EX-99.A 2 pebk_ex99a.htm PRESS RELEASE pebk_ex99a.htm

EXHIBIT (99)(a)

  

NEWS RELEASE

 

July 25, 2022

                   

Contact:

Lance A. Sellers

 

President and Chief Executive Officer

 

 

 

Jeffrey N. Hooper

 

Executive Vice President and Chief Financial Officer

 

 

 

828-464-5620, Fax 828-465-6780

                                                                                                                                                                   

For Immediate Release

 

PEOPLES BANCORP ANNOUNCES SECOND QUARTER 2022 RESULTS

  

Peoples Bancorp of North Carolina, Inc. (NASDAQ: PEBK) (the “Company”), the parent company of Peoples Bank (the “Bank”), reported second quarter 2022 results with highlights as follows:

 

Second quarter 2022 highlights:

 

 

·

Net earnings were $3.2 million or $0.59 per share and $0.57 per diluted share for the three months ended June 30, 2022, as compared to $4.6 million or $0.82 per share and $0.80 per diluted share for the same period one year ago.

 

 

 

 

·

The Bank recognized $293,000 in Small Business Administration (SBA) Paycheck Protection Program (PPP) loan fee income during the three months ended June 30, 2022, as compared to $1.5 million in PPP loan fee income for the same period one year ago.

 

Year to date highlights:

 

 

·

Net earnings were $6.7 million or $1.21 per share and $1.18 per diluted share for the six months ended June 30, 2022, as compared to $8.7 million or $1.55 per share and $1.51 per diluted share for the same period one year ago.

 

 

 

 

·

The Bank recognized $893,000 in SBA PPP loan fee income during the six months ended June 30, 2022, as compared to $2.5 million in PPP loan fee income for the same period one year ago.

 

 

 

 

·

Cash dividends were $0.51 per share during the six months ended June 30, 2022, as compared to $0.32 per share for the prior year period.

 

 

 

 

·

Total loans were $959.5 million at June 30, 2022, as compared to $884.9 million at December 31, 2021, despite a $16.6 million reduction in PPP loans during the six months ended June 30, 2022.

 

 

 

 

·

Non-performing assets were $3.6 million or 0.21% of total assets at June 30, 2022, compared to $3.2 million or 0.20% of total assets at December 31, 2021.

 

 

 

 

·

Total deposits were $1.5 billion at June 30, 2022, compared to $1.4 billion at December 31, 2021.

 

 

 

 

·

Core deposits, a non-GAAP measure, were $1.5 billion or 97.93% of total deposits at June 30, 2022, compared to $1.4 billion or 98.14% of total deposits at December 31, 2021.

 

 

 

 

·

Net interest margin was 2.83% for the six months ended June 30, 2022, compared to 2.99% for the year ended December 31, 2021.

 

Net earnings were $3.2 million or $0.59 per share and $0.57 per diluted share for the three months ended June 30, 2022, as compared to $4.6 million or $0.82 per share and $0.80 per diluted share for the prior year period.  Lance A. Sellers, President and Chief Executive Officer, attributed the decrease in second quarter net earnings to a decrease in net interest income, an increase in the provision for loan losses and an increase in non-interest expense, which were partially offset by an increase in non-interest income compared to the prior year period, as discussed below. 

 

Net interest income was $11.3 million for the three months ended June 30, 2022, compared to $11.7 million for the three months ended June 30, 2021.  The decrease in net interest income is due to a $525,000 decrease in interest income, which was partially offset by a $198,000 decrease in interest expense.  The decrease in interest income is primarily due to a $1.1 million decrease in interest income and fees on loans, which was partially offset by an increase in interest income on balances due from banks and an increase in interest income on investment securities.  The decrease in interest income and fees on loans is primarily due to a decrease in fee income on SBA PPP loans.  The increase in interest income on investment securities is primarily due to additional securities purchased with additional cash resulting from an increase in deposits.  The decrease in interest expense is primarily due to a decrease in rates paid on interest-bearing liabilities.  Net interest income after the provision for loan losses was $10.9 million for the three months ended June 30, 2022, compared to $11.9 million for the three months ended June 30, 2021.  The provision for loan losses for the three months ended June 30, 2022 was $410,000, compared to a recovery of $226,000 for the three months ended June 30, 2021.  The increase in the provision for loan losses is primarily attributable to an increase in reserves due to a net increase in the volume of loans in the general reserve pool. 

 

 

 

   

Non-interest income was $7.3 million for the three months ended June 30, 2022, compared to $6.0 million for the three months ended June 30, 2021.  The increase in non-interest income is primarily attributable to a $1.4 million increase in appraisal management fee income due to an increase in the volume of appraisals, which was partially offset by a $624,000 decrease in mortgage banking income due to a decrease in mortgage loan volume and additional mortgage loans being retained for the Bank’s portfolio.

 

Non-interest expense was $14.2 million for the three months ended June 30, 2022, compared to $12.1 million for the three months ended June 30, 2021.  The increase in non-interest expense is primarily attributable to a $1.1 million increase in appraisal management fee expense due to an increase in the volume of appraisals and a $777,000 increase in salaries and employee benefits expense primarily due to an increase in insurance costs.

 

Net earnings were $6.7 million or $1.21 per share and $1.18 per diluted share for the six months ended June 30, 2022, as compared to $8.7 million or $1.55 per share and $1.51 per diluted share for the prior year period.  The decrease in year-to-date net earnings is primarily attributable to a decrease in net interest income, an increase in the provision for loan losses and an increase in non-interest expense, which were partially offset by an increase in non-interest income compared to the prior year period, as discussed below.

 

Net interest income was $22.0 million for the six months ended June 30, 2022, compared to $22.8 million for the six months ended June 30, 2021.  The decrease in net interest income is due to a $1.1 million decrease in interest income, which was partially offset by a $350,000 decrease in interest expense.  The decrease in interest income is primarily due to a $2.0 million decrease in interest income and fees on loans, which was partially offset by an increase in interest income on balances due from banks and an increase in interest income on investment securities.  The decrease in interest income and fees on loans is primarily due to a decrease in fee income on SBA PPP loans.  The increase in interest income on investment securities is primarily due to additional securities purchased with additional cash resulting from an increase in deposits.  The decrease in interest expense is primarily due to a decrease in rates paid on interest-bearing liabilities.  Net interest income after the provision for loan losses was $21.5 million for the six months ended June 30, 2022, compared to $23.5 million for the six months ended June 30, 2021.  The provision for loan losses for the six months ended June 30, 2022 was $481,000, compared to a recovery of $681,000 for the six months ended June 30, 2021.  The increase in the provision for loan losses is primarily attributable to an increase in reserves due to a net increase in the volume of loans in the general reserve pool. 

 

Non-interest income was $14.4 million for the six months ended June 30, 2022, compared to $11.9 million for the six months ended June 30, 2021.  The increase in non-interest income is primarily attributable to a $3.1 million increase in appraisal management fee income due to an increase in the volume of appraisals, which was partially offset by a $1.3 million decrease in mortgage banking income due to a decrease in mortgage loan volume and additional mortgage loans being retained for the Bank’s portfolio.

 

Non-interest expense was $27.6 million for the six months ended June 30, 2022, compared to $24.4 million for the six months ended June 30, 2021.  The increase in non-interest expense is primarily attributable to a $2.4 million increase in appraisal management fee expense due to an increase in the volume of appraisals and a $443,000 increase in salaries and employee benefits expense primarily due to an increase in insurance costs.

 

Income tax expense was $806,000 for the three months ended June 30, 2022, compared to $1.2 million for the three months ended June 30, 2021.  The effective tax rate was 20.03% for the three months ended June 30, 2022, compared to 20.55% for the three months ended June 30, 2021.  Income tax expense was $1.7 million for the six months ended June 30, 2022, compared to $2.2 million for the six months ended June 30, 2021.  The effective tax rate was 19.87% for the six months ended June 30, 2022, compared to 20.41% for the six months ended June 30, 2021. 

 

Total assets were $1.7 billion as of June 30, 2022, compared to $1.6 billion at December 31, 2021.  Available for sale securities were $426.8 million as of June 30, 2022, compared to $406.5 million as of December 31, 2021.  Total loans were $959.5 million as of June 30, 2022, compared to $884.9 million as of December 31, 2021.  The increase in loans was achieved despite a $16.6 million reduction in PPP loans during the six months ended June 30, 2022.  The Bank had $1.4 million and $18.0 million in PPP loans at June 30, 2022 and December 31, 2021, respectively. 

 

 

 

   

Non-performing assets were $3.6 million or 0.21% of total assets at June 30, 2022, compared to $3.2 million or 0.20% of total assets at December 31, 2021.  Non-performing assets include $3.6 million in commercial and residential mortgage loans and $21,000 in other loans at June 30, 2022, compared to $3.2 million in commercial and residential mortgage loans and $51,000 in other loans at December 31, 2021. 

 

The allowance for loan losses was $9.8 million or 1.02% of total loans at June 30, 2022, compared to $9.4 million or 1.06% at December 31, 2021.  Management believes the current level of the allowance for loan losses is adequate; however, there is no assurance that additional adjustments to the allowance will not be required because of changes in economic conditions, regulatory requirements or other factors.

 

Deposits were $1.5 billion at June 30, 2022, compared to $1.4 billion at December 31, 2021.  Core deposits, a non-GAAP measure, which include noninterest-bearing demand deposits, NOW, MMDA, savings and non-brokered certificates of deposit of denominations less than $250,000, were $1.5 billion and $1.4 billion at June 30, 2022 and December 31, 2021, respectively.  Management believes it is useful to calculate and present core deposits because of the positive impact this low cost funding source provides to the Bank’s funding base.  Certificates of deposit in amounts of $250,000 or more totaled $30.9 million at June 30, 2022, compared to $26.3 million at December 31, 2021. 

 

Securities sold under agreements to repurchase were $37.1 million at June 30, 2022 and December 31, 2021.  Junior subordinated debentures were $15.5 million at June 30, 2022 and December 31, 2021.  Shareholders’ equity was $112.4 million, or 6.70% of total assets, at June 30, 2022, compared to $142.4 million, or 8.77% of total assets, at December 31, 2021.  The decrease in shareholders’ equity is primarily due to an increase in the unrealized loss on investment securities available for sale due to rate changes from December 31, 2021 to June 30, 2022.  The Company repurchased 22,000 shares of its common stock during the six months ended June 30, 2022 under the Company’s stock repurchase program, which was authorized in January 2022.

 

Peoples Bank operates 17 banking offices entirely in North Carolina, with offices in Catawba, Alexander, Lincoln, Mecklenburg, Iredell and Wake Counties.  The Bank also operates loan production offices in Lincoln, Mecklenburg, Rowan and Forsyth Counties.  The Company’s common stock is publicly traded and is quoted on the Nasdaq Global Market under the symbol “PEBK.”

 

Statements made in this press release, other than those concerning historical information, should be considered forward-looking statements pursuant to the safe harbor provisions of the Securities Exchange Act of 1934 and the Private Securities Litigation Act of 1995.  These forward-looking statements involve risks and uncertainties and are based on the beliefs and assumptions of management and on the information available to management at the time that this release was prepared.  These statements can be identified by the use of words like “expect,” “anticipate,” “estimate,” and “believe,” variations of these words and other similar expressions.  Readers should not place undue reliance on forward-looking statements as a number of important factors could cause actual results to differ materially from those in the forward-looking statements.  Factors that could cause actual results to differ include, but are not limited to, (1) competition in the markets served by the Bank, (2) changes in the interest rate environment, (3) general national, regional or local economic conditions may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and the possible impairment of collectibility of loans, (4) legislative or regulatory changes, including changes in accounting standards, (5) significant changes in the federal and state legal and regulatory environment and tax laws, (6) the impact of changes in monetary and fiscal policies, laws, rules and regulations and (7) other risks and factors identified in the Company’s other filings with the Securities and Exchange Commission,  including but not limited to those described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021.

 

 

 

   

CONSOLIDATED BALANCE SHEETS

June 30, 2022, December 31, 2021 and June 30, 2021

(Dollars in thousands)

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

June 30, 2021

 

 

 

 (Unaudited)

 

 

 (Audited)

 

 

 (Unaudited)

 

ASSETS:

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$ 47,953

 

 

$ 44,711

 

 

$ 47,151

 

Interest-bearing deposits

 

 

175,754

 

 

 

232,788

 

 

 

240,158

 

Cash and cash equivalents

 

 

223,707

 

 

 

277,499

 

 

 

287,309

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale

 

 

426,804

 

 

 

406,549

 

 

 

367,529

 

Other investments

 

 

2,791

 

 

 

3,668

 

 

 

3,758

 

Total securities

 

 

429,595

 

 

 

410,217

 

 

 

371,287

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage loans held for sale

 

 

1,288

 

 

 

3,637

 

 

 

5,501

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

959,473

 

 

 

884,869

 

 

 

888,360

 

Less:  Allowance for loan losses

 

 

(9,789 )

 

 

(9,355 )

 

 

(9,287 )

Net loans

 

 

949,684

 

 

 

875,514

 

 

 

879,073

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

 

16,001

 

 

 

16,104

 

 

 

17,217

 

Cash surrender value of life insurance

 

 

17,500

 

 

 

17,365

 

 

 

17,164

 

Accrued interest receivable and other assets

 

 

39,120

 

 

 

23,857

 

 

 

22,022

 

Total assets

 

$ 1,676,895

 

 

$ 1,624,193

 

 

$ 1,599,573

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

 

$ 559,163

 

 

$ 514,319

 

 

$ 512,577

 

Interest-bearing demand, MMDA & savings

 

 

833,094

 

 

 

797,179

 

 

 

775,009

 

Time, $250,000 or more

 

 

30,856

 

 

 

26,333

 

 

 

26,631

 

Other time

 

 

70,857

 

 

 

74,917

 

 

 

77,837

 

Total deposits

 

 

1,493,970

 

 

 

1,412,748

 

 

 

1,392,054

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

 

37,146

 

 

 

37,094

 

 

 

31,249

 

Junior subordinated debentures

 

 

15,464

 

 

 

15,464

 

 

 

15,464

 

Accrued interest payable and other liabilities

 

 

17,909

 

 

 

16,518

 

 

 

15,432

 

Total liabilities

 

 

1,564,489

 

 

 

1,481,824

 

 

 

1,454,199

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, no par value; authorized

 

 

 

 

 

 

 

 

 

 

 

 

5,000,000 shares; no shares issued and outstanding

 

 

-

 

 

 

-

 

 

 

-

 

Common stock, no par value; authorized

 

 

 

 

 

 

 

 

 

 

 

 

20,000,000 shares; issued and outstanding

 

 

 

 

 

 

 

 

 

 

 

 

5,641,030 shares at 6/30/22, 5,661,569 shares at

 

 

 

 

 

 

 

 

 

 

 

 

12/31/21, 5,789,166 shares at 6/30/21

 

 

52,752

 

 

 

53,305

 

 

 

56,910

 

Common stock held by deferred compensation trust,

 

 

 

 

 

 

 

 

 

 

 

 

at cost; 165,984 shares at 6/30/22, 162,193 shares

 

 

 

 

 

 

 

 

 

 

 

 

at 12/31/21, 158,985 shares at 6/30/21

 

 

(2,099 )

 

 

(1,992 )

 

 

(1,901 )

Deferred compensation

 

 

2,099

 

 

 

1,992

 

 

 

1,901

 

Retained earnings

 

 

92,741

 

 

 

88,968

 

 

 

84,504

 

Accumulated other comprehensive income (loss)

 

 

(33,087 )

 

 

96

 

 

 

3,960

 

Total shareholders' equity

 

 

112,406

 

 

 

142,369

 

 

 

145,374

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$ 1,676,895

 

 

$ 1,624,193

 

 

$ 1,599,573

 

        

 

 

                                                                                                                                                                                                                                                                                                        

CONSOLIDATED STATEMENTS OF INCOME

For the three and six months ended June 30, 2022 and 2021

(Dollars in thousands, except per share amounts)

 

 

 

 Three months ended

 

 

 Six months ended

 

 

 

 June 30, 

 

 

 June 30, 

 

 

 

 2022

 

 

 2021

 

 

 2022

 

 

 2021

 

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Unaudited)

 

INTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$ 9,934

 

 

$ 11,003

 

 

$ 19,676

 

 

$ 21,667

 

Interest on due from banks

 

 

442

 

 

 

48

 

 

 

553

 

 

 

83

 

Interest on investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government sponsored enterprises

 

 

585

 

 

 

682

 

 

 

1,096

 

 

 

1,220

 

State and political subdivisions

 

 

1,010

 

 

 

758

 

 

 

1,953

 

 

 

1,397

 

Other

 

 

21

 

 

 

26

 

 

 

43

 

 

 

72

 

Total interest income

 

 

11,992

 

 

 

12,517

 

 

 

23,321

 

 

 

24,439

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand, MMDA & savings deposits

 

 

366

 

 

 

543

 

 

 

769

 

 

 

1,040

 

Time deposits

 

 

141

 

 

 

191

 

 

 

287

 

 

 

403

 

Junior subordinated debentures

 

 

103

 

 

 

71

 

 

 

178

 

 

 

142

 

Other

 

 

34

 

 

 

37

 

 

 

73

 

 

 

72

 

Total interest expense

 

 

644

 

 

 

842

 

 

 

1,307

 

 

 

1,657

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST INCOME

 

 

11,348

 

 

 

11,675

 

 

 

22,014

 

 

 

22,782

 

PROVISION FOR (RECOVERY OF) LOAN LOSSES

 

 

410

 

 

 

(226 )

 

 

481

 

 

 

(681 )

NET INTEREST INCOME AFTER

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PROVISION FOR LOAN LOSSES

 

 

10,938

 

 

 

11,901

 

 

 

21,533

 

 

 

23,463

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges

 

 

1,374

 

 

 

910

 

 

 

2,542

 

 

 

1,836

 

Other service charges and fees

 

 

178

 

 

 

171

 

 

 

371

 

 

 

383

 

Mortgage banking income

 

 

99

 

 

 

723

 

 

 

299

 

 

 

1,593

 

Insurance and brokerage commissions

 

 

256

 

 

 

238

 

 

 

496

 

 

 

498

 

Appraisal management fee income

 

 

3,439

 

 

 

2,005

 

 

 

6,945

 

 

 

3,821

 

Miscellaneous

 

 

1,982

 

 

 

1,993

 

 

 

3,721

 

 

 

3,782

 

Total non-interest income

 

 

7,328

 

 

 

6,040

 

 

 

14,374

 

 

 

11,913

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-INTEREST EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

6,443

 

 

 

5,666

 

 

 

12,292

 

 

 

11,849

 

Occupancy

 

 

1,932

 

 

 

1,939

 

 

 

3,848

 

 

 

3,892

 

Appraisal management fee expense

 

 

2,757

 

 

 

1,634

 

 

 

5,529

 

 

 

3,090

 

Other

 

 

3,111

 

 

 

2,893

 

 

 

5,915

 

 

 

5,569

 

Total non-interest expense

 

 

14,243

 

 

 

12,132

 

 

 

27,584

 

 

 

24,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS BEFORE INCOME TAXES

 

 

4,023

 

 

 

5,809

 

 

 

8,323

 

 

 

10,976

 

INCOME TAXES

 

 

806

 

 

 

1,194

 

 

 

1,654

 

 

 

2,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET EARNINGS

 

$ 3,217

 

 

$ 4,615

 

 

$ 6,669

 

 

$ 8,736

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PER SHARE AMOUNTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net earnings

 

$ 0.59

 

 

$ 0.82

 

 

$ 1.21

 

 

$ 1.55

 

Diluted net earnings

 

$ 0.57

 

 

$ 0.80

 

 

$ 1.18

 

 

$ 1.51

 

Cash dividends

 

$ 0.18

 

 

$ 0.16

 

 

$ 0.51

 

 

$ 0.32

 

Book value

 

$ 20.53

 

 

$ 25.82

 

 

$ 20.53

 

 

$ 25.82

 

       

 

 

    

FINANCIAL HIGHLIGHTS

For the three and six months ended June 30, 2022 and 2021, and the year ended December 31, 2021

(Dollars in thousands)

 

 

 

 Three months ended

 

 

 Six months ended

 

 

 Year ended

 

 

 

 June 30, 

 

 

 June 30, 

 

 

December 31,

 

 

 

 2022

 

 

 2021

 

 

 2022

 

 

 2021

 

 

 2021

 

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Audited)

 

SELECTED AVERAGE BALANCES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities

 

$ 455,331

 

 

$ 346,889

 

 

$ 434,439

 

 

$ 305,127

 

 

$ 349,647

 

Loans

 

 

917,833

 

 

 

916,393

 

 

 

901,586

 

 

 

931,714

 

 

 

908,682

 

Earning assets

 

 

1,599,469

 

 

 

1,477,256

 

 

 

1,580,926

 

 

 

1,425,990

 

 

 

1,483,519

 

Assets

 

 

1,668,029

 

 

 

1,563,570

 

 

 

1,655,156

 

 

 

1,510,789

 

 

 

1,568,417

 

Deposits

 

 

1,485,729

 

 

 

1,370,159

 

 

 

1,462,320

 

 

 

1,319,755

 

 

 

1,372,857

 

Shareholders' equity

 

 

117,141

 

 

 

141,167

 

 

 

129,413

 

 

 

142,566

 

 

 

147,741

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SELECTED KEY DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin (tax equivalent) (1)

 

 

2.87 %

 

 

3.20 %

 

 

2.83 %

 

 

3.26 %

 

 

2.99 %

Return on average assets

 

 

0.77 %

 

 

1.18 %

 

 

0.81 %

 

 

0.89 %

 

 

0.96 %

Return on average shareholders' equity

 

 

11.02 %

 

 

13.11 %

 

 

10.39 %

 

 

9.43 %

 

 

10.24 %

Average shareholders' equity to total average assets

 

 

7.02 %

 

 

9.03 %

 

 

7.82 %

 

 

9.44 %

 

 

9.42 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ALLOWANCE FOR LOAN LOSSES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$ 9,426

 

 

$ 9,532

 

 

$ 9,355

 

 

$ 9,908

 

 

$ 9,908

 

Provision for (Recovery of) loan losses

 

 

410

 

 

 

(226 )

 

 

481

 

 

 

(681 )

 

 

(1,163 )

Charge-offs

 

 

(124 )

 

 

(151 )

 

 

(284 )

 

 

(236 )

 

 

(762 )

Recoveries

 

 

77

 

 

 

132

 

 

 

237

 

 

 

296

 

 

 

1,372

 

Balance, end of period

 

$ 9,789

 

 

$ 9,287

 

 

$ 9,789

 

 

$ 9,287

 

 

$ 9,355

 

  

 

 

June 30, 2022

 

 

June 30, 2021

 

 

December 31, 2021

 

 

 

 (Unaudited)

 

 

 (Unaudited)

 

 

 (Audited)

 

ASSET QUALITY:

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$ 3,586

 

 

$ 3,378

 

 

$ 3,230

 

90 days past due and still accruing

 

 

-

 

 

 

-

 

 

 

-

 

Other real estate owned

 

 

-

 

 

 

-

 

 

 

-

 

Total non-performing assets

 

$ 3,586

 

 

$ 3,378

 

 

$ 3,230

 

Non-performing assets to total assets

 

 

0.21 %

 

 

0.21 %

 

 

0.20 %

Loans modifications related to COVID-19

 

$ -

 

 

$ 283

 

 

$ -

 

Allowance for loan losses to non-performing assets

 

 

272.98 %

 

 

274.93 %

 

 

289.63 %

Allowance for loan losses to total loans

 

 

1.02 %

 

 

1.05 %

 

 

1.06 %

Allowance for loan losses to total loans, excluding PPP loans

 

 

1.02 %

 

 

1.09 %

 

 

1.08 %

 

 

 

 

 

 

 

 

 

 

 

 

 

LOAN RISK GRADE ANALYSIS:

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of loans by risk grade

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grade 1 (excellent quality)

 

 

0.57 %

 

 

0.63 %

 

 

0.78 %

Risk Grade 2 (high quality)

 

 

19.38 %

 

 

19.16 %

 

 

19.12 %

Risk Grade 3 (good quality)

 

 

72.85 %

 

 

68.78 %

 

 

70.41 %

Risk Grade 4 (management attention)

 

 

5.79 %

 

 

8.68 %

 

 

7.70 %

Risk Grade 5 (watch)

 

 

0.71 %

 

 

1.97 %

 

 

1.23 %

Risk Grade 6 (substandard)

 

 

0.70 %

 

 

0.78 %

 

 

0.76 %

Risk Grade 7 (doubtful)

 

 

0.00 %

 

 

0.00 %

 

 

0.00 %

Risk Grade 8 (loss)

 

 

0.00 %

 

 

0.00 %

 

 

0.00 %

 

At June 30, 2022, including non-accrual loans, there were no relationships exceeding $1.0 million in the Watch and Substandard risk grades.

 

(1) This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status.  This amount has been computed using an effective tax rate of 22.98% and is reduced by the related nondeductible portion of interest expense.