

 

 

5,891

 

Appraisal management fee expense

 

 

2,151

 

 

 

1,556

 

 

 

7,680

 

 

 

4,646

 

Other

 

 

3,089

 

 

 

2,959

 

 

 

9,004

 

 

 

8,528

 

Total non-interest expense

 

 

13,455

 

 

 

12,568

 

 

 

41,039

 

 

 

36,968

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS BEFORE INCOME TAXES

 

 

6,723

 

 

 

4,214

 

 

 

15,046

 

 

 

15,190

 

INCOME TAXES

 

 

1,416

 

 

 

824

 

 

 

3,070

 

 

 

3,064

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET EARNINGS

 

$ 5,307

 

 

$ 3,390

 

 

$ 11,976

 

 

$ 12,126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PER SHARE AMOUNTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net earnings

 

$ 0.96

 

 

$ 0.61

 

 

$ 2.18

 

 

$ 2.16

 

Diluted net earnings

 

$ 0.93

 

 

$ 0.59

 

 

$ 2.11

 

 

$ 2.10

 

Cash dividends

 

$ 0.18

 

 

$ 0.17

 

 

$ 0.69

 

 

$ 0.49

 

Book value

 

$ 18.99

 

 

$ 26.09

 

 

$ 18.99

 

 

$ 26.09

 

 

 

 

 

FINANCIAL HIGHLIGHTS

For the three and nine months ended September 30, 2022 and 2021, and the year ended December 31, 2021

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Three months ended

 

 

 Nine months ended

 

 

 Year ended

 

 

 

 September 30, 

 

 

 September 30, 

 

 

December 31,

 

 

 

 2022

 

 

 2021

 

 

 2022

 

 

 2021

 

 

 2021

 

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Audited)

 

SELECTED AVERAGE BALANCES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities

 

$ 490,617

 

 

$ 378,808

 

 

$ 453,371

 

 

$ 329,957

 

 

$ 349,647

 

Loans

 

 

971,592

 

 

 

889,455

 

 

 

925,178

 

 

 

917,473

 

 

 

908,682

 

Earning assets

 

 

1,624,128

 

 

 

1,534,672

 

 

 

1,595,485

 

 

 

1,462,616

 

 

 

1,483,519

 

Assets

 

 

1,686,147

 

 

 

1,619,442

 

 

 

1,665,600

 

 

 

1,547,405

 

 

 

1,568,417

 

Deposits

 

 

1,506,666

 

 

 

1,420,294

 

 

 

1,477,264

 

 

 

1,353,636

 

 

 

1,372,857

 

Shareholders' equity

 

 

114,289

 

 

 

144,650

 

 

 

127,835

 

 

 

146,912

 

 

 

147,741

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SELECTED KEY DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (tax equivalent) (1)

 

 

3.39 %

 

 

2.76 %

 

 

3.02 %

 

 

3.08 %

 

 

2.99 %

Return on average assets

 

 

1.25 %

 

 

0.83 %

 

 

0.96 %

 

 

1.05 %

 

 

0.96 %

Return on average shareholders' equity

 

 

18.42 %

 

 

9.30 %

 

 

12.53 %

 

 

11.04 %

 

 

10.24 %

Average shareholders' equity to total average assets

 

 

6.78 %

 

 

8.93 %

 

 

7.68 %

 

 

9.49 %

 

 

9.42 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALLOWANCE FOR LOAN LOSSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$ 9,789

 

 

$ 9,287

 

 

$ 9,355

 

 

$ 9,908

 

 

$ 9,908

 

Provision for (Recovery of) loan losses

 

 

408

 

 

 

(182 )

 

 

889

 

 

 

(863 )

 

 

(1,163 )

Charge-offs

 

 

(306 )

 

 

(306 )

 

 

(590 )

 

 

(542 )

 

 

(762 )

Recoveries

 

 

139

 

 

 

164

 

 

 

376

 

 

 

460

 

 

 

1,372

 

Balance, end of period

 

$ 10,030

 

 

$ 8,963

 

 

$ 10,030

 

 

$ 8,963

 

 

$ 9,355

 

 

 

 

 

 

 

 

 

 

September 30,

2022

 

 

September 30,

2021

 

 

December 31,

2021

 

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Audited)

 

ASSET QUALITY:

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$ 3,708

 

 

$ 2,704

 

 

$ 3,230

 

90 days past due and still accruing

 

 

-

 

 

 

-

 

 

 

-

 

Other real estate owned

 

 

-

 

 

 

-

 

 

 

-

 

Total non-performing assets

 

$ 3,708

 

 

$ 2,704

 

 

$ 3,230

 

Non-performing assets to total assets

 

 

0.22 %

 

 

0.17 %

 

 

0.20 %

Loans modifications related to COVID-19

 

$ -

 

 

$ -

 

 

$ -

 

Allowance for loan losses to non-performing assets

 

 

270.50 %

 

 

331.47 %

 

 

289.63 %

Allowance for loan losses to total loans

 

 

1.00 %

 

 

1.01 %

 

 

1.06 %

Allowance for loan losses to total loans, excluding PPP loans

 

 

1.00 %

 

 

1.04 %

 

 

1.08 %

 

 

 

 

 

 

 

 

 

 

 

 

 

LOAN RISK GRADE ANALYSIS:

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of loans by risk grade

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grade 1 (excellent quality)

 

 

0.57 %

 

 

0.94 %

 

 

0.78 %

Risk Grade 2 (high quality)

 

 

19.68 %

 

 

19.07 %

 

 

19.12 %

Risk Grade 3 (good quality)

 

 

72.87 %

 

 

69.24 %

 

 

70.41 %

Risk Grade 4 (management attention)

 

 

5.63 %

 

 

8.15 %

 

 

7.70 %

Risk Grade 5 (watch)

 

 

0.59 %

 

 

1.88 %

 

 

1.23 %

Risk Grade 6 (substandard)

 

 

0.66 %

 

 

0.72 %

 

 

0.76 %

Risk Grade 7 (doubtful)

 

 

0.00 %

 

 

0.00 %

 

 

0.00 %

Risk Grade 8 (loss)

 

 

0.00 %

 

 

0.00 %

 

 

0.00 %

 

At September 30, 2022, including non-accrual loans, there were no relationships exceeding $1.0 million in the Watch and Substandard risk grades.

 

(1) This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status. This amount has been computed using an effective tax rate of 22.98% and is reduced by the related nondeductible portion of interest expense.

 

(END)