000-27205
|
56-2132396
|
(Commission File
No.)
|
(IRS
Employer Identification No.)
|
|
|
518 West C Street, Newton,
North Carolina
|
28658
|
(Address of
principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer
|
☐
|
Accelerated
filer
|
☒
|
Non-accelerated
filer
|
☐
|
Smaller
reporting company
|
☐
|
|
|
Emerging
growth company
|
☐
|
|
|
PAGE(S)
|
Item
1.
|
Financial
Statements
|
|
|
|
|
|
Consolidated
Balance Sheets at September 30, 2017 (Unaudited) and December 31,
2016 (Audited)
|
3
|
|
|
|
|
Consolidated
Statements of Earnings for the three and nine months ended
September 30, 2017 and 2016 (Unaudited)
|
4
|
|
|
|
|
Consolidated
Statements of Comprehensive Income for the three and nine months
ended September 30, 2017 and 2016 (Unaudited)
|
5
|
|
Consolidated
Statements of Changes in Shareholders' Equity for the nine months
ended September 30, 2017 and 2016 (Unaudited)
|
6
|
|
|
|
|
Consolidated
Statements of Cash Flows for the nine months ended September 30,
2017 and 2016 (Unaudited)
|
7-8
|
|
|
|
|
Notes
to Consolidated Financial Statements (Unaudited)
|
9-26
|
|
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition
and
Results of Operations
|
27-40
|
|
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
41
|
|
|
|
Item
4.
|
Controls
and Procedures
|
42
|
|
|
|
Item
1.
|
Legal
Proceedings
|
43
|
Item
1A.
|
Risk
Factors
|
43
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
43
|
Item
3.
|
Defaults
upon Senior Securities
|
43
|
Item
5.
|
Other
Information
|
43
|
Item
6.
|
Exhibits
|
43-45
|
Signatures
|
|
46
|
Certifications
|
|
47-49
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
|
||
|
|
|
Consolidated Balance Sheets
|
||
|
|
|
September 30, 2017 and December 31, 2016
|
||
|
|
|
(Dollars in thousands)
|
||
|
September
30,
|
December
31,
|
Assets
|
2017
|
2016
|
|
(Unaudited)
|
(Audited)
|
|
|
|
Cash
and due from banks, including reserve requirements
|
$55,718
|
53,613
|
of
$9,337 at 9/30/17 and $6,075 at 12/31/16
|
|
|
Interest-bearing
deposits
|
37,538
|
16,481
|
Cash
and cash equivalents
|
93,256
|
70,094
|
|
|
|
Investment
securities available for sale
|
235,736
|
249,946
|
Other
investments
|
2,680
|
2,635
|
Total
securities
|
238,416
|
252,581
|
|
|
|
Mortgage
loans held for sale
|
2,623
|
5,709
|
|
|
|
Loans
|
747,437
|
723,811
|
Less
allowance for loan losses
|
(6,844)
|
(7,550)
|
Net
loans
|
740,593
|
716,261
|
|
|
|
Premises
and equipment, net
|
19,697
|
16,452
|
Cash
surrender value of life insurance
|
15,452
|
14,952
|
Other
real estate
|
-
|
283
|
Accrued
interest receivable and other assets
|
11,516
|
11,659
|
Total
assets
|
$1,121,553
|
1,087,991
|
|
|
|
Liabilities
and Shareholders' Equity
|
|
|
|
|
|
Deposits:
|
|
|
Noninterest-bearing
demand
|
$287,794
|
271,851
|
NOW,
MMDA & savings
|
486,051
|
477,054
|
Time,
$250,000 or more
|
21,318
|
26,771
|
Other
time
|
106,476
|
117,242
|
Total
deposits
|
901,639
|
892,918
|
|
|
|
Securities
sold under agreements to repurchase
|
53,307
|
36,434
|
Short-term
Federal Reserve Bank borrowings
|
-
|
-
|
FHLB
borrowings
|
20,000
|
20,000
|
Junior
subordinated debentures
|
20,619
|
20,619
|
Accrued
interest payable and other liabilities
|
9,835
|
10,592
|
Total
liabilities
|
1,005,400
|
980,563
|
|
|
|
Commitments
|
|
|
|
|
|
Shareholders'
equity:
|
|
|
Series
A preferred stock, $1,000 stated value; authorized
|
|
|
5,000,000
shares; no shares issued and outstanding
|
-
|
-
|
Common
stock, no par value; authorized
|
|
|
20,000,000
shares; issued and outstanding 5,450,412 shares
|
|
|
at
September 30, 2017 and 5,417,800 shares at December 31,
2016
|
45,102
|
44,187
|
Retained
earnings
|
66,539
|
60,254
|
Accumulated
other comprehensive income
|
4,512
|
2,987
|
Total
shareholders' equity
|
116,153
|
107,428
|
Total
liabilities and shareholders' equity
|
$1,121,553
|
1,087,991
|
|
|
|
See
accompanying Notes to Consolidated Financial
Statements.
|
|
|
|
Three
months ended
|
Nine
months ended
|
||
|
September
30,
|
September
30,
|
||
|
2017
|
2016
|
2017
|
2016
|
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
Interest
income:
|
|
|
|
|
Interest
and fees on loans
|
$8,966
|
8,188
|
25,935
|
24,185
|
Interest
on due from banks
|
60
|
32
|
138
|
67
|
Interest
on investment securities:
|
|
|
|
|
U.S.
Government sponsored enterprises
|
578
|
603
|
1,795
|
1,910
|
State
and political subdivisions
|
1,047
|
1,105
|
3,198
|
3,350
|
Other
|
47
|
54
|
157
|
191
|
Total
interest income
|
10,698
|
9,982
|
31,223
|
29,703
|
|
|
|
|
|
Interest
expense:
|
|
|
|
|
NOW,
MMDA & savings deposits
|
156
|
126
|
431
|
367
|
Time
deposits
|
112
|
142
|
360
|
452
|
FHLB
borrowings
|
211
|
426
|
604
|
1,248
|
Junior
subordinated debentures
|
152
|
122
|
432
|
353
|
Other
|
19
|
12
|
43
|
30
|
Total
interest expense
|
650
|
828
|
1,870
|
2,450
|
|
|
|
|
|
Net
interest income
|
10,048
|
9,154
|
29,353
|
27,253
|
|
|
|
|
|
Provision
for (reduction of provision for) loan losses
|
(218)
|
(360)
|
(405)
|
(1,108)
|
|
|
|
|
|
Net
interest income after provision for loan losses
|
10,266
|
9,514
|
29,758
|
28,361
|
|
|
|
|
|
Non-interest
income:
|
|
|
|
|
Service
charges
|
1,140
|
1,163
|
3,340
|
3,291
|
Other
service charges and fees
|
145
|
210
|
447
|
746
|
Gain
on sale of securities
|
-
|
-
|
-
|
324
|
Mortgage
banking income
|
280
|
426
|
945
|
1,088
|
Insurance
and brokerage commissions
|
221
|
163
|
568
|
476
|
Gain/(loss)
on sale and write-down of
|
|
|
|
|
other
real estate
|
43
|
(16)
|
(240)
|
64
|
Miscellaneous
|
1,675
|
1,468
|
4,601
|
4,320
|
Total
non-interest income
|
3,504
|
3,414
|
9,661
|
10,309
|
|
|
|
|
|
Non-interest
expense:
|
|
|
|
|
Salaries
and employee benefits
|
4,933
|
4,829
|
15,038
|
14,114
|
Occupancy
|
1,669
|
1,755
|
4,981
|
5,243
|
Professional
fees
|
303
|
429
|
788
|
1,603
|
Advertising
|
247
|
313
|
859
|
623
|
Debit
card expense
|
320
|
271
|
894
|
870
|
FDIC
Insurance
|
87
|
71
|
260
|
406
|
Other
|
1,792
|
1,930
|
5,661
|
5,339
|
Total
non-interest expense
|
9,351
|
9,598
|
28,481
|
28,198
|
|
|
|
|
|
Earnings
before income taxes
|
4,419
|
3,330
|
10,938
|
10,472
|
|
|
|
|
|
Income
tax expense
|
1,177
|
872
|
2,680
|
2,597
|
|
|
|
|
|
Net
earnings
|
$3,242
|
2,458
|
8,258
|
7,875
|
|
|
|
|
|
Basic
net earnings per share
|
$0.59
|
0.45
|
1.52
|
1.43
|
Diluted
net earnings per share
|
$0.58
|
0.44
|
1.49
|
1.42
|
Cash
dividends declared per share
|
$0.12
|
0.10
|
0.36
|
0.28
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial
Statements.
|
|
|
|
|
Three
months ended
|
Nine
months ended
|
||
|
September
30,
|
September
30,
|
||
|
2017
|
2016
|
2017
|
2016
|
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
Net
earnings
|
$3,242
|
2,458
|
8,258
|
7,875
|
|
|
|
|
|
Other
comprehensive income (loss):
|
|
|
|
|
Unrealized
holding (losses) gains on securities
|
|
|
|
|
available
for sale
|
(666)
|
(1,676)
|
2,027
|
2,597
|
Reclassification
adjustment for gains on
|
|
|
|
|
securities
available for sale
|
|
|
|
|
included
in net earnings
|
-
|
-
|
-
|
(324)
|
|
|
|
|
|
Total
other comprehensive (loss) income,
|
|
|
|
|
before
income taxes
|
(666)
|
(1,676)
|
2,027
|
2,273
|
|
|
|
|
|
Income
tax (benefit) expense related to other
|
|
|
|
|
comprehensive
(loss) income:
|
|
|
|
|
|
|
|
|
|
Unrealized
holding (losses) gains on securities
|
|
|
|
|
available
for sale
|
(239)
|
(614)
|
502
|
951
|
Reclassification
adjustment for gains
|
|
|
|
|
on
securities available for sale
|
|
|
|
|
included
in net earnings
|
-
|
-
|
-
|
(126)
|
|
|
|
|
|
Total
income tax expense (benefit) related to
|
|
|
|
|
other
comprehensive income (loss)
|
(239)
|
(614)
|
502
|
825
|
|
|
|
|
|
Total
other comprehensive (loss) income,
|
|
|
|
|
net
of tax
|
(427)
|
(1,062)
|
1,525
|
1,448
|
|
|
|
|
|
Total
comprehensive income
|
$2,815
|
1,396
|
9,783
|
9,323
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial
Statements.
|
|
|
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
|
|||||
|
|
|
|
|
|
Consolidated Statements of Changes in Shareholders'
Equity
|
|||||
|
|
|
|
|
|
Nine Months Ended September 30, 2017 and 2016
|
|||||
|
|
|
|
|
|
(Dollars in thousands)
|
|||||
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
Other
|
|
|
Common
Stock
|
Retained
|
Comprehensive
|
|
|
|
Shares
|
Amount
|
Earnings
|
Income
|
Total
|
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
|
Balance,
December 31, 2016
|
5,417,800
|
$44,187
|
60,254
|
2,987
|
107,428
|
|
|
|
|
|
|
Common
stock repurchase
|
-
|
-
|
-
|
-
|
-
|
Cash
dividends declared on
|
|
|
|
|
|
common
stock
|
-
|
-
|
(1,973)
|
-
|
(1,973)
|
Restricted
stock units exercised
|
32,612
|
915
|
-
|
-
|
915
|
Net
earnings
|
-
|
-
|
8,258
|
-
|
8,258
|
Change
in accumulated other
|
|
|
|
|
|
comprehensive
income, net of tax
|
-
|
-
|
-
|
1,525
|
1,525
|
Balance,
September 30, 2017
|
5,450,412
|
$45,102
|
66,539
|
4,512
|
116,153
|
|
|
|
|
|
|
Balance,
December 31, 2015
|
5,510,538
|
$46,171
|
53,183
|
5,510
|
104,864
|
|
|
|
|
|
|
Common
stock repurchase
|
(92,738)
|
(1,983)
|
-
|
-
|
(1,983)
|
Cash
dividends declared on
|
|
|
|
|
|
common
stock
|
-
|
-
|
(1,556)
|
-
|
(1,556)
|
Net
earnings
|
-
|
-
|
7,875
|
-
|
7,875
|
Change
in accumulated other
|
|
|
|
|
|
comprehensive
income, net of tax
|
-
|
-
|
-
|
1,448
|
1,448
|
Balance,
September 30, 2016
|
5,417,800
|
$44,188
|
59,502
|
6,958
|
110,648
|
|
|
|
|
|
|
See
accompanying Notes to Consolidated Financial
Statements.
|
|
|
|
|
|
|
2017
|
2016
|
|
(Unaudited)
|
(Unaudited)
|
Cash
flows from operating activities:
|
|
|
Net
earnings
|
$8,258
|
7,875
|
Adjustments
to reconcile net earnings to
|
|
|
net
cash provided by operating activities:
|
|
|
Depreciation,
amortization and accretion
|
3,764
|
4,181
|
Reduction
of provision for loan losses
|
(405)
|
(1,108)
|
Deferred
income taxes
|
(1,122)
|
|
Gain
on sale of investment securities
|
-
|
(324)
|
Gain
on sale of other real estate
|
-
|
(81)
|
Write-down
of other real estate
|
240
|
17
|
Restricted
stock expense
|
32
|
476
|
Origination
of mortgage loans held for sale
|
(46,173)
|
(50,813)
|
Proceeds
from sales of mortgage loans held for sale
|
49,259
|
52,186
|
Change
in:
|
|
|
Cash
surrender value of life insurance
|
(500)
|
(307)
|
Other
assets
|
763
|
897
|
Other
liabilities
|
(408)
|
49
|
|
|
|
Net
cash provided by operating activities
|
14,274
|
12,441
|
|
|
|
Cash
flows from investing activities:
|
|
|
Purchases
of investment securities available for sale
|
(6,492)
|
(12,642)
|
Proceeds
from sales, calls and maturities of investment
securities
|
|
|
available
for sale
|
6,535
|
2,899
|
Proceeds
from paydowns of investment securities available for
sale
|
13,963
|
15,946
|
Purchases
of FHLB stock
|
-
|
-
|
FHLB
stock redemption
|
(45)
|
2
|
Net
change in loans
|
(23,927)
|
(24,639)
|
Purchases
of premises and equipment
|
(4,810)
|
(1,257)
|
Purchases
of bank owned life insurance
|
-
|
-
|
Proceeds
from sale of premises and equipment
|
-
|
-
|
Proceeds
from sale of other real estate and repossessions
|
43
|
1,052
|
|
|
|
Net
cash used by investing activities
|
(14,733)
|
(18,639)
|
|
|
|
Cash
flows from financing activities:
|
|
|
Net
change in deposits
|
8,721
|
29,772
|
Net
change in securities sold under agreement to
repurchase
|
16,873
|
23,046
|
Proceeds
from Fed Funds purchased
|
-
|
(8,985)
|
Repayments
of Fed Funds purchased
|
-
|
8,985
|
Common
stock repurchased
|
-
|
(1,983)
|
Cash
dividends paid on common stock
|
(1,973)
|
(1,556)
|
|
|
|
Net
cash provided by financing activities
|
23,621
|
49,279
|
|
|
|
Net
change in cash and cash equivalents
|
23,162
|
43,081
|
|
|
|
Cash
and cash equivalents at beginning of period
|
70,094
|
39,763
|
|
|
|
Cash
and cash equivalents at end of period
|
$93,256
|
82,844
|
|
2017
|
2016
|
|
(Unaudited)
|
(Unaudited)
|
|
|
|
Supplemental
disclosures of cash flow information:
|
|
|
Cash
paid during the period for:
|
|
|
Interest
|
$1,858
|
2,425
|
Income
taxes
|
$872
|
3,180
|
|
|
|
Noncash
investing and financing activities:
|
|
|
Change
in unrealized gain (loss) on investment securities
|
|
|
available
for sale, net
|
$1,525
|
1,448
|
Change
in unrealized gain on derivative financial
|
|
|
instruments,
net
|
$-
|
-
|
Issuance
of accrued restricted stock units
|
$(915)
|
-
|
Transfers
of loans to other real estate and repossessions
|
$-
|
275
|
|
|
|
See
accompanying Notes to Consolidated Financial
Statements.
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
September 30,
2017
|
|||
|
Amortized
Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Estimated Fair
Value
|
Mortgage-backed
securities
|
$55,947
|
1,142
|
196
|
56,893
|
U.S.
Government
|
|
|
|
|
sponsored
enterprises
|
40,815
|
290
|
151
|
40,954
|
State
and political subdivisions
|
130,175
|
5,954
|
20
|
136,109
|
Corporate
bonds
|
1,500
|
30
|
-
|
1,530
|
Trust
preferred securities
|
250
|
-
|
-
|
250
|
Total
|
$228,687
|
7,416
|
367
|
235,736
|
(Dollars
in thousands)
|
|
|
|
|
|
December 31,
2016
|
|||
|
Amortized
Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Estimated Fair
Value
|
Mortgage-backed
securities
|
$66,654
|
1,221
|
290
|
67,585
|
U.S.
Government
|
|
|
|
|
sponsored
enterprises
|
38,188
|
308
|
274
|
38,222
|
State
and political subdivisions
|
137,832
|
4,176
|
152
|
141,856
|
Corporate
bonds
|
1,500
|
33
|
-
|
1,533
|
Trust
preferred securities
|
750
|
-
|
-
|
750
|
Total
|
$244,924
|
5,738
|
716
|
249,946
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
September 30,
2017
|
|||||
|
Less than 12
Months
|
12 Months or
More
|
Total
|
|||
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Mortgage-backed
securities
|
$10,540
|
95
|
4,792
|
101
|
15,332
|
196
|
U.S.
Government
|
|
|
|
|
|
|
sponsored
enterprises
|
5,424
|
47
|
10,762
|
104
|
16,186
|
151
|
State
and political subdivisions
|
545
|
2
|
986 24
|
18
|
1,531
|
20
|
Total
|
$16,509
|
144
|
16,540
|
223
|
33,049
|
367
|
|
December 31,
2016
|
|||||
|
Less than 12
Months
|
12 Months or
More
|
Total
|
|||
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Mortgage-backed
securities
|
$15,594
|
290
|
-
|
-
|
15,594
|
290
|
U.S.
Government
|
|
|
|
|
|
|
sponsored
enterprises
|
10,120
|
94
|
9,562
|
180
|
19,682
|
274
|
State
and political subdivisions
|
10,441
|
123
|
561 24
|
29
|
11,002
|
152
|
Total
|
$36,155
|
507
|
10,123
|
209
|
46,278
|
716
|
September
30, 2017
|
|
|
(Dollars
in thousands)
|
|
|
|
Amortized
Cost
|
Estimated Fair
Value
|
Due
within one year
|
$13,299 12,273
|
13,397
|
Due
from one to five years
|
95,096
|
99,142
|
Due
from five to ten years
|
55,333
|
57,069
|
Due
after ten years
|
8,762
|
8,985
|
Mortgage-backed
securities
|
55,947
|
56,893
|
Trust
preferred securities
|
250
|
250
|
Total
|
$228,687
|
235,736
|
(Dollars
in thousands)
|
|
|
|
September 30,
2017
|
December 31,
2016
|
Real
estate loans:
|
|
|
Construction
and land development
|
$75,483
|
61,749
|
Single-family
residential
|
247,184
|
240,700
|
Single-family
residential -
|
|
|
Banco
de la Gente stated income
|
37,840
|
40,189
|
Commercial
|
245,279
|
247,521
|
Multifamily
and farmland
|
28,662
|
21,047
|
Total
real estate loans
|
634,448
|
611,206
|
|
|
|
Loans
not secured by real estate:
|
|
|
Commercial
loans
|
87,019
|
87,596
|
Farm
loans
|
895
|
-
|
Consumer
loans
|
10,005
|
9,832
|
All
other loans
|
15,070
|
15,177
|
|
|
|
Total
loans
|
747,437
|
723,811
|
|
|
|
Less
allowance for loan losses
|
6,844
|
7,550
|
|
|
|
Total
net loans
|
$740,593
|
716,261
|
September
30, 2017
|
|
|
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
Loans 30-89
Days Past Due
|
Loans 90 or
More Days Past Due
|
Total Past Due
Loans
|
Total Current
Loans
|
Total
Loans
|
Accruing Loans
90 or More Days Past Due
|
Real
estate loans:
|
|
|
|
|
|
|
Construction
and land development
|
$206
|
-
|
206
|
75,277
|
75,483
|
-
|
Single-family
residential
|
2,268
|
416
|
2,684
|
244,500
|
247,184
|
-
|
Single-family
residential -
|
|
|
|
|
|
|
Banco
de la Gente stated income
|
1,363
|
462
|
1,825
|
36,015
|
37,840
|
-
|
Commercial
|
27
|
229
|
256
|
245,023
|
245,279
|
-
|
Multifamily
and farmland
|
-
|
12
|
12
|
28,650
|
28,662
|
-
|
Total
real estate loans
|
3,864
|
1,119
|
4,983
|
629,465
|
634,448
|
-
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
Commercial
loans
|
121
|
1,013
|
1,134
|
85,885
|
87,019
|
-
|
Farm
loans
|
-
|
-
|
-
|
895
|
895
|
-
|
Consumer
loans
|
93
|
5
|
98
|
9,907
|
10,005
|
-
|
All
other loans
|
-
|
-
|
-
|
15,070
|
15,070
|
-
|
Total
loans
|
$4,078
|
2,137
|
6,215
|
741,222
|
747,437
|
-
|
December
31, 2016
|
|
|
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
Loans 30-89
Days Past Due
|
Loans 90 or
More Days Past Due
|
Total Past Due
Loans
|
Total Current
Loans
|
Total
Loans
|
Accruing Loans
90 or More Days Past Due
|
Real
estate loans:
|
|
|
|
|
|
|
Construction
and land development
|
$-
|
10
|
10
|
61,739
|
61,749
|
-
|
Single-family
residential
|
4,890
|
80
|
4,970
|
235,730
|
240,700
|
-
|
Single-family
residential -
|
|
|
|
|
|
|
Banco
de la Gente stated income
|
5,250
|
249
|
5,499
|
34,690
|
40,189
|
-
|
Commercial
|
342
|
126
|
468
|
247,053
|
247,521
|
-
|
Multifamily
and farmland
|
471
|
-
|
471
|
20,576
|
21,047
|
-
|
Total
real estate loans
|
10,953
|
465
|
11,418
|
599,788
|
611,206
|
-
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
Commercial
loans
|
273
|
-
|
273
|
87,323
|
87,596
|
-
|
Farm
loans
|
-
|
-
|
-
|
-
|
-
|
-
|
Consumer
loans
|
68
|
6
|
74
|
9,758
|
9,832
|
-
|
All
other loans
|
3
|
-
|
3
|
15,174
|
15,177
|
-
|
Total
loans
|
$11,297
|
471
|
11,768
|
712,043
|
723,811
|
-
|
(Dollars
in thousands)
|
|
|
|
September 30,
2017
|
December 31,
2016
|
Real
estate loans:
|
|
|
Construction
and land development
|
$16
|
22
|
Single-family
residential
|
1,728
|
1,662
|
Single-family
residential -
|
|
|
Banco
de la Gente stated income
|
1,502
|
1,340
|
Commercial
|
1,422
|
669
|
Multifamily and farmland
|
12
|
78
|
Total
real estate loans
|
4,680
|
3,771
|
|
|
|
Loans
not secured by real estate:
|
|
|
Commercial
loans
|
229
|
21
|
Consumer
loans
|
22
|
33
|
Total
|
$4,931
|
3,825
|
September
30, 2017
|
|
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
Contractual Principal Balance
|
Recorded
Investment With No Allowance
|
Recorded
Investment With Allowance
|
Recorded
Investment in Impaired Loans
|
Related
Allowance
|
Real
estate loans:
|
|
|
|
|
|
Construction
and land development
|
$216
|
-
|
221
|
221
|
7
|
Single-family
residential
|
4,978
|
1,142
|
4,232
|
5,374
|
42
|
Single-family
residential -
|
|
|
|
|
|
Banco
de la Gente stated income
|
17,127
|
-
|
17,743
|
17,743
|
1,123
|
Commercial
|
3,513
|
1,619
|
2,181
|
3,800
|
45
|
Multifamily
and farmland
|
12
|
-
|
78
|
78
|
-
|
Total
impaired real estate loans
|
25,846
|
2,761
|
24,455
|
27,216
|
1,217
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
Commercial
loans
|
233
|
229
|
39
|
268
|
-
|
Consumer
loans
|
179
|
-
|
189
|
189
|
3
|
Total
impaired loans
|
$26,258
|
2,990
|
24,683
|
27,673
|
1,220
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
Nine months
ended
|
||||||
|
September 30,
2017
|
September 30,
2016
|
September 30,
2017
|
September 30,
2016
|
||||
|
Average
Balance
|
Interest
Income Recognized
|
Average
Balance
|
Interest
Income Recognized
|
Average
Balance
|
Interest
Income Recognized
|
Average
Balance
|
Interest
Income Recognized
|
Real estate
loans:
|
|
|
|
|
|
|
|
|
Construction
and land development
|
$246
|
5
|
369
|
3
|
253
|
11
|
375
|
10
|
Single-family
residential
|
4,783
|
71
|
6,556
|
40
|
5,113
|
202
|
8,921
|
122
|
Single-family
residential -
|
|
|
|
|
|
|
|
|
Banco de la
Gente stated income
|
17,283
|
225
|
17,395
|
207
|
17,235
|
694
|
17,673
|
657
|
Commercial
|
3,852
|
18
|
4,013
|
24
|
3,712
|
144
|
5,376
|
73
|
Multifamily
and farmland
|
12
|
-
|
78
|
-
|
45
|
-
|
79
|
3
|
Total impaired
real estate loans
|
26,176
|
319
|
28,411
|
274
|
26,358
|
1,051
|
32,424
|
865
|
|
|
|
|
|
|
|
|
|
Loans not
secured by real estate:
|
|
|
|
|
|
|
|
|
Commercial
loans
|
243
|
-
|
116
|
-
|
130
|
3
|
123
|
-
|
Consumer
loans
|
183
|
3
|
225
|
2
|
206
|
8
|
235
|
6
|
Total impaired
loans
|
$26,602
|
322
|
28,752
|
276
|
26,694
|
1,062
|
32,782
|
871
|
December
31, 2016
|
|
|
|
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
Contractual Principal Balance
|
Recorded
Investment With No Allowance
|
Recorded
Investment With Allowance
|
Recorded
Investment in Impaired Loans
|
Related
Allowance
|
Average
Outstanding Impaired Loans
|
YTD Interest
Income Recognized
|
Real estate
loans:
|
|
|
|
|
|
|
|
Construction
and land development
|
$282
|
-
|
278
|
278
|
11
|
330
|
13
|
Single-family
residential
|
5,354
|
703
|
4,323
|
5,026
|
47
|
7,247
|
164
|
Single-family
residential -
|
|
|
|
|
|
|
|
Banco de la
Gente stated income
|
18,611
|
-
|
18,074
|
18,074
|
1,182
|
17,673
|
861
|
Commercial
|
3,750
|
1,299
|
2,197
|
3,496
|
166
|
4,657
|
152
|
Multifamily
and farmland
|
78
|
-
|
78
|
78
|
-
|
78
|
-
|
Total impaired
real estate loans
|
28,075
|
2,002
|
24,950
|
26,952
|
1,406
|
29,985
|
1,190
|
|
|
|
|
|
|
|
|
Loans not
secured by real estate:
|
|
|
|
|
|
|
|
Commercial
loans
|
27
|
-
|
27
|
27
|
-
|
95
|
-
|
Consumer
loans
|
211
|
-
|
202
|
202
|
3
|
222
|
8
|
Total impaired
loans
|
$28,313
|
2,002
|
25,179
|
27,181
|
1,409
|
30,302
|
1,198
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
||
|
Real Estate
Loans
|
|
|
|
|
|
||||
|
Construction
and Land Development
|
Single-Family
Residential
|
Single-Family
Residential - Banco de la Gente Stated Income
|
Commercial
|
Multifamily
and Farmland
|
Commercial
|
Farm
|
Consumer and
All Other
|
Unallocated
|
Total
|
Nine months ended
September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan
losses:
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
$1,152
|
2,126
|
1,377
|
1,593
|
52
|
675
|
-
|
204
|
371
|
7,550
|
Charge-offs
|
-
|
(64)
|
-
|
-
|
(66)
|
(63)
|
-
|
(288)
|
-
|
(481)
|
Recoveries
|
12
|
26
|
-
|
17
|
-
|
23
|
-
|
102
|
-
|
180
|
Provision
|
(178)
|
(211)
|
(101)
|
(192)
|
86
|
(74)
|
-
|
143
|
122
|
(405)
|
Ending
balance
|
$986
|
1,877
|
1,276
|
1,418
|
72
|
561
|
-
|
161
|
493
|
6,844
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan
losses:
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
$1,183
|
1,819
|
1,293
|
1,463
|
75
|
704
|
-
|
158
|
472
|
7,167
|
Charge-offs
|
-
|
(20)
|
-
|
-
|
-
|
(26)
|
-
|
(106)
|
-
|
(152)
|
Recoveries
|
2
|
9
|
-
|
4
|
-
|
8
|
-
|
24
|
-
|
47
|
Provision
|
(199)
|
69
|
(17)
|
(49)
|
(3)
|
(125)
|
-
|
85
|
21
|
(218)
|
Ending
balance
|
$986
|
1,877
|
1,276
|
1,418
|
72
|
561
|
-
|
161
|
493
|
6,844
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan
losses at September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
Ending balance:
individually
|
|
|
|
|
|
|
|
|
|
|
evaluated for
impairment
|
$-
|
-
|
1,104
|
42
|
-
|
-
|
-
|
-
|
-
|
1,146
|
Ending balance:
collectively
|
|
|
|
|
|
|
|
|
|
|
evaluated for
impairment
|
986
|
1,877
|
172
|
1,376
|
72
|
561
|
-
|
161
|
493
|
5,698
|
Ending
balance
|
$986
|
1,877
|
1,276
|
1,418
|
72
|
561
|
-
|
161
|
493
|
6,844
|
|
|
|
|
|
|
|
|
|
|
|
Loans at September 30,
2017:
|
|
|
|
|
|
|
|
|
|
|
Ending
balance
|
$75,483
|
247,184
|
37,840
|
245,279
|
28,662
|
87,019
|
895
|
25,075
|
-
|
747,437
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance:
individually
|
|
|
|
|
|
|
|
|
|
|
evaluated for
impairment
|
$10
|
1,875
|
15,732
|
3,069
|
-
|
229
|
-
|
-
|
-
|
20,915
|
Ending balance:
collectively
|
|
|
|
|
|
|
|
|
|
|
evaluated for
impairment
|
$75,473
|
245,309
|
22,108
|
242,210
|
28,662
|
86,790
|
895
|
25,075
|
-
|
726,522
|
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate
Loans
|
|
|
|
|
|
||||
|
Construction
and Land Development
|
Single-Family
Residential
|
Single-Family
Residential - Banco de la Gente Stated Income
|
Commercial
|
Multifamily
and Farmland
|
Commercial
|
Farm
|
Consumer and
All Other
|
Unallocated
|
Total
|
Nine months ended
September 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan
losses:
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
$2,185
|
2,534
|
1,460
|
1,917
|
-
|
842
|
-
|
172
|
479
|
9,589
|
Charge-offs
|
-
|
(158)
|
-
|
(106)
|
-
|
(129)
|
-
|
(361)
|
-
|
(754)
|
Recoveries
|
8
|
18
|
-
|
15
|
-
|
165
|
-
|
112
|
-
|
318
|
Provision
|
(808)
|
(388)
|
(60)
|
(250)
|
47
|
(118)
|
-
|
291
|
178
|
(1,108)
|
Ending
balance
|
$1,385
|
2,006
|
1,400
|
1,576
|
47
|
760
|
-
|
214
|
657
|
8,045
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
September 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan
losses:
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
$1,582
|
2,233
|
1,354
|
1,650
|
46
|
803
|
-
|
234
|
638
|
8,540
|
Charge-offs
|
-
|
(35)
|
-
|
-
|
-
|
(89)
|
-
|
(122)
|
-
|
(246)
|
Recoveries
|
2
|
6
|
-
|
5
|
-
|
60
|
-
|
38
|
-
|
111
|
Provision
|
(199)
|
(198)
|
46
|
(79)
|
1
|
(14)
|
-
|
64
|
19
|
(360)
|
Ending
balance
|
$1,385
|
2,006
|
1,400
|
1,576
|
47
|
760
|
-
|
214
|
657
|
8,045
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan
losses at September 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
Ending balance:
individually
|
|
|
|
|
|
|
|
|
|
|
evaluated for
impairment
|
$-
|
-
|
1,164
|
167
|
-
|
-
|
-
|
-
|
-
|
1,331
|
Ending balance:
collectively
|
|
|
|
|
|
|
|
|
|
|
evaluated for
impairment
|
1,385
|
2,006
|
236
|
1,409
|
47
|
760
|
-
|
214
|
657
|
6,714
|
Ending
balance
|
$1,385
|
2,006
|
1,400
|
1,576
|
47
|
760
|
-
|
214
|
657
|
8,045
|
|
|
|
|
|
|
|
|
|
|
|
Loans at September 30,
2016:
|
|
|
|
|
|
|
|
|
|
|
Ending
balance
|
$59,456
|
231,958
|
40,934
|
240,150
|
18,727
|
94,790
|
-
|
27,004
|
-
|
713,019
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance:
individually
|
|
|
|
|
|
|
|
|
|
|
evaluated for
impairment
|
$-
|
1,019
|
16,890
|
3,586
|
-
|
-
|
-
|
-
|
-
|
21,495
|
Ending balance:
collectively
|
|
|
|
|
|
|
|
|
|
|
evaluated for
impairment
|
$59,456
|
230,939
|
24,044
|
236,564
|
18,727
|
94,790
|
-
|
27,004
|
-
|
691,524
|
September 30,
2017
|
|
|
|
|
|
|
|
|
|
|
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate
Loans
|
|
|
|
|
|
||||
|
Construction
and Land Development
|
Single-Family
Residential
|
Single-Family
Residential - Banco de la Gente Stated Income
|
Commercial
|
Multifamily
and Farmland
|
Commercial
|
Farm
|
Consumer
|
All
Other
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
1- Excellent
Quality
|
$-
|
11,007
|
-
|
-
|
-
|
562
|
-
|
838
|
-
|
12,407
|
2- High
Quality
|
11,541
|
118,964
|
-
|
35,461
|
1,986
|
18,836
|
-
|
3,502
|
1,161
|
191,451
|
3- Good
Quality
|
51,307
|
87,337
|
15,318
|
190,950
|
23,565
|
62,767
|
756
|
5,015
|
13,096
|
450,111
|
4- Management
Attention
|
6,063
|
21,783
|
15,318
|
13,366
|
1,942
|
4,362
|
139
|
582
|
813
|
64,368
|
5-
Watch
|
6,285
|
4,679
|
3,506
|
4,034
|
1,157
|
235
|
-
|
24
|
-
|
19,920
|
6-
Substandard
|
287
|
3,414
|
3,698
|
1,468
|
12
|
257
|
-
|
44
|
-
|
9,180
|
7-
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8-
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
$75,483
|
247,184
|
37,840
|
245,279
|
28,662
|
87,019
|
895
|
10,005
|
15,070
|
747,437
|
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate
Loans
|
|
|
|
|
|
||||
|
Construction
and Land Development
|
Single-Family
Residential
|
Single-Family
Residential - Banco de la Gente Stated Income
|
Commercial
|
Multifamily
and Farmland
|
Commercial
|
Farm
|
Consumer
|
All
Other
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
1- Excellent
Quality
|
$-
|
14,996
|
-
|
-
|
-
|
541
|
-
|
959
|
-
|
16,496
|
2- High
Quality
|
9,784
|
109,809
|
-
|
39,769
|
2,884
|
26,006
|
-
|
3,335
|
2,507
|
194,094
|
3- Good
Quality
|
33,633
|
82,147
|
16,703
|
176,109
|
14,529
|
55,155
|
-
|
4,842
|
10,921
|
394,039
|
4- Management
Attention
|
10,892
|
25,219
|
15,580
|
24,753
|
2,355
|
5,586
|
-
|
619
|
1,749
|
86,753
|
5-
Watch
|
7,229
|
4,682
|
3,943
|
4,906
|
1,201
|
246
|
-
|
31
|
-
|
22,238
|
6-
Substandard
|
211
|
3,847
|
3,963
|
1,984
|
78
|
62
|
-
|
42
|
-
|
10,187
|
7-
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8-
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
-
|
4
|
Total
|
$61,749
|
240,700
|
40,189
|
247,521
|
21,047
|
87,596
|
-
|
9,832
|
15,177
|
723,811
|
Three
and nine months ended September 30, 2017
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
Number of
Contracts
|
Pre-Modification
Outstanding Recorded Investment
|
Post-Modification
Outstanding Recorded Investment
|
Real
estate loans
|
|
|
|
Single-family
residential
|
2
|
$22
|
22
|
Total
real estate TDR loans
|
2
|
22
|
22
|
Total
TDR loans
|
2
|
$22
|
22
|
(Dollars
in thousands)
|
|
|
|
|
Number of
Contracts
|
Pre-Modification
Outstanding Recorded Investment
|
Post-Modification
Outstanding Recorded Investment
|
Real
estate loans
|
|
|
|
Single-family
residential
|
1
|
$41
|
41
|
Total
real estate TDR loans
|
1
|
41
|
41
|
|
|
|
|
Total
TDR loans
|
1
|
$41
|
41
|
For the three months ended September 30, 2017
|
|
|
|
|
Net Earnings
(Dollars in thousands)
|
Weighted
Average Number of Shares
|
Per Share
Amount
|
Basic
earnings per share
|
$3,242
|
5,450,412
|
$0.59
|
Effect
of dilutive securities:
|
|
|
|
Restricted
stock units
|
-
|
87,581
|
|
Diluted
earnings per share
|
$3,242
|
5,537,993
|
$0.58
|
For the nine months ended September 30, 2017
|
|
|
|
|
Net Earnings
(Dollars in thousands)
|
Weighted
Average Number of Shares
|
Per Share
Amount
|
Basic
earnings per share
|
$8,258
|
5,440,995
|
$1.52
|
Effect
of dilutive securities:
|
|
|
|
Restricted
stock units
|
-
|
85,969
|
|
Diluted
earnings per share
|
$8,258
|
5,526,964
|
$1.49
|
For
the three months ended September 30, 2016
|
|
|
|
|
Net Earnings
(Dollars in thousands)
|
Weighted
Average Number of Shares
|
Per Share
Amount
|
Basic
earnings per share
|
$2,458
|
5,470,826
|
$0.45
|
Effect
of dilutive securities:
|
|
|
|
Restricted
stock units
|
-
|
74,042
|
|
Diluted
earnings per share
|
$2,458
|
5,544,868
|
$0.44
|
For
the nine months ended September 30, 2016
|
|
|
|
|
Net Earnings
(Dollars in thousands)
|
Weighted
Average Number of Shares
|
Per Share
Amount
|
Basic
earnings per share
|
$7,875
|
5,497,204
|
$1.43
|
Effect
of dilutive securities:
|
|
|
|
Restricted
stock units
|
-
|
68,122
|
|
Diluted
earnings per share
|
$7,875
|
5,565,326
|
$1.42
|
(Dollars
in thousands)
|
|
|
|
|
|
September 30,
2017
|
|||
|
Fair Value
Measurements
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
Mortgage-backed
securities
|
$56,893
|
-
|
56,893
|
-
|
U.S.
Government
|
|
|
|
|
sponsored
enterprises
|
$40,954
|
-
|
40,954
|
-
|
State
and political subdivisions
|
$136,109
|
-
|
136,109
|
-
|
Corporate
bonds
|
$1,530
|
-
|
1,530
|
-
|
Trust
preferred securities
|
$250
|
-
|
-
|
250
|
(Dollars
in thousands)
|
|
|
|
|
|
December 31,
2016
|
|||
|
Fair Value
Measurements
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
Mortgage-backed
securities
|
$67,585
|
-
|
67,585
|
-
|
U.S.
Government
|
|
|
|
|
sponsored
enterprises
|
$38,222
|
-
|
38,222
|
-
|
State
and political subdivisions
|
$141,856
|
-
|
141,856
|
-
|
Corporate
bonds
|
$1,533
|
-
|
1,533
|
-
|
Trust
preferred securities
|
$750
|
-
|
-
|
750
|
(Dollars
in thousands)
|
|
|
Investment
Securities Available for Sale
|
|
Level 3
Valuation
|
Balance,
beginning of period
|
$750
|
Change
in book value
|
-
|
Change
in gain/(loss) realized and unrealized
|
-
|
Purchases/(sales
and calls)
|
(500)
|
Transfers
in and/or (out) of Level 3
|
-
|
Balance,
end of period
|
$250
|
|
|
Change
in unrealized gain/(loss) for assets still held in Level
3
|
$-
|
(Dollars
in thousands)
|
|
|
|
|
|
Fair Value
Measurements September 30, 2017
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
Mortgage
loans held for sale
|
$2,623
|
-
|
-
|
2,623
|
Impaired
loans
|
$26,453
|
-
|
-
|
26,453
|
Other
real estate
|
$-
|
-
|
-
|
-
|
(Dollars
in thousands)
|
|
|
|
|
|
Fair Value
Measurements December 31, 2016
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
Mortgage
loans held for sale
|
$5,709
|
-
|
-
|
5,709
|
Impaired
loans
|
$25,772
|
-
|
-
|
25,772
|
Other
real estate
|
$283
|
-
|
-
|
283
|
(Dollars
in thousands)
|
|
|
|
|
|
|
Fair Value
September 30, 2017
|
Fair Value
December 31, 2016
|
Valuation
Technique
|
Significant
Unobservable Inputs
|
General Range
of Significant Unobservable Input Values
|
Mortgage
loans held for sale
|
$2,623
|
5,709
|
Rate
lock commitment
|
N/A
|
N/A
|
Impaired
loans
|
$26,453
|
25,772
|
Appraised
value
and
discounted cash flows
|
Discounts
to reflect current market conditions and ultimate
collectability
|
0 - 25%
|
Other
real estate
|
$-
|
283
|
Appraised
value
|
Discounts
to reflect current market conditions and estimated costs to
sell
|
0 - 25%
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
Fair
Value Measurements at September 30, 2017
|
|||
|
Carrying
Amount
|
Level
1
|
Level
2
|
Level
3
|
Total
|
Assets:
|
|
|
|
|
|
Cash
and cash equivalents
|
$93,256
|
93,256
|
-
|
-
|
93,256
|
Investment
securities available for sale
|
$235,736
|
-
|
235,486
|
250
|
235,736
|
Other
investments
|
$2,680
|
-
|
-
|
2,680
|
2,680
|
Mortgage
loans held for sale
|
$2,623
|
-
|
-
|
2,623
|
2,623
|
Loans,
net
|
$740,593
|
-
|
-
|
745,481
|
745,481
|
Cash
surrender value of life insurance
|
$15,452
|
-
|
15,452
|
-
|
15,452
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
Deposits
|
$901,639
|
-
|
-
|
890,957
|
890,957
|
Securities
sold under agreements
|
|
|
|
|
|
to
repurchase
|
$53,307
|
-
|
53,307
|
-
|
53,307
|
FHLB
borrowings
|
$20,000
|
-
|
19,967
|
-
|
19,967
|
Junior
subordinated debentures
|
$20,619
|
-
|
20,619
|
-
|
20,619
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
Fair Value
Measurements at December 31, 2016
|
|||
|
Carrying
Amount
|
Level
1
|
Level
2
|
Level
3
|
Total
|
Assets:
|
|
|
|
|
|
Cash
and cash equivalents
|
$70,094
|
70,094
|
-
|
-
|
70,094
|
Investment
securities available for sale
|
$249,946
|
-
|
249,196
|
750
|
249,946
|
Other
investments
|
$2,635
|
-
|
-
|
2,635
|
2,635
|
Mortgage
loans held for sale
|
$5,709
|
-
|
-
|
5,709
|
5,709
|
Loans,
net
|
$716,261
|
-
|
-
|
720,675
|
720,675
|
Cash
surrender value of life insurance
|
$14,952
|
-
|
14,952
|
-
|
14,952
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
Deposits
|
$892,918
|
-
|
-
|
884,510
|
884,510
|
Securities
sold under agreements
|
|
|
|
|
|
to
repurchase
|
$36,434
|
-
|
36,434
|
-
|
36,434
|
FHLB
borrowings
|
$20,000
|
-
|
18,864
|
-
|
18,864
|
Junior
subordinated debentures
|
$20,619
|
-
|
20,619
|
-
|
20,619
|
|
Three
months ended
|
Three months
ended
|
||||
|
September 30,
2017
|
September 30,
2016
|
||||
(Dollars
in thousands)
|
Average
Balance
|
Interest
|
Yield /
Rate
|
Average
Balance
|
Interest
|
Yield /
Rate
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
receivable
|
$746,633
|
8,966
|
4.76%
|
$709,742
|
8,189
|
4.59%
|
Investments
- taxable
|
62,730
|
409
|
2.59%
|
78,033
|
454
|
2.31%
|
Investments
- nontaxable*
|
171,704
|
1,798
|
4.15%
|
178,500
|
1,869
|
4.17%
|
Other
|
19,725
|
59
|
1.19%
|
26,327
|
32
|
0.48%
|
|
|
|
|
|
|
|
Total
interest-earning assets
|
1,000,792
|
11,232
|
4.45%
|
992,602
|
10,544
|
4.23%
|
|
|
|
|
|
|
|
Non-interest
earning assets:
|
|
|
|
|
|
|
Cash
and due from banks
|
53,828
|
|
|
47,263
|
|
|
Allowance
for loan losses
|
( 7,129)
|
|
|
( 8,603)
|
|
|
Other
assets
|
54,095
|
|
|
55,894
|
|
|
|
|
|
|
|
|
|
Total
assets
|
$1,101,586
|
|
|
$1,087,156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW,
MMDA & savings deposits
|
$476,851
|
156
|
0.13%
|
$453,008
|
126
|
0.11%
|
Time
deposits
|
129,559
|
112
|
0.34%
|
149,914
|
142
|
0.38%
|
FHLB
borrowings
|
20,000
|
211
|
4.19%
|
43,500
|
426
|
3.90%
|
Trust
preferred securities
|
20,619
|
152
|
2.92%
|
20,619
|
122
|
2.35%
|
Other
|
52,718
|
19
|
0.14%
|
47,217
|
12
|
0.10%
|
|
|
|
|
|
|
|
Total
interest-bearing liabilities
|
699,747
|
650
|
0.37%
|
714,258
|
828
|
0.46%
|
|
|
|
|
|
|
|
Non-interest
bearing liabilities and shareholders' equity:
|
|
|
|
|
|
|
Demand
deposits
|
282,336
|
|
|
257,707
|
|
|
Other
liabilities
|
3,991
|
|
|
2,610
|
|
|
Shareholders'
equity
|
115,512
|
|
|
112,581
|
|
|
|
|
|
|
|
|
|
Total
liabilities and shareholder's equity
|
$1,101,586
|
|
|
$1,087,156
|
|
|
|
|
|
|
|
|
|
Net
interest spread
|
|
$10,582
|
4.08%
|
|
9,716
|
3.77%
|
|
|
|
|
|
|
|
Net
yield on interest-earning assets
|
|
|
4.20%
|
|
|
3.89%
|
|
|
|
|
|
|
|
Taxable
equivalent adjustment
|
|
|
|
|
|
|
Investment
securities
|
|
$534
|
|
|
562
|
|
|
|
|
|
|
|
|
Net
interest income
|
|
$10,048
|
|
|
9,154
|
|
|
Nine months
ended
|
Nine months
ended
|
||||
|
September
30, 2017
|
September
30, 2016
|
||||
(Dollars
in thousands)
|
Average
Balance
|
Interest
|
Yield /
Rate
|
Average
Balance
|
Interest
|
Yield /
Rate
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
receivable
|
$739,857
|
25,935
|
4.69%
|
$698,313
|
24,185
|
4.63%
|
Investments
- taxable
|
66,120
|
1,272
|
2.57%
|
79,476
|
1,485
|
2.50%
|
Investments
- nontaxable*
|
173,113
|
5,512
|
4.26%
|
178,921
|
5,671
|
4.23%
|
Other
|
18,048
|
138
|
1.02%
|
18,816
|
67
|
0.48%
|
|
|
|
|
|
|
|
Total
interest-earning assets
|
997,138
|
32,857
|
4.41%
|
975,526
|
31,408
|
4.30%
|
|
|
|
|
|
|
|
Non-interest
earning assets:
|
|
|
|
|
|
|
Cash
and due from banks
|
53,837
|
|
|
43,050
|
|
|
Allowance
for loan losses
|
( 7,335)
|
|
|
( 9,144)
|
|
|
Other
assets
|
52,862
|
|
|
55,223
|
|
|
|
|
|
|
|
|
|
Total
assets
|
$1,096,502
|
|
|
$1,064,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW,
MMDA & savings deposits
|
$479,715
|
431
|
0.12%
|
$441,161
|
367
|
0.11%
|
Time
deposits
|
135,291
|
360
|
0.36%
|
152,050
|
452
|
0.40%
|
FHLB
borrowings
|
20,000
|
604
|
4.04%
|
43,646
|
1,248
|
3.82%
|
Trust
preferred securities
|
20,619
|
432
|
2.80%
|
20,619
|
353
|
2.29%
|
Other
|
47,675
|
43
|
0.12%
|
39,941
|
30
|
0.10%
|
|
|
|
|
|
|
|
Total
interest-bearing liabilities
|
703,300
|
1,870
|
0.36%
|
697,417
|
2,450
|
0.47%
|
|
|
|
|
|
|
|
Non-interest
bearing liabilities and shareholders' equity:
|
|
|
|
|
|
|
Demand
deposits
|
277,052
|
|
|
254,829
|
|
|
Other
liabilities
|
989
|
|
|
( 798)
|
|
|
Shareholders'
equity
|
115,161
|
|
|
113,207
|
|
|
|
|
|
|
|
|
|
Total
liabilities and shareholder's equity
|
$1,096,502
|
|
|
$1,064,655
|
|
|
|
|
|
|
|
|
|
Net
interest spread
|
|
$30,987
|
4.05%
|
|
28,958
|
3.83%
|
|
|
|
|
|
|
|
Net
yield on interest-earning assets
|
|
|
4.15%
|
|
|
3.97%
|
|
|
|
|
|
|
|
Taxable
equivalent adjustment
|
|
|
|
|
|
|
Investment
securities
|
|
$1,634
|
|
|
1,705
|
|
|
|
|
|
|
|
|
Net
interest income
|
|
$29,353
|
|
|
27,253
|
|
*Includes
U.S. Government agency securities that are non-taxable for state
income tax purposes of $39.3 million in 2017 and $38.8 million in
2016. Tax rates of 3.00% and 4.00% were used to calculate the tax
equivalent yield on these securities in 2017 and 2016,
respectively.
|
|
Three
months ended September 30, 2017 compared to three months ended
September 30, 2016
|
Nine
months ended September 30, 2017 compared to nine months ended
September 30, 2016
|
||||
(Dollars
in thousands)
|
Changes in
average volume
|
Changes in
average rates
|
Total Increase
(Decrease)
|
Changes in
average volume
|
Changes in
average rates
|
Total Increase
(Decrease)
|
Interest
income:
|
|
|
|
|
|
|
Loans:
Net of unearned income
|
$434
|
343
|
777
|
1,448
|
302
|
1,750
|
Investments
- taxable
|
(94)
|
49
|
(45)
|
(253)
|
40
|
(213)
|
Investments
- nontaxable
|
(71)
|
-
|
(71)
|
(185)
|
26
|
(159)
|
Other
|
(14)
|
41
|
27
|
(4)
|
75
|
71
|
Total
interest income
|
255
|
433
|
688
|
1,006
|
443
|
1,449
|
|
|
|
|
|
|
|
Interest
expense:
|
|
|
|
|
|
|
NOW,
MMDA & savings deposits
|
7
|
23
|
30
|
33
|
31
|
64
|
Time
deposits
|
(18)
|
(12)
|
(30)
|
(47)
|
(45)
|
(92)
|
FHLB
borrowings
|
(238)
|
23
|
(215)
|
(695)
|
51
|
(644)
|
Trust
preferred securities
|
-
|
30
|
30
|
-
|
79
|
79
|
Other
|
1
|
5
|
6
|
6
|
7
|
13
|
Total
interest expense
|
(248)
|
69
|
(179)
|
(703)
|
123
|
(580)
|
Net
interest income
|
$503
|
364
|
867
|
1,709
|
320
|
2,029
|
|
|
|
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
Number of
Loans
|
Balance
Outstanding
|
Non-accrual
Balance
|
Land
acquisition and development - commercial purposes
|
43
|
$6,980
|
$-
|
Land
acquisition and development - residential purposes
|
204
|
23,029
|
16
|
1
to 4 family residential construction
|
117
|
23,668
|
-
|
Commercial
construction
|
30
|
21,806
|
-
|
Total
construction and land development
|
394
|
$75,483
|
$16
|
|
Percentage of Loans
|
|
|
By Risk Grade
|
|
Risk Grade
|
9/30/2017
|
12/31/2016
|
Risk
Grade 1 (Excellent Quality)
|
1.16%
|
2.28%
|
Risk
Grade 2 (High Quality)
|
25.61%
|
26.82%
|
Risk
Grade 3 (Good Quality)
|
60.40%
|
54.43%
|
Risk
Grade 4 (Management Attention)
|
8.61%
|
11.99%
|
Risk
Grade 5 (Watch)
|
2.67%
|
3.07%
|
Risk
Grade 6 (Substandard)
|
1.23%
|
1.41%
|
Risk
Grade 7 (Doubtful)
|
0.00%
|
0.00%
|
Risk
Grade 8 (Loss)
|
0.00%
|
0.00%
|
(Dollars
in thousands)
|
|
|
|
September 30,
2017
|
December 31,
2016
|
Contractual
Cash Obligations
|
|
|
Long-term
borrowings
|
$20,000
|
20,000
|
Junior
subordinated debentures
|
20,619
|
20,619
|
Corporate
Center renovation
|
74
|
2,170
|
Operating
lease obligations
|
4,290
|
4,648
|
Total
|
$44,983
|
47,437
|
Other
Commitments
|
|
|
Commitments
to extend credit
|
$218,267
|
195,528
|
Standby
letters of credit and financial guarantees written
|
3,292
|
3,728
|
Income
tax credits
|
2,397
|
2,864
|
Total
|
$223,956
|
202,120
|
ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
|
|
|
|
|
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced
Plans or Programs
|
Maximum Number (or Approximate Dollar Value) of Shares that
May Yet Be Purchased Under the Plans or Programs (2)
|
|
|
|
|
|
July
1 - 31, 2017
|
775
|
$37.55
|
-
|
$16,180
|
|
|
|
|
|
August
1 - 31, 2017
|
-
|
-
|
-
|
$16,180
|
|
|
|
|
|
September
1 - 30, 2017
|
197
|
30.50
|
-
|
$16,180
|
|
|
|
|
|
Total
|
972(1)
|
$36.52
|
-
|
|
Exhibit
(3)(i)(a)
|
Articles of
Incorporation of the Registrant, incorporated by reference to
Exhibit (3)(i) to the Form 8-A filed with the Securities and
Exchange Commission on September 2, 1999
|
Exhibit (3)(i)(b) |
Articles of Amendment
dated December 19, 2008, regarding the Series A Preferred Stock,
incorporated by reference to Exhibit (3)(1) to the Form 8-K filed
with the Securities and Exchange Commission on December 29,
2008 |
|
|
Articles of
Amendment dated February 26, 2010, incorporated by reference to
Exhibit (3)(2) to the Form 10-K filed with the Securities and
Exchange Commission on March 25, 2010
|
|
|
|
Second
Amended and Restated Bylaws of the Registrant, incorporated by
reference to Exhibit (3)(ii) to the Form 8-K filed with the
Securities and Exchange Commission on June 24, 2015
|
|
|
|
Specimen Stock
Certificate, incorporated by reference to Exhibit (4) to the Form
8-A filed with the Securities and Exchange Commission on September
2, 1999
|
|
|
|
Amended and
Restated Executive Salary Continuation Agreement between Peoples
Bank and Tony W. Wolfe dated December 18, 2008, incorporated
by reference to Exhibit (10)(a)(iii) to the Form 8-K filed with the
Securities and Exchange Commission on December 29,
2008
|
|
|
|
Amended and
Restated Executive Salary Continuation Agreement between Peoples
Bank and Joseph F. Beaman, Jr. dated December 18, 2008,
incorporated by reference to Exhibit (10)(b)(iii) to the Form 8-K
filed with the Securities and Exchange Commission on December 29,
2008
|
|
|
|
Amended and
Restated Executive Salary Continuation Agreement between Peoples
Bank and William D. Cable, Sr. dated December 18, 2008,
incorporated by reference to Exhibit (10)(c)(iii) to the Form 8-K
filed with the Securities and Exchange Commission on December 29,
2008
|
|
|
|
Employment
Agreement dated January 22, 2015 between the Registrant and William
D. Cable, Sr., incorporated by reference to Exhibit (10)(c) to the
Form 8-K filed with the Securities and Exchange Commission on
February 9, 2015
|
|
|
|
Amended and
Restated Executive Salary Continuation Agreement between Peoples
Bank and Lance A. Sellers dated December 18, 2008,
incorporated by reference to Exhibit (10)(d)(iii) to the Form 8-K
filed with the Securities and Exchange Commission on December 29,
2008
|
|
|
|
Employment
Agreement dated January 22, 2015 between the Registrant and Lance
A. Sellers, incorporated by reference to Exhibit (10)(a) to the
Form 8-K filed with the Securities and Exchange Commission on
February 9, 2015
|
|
|
|
Amended and
Restated Executive Salary Continuation Agreement between Peoples
Bank and A. Joseph Lampron, Jr. dated December 18, 2008,
incorporated by reference to Exhibit (10)(f)(iii) to the Form 8-K
filed with the Securities and Exchange Commission on December 29,
2008
|
|
|
|
Employment
Agreement dated January 22, 2015 between the Registrant and A.
Joseph Lampron, Jr., incorporated by reference to Exhibit (10)(b)
to the Form 8-K filed with the Securities and Exchange Commission
on February 9, 2015
|
|
|
|
Peoples Bank
Directors’ and Officers’ Deferral Plan, incorporated by
reference to Exhibit 10(h) to the Form 10-K filed with the
Securities and Exchange Commission on March 28, 2002
|
|
|
|
Rabbi
Trust for the Peoples Bank Directors’ and Officers’
Deferral Plan, incorporated by reference to Exhibit 10(i) to the
Form 10-K filed with the Securities and Exchange Commission on
March 28, 2002
|
Description of
Service Recognition Program maintained by Peoples Bank,
incorporated by reference to Exhibit 10(i) to the Form 10-K filed
with the Securities and Exchange Commission on March 27,
2003
|
|
|
|
Capital Securities
Purchase Agreement dated as of June 26, 2006, by and among the
Registrant, PEBK Capital Trust II and Bear, Sterns Securities
Corp., incorporated by reference to Exhibit 10(j) to the Form 10-Q
filed with the Securities and Exchange Commission on November 13,
2006
|
|
|
|
Amended and
Restated Trust Agreement of PEBK Capital Trust II, dated as of June
28, 2006, incorporated by reference to Exhibit 10(k) to the Form
10-Q filed with the Securities and Exchange Commission on November
13, 2006
|
|
|
|
Guarantee
Agreement of the Registrant dated as of June 28, 2006, incorporated
by reference to Exhibit 10(l) to the Form 10-Q filed with the
Securities and Exchange Commission on November 13,
2006
|
|
|
|
Indenture, dated
as of June 28, 2006, by and between the Registrant and LaSalle Bank
National Association, as Trustee, relating to Junior Subordinated
Debt Securities Due September 15, 2036, incorporated by reference
to Exhibit 10(m) to the Form 10-Q filed with the Securities and
Exchange Commission on November 13, 2006
|
|
|
|
Form
of Amended and Restated Director Supplemental Retirement Agreement
between Peoples Bank and Directors Robert C. Abernethy, James S.
Abernethy, Douglas S. Howard, John W. Lineberger, Jr., Gary E.
Matthews, Dr. Billy L. Price, Jr., Larry E Robinson, W.
Gregory Terry, Dan Ray Timmerman, Sr., and Benjamin I. Zachary,
incorporated by reference to Exhibit (10)(n) to the Form 8-K filed
with the Securities and Exchange Commission on December 29,
2008
|
|
|
|
2009
Omnibus Stock Ownership and Long Term Incentive Plan incorporated
by reference to Exhibit (10)(o) to the Form 10-K filed with the
Securities and Exchange Commission on March 20, 2009
|
|
|
|
Code
of Business Conduct and Ethics of Peoples Bancorp of North
Carolina, Inc., incorporated by reference to Exhibit (14) to the
Form 10-K filed with the Securities and Exchange Commission on
March 25, 2005
|
|
|
|
Certification of
principal executive officer pursuant to section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
|
Certification of
principal financial officer pursuant to section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
|
Certification
Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
Exhibit
(101)
|
The
following materials from the Company’s 10-Q Report for
the quarterly period ended September 30, 2017, formatted in XBRL:
(i) the Condensed Consolidated Balance Sheets, (ii) the
Condensed Consolidated Statements of Income, (iii) the
Condensed Consolidated Statements of Changes in Shareholders’
Equity, (iv) the Condensed Consolidated Statements of Cash
Flows, and (v) the Notes to the Condensed Consolidated
Financial Statements, tagged as blocks of text.*
|
|
|
|
*Furnished, not
filed.
|
|
Peoples
Bancorp of North Carolina, Inc.
|
November 7, 2017
|
|
/s/
Lance A. Sellers
|
|
Date
|
|
Lance
A. Sellers
President
and Chief Executive Officer
(Principal
Executive Officer)
|
|
November 7, 2017
|
|
/s/ A.
Joseph Lampron, Jr.
|
|
Date
|
|
A.
Joseph Lampron, Jr.
Executive
Vice President and Chief Financial Officer
(Principal
Financial and Principal Accounting Officer)
|
|
November 7, 2017
|
|
/s/
Lance A. Sellers
|
|
Date
|
|
Lance
A. Sellers
President
and Chief Executive Officer
(Principal
Executive Officer)
|
|
November 7, 2017
|
|
/s/ A.
Joseph Lampron, Jr.
|
|
Date
|
|
A.
Joseph Lampron, Jr.
Executive Vice
President and Chief Financial Officer
(Principal
Financial and Principal Accounting Officer)
|
|
November 7, 2017
|
|
/s/
Lance A. Sellers
|
|
Date
|
|
Lance
A. Sellers
Chief
Executive Officer
|
|
November 7, 2017
|
|
/s/ A.
Joseph Lampron, Jr.
|
|
Date
|
|
A.
Joseph Lampron, Jr.
Chief
Financial Officer
|
|
Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Sep. 30, 2017 |
Oct. 31, 2017 |
|
Document And Entity Information | ||
Entity Registrant Name | PEOPLES BANCORP OF NORTH CAROLINA INC | |
Entity Central Index Key | 0001093672 | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2017 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Is Entity a Well-known Seasoned Issuer? | No | |
Is Entity a Voluntary Filer? | No | |
Is Entity's Reporting Status Current? | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 5,450,412 | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2017 |
Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($) $ in Thousands |
Sep. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Assets | ||
Cash and due from banks, reserve requirements | $ 9,337 | $ 6,075 |
Shareholders' equity: | ||
Series A preferred stock, stated value (in dollars per share) | $ 1,000 | $ 1,000 |
Series A preferred stock, shares authorized (in shares) | 5,000,000 | 5,000,000 |
Series A preferred stock, shares issued (in shares) | 0 | 0 |
Series A preferred stock, shares outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.00 | $ 0.00 |
Common stock, shares authorized (in shares) | 20,000,000 | 20,000,000 |
Common stock, shares issued (in shares) | 5,450,412 | 5,417,800 |
Common stock, shares outstanding (in shares) | 5,450,412 | 5,417,800 |
1. Summary of Significant Accounting Policies |
9 Months Ended |
---|---|
Sep. 30, 2017 | |
Accounting Policies [Abstract] | |
1. Summary of Significant Accounting Policies | The consolidated financial statements include the financial statements of Peoples Bancorp of North Carolina, Inc. and its wholly owned subsidiary, Peoples Bank (the “Bank”), along with the Bank’s wholly owned subsidiaries, Peoples Investment Services, Inc., Real Estate Advisory Services, Inc. (“REAS”), Community Bank Real Estate Solutions, LLC (“CBRES”) and PB Real Estate Holdings, LLC (collectively called the “Company”). All significant intercompany balances and transactions have been eliminated in consolidation.
The Bank operates three banking offices focused on the Latino population that were formerly operated as a division of the Bank under the name Banco de la Gente (“Banco”). These offices are now branded as Bank branches and considered a separate market territory of the Bank as they offer normal and customary banking services as are offered in the Bank’s other branches such as the taking of deposits and the making of loans.
The consolidated financial statements in this report (other than the Consolidated Balance Sheet at December 31, 2016) are unaudited. In the opinion of management, all adjustments (none of which were other than normal accruals) necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. Management of the Company has made a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities to prepare these consolidated financial statements in conformity with generally accepted accounting principles in the United States (“GAAP”). Actual results could differ from those estimates.
The Company’s accounting policies are fundamental to understanding management’s discussion and analysis of results of operations and financial condition. Many of the Company’s accounting policies require significant judgment regarding valuation of assets and liabilities and/or significant interpretation of the specific accounting guidance. A description of the Company’s significant accounting policies can be found in Note 1 of the Notes to Consolidated Financial Statements in the Company’s 2016 Annual Report to Shareholders which is Appendix A to the Proxy Statement for the May 4, 2017 Annual Meeting of Shareholders.
Recently Issued Accounting Pronouncements In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, (Topic 606): Revenue from Contracts with Customers. ASU No. 2014-09 provides guidance on the recognition of revenue from contracts with customers. The core principle of the new guidance is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. ASU No. 2014-09 is effective for reporting periods beginning after December 15, 2017.
The Company will apply ASU No. 2014-09 using a modified retrospective approach. The Company’s revenue is comprised of net interest income and noninterest income. The scope of ASU No. 2014-09 explicitly excludes net interest income as well as many other revenues for financial assets and liabilities including loans, leases, securities, and derivatives. Accordingly, the majority of the Company’s revenues will not be affected. The Company is currently assessing its revenue contracts related to revenue streams that are within the scope of ASU No. 2014-09. The Company’s accounting policies will not change materially since the principles of revenue recognition from ASU No. 2014-09 are largely consistent with existing guidance and the Company’s current practices. The Company has not identified material changes to the timing or amount of revenue recognition. However, the Company does anticipate that it will make changes to its revenue-related disclosures. The Company will provide qualitative disclosures of its performance obligations related to its revenue recognition and will continue to evaluate disaggregation for significant categories of revenue within the scope of ASU No. 2014-09.
In February 2016, FASB issued ASU No. 2016-02, (Topic 842): Leases. ASU No. 2016-02 increases transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. ASU No. 2016-02 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018.
The Company expects to adopt ASU No. 2016-02 using the modified retrospective method and practical expedients for transition. The practical expedients allow the Company to largely account for its existing leases consistent with current guidance except for the incremental balance sheet recognition for lessees. The Company has started an initial evaluation of its leasing contracts and activities and has started developing its methodology to estimate the right-of use assets and lease liabilities, which is based on the present value of lease payments (the December 31, 2016 future minimum lease payments were $4.6 million). While the Company does not expect there to be a material change in the timing of expense recognition, it is too early in the evaluation process to determine if there will be a material change to the timing of expense recognition. The Company is evaluating its existing disclosures and may need to provide additional information as a result of adoption of ASU No. 2016-02.
In June 2016, FASB issued ASU No. 2016-13, (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU No. 2016-13 provides guidance to change the accounting for credit losses and modify the impairment model for certain debt securities. ASU No. 2016-13 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2019. Early adoption is permitted for all organizations for periods beginning after December 15, 2018.
The Company will apply the amendments to ASU No. 2016-13 through a cumulative-effect adjustment to retained earnings as of the beginning of the year of adoption. While early adoption is permitted beginning in the first quarter of 2019, the Company does not expect to elect that option. The Company is evaluating the impact of ASU No. 2016-13 on its consolidated financial statements. The Company anticipates that ASU No. 2016-13 will have no material impact on the recorded allowance for loan losses given the change to estimated losses over the contractual life of the loans adjusted for expected prepayments. In addition to the Company’s allowance for loan losses, it will also record an allowance for credit losses on debt securities instead of applying the impairment model currently utilized. The amount of the adjustments will be impacted by each portfolio’s composition and credit quality at the adoption date as well as economic conditions and forecasts at that time.
In January 2017, FASB issued ASU No. 2017-01, (Topic 805): Clarifying the Definition of a Business. ASU No. 2017-01 adds guidance to assist companies and other reporting organizations with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. ASU No. 2017-01 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
In January 2017, FASB issued ASU No. 2017-04, (Topic 350): Simplifying the Test for Goodwill Impairment. ASU No. 2017-04 provides guidance to simplify the accounting related to goodwill impairment. ASU No. 2017-04 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2019. The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
In February 2017, FASB issued ASU No. 2017-05, (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets. ASU No. 2017-05 clarifies the scope of established guidance on nonfinancial asset derecognition (issued as part of the new revenue standard, ASU No. 2014-09, Revenue from Contracts with Customers), as well as the accounting for partial sales of nonfinancial assets. ASU No. 2017-05 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
In March 2017, FASB issued ASU No. 2017-07, (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Costs. ASU No. 2017-07 amended the requirements related to the income statement presentation of the components of net periodic benefit cost for an entity's sponsored defined benefit pension and other postretirement plans. ASU No. 2017-07 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
In March 2017, FASB issued ASU No. 2017-08, (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. ASU No. 2017-08 amended the requirements related to the amortization period for certain purchased callable debt securities held at a premium. ASU No. 2017-08 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018. The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
In May 2017, FASB issued ASU No. 2017-09, (Topic 718): Scope of Modification Accounting. ASU No. 2017-09 amended the requirements related to changes to the terms or conditions of a share-based payment award. ASU No. 2017-09 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
Other accounting standards that have been issued or proposed by FASB or other standards-setting bodies are not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
|
2. Investment Securities |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2. Investment Securities | Investment securities available for sale at September 30, 2017 and December 31, 2016 are as follows:
The current fair value and associated unrealized losses on investments in securities with unrealized losses at September 30, 2017 and December 31, 2016 are summarized in the tables below, with the length of time the individual securities have been in a continuous loss position.
(Dollars in thousands)
At September 30, 2017, unrealized losses in the investment securities portfolio relating to debt securities totaled $367,000. The unrealized losses on these debt securities arose due to changing interest rates and are considered to be temporary. From the September 30, 2017 tables above, three out of 160 securities issued by state and political subdivisions contained unrealized losses, 17 out of 78 securities issued by U.S. Government sponsored enterprises contained unrealized losses, and no securities issued by corporations contained unrealized losses. These unrealized losses are considered temporary because of acceptable financial condition and results of operations of entities that issued each security and the repayment sources of principal and interest on U.S. Government sponsored enterprises, including mortgage-backed securities, are government backed.
The amortized cost and estimated fair value of investment securities available for sale at September 30, 2017, by contractual maturity, are shown below. Expected maturities of mortgage-backed securities will differ from contractual maturities because borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
No securities available for sale were sold during the nine months ended September 30, 2017. Proceeds from sales of securities available for sale during the nine months ended September 30, 2016 were $804,000 and resulted in gross gains of $324,000.
Securities with a fair value of approximately $88.2 million and $95.6 million at September 30, 2017 and December 31, 2016, respectively, were pledged to secure public deposits and for other purposes as required by law.
|
3. Loans |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3. Loans | Major classifications of loans at September 30, 2017 and December 31, 2016 are summarized as follows:
The Bank grants loans and extensions of credit primarily within the Catawba Valley region of North Carolina, which encompasses Catawba, Alexander, Iredell and Lincoln counties, and also in Mecklenburg, Wake and Durham counties of North Carolina. Although the Bank has a diversified loan portfolio, a substantial portion of the loan portfolio is collateralized by improved and unimproved real estate, the value of which is dependent upon the real estate market. Risk characteristics of the major components of the Bank’s loan portfolio are discussed below:
Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on non-accrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions. Loans may be placed on non-accrual status regardless of whether or not such loans are considered past due. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is subsequently recognized only to the extent cash payments are received in excess of principal due. Loans are returned to accrual status when all of the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
The following tables present an age analysis of past due loans, by loan type, as of September 30, 2017 and December 31, 2016:
The following table presents non-accrual loans as of September 30, 2017 and December 31, 2016:
At each reporting period, the Bank determines which loans are impaired. Accordingly, the Bank’s impaired loans are reported at their estimated fair value on a non-recurring basis. An allowance for each impaired loan that is collateral-dependent is calculated based on the fair value of its collateral. The fair value of the collateral is based on appraisals performed by REAS, a subsidiary of the Bank. REAS is staffed by certified appraisers that also perform appraisals for other companies. Factors, including the assumptions and techniques utilized by the appraiser, are considered by management. If the recorded investment in the impaired loan exceeds the measure of fair value of the collateral, a valuation allowance is recorded as a component of the allowance for loan losses. An allowance for each impaired loan that is not collateral dependent is calculated based on the present value of projected cash flows. If the recorded investment in the impaired loan exceeds the present value of projected cash flows, a valuation allowance is recorded as a component of the allowance for loan losses. Impaired loans under $250,000 are not individually evaluated for impairment with the exception of the Bank’s troubled debt restructured (“TDR”) loans in the residential mortgage loan portfolio, which are individually evaluated for impairment. Accruing impaired loans were $21.3 million, $23.5 million and $22.9 million at September 30, 2017, December 31, 2016 and September 30, 2016, respectively. Interest income recognized on accruing impaired loans was $1.1 million, $871,000 and $1.2 million for the nine months ended September 30, 2017, the nine months ended September 30, 2016 and the year ended December 31, 2016, respectively. No interest income is recognized on non-accrual impaired loans subsequent to their classification as non-accrual.
The following table presents impaired loans as of September 30, 2017:
The following table presents the average impaired loan balance and the interest income recognized by loan class for the three and nine months ended September 30, 2017 and 2016.
The following table presents impaired loans as of and for the year ended December 31, 2016:
Changes in the allowance for loan losses for the three and nine months ended September 30, 2017 and 2016 were as follows:
The provision for loan losses for the three months ended September 30, 2017 was a credit of $218,000, as compared to a credit of $360,000 for the three months ended September 30, 2016. The decrease in the credit to the provision for loan losses is primarily attributable to a $34.4 million increase in loans from September 30, 2016 to September 30, 2017.
The provision for loan losses for the nine months ended September 30, 2017 was a credit of $405,000, as compared to a credit of $1.1 million for the nine months ended September 30, 2016. The decrease in the credit to the provision for loan losses is primarily attributable to a $34.4 million increase in loans from September 30, 2016 to September 30, 2017.
The Company utilizes an internal risk grading matrix to assign a risk grade to each of its loans. Loans are graded on a scale of 1 to 8. These risk grades are evaluated on an ongoing basis. A description of the general characteristics of the eight risk grades is as follows:
The following tables present the credit risk profile of each loan type based on internally assigned risk grades as of September 30, 2017 and December 31, 2016:
December 31, 2016
Current year TDR modifications, past due TDR loans and non-accrual TDR loans totaled $2.6 million and $5.9 million at September 30, 2017 and December 31, 2016, respectively. The terms of these loans have been renegotiated to provide a concession to original terms, including a reduction in principal or interest as a result of the deteriorating financial position of the borrower. There were $22,000 and $81,000 in performing loans classified as TDR loans at September 30, 2017 and December 31, 2016, respectively.
The following table presents an analysis of TDR loan modifications during the three and nine months ended September 30, 2017.
During the three and nine months ended September 30, 2017, two loans were modified that were considered to be new TDR loans. The interest rate was modified on these TDR loans.
The following table presents an analysis of TDR loan modifications during the three and nine months ended September 30, 2016.
Three and nine months ended September 30, 2016
During the three and nine months ended September 30, 2016, one loan was modified that was considered to be a new TDR loan. The interest rate was modified on this TDR loan.
There were no loans modified as TDR that defaulted during the three and nine months ended September 30, 2017 and 2016, which were within 12 months of their modification date. Generally, a TDR loan is considered to be in default once it becomes 90 days or more past due following a modification.
|
4. Net Earnings Per Share |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
4. Net Earnings Per Share | Net earnings per share is based on the weighted average number of shares outstanding during the period while the effects of potential shares outstanding during the period are included in diluted earnings per share. The average market price during the year is used to compute equivalent shares.
The reconciliation of the amounts used in the computation of both “basic earnings per share” and “diluted earnings per share” for the three and nine months ended September 30, 2017 and 2016 is as follows:
|
5. Stock-Based Compensation |
9 Months Ended |
---|---|
Sep. 30, 2017 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
5. Stock-Based Compensation | The Company has an Omnibus Stock Ownership and Long Term Incentive Plan that was approved by shareholders on May 7, 2009 (the “Plan”) whereby certain stock-based rights, such as stock options, restricted stock, restricted stock units, performance units, stock appreciation rights or book value shares, may be granted to eligible directors and employees. A total of 258,780 shares are currently reserved for possible issuance under the Plan. All stock-based rights under the Plan must be granted or awarded by May 7, 2019 (or ten years from the Plan effective date).
The Company granted 29,514 restricted stock units under the Plan at a grant date fair value of $7.90 per share during the first quarter of 2012, of which 5,355 restricted stock units were forfeited by the executive officers of the Company as required by the agreement with the U.S. Department of the Treasury (“UST”) in conjunction with the Company’s participation in the Capital Purchase Program (“CPP”) under the Troubled Asset Relief Program (“TARP”). In July 2012, the Company granted 5,355 restricted stock units at a grant date fair value of $8.25 per share. The Company granted 26,795 restricted stock units under the Plan at a grant date fair value of $11.90 per share during the second quarter of 2013. The Company granted 21,056 restricted stock units under the Plan at a grant date fair value of $15.70 per share during the first quarter of 2014. The Company granted 15,075 restricted stock units under the Plan at a grant date fair value of $17.97 per share during the first quarter of 2015. The Company granted 5,040 restricted stock units under the Plan at a grant date fair value of $18.60 per share during the first quarter of 2016. The Company granted 3,740 restricted stock units under the Plan at a grant date fair value of $27.50 per share during the first quarter of 2017. The Company recognizes compensation expense on the restricted stock units over the period of time the restrictions are in place (five years from the grant date for the 2012 grants, four years from the grant date for the 2013, 2015, 2016 and 2017 grants and three years from the grant date for the 2014 grants). The amount of expense recorded each period reflects the changes in the Company’s stock price during such period. As of September 30, 2017, the total unrecognized compensation expense related to the restricted stock unit grants under the Plan was $389,000.
The Company recognized compensation expense for restricted stock unit awards granted under the Plan of $566,000 and $476,000 for the nine months ended September 30, 2017 and 2016, respectively.
|
6. Fair Value |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6. Fair Value | The Company is required to disclose fair value information about financial instruments, whether or not recognized on the face of the balance sheet, for which it is practicable to estimate that value. The assumptions used in the estimation of the fair value of the Company’s financial instruments are detailed below. Where quoted prices are not available, fair values are based on estimates using discounted cash flows and other valuation techniques. The use of discounted cash flows can be significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. The following disclosures should not be considered a surrogate of the liquidation value of the Company, but rather a good faith estimate of the increase or decrease in the value of financial instruments held by the Company since purchase, origination or issuance.
The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:
● Level 1 – Valuation is based upon quoted prices for identical instruments traded in active markets. ● Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. ● Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.
Cash and Cash Equivalents For cash, due from banks and interest-bearing deposits, the carrying amount is a reasonable estimate of fair value. Cash and cash equivalents are reported in the Level 1 fair value category.
Investment Securities Available for Sale Fair values of investment securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges when available. If quoted prices are not available, fair value is determined using matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities. Fair values for investment securities with quoted market prices are reported in the Level 1 fair value category. Fair value measurements obtained from independent pricing services are reported in the Level 2 fair value category. All other fair value measurements are reported in the Level 3 fair value category.
Other Investments For other investments, the carrying value is a reasonable estimate of fair value. Other investments are reported in the Level 3 fair value category.
Mortgage Loans Held for Sale Mortgage loans held for sale are carried at the lower of aggregate cost or market value. The cost of mortgage loans held for sale approximates the market value. Mortgage loans held for sale are reported in the Level 3 fair value category.
Loans The fair value of fixed rate loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings. For variable rate loans, the carrying amount is a reasonable estimate of fair value. Loans are reported in the Level 3 fair value category, as the pricing of loans is more subjective than the pricing of other financial instruments.
Cash Surrender Value of Life Insurance For cash surrender value of life insurance, the carrying value is a reasonable estimate of fair value. Cash surrender value of life insurance is reported in the Level 2 fair value category.
Other Real Estate The fair value of other real estate is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. Other real estate is reported in the Level 3 fair value category.
Deposits The fair value of demand deposits, interest-bearing demand deposits and savings is the amount payable on demand at the reporting date. The fair value of certificates of deposit is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities. Deposits are reported in the Level 2 fair value category.
Securities Sold Under Agreements to Repurchase For securities sold under agreements to repurchase, the carrying value is a reasonable estimate of fair value. Securities sold under agreements to repurchase are reported in the Level 2 fair value category.
Federal Home Loan Bank (“FHLB”) Borrowings The fair value of FHLB borrowings is estimated based upon discounted future cash flows using a discount rate comparable to the current market rate for such borrowings. FHLB borrowings are reported in the Level 2 fair value category.
Junior Subordinated Debentures Because the Company’s junior subordinated debentures were issued at a floating rate, the carrying amount is a reasonable estimate of fair value. Junior subordinated debentures are reported in the Level 2 fair value category.
Commitments to Extend Credit and Standby Letters of Credit Commitments to extend credit and standby letters of credit are generally short-term and at variable interest rates. Therefore, both the carrying value and estimated fair value associated with these instruments are immaterial.
Limitations Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on many judgments. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on existing on and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Significant assets and liabilities that are not considered financial instruments include deferred income taxes and premises and equipment. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.
The table below presents the balance of securities available for sale, which are measured at fair value on a recurring basis by level within the fair value hierarchy, as of September 30, 2017 and December 31, 2016.
The following is an analysis of fair value measurements of investment securities available for sale using Level 3, significant unobservable inputs, for the nine months ended September 30, 2017.
The fair value measurements for mortgage loans held for sale, impaired loans and other real estate on a non-recurring basis at September 30, 2017 and December 31, 2016 are presented below. The fair value measurement process uses certified appraisals and other market-based information; however, in many cases, it also requires significant input based on management’s knowledge of, and judgment about, current market conditions, specific issues relating to the collateral and other matters. As a result, all fair value measurements for impaired loans and other real estate are considered Level 3.
The carrying amount and estimated fair value of financial instruments at September 30, 2017 and December 31, 2016 are as follows:
|
7. Regulatory Matters |
9 Months Ended |
---|---|
Sep. 30, 2017 | |
Regulatory Matters | |
7. Regulatory Matters | On August 31, 2015, the Federal Deposit Insurance Corporation (“FDIC”) and the North Carolina Office of the Commissioner of Banks (“Commissioner”) issued a Consent Order (the “Order”) in connection with compliance by the Bank with the Bank Secrecy Act and its implementing regulations (collectively, the “BSA”). The Order was issued pursuant to the consent of the Bank. In consenting to the issuance of the Order, the Bank did not admit or deny any unsafe or unsound banking practices or violations of law or regulation.
The Order required the Bank to take certain affirmative actions to comply with its obligations under the BSA, including, without limitation, strengthening its Board of Directors’ oversight of BSA activities; reviewing, enhancing, adopting and implementing a revised BSA compliance program; completing a BSA risk assessment; developing a revised system of internal controls designed to ensure full compliance with the BSA; reviewing and revising customer due diligence and risk assessment processes, policies and procedures; developing, adopting and implementing effective BSA training programs; assessing BSA staffing needs and resources and appointing a qualified BSA officer; establishing an independent BSA testing program; ensuring that all reports required by the BSA are accurately and properly filed and engaging an independent firm to review past account activity to determine whether suspicious activity was properly identified and reported.
During the third quarter of 2017 the Bank received notice that the Order was terminated effective August 30, 2017.
|
8. Subsequent Events |
9 Months Ended |
---|---|
Sep. 30, 2017 | |
Subsequent Events [Abstract] | |
8. Subsequent Events | The Company has reviewed and evaluated subsequent events and transactions for material subsequent events through the date the financial statements are issued. Management has concluded that there were no material subsequent events other than the FHLB borrowings prepayment noted below.
On October 26, 2017, the Bank repaid the remaining FHLB borrowings totaling $20.0 million. Prepayment penalties totaling $508,000 will be reflected in fourth quarter 2017 non-interest expense and will be partially offset by a reduction of approximately $150,000 in fourth quarter 2017 interest expense based on current interest rates.
|
1. Summary of Significant Accounting Policies (Policies) |
9 Months Ended |
---|---|
Sep. 30, 2017 | |
Accounting Policies [Abstract] | |
Recently Issued Accounting Pronouncements |
Recently Issued Accounting Pronouncements In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2014-09, (Topic 606): Revenue from Contracts with Customers. ASU No. 2014-09 provides guidance on the recognition of revenue from contracts with customers. The core principle of the new guidance is that an entity should recognize revenue to reflect the transfer of goods and services to customers in an amount equal to the consideration the entity receives or expects to receive. ASU No. 2014-09 is effective for reporting periods beginning after December 15, 2017.
The Company will apply ASU No. 2014-09 using a modified retrospective approach. The Company’s revenue is comprised of net interest income and noninterest income. The scope of ASU No. 2014-09 explicitly excludes net interest income as well as many other revenues for financial assets and liabilities including loans, leases, securities, and derivatives. Accordingly, the majority of the Company’s revenues will not be affected. The Company is currently assessing its revenue contracts related to revenue streams that are within the scope of ASU No. 2014-09. The Company’s accounting policies will not change materially since the principles of revenue recognition from ASU No. 2014-09 are largely consistent with existing guidance and the Company’s current practices. The Company has not identified material changes to the timing or amount of revenue recognition. However, the Company does anticipate that it will make changes to its revenue-related disclosures. The Company will provide qualitative disclosures of its performance obligations related to its revenue recognition and will continue to evaluate disaggregation for significant categories of revenue within the scope of ASU No. 2014-09.
In February 2016, FASB issued ASU No. 2016-02, (Topic 842): Leases. ASU No. 2016-02 increases transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. ASU No. 2016-02 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018.
The Company expects to adopt ASU No. 2016-02 using the modified retrospective method and practical expedients for transition. The practical expedients allow the Company to largely account for its existing leases consistent with current guidance except for the incremental balance sheet recognition for lessees. The Company has started an initial evaluation of its leasing contracts and activities and has started developing its methodology to estimate the right-of use assets and lease liabilities, which is based on the present value of lease payments (the December 31, 2016 future minimum lease payments were $4.6 million). While the Company does not expect there to be a material change in the timing of expense recognition, it is too early in the evaluation process to determine if there will be a material change to the timing of expense recognition. The Company is evaluating its existing disclosures and may need to provide additional information as a result of adoption of ASU No. 2016-02.
In June 2016, FASB issued ASU No. 2016-13, (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU No. 2016-13 provides guidance to change the accounting for credit losses and modify the impairment model for certain debt securities. ASU No. 2016-13 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2019. Early adoption is permitted for all organizations for periods beginning after December 15, 2018.
The Company will apply the amendments to ASU No. 2016-13 through a cumulative-effect adjustment to retained earnings as of the beginning of the year of adoption. While early adoption is permitted beginning in the first quarter of 2019, the Company does not expect to elect that option. The Company is evaluating the impact of ASU No. 2016-13 on its consolidated financial statements. The Company anticipates that ASU No. 2016-13 will have no material impact on the recorded allowance for loan losses given the change to estimated losses over the contractual life of the loans adjusted for expected prepayments. In addition to the Company’s allowance for loan losses, it will also record an allowance for credit losses on debt securities instead of applying the impairment model currently utilized. The amount of the adjustments will be impacted by each portfolio’s composition and credit quality at the adoption date as well as economic conditions and forecasts at that time.
In January 2017, FASB issued ASU No. 2017-01, (Topic 805): Clarifying the Definition of a Business. ASU No. 2017-01 adds guidance to assist companies and other reporting organizations with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. ASU No. 2017-01 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
In January 2017, FASB issued ASU No. 2017-04, (Topic 350): Simplifying the Test for Goodwill Impairment. ASU No. 2017-04 provides guidance to simplify the accounting related to goodwill impairment. ASU No. 2017-04 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2019. The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
In February 2017, FASB issued ASU No. 2017-05, (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets. ASU No. 2017-05 clarifies the scope of established guidance on nonfinancial asset derecognition (issued as part of the new revenue standard, ASU No. 2014-09, Revenue from Contracts with Customers), as well as the accounting for partial sales of nonfinancial assets. ASU No. 2017-05 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
In March 2017, FASB issued ASU No. 2017-07, (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Costs. ASU No. 2017-07 amended the requirements related to the income statement presentation of the components of net periodic benefit cost for an entity's sponsored defined benefit pension and other postretirement plans. ASU No. 2017-07 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
In March 2017, FASB issued ASU No. 2017-08, (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. ASU No. 2017-08 amended the requirements related to the amortization period for certain purchased callable debt securities held at a premium. ASU No. 2017-08 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018. The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
In May 2017, FASB issued ASU No. 2017-09, (Topic 718): Scope of Modification Accounting. ASU No. 2017-09 amended the requirements related to changes to the terms or conditions of a share-based payment award. ASU No. 2017-09 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2017. The adoption of this guidance is not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
Other accounting standards that have been issued or proposed by FASB or other standards-setting bodies are not expected to have a material impact on the Company’s results of operations, financial position or disclosures.
|
2. Investment Securities (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities available for sale |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current fair value and associated unrealized losses on investments in securities with unrealized losses |
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized cost and estimated fair value of investment securities available for sale by contractual maturity |
|
3. Loans (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Major classifications of loans |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Age analysis of past due loans, by loan type |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-accrual loans |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Impaired loans |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Changes in the allowance for loan losses |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Credit risk profile of each loan type based on internally assigned risk grade |
December 31, 2016
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Analysis of TDR loans by loan type |
Three and nine months ended September 30, 2016
|
4. Net Earnings Per Share (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliations of the amounts used in the computation of both basic earnings per common share and diluted earnings per common share |
|
6. Fair Value (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Available for sale securities measured at fair value on a recurring basis |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value measurements of investment securities available for sale using Level 3 significant unobservable inputs |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value measurements for mortgage loans held for sale, impaired loans and other real estate on a non-recurring basis |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Carrying amount and estimated fair value of the Company's financial instruments |
|
2. Investment securities, Contractual Maturity (Details) - USD ($) $ in Thousands |
Sep. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Amortized Cost | ||
Due within one year | $ 13,299 | |
Due from one to five years | 95,096 | |
Due from five to ten years | 55,333 | |
Due after ten years | 8,762 | |
Mortgage-backed securities | 55,947 | |
Trust preferred securities | 250 | |
Total | 228,687 | $ 244,924 |
Estimated Fair Value | ||
Due within one year | 13,397 | |
Due from one to five years | 99,142 | |
Due from five to ten years | 57,069 | |
Due after ten years | 8,985 | |
Mortgage-backed securities | 56,893 | |
Trust preferred securities | 250 | |
Total | $ 235,736 |
2. Investment Securities (Details Narrative) - USD ($) $ in Thousands |
Sep. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Investments, Debt and Equity Securities [Abstract] | ||
Pledged to secure public deposits | $ 88,200 | $ 95,600 |
3. Loans, Nonaccrual (Details) - USD ($) $ in Thousands |
Sep. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Non-accrual loans | ||
Non-accrual loans | $ 4,931 | $ 3,825 |
Construction and land development | ||
Non-accrual loans | ||
Non-accrual loans | 16 | 22 |
Single-family residential | ||
Non-accrual loans | ||
Non-accrual loans | 1,728 | 1,662 |
Single-family residential - Banco de la Gente stated income | ||
Non-accrual loans | ||
Non-accrual loans | 1,502 | 1,340 |
Commercial | ||
Non-accrual loans | ||
Non-accrual loans | 1,422 | 669 |
Multifamily and Farmland | ||
Non-accrual loans | ||
Non-accrual loans | 12 | 78 |
Total real estate loans | ||
Non-accrual loans | ||
Non-accrual loans | 4,680 | 3,771 |
Commercial loans (not secured by real estate) | ||
Non-accrual loans | ||
Non-accrual loans | 229 | 21 |
Consumer loans (not secured by real estate) | ||
Non-accrual loans | ||
Non-accrual loans | $ 22 | $ 33 |
3. Loans, TDR Loan Modifications (Details) $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2017
USD ($)
Integer
|
Sep. 30, 2016
USD ($)
Integer
|
Sep. 30, 2017
USD ($)
Integer
|
Sep. 30, 2016
USD ($)
Integer
|
|
Single-family residential TDR | ||||
TDR Loans | ||||
Number of Contracts | Integer | 2 | 1 | 2 | 1 |
Pre-Modification Outstanding Recorded Investment | $ 22 | $ 41 | $ 22 | $ 41 |
Post-Modification Outstanding Recorded Investment | $ 22 | $ 41 | $ 22 | $ 41 |
Total real estate TDR loans | ||||
TDR Loans | ||||
Number of Contracts | Integer | 2 | 1 | 2 | 1 |
Pre-Modification Outstanding Recorded Investment | $ 22 | $ 41 | $ 22 | $ 41 |
Post-Modification Outstanding Recorded Investment | $ 22 | $ 41 | $ 22 | $ 41 |
Total TDR Loans | ||||
TDR Loans | ||||
Number of Contracts | Integer | 2 | 1 | 2 | 1 |
Pre-Modification Outstanding Recorded Investment | $ 22 | $ 41 | $ 22 | $ 41 |
Post-Modification Outstanding Recorded Investment | $ 22 | $ 41 | $ 22 | $ 41 |
3. Loans (Details Narrative) - USD ($) $ in Thousands |
3 Months Ended | 9 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Sep. 30, 2017 |
Sep. 30, 2016 |
Sep. 30, 2017 |
Sep. 30, 2016 |
Dec. 31, 2016 |
|
Receivables [Abstract] | |||||
Percentage of construction and land development loans in Bank's loan portfolio | 10.00% | 10.00% | |||
Percentage of single-family residential loans in Bank's loan portfolio | 38.00% | 38.00% | |||
Percentage of Single-family residential - Banco de la Gente stated income loans in Bank's loan portfolio | 5.00% | 5.00% | |||
Percentage of commercial real estate loans in Bank's loan portfolio | 33.00% | 33.00% | |||
Percentage of commercial loans in Bank's loan portfolio | 12.00% | 12.00% | |||
Accruing impaired loans | $ 21,300 | $ 22,900 | $ 21,300 | $ 22,900 | $ 23,500 |
Interest income recognized on accruing impaired loans | 322 | 276 | 1,062 | $ 871 | 1,198 |
Provision for loan losses | (218) | $ (360) | |||
TDR loans modified, past-due TDR loans and non-accrual TDR Loans | $ 2,600 | $ 2,600 | $ 5,900 |
4. Net Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2017 |
Sep. 30, 2016 |
Sep. 30, 2017 |
Sep. 30, 2016 |
|
Net Earnings | ||||
Basic earnings per share | $ 3,242 | $ 2,458 | $ 8,258 | $ 7,875 |
Effect of dilutive securities: Restricted stock units | 0 | 0 | 0 | 0 |
Diluted earnings per share | $ 3,242 | $ 2,458 | $ 8,258 | $ 7,875 |
Weighted Average Number of Shares | ||||
Basic earnings per share (in shares) | 5,450,412 | 5,470,826 | 5,440,995 | 5,497,204 |
Effect of dilutive securities: Restricted stock units (in shares) | 87,581 | 74,042 | 85,969 | 68,122 |
Diluted earnings per share (in shares) | 5,537,993 | 5,544,868 | 5,526,964 | 5,565,326 |
Per Share Amount | ||||
Basic earnings per share | $ 0.59 | $ 0.45 | $ 1.52 | $ 1.43 |
Diluted earnings per share | $ 0.58 | $ 0.44 | $ 1.49 | $ 1.42 |
5. Stock-Based Compensation (Details Narrative) - USD ($) $ in Thousands |
9 Months Ended | |
---|---|---|
Sep. 30, 2017 |
Sep. 30, 2016 |
|
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||
Unrecognized compensation cost | $ 389 | |
Recognized compensation expense | $ 566 | $ 476 |
6. Fair Value, Level 3 Valuation (Details) - Level 3 $ in Thousands |
9 Months Ended |
---|---|
Sep. 30, 2017
USD ($)
| |
Investment Securities Available for Sale Level 3 Valuation | |
Balance, beginning of period | $ 750 |
Change in book value | 0 |
Change in gain/(loss) realized and unrealized | 0 |
Purchases/(sales and calls) | (500) |
Transfers in and/or (out) of Level 3 | 0 |
Balance, end of period | 250 |
Change in unrealized gain/(loss) for assets still held in Level 3 | $ 0 |
7
M"Z0V$<=#>=K*\ZN0@S # N#0U$A%"$I%-(.?,0D;CV'PU"GF!"!E8[F&-/BXPFA
M.8$T(9!_4?0\@:(2UPJ]+\L]55D3;FLGKTZGVETDT75.0>9RSPBC0KW<6LNW=7+6;ZN
PT>8<(Q94IAHC%E1F'B,
M20B,SXX8SV@Y"N*D(-XE$*,$@ 3U&-EAR@XC)3#I1W0AGRSD$X4X*M1CPI-"
M(H 0T5G:*.E#Y*/N$2A#&K7/!@$342!H88(4)@AAB,RML#IX%?/P7 ,E64<2
M=02J(RT]5Q#CUBREQ0;U936)2&S$N-)(4$ *"@A!$E$-B#)2HC
_2>HU23T"Z<[$AWG
^^^_B(FH#MY48CIVLE?N-=F>E9>.SF%(:_C8\J]8]
MKS[_>Q@<@'T '@-0]M\ X@/()" 9*G.M?N::KY>]O$;]\+4Z;C<%6A#S,G=V
MT;T[]Y_I5IG5RQKG^3*YV$0>\SA@\"WF'K$!$.4(24P!8Q48K *[>'(;3Q&<
M@( )B$N0W;513-H8,(7#M Z#"&8,ILE F@R@*2
'QQDJFF&S_OIY_\;-J5.6'+7#7Q4:VFCM !57=SA$+3ZQ
M*1#0.+]=X][$08N!T_WXAMCTD,N_4$L#!!0 ( )M89TL0F6>5]00 ,4:
M 9 >&PO=V]R:W-H965T*M#=0S=R=&7C#.#I$51\20")R0)CLSBR;)Q,Z"HI
M7=FY@*UE<]X 46;W X34$H1J)3H(\649R
KYK'5VXESIX?!F=Y@!'T$/+?_@_0#Y+6N.>=4Z+T*JT4* ,!FO_P)02P,$% @
MFUAG2_A4H#VJ!0 )B( !D !X;"]W;W)K['VD@S:]EG4C<(